Biggest changeSales and marketing Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Sales and marketing $ 133,129 $ 123,523 $ 9,606 8 % Sales and marketing expense for the fiscal year ended March 31, 2024 increased $9.6 million as compared to the fiscal year ended 2023, primarily driven by a $3.9 million increase in market research and trade shows, a $1.6 million increase in personnel-related costs due to merit increases offset by reduction in average headcount as a result of the Company’s restructuring plan executed in August 2023, a $1.4 million increase in software-related costs, and a $0.9 million increase in employee events and travel-related expenses. 1 We define new subscription customers as revenue generating subscription customers in the current fiscal period who did not contribute any revenue for the same period in the prior fiscal year. 51 Table of Content s General and administrative Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) General and administrative $ 37,827 $ 36,745 $ 1,082 3 % General and administrative expense for the fiscal year ended March 31, 2024 increased $1.1 million as compared to the fiscal year ended 2023, primarily driven by a $1.0 million increase in accounting and legal fees.
Biggest changeSales and marketing Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Sales and marketing $ 145,713 $ 133,129 $ 12,584 9 % Sales and marketing expense for the fiscal year ended March 31, 2025 increased $12.6 million as compared to the fiscal year ended 2024, primarily driven by a $9.5 million increase in stock-based compensation as a result of new awards granted to new hires and existing employees, a $2.5 million increase in sales incentive compensation due to an increase in bookings, and a 1 We define new subscription customers as revenue generating subscription customers in the current fiscal period who did not contribute any revenue for the same period in the prior fiscal year. 50 Table of Contents $2.3 million increase in marketing activities.
Gross profit and gross margin has been and will continue to be affected by a number of factors, including the timing of our acquisition of new customers and sa les of additional solutions to existing customer s , the timing and extent of our investments in our operations, cloud hosting costs, growth in our customer success team, and the timing of amortization of internal-use software development costs.
Gross profit and gross margin has been and will continue to be affected by a number of factors, including the timing of our acquisition of new customers and sa les of additional solutions to existing customer s , the timing and extent of our investments in our operations, cloud hosting costs, growth in our customer success team, and the timing of internal-use software development costs amortization.
Research and Development Research and development expense is primarily comprised of personnel-related expenses associated with our engineering and product teams who are responsible for building new products and improving existing products. Research and development expense also includes costs for third-party services and contractors, information technology and software-related costs, and allocated overhead.
Research and Development Research and development expense is primarily comprised of personnel-related expenses associated with our engineering and product teams who are responsible for building new products and improving existing products. Research and development expense also includes costs for information technology, software-related costs, contractors, third-party services, and allocated overhead.
Sales and Marketing Sales and marketing expense is primarily comprised of personnel-related expenses , sales incentive compensation, advertising costs, travel, and other event expenses. Sales and marketing expense also includes costs for third-party services and contractors, information technology and software-related costs, allocated overhead, amortization of intangible assets, and change in fair value of contingent earn-out consideration liability.
Sales and Marketing Sales and marketing expense is primarily comprised of personnel-related expenses , sales incentive compensation, advertising costs, travel, and other event expenses. Sales and marketing expense also includes costs for information technology, software-related costs, contractors, third-party services, allocated overhead, intangible assets amortization, and change in fair value of contingent earn-out consideration liability.
General and Administrative General and administrative expense is primarily comprised of personnel-related expenses associated with our executive, finance, legal, human resources, information technology, and facilities employees. General and administrative expense includes fees for third-party legal and accounting services, insurance expense, information technology and software-related costs, and allocated overhead.
General and Administrative General and administrative expense is primarily comprised of personnel-related expenses associated with our executive, finance, legal, human resources, information technology, and facilities employees. General and administrative expense includes fees for third-party legal and accounting services, insurance expense, information technology, software-related costs, and allocated overhead.
Determining the grant-date fair value of stock options, warrants, and purchase rights under the employee stock purchase plan, or ESPP, requires judgment. We estimate the fair value of restricted stock units, or RSUs, at our stock price on the grant date. We use the Black-Scholes option-pricing model to determine the fair value of stock options, warrants, and the ESPP.
Determining the grant-date fair value of stock options, warrants, and purchase rights under the employee stock purchase plan, or ESPP, requires judgment. We estimate the fair value of restricted stock units, or RSUs, at our stock price on the grant date. We use the Black-Scholes option-pricing model to determine the fair value of stock options, warrants, and ESPP rights.
Hiring Solutions contracts are noncancelable and customers are billed in annual, quarterly, or monthly installments in advance of the service period, and revenue is recognized ratably over the contractual term. We also generate revenue from temporary and permanent medical recruiting services which we charge on an hourly-fee, and retainer and placement-fee basis, respectively.
Hiring and Workflow Solutions contracts are noncancelable and customers are billed in annual, quarterly, or monthly installments in advance of the service period, and revenue is recognized ratably over the contractual term. We also generate revenue from temporary and permanent medical recruiting services which we charge on an hourly-fee, and retainer and placement-fee basis, respectively.
Cost of Revenue Cost of revenue is primarily comprised of expenses related to cloud hosting, personnel-related expenses for our customer success team, costs for third-party platform access, information technology and software-related services and contractors, and other services used in connection with the delivery and support of our platform.
Cost of Revenue Cost of revenue is primarily comprised of expenses related to cloud hosting, personnel-related expenses for our customer success team, costs for third-party platform access, information technology, software subscription costs, contractors, and other services used in connection with the delivery and support of our platform.
Key Business and Financial Metrics We monitor a number of key business and financial metrics to assess the health and success of our business, including: Customers with Trailing 12-Month Subscription Revenue Greater than $100,000 and $500,000.
Key Business and Financial Metrics We monitor a number of key business and financial metrics to assess the health and success of our business, including: Customers with Trailing 12-Month Subscription Revenue Greater than $500,000.
Net cash provided by (used in) financing activities Cash used in financing activities was $276.5 million for the fiscal year ended March 31, 2024, which primarily consisted of common stock repurchases of $280.7 million, $6.8 million of taxes paid related to the net share settlement of equity awards, and $5.4 million of payments for contingent consideration related to the AMiON acquisition.
Cash used in financing activities was $276.5 million for the fiscal year ended March 31, 2024, which primarily consisted of common stock repurchases of $280.7 million, $6.8 million of taxes paid related to the net share settlement of equity awards, and $5.4 million of payments for contingent consideration related to the AMiON acquisition.
We expect our gross margin to remain relatively steady over the near term, although our quarterly gross margin is expected to fluctuate from period to period depending on the interplay of these and other factors. Operating Expenses Our operating expenses consist of research and development, sales and marketing, general and administrative, and restructuring expenses.
We expect our gross margin to remain relatively steady over the near term, although our quarterly gross margin is expected to fluctuate from period to period depending on the interplay of these and other factors. Operating Expenses Our operating expenses consist of research and development, sales and marketing, general and administrative, and restructuring and impairment charges.
For further details regarding our cash requirements from noncancelable operating lease obligations and other contractual commitments, see Note 15—Commitments and Contingencies and Note 16—Leases included in Part II, Item 8 of this Annual Report on Form 10-K.
For further details regarding our cash requirements from noncancelable operating lease obligations and other contractual commitments, see Note 14—Commitments and Contingencies and Note 15—Leases included in Part II, Item 8 of this Annual Report on Form 10-K.
Adjusted EBITDA We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for acquisition and other related expenses, stock-based compensation expense, restructuring expense, change in fair value of contingent earn-out consideration liability, and other income, net.
Adjusted EBITDA We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for acquisition and other related expenses, stock-based compensation expense, restructuring and impairment charges, change in fair value of contingent earn-out consideration liability, and other income, net.
Our cost of revenue also includes the amortization of internal-use software development costs, editorial and other content-related expenses, and allocated overhead. Cost of revenue is driven by the growth of our member network and utilization of our productivity tools.
Our cost of revenue also includes the amortization of internal-use software development costs, editorial and other content-related expenses, and allocated overhead. Cost of revenue is driven by the growth of our member network and utilization of our workflow tools.
The repurchases are subject to general business and market conditions and other investment opportunities and may be executed through open market purchases or privately negotiated transactions, including through Rule 10b5-1 plans.
All repurchases are subject to general business and market conditions and other investment opportunities and may be executed through open market purchases or privately negotiated transactions, including through Rule 10b5-1 plans.
We continue to maintain a valuation allowance related to specific net deferred tax assets where it is not more likely than not that the deferred tax assets will be realized, which includes Arizona research and development credits, California alternative minimum tax credits, and capital loss carryforwards.
We continue to maintain a valuation allowance related to specific net deferred tax assets where it is not more likely than not that the deferred tax assets will be realized, which includes Arizona research and development credits and capital loss carryforwards.
A discussion regarding our financial condition and results of operations for the fiscal year ended March 31, 2024 compared to the fiscal year ended March 31, 2023 is presented below.
A discussion regarding our financial condition and results of operations for the fiscal year ended March 31, 2025 compared to the fiscal year ended March 31, 2024 is presented below.
For the fiscal years ended March 31, 2024, 2023, and 2022, the revenue from temporary and permanent medical recruiting services was not significant to our total revenue.
For the fiscal years ended March 31, 2025, 2024, and 2023, the revenue from temporary and permanent medical recruiting services was not significant to our total revenue.
Marketing Solutions customers may also purchase integrated subscriptions for a fixed subscription fee that are not tied to a single module but allow customers to utilize any combination of modules during the subscription period subject to limits on the total number of modules launched in a given period of time, active at any given time, and members targeted.
Marketing Solutions customers may also purchase integrated and other subscriptions for a fixed fee that are not tied to a single module per month but allow customers to utilize a given module or combination of modules during the subscription period subject to limits on the total number of modules launched in a given period of time, active at any given time, and members targeted.
March 31, 2024 2023 2022 Net revenue retention rate 114 % 117 % 157 % Components of Results of Operations Revenue Marketing Solutions. Our customers purchase a subscription to Marketing Solutions, either directly or through marketing agencies, for the ability to share tailored content on the Doximity platform via a variety of modules for defined time periods.
March 31, 2025 2024 2023 Net revenue retention rate 119 % 114 % 117 % Components of Results of Operations Revenue Marketing Solutions. Our customers purchase a subscription to Marketing Solutions, either directly or through marketing agencies, for the ability to share tailored content on the Doximity platform via a variety of modules for defined time periods.
We expect that general and administrative expense will increase on an absolute dollar basis as we incur compliance costs associated with being a publicly-traded company, including legal, audit, and consulting fees. Restructuring Restructuring expense primarily consists of severance payments, employee benefits, and stock-based compensation in relation to the modification of equity awards associated with the management-approved plan.
We expect that general and administrative expense will increase on an absolute dollar basis as we incur compliance costs associated with being a publicly-traded company, including legal, audit, and consulting fees. Restructuring and Impairment Charges Restructuring expenses primarily consist of severance payments, employee benefits, and stock-based compensation in relation to the modification of equity awards associated with the management-approved plan.
Net cash provided by (used in) investing activities Cash provided by investing activities was $31.2 million for the fiscal year ended March 31, 2024, which primarily consisted of proceeds from the maturities of marketable securities of $435.2 million and proceeds from the sale of marketable securities of $74.7 million.
Cash provided by investing activities was $31.2 million for the fiscal year ended March 31, 2024, which primarily consisted of proceeds from the maturities of marketable securities of $435.2 million and proceeds from the sale of marketable securities of $74.7 million.
Provision for (Benefit from) Income Taxes Provision for (benefit from) income taxes consists primarily of income taxes in U.S. federal, state, and local jurisdictions in which we conduct business.
Provision for Income Taxes Provision for income taxes consists primarily of income taxes in U.S. federal, state, and local jurisdictions in which we conduct business.
The expansion of existing customers was primarily driven by average revenue per existing Marketing Solutions customer increasing by 19% as a result of adding new and growing existing brands and service lines. Approximately 95% of our revenue for the fiscal year ended March 31, 2024 was derived from subscription customers.
The expansion of existing customers was primarily driven by average revenue per existing Marketing Solutions customer increasing by 22% as a result of adding new and growing existing brands and service lines. Approximately 95% of our revenue for the fiscal year ended March 31, 2025 was derived from subscription customers.
A discussion regarding our financial condition and results of operations for the fiscal year ended March 31, 2023 compared to the fiscal year ended March 31, 2022 can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2023 and filed with the SEC on May 26, 2023.
A discussion regarding our financial condition and results of operations for the fiscal year ended March 31, 2024 compared to the fiscal year ended March 31, 2023 can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 and filed with the SEC on May 23, 2024.
Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments. 47 Table of Content s The number of customers with at least $100,000 and $500,000 of revenue has grown steadily in recent years as we have engaged new customers and expanded within existing ones.
Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments. 46 Table of Contents The number of customers with at least $500,000 of revenue has grown steadily in recent years as we have engaged new customers and expanded within existing ones.
The number of customers with trailing 12-month (“TTM”) subscription revenue greater than $100,000 and $500,000 is a key indicator of the scale of our business, and is calculated by counting the number of customers that contributed more than $100,000 and $500,000, respectively, in subscription revenue in the TTM period.
The number of customers with trailing 12-month, or TTM subscription revenue greater than $500,000 is a key indicator of the scale of our business, and is calculated by counting the number of customers that contributed more than $500,000 in subscription revenue in the TTM period.
For the fiscal years ended March 31, 2024, 2023 and 2022, we generated adjusted EBITDA of $230.5 million, $184.0 million, and $150.3 million, respectively. We have accomplished this while focusing on our core mission to help every physician be more productive and provide better care for their patients.
For the fiscal years ended March 31, 2025, 2024 and 2023, we generated adjusted EBITDA of $313.8 million, $230.5 million, and $184.0 million, respectively. We have accomplished this while focusing on our core mission to help every physician be more productive and provide better care for their patients.
These represent stand-ready obligations in that the delivery of the underlying sponsored content is within the control of the customer and the extent of use in any given period does not diminish the remaining services. For these integrated campaign subscriptions, we record revenue ratably over the subscription period commencing with the beginning of the subscription term.
These represent stand-ready obligations in that the delivery of the underlying sponsored content is within the control of the customer and the extent of use in any given period does not diminish the remaining services. For these subscriptions, we record revenue ratably over the subscription period commencing with either the beginning of the subscription term or first launch.
We intend to continue to invest additional resources in our cloud infrastructure and our customer support organizations to support the growth of our business. 48 Table of Content s Gross Profit and Gross Margin Gross profit is total revenue less total cost of revenue. Gross margin is gross profit expressed as a percentage of total revenue.
We intend to continue to invest additional resources in our cloud infrastructure and our customer support organizations to support the growth of our business. 47 Table of Contents Gross Profit and Gross Margin Gross profit is total revenue less total cost of revenue. Gross margin is gross profit expressed as a percentage of total revenue.
To the extent that there are 55 Table of Content s differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected.
To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected.
Our effective income tax rate generally differs from the U.S. statutory tax rate of 21.0% primarily due to U.S. federal and state research and development tax credits, stock-based compensation related tax benefits, change in valuation allowance, and state income taxes. 49 Table of Content s Results of Operations The following tables set forth our consolidated results of operations data and such data as a percentage of revenue for the periods presented.
Our effective income tax rate generally differs from the U.S. statutory tax rate of 21.0% primarily due to U.S. federal and state research and development tax credits, stock-based compensation related tax benefits, and state income taxes. 48 Table of Contents Results of Operations The following tables set forth our consolidated results of operations data and such data as a percentage of revenue for the periods presented.
Liquidity and Capital Resources Since inception, we have financed operations primarily through proceeds received from sales of equity securities and payments received from our customers. As of March 31, 2024, our principal sources of liquidity were cash and cash equivalents and marketable securities of $762.9 million.
Liquidity and Capital Resources Since inception, we have financed operations primarily through proceeds received from sales of equity securities and payments received from our customers. As of March 31, 2025, our principal sources of liquidity were cash and cash equivalents and marketable securities of $915.7 million.
The requirement may also reduce our cash flows from operating activities in future periods, the amounts and specific periods of which we are unable to estimate at this time. Cash provided by operating activities was $179.6 million for the fiscal year ended March 31, 2023.
The requirement may also reduce our cash flows from operating activities in future periods, the amounts and specific periods of which we are unable to estimate at this time. 52 Table of Contents Cash provided by operating activities was $184.1 million for the fiscal year ended March 31, 2024.
Of the increase in subscription revenue, $9.4 million was driven by the addition of new subscription customers 1 and $50.9 million was due to the expansion of existing customers.
Of the increase in subscription revenue, $10.4 million was driven by the addition of new subscription customers 1 and $83.3 million was due to the expansion of existing customers.
The following table presents a reconciliation of our free cash flow to the most comparable GAAP measure, net cash provided by operating activities, for each of the periods indicated (in thousands): Fiscal Year Ended March 31, 2024 2023 2022 Net cash provided by operating activities $ 184,096 $ 179,602 $ 126,575 Purchases of property and equipment (147) (1,701) (1,912) Internal-use software development costs (5,654) (4,483) (3,785) Free cash flow $ 178,295 $ 173,418 $ 120,878 Other cash flow components: Net cash provided by (used in) investing activities $ 31,186 $ (59,923) $ (640,574) Net cash provided by (used in) financing activities $ (276,524) $ (74,461) $ 560,415 Critical Accounting Policies and Estimates Our consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K are prepared in accordance with GAAP.
The following table presents a reconciliation of our free cash flow to the most comparable GAAP measure, net cash provided by operating activities, for each of the periods indicated (in thousands): Fiscal Year Ended March 31, 2025 2024 2023 Net cash provided by operating activities $ 273,265 $ 184,096 $ 179,602 Purchases of property and equipment — (147) (1,701) Internal-use software development costs (6,525) (5,654) (4,483) Free cash flow $ 266,740 $ 178,295 $ 173,418 Other cash flow components: Net cash provided by (used in) investing activities $ (29,298) $ 31,186 $ (59,923) Net cash used in financing activities $ (131,138) $ (276,524) $ (74,461) 54 Table of Contents Critical Accounting Policies and Estimates Our consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K are prepared in accordance with GAAP.
Effective January 1, 2023, the Company’s share repurchases in excess of allowable share issuances are subject to a 1% excise tax as a result of the Inflation Reduction Act of 2022. During the fiscal year ended March 31, 2024, the Company incurred excise taxes of $1.5 million, all of which remained unpaid as of March 31, 2024.
Effective January 1, 2023, the Company’s share repurchases in excess of allowable share issuances are subject to a 1% excise tax as a result of the Inflation Reduction Act of 2022. As of March 31, 2024 the Company had accrued excise taxes of $1.5 million, all of which were paid during fiscal 2025.
For the fiscal years ended March 31, 2024, 2023 and 2022, we recognized revenue of $475.4 million, $419.1 million, and $343.5 million, respectively, representing year-over-year growth rates of 13% and 22%, respectively. Our net income was $147.6 million, $112.8 million, and $154.8 million for the fiscal years ended March 31, 2024, 2023, and 2022, respectively.
For the fiscal years ended March 31, 2025, 2024 and 2023, we recognized revenue of $570.4 million, $475.4 million, and $419.1 million, respectively, representing year-over-year growth rates of 20% and 13%, respectively. Our net income was $223.2 million, $147.6 million, and $112.8 million for the fiscal years ended March 31, 2025, 2024, and 2023, respectively.
These payments were partially offset by $9.9 million of proceeds from the exercise of stock options and common stock warrants and $4.8 million of proceeds from the issuance of common stock related to the employee stock purchase plan.
These payments were partially offset by $19.7 million of proceeds from the exercise of stock options and common stock warrants and $3.6 million of proceeds from the issuance of common stock related to the employee stock purchase plan.
We are physicians-first, putting technology to work for doctors instead of the other way around. That guiding principle has enabled Doximity to become an essential and trusted professional platform for physicians.
We are physicians-first, putting technology to work for doctors instead of the other way around. That guiding principle has enabled Doximity to become an essential and trusted professional platform for physicians and their colleagues. Doximity puts modern software in the hands of physicians and other medical professionals.
Other income, net Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Other income, net $ 21,324 $ 8,048 $ 13,276 165 % Other income, net for the fiscal year ended March 31, 2024 increased $13.3 million as compared to the fiscal year ended 2023, primarily driven by increases in interest income due to higher yields earned on our cash equivalents and marketable securities portfolio and a higher average portfolio balance.
Other income, net Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Other income, net $ 35,774 $ 21,324 $ 14,450 68 % Other income, net for the fiscal year ended March 31, 2025 increased $14.5 million as compared to the fiscal year ended 2024, primarily driven by increases in interest income due to higher yields earned on our cash equivalents and marketable securities portfolio and a higher average portfolio balance.
Other companies, including other companies in our industry, may not use these measures or may calculate these measures differently than as presented in this Annual Report on Form 10-K, limiting their usefulness as comparative measures. 54 Table of Content s The following table presents a reconciliation of net income to adjusted EBITDA, adjusted EBITDA margin, and net income margin (in thousands, except percentages): Fiscal Year Ended March 31, 2024 2023 2022 Net income $ 147,582 $ 112,818 $ 154,783 Adjusted to exclude the following: Acquisition and other related expenses — 30 254 Stock-based compensation 47,430 47,834 31,442 Depreciation and amortization 10,265 10,283 5,040 Provision for (benefit from) income taxes 37,620 20,338 (40,778) Restructuring expense 7,936 — — Change in fair value of contingent earn-out consideration liability 951 728 — Other income, net (21,324) (8,048) (469) Adjusted EBITDA $ 230,460 $ 183,983 $ 150,272 Revenue $ 475,422 $ 419,052 $ 343,548 Net income margin 31 % 27 % 45 % Adjusted EBITDA margin 48 % 44 % 44 % Free Cash Flow Free cash flow is a key performance measure that our management uses to assess our overall performance.
Other companies, including other companies in our industry, may not use these measures or may calculate these measures differently than as presented in this Annual Report on Form 10-K, limiting their usefulness as comparative measures. 53 Table of Contents The following table presents a reconciliation of net income to adjusted EBITDA, adjusted EBITDA margin, and net income margin (in thousands, except percentages): Fiscal Year Ended March 31, 2025 2024 2023 Net income $ 223,185 $ 147,582 $ 112,818 Adjusted to exclude the following: Acquisition and other related expenses — — 30 Stock-based compensation 72,386 47,430 47,834 Depreciation and amortization 10,659 10,265 10,283 Provision for income taxes 40,389 37,620 20,338 Restructuring and impairment charges 2,304 7,936 — Change in fair value of contingent earn-out consideration liability 680 951 728 Other income, net (35,774) (21,324) (8,048) Adjusted EBITDA $ 313,829 $ 230,460 $ 183,983 Revenue $ 570,399 $ 475,422 $ 419,052 Net income margin 39 % 31 % 27 % Adjusted EBITDA margin 55 % 48 % 44 % Free Cash Flow Free cash flow is a key performance measure that our management uses to assess our overall performance.
Our revenue-generating customers, primarily pharmaceutical manufacturers and health systems, have access to a suite of commercial solutions that benefit from broad physician usage. Our business model has delivered high revenue growth at scale with profitability.
Our business model is designed to both respect and support physicians while driving value for our customers through our Marketing, Hiring, and Workflow Solutions. Our revenue-generating customers, primarily pharmaceutical manufacturers and health systems, have access to a suite of commercial solutions that benefit from broad physician usage. Our business model has delivered high revenue growth at scale with profitability.
These estimates involve inherent uncertainties, and if different assumptions had been used, the fair value of contingent consideration could have been materially different from the amounts recorded.
Determining the fair value of the contingent earn-out consideration each period requires management to make assumptions and judgments. These estimates involve inherent uncertainties, and if different assumptions had been used, the fair value of contingent consideration could have been materially different from the amounts recorded.
Cash Flows Fiscal Year Ended March 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 184,096 $ 179,602 $ 126,575 Net cash provided by (used in) investing activities $ 31,186 $ (59,923) $ (640,574) Net cash provided by (used in) financing activities $ (276,524) $ (74,461) $ 560,415 Net cash provided by operating activities Cash provided by operating activities was $184.1 million for the fiscal year ended March 31, 2024.
Cash Flows Fiscal Year Ended March 31, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 273,265 $ 184,096 $ 179,602 Net cash provided by (used in) investing activities $ (29,298) $ 31,186 $ (59,923) Net cash used in financing activities $ (131,138) $ (276,524) $ (74,461) Net cash provided by operating activities Cash provided by operating activities was $273.3 million for the fiscal year ended March 31, 2025.
Fiscal Year Ended March 31, 2024 2023 2022 (in thousands) Revenue $ 475,422 $ 419,052 $ 343,548 Cost of revenue (1) 50,669 53,490 39,787 Gross profit 424,753 365,562 303,761 Operating expenses: Research and development (1) 81,983 80,186 62,350 Sales and marketing (1) 133,129 123,523 92,129 General and administrative (1) 37,827 36,745 35,746 Restructuring (1) 7,936 — — Total operating expenses 260,875 240,454 190,225 Income from operations 163,878 125,108 113,536 Other income, net 21,324 8,048 469 Income before income taxes 185,202 133,156 114,005 Provision for (benefit from) income taxes 37,620 20,338 (40,778) Net income $ 147,582 $ 112,818 $ 154,783 _______________ (1) Costs and expenses include stock-based compensation expense as follows: Fiscal Year Ended March 31, 2024 2023 2022 (in thousands) Cost of revenue $ 9,479 $ 9,634 $ 4,979 Research and development 11,978 12,583 7,065 Sales and marketing 16,857 16,939 8,108 General and administrative 9,116 8,678 11,290 Restructuring $ 3,646 $ — $ — Total stock-based compensation expense $ 51,076 $ 47,834 $ 31,442 Fiscal Year Ended March 31, 2024 2023 2022 (percentages of revenue) Revenue 100 % 100 % 100 % Cost of revenue 11 13 12 Gross profit 89 87 88 Operating expenses: Research and development 17 19 18 Sales and marketing 28 29 27 General and administrative 8 9 10 Restructuring 2 0 0 Total operating expenses 55 57 55 Income from operations 34 30 33 Other income, net 5 2 — Income before income taxes 39 32 33 Provision for (benefit from) income taxes 8 5 (12) Net income 31 % 27 % 45 % 50 Table of Content s Comparison of the Fiscal Years Ended March 31, 2024 and 2023.
Fiscal Year Ended March 31, 2025 2024 2023 (in thousands) Revenue $ 570,399 $ 475,422 $ 419,052 Cost of revenue (1) 55,874 50,669 53,490 Gross profit 514,525 424,753 365,562 Operating expenses: Research and development (1) 93,038 81,983 80,186 Sales and marketing (1) 145,713 133,129 123,523 General and administrative (1) 45,670 37,827 36,745 Restructuring and impairment charges (1) 2,304 7,936 — Total operating expenses 286,725 260,875 240,454 Income from operations 227,800 163,878 125,108 Other income, net 35,774 21,324 8,048 Income before income taxes 263,574 185,202 133,156 Provision for income taxes 40,389 37,620 20,338 Net income $ 223,185 $ 147,582 $ 112,818 _______________ (1) Cost of revenue and operating expenses include stock-based compensation expense as follows: Fiscal Year Ended March 31, 2025 2024 2023 (in thousands) Cost of revenue $ 11,001 $ 9,479 $ 9,634 Research and development 19,394 11,978 12,583 Sales and marketing 26,323 16,857 16,939 General and administrative 15,668 9,116 8,678 Restructuring — 3,646 — Total stock-based compensation expense $ 72,386 $ 51,076 $ 47,834 Fiscal Year Ended March 31, 2025 2024 2023 (percentages of revenue) Revenue 100 % 100 % 100 % Cost of revenue 10 11 13 Gross profit 90 89 87 Operating expenses: Research and development 16 17 19 Sales and marketing 26 28 29 General and administrative 8 8 9 Restructuring and impairment charges — 2 — Total operating expenses 50 55 57 Income from operations 40 34 30 Other income, net 6 5 2 Income before income taxes 46 39 32 Provision for income taxes 7 8 5 Net income 39 % 31 % 27 % 49 Table of Contents Comparison of the Fiscal Years Ended March 31, 2025 and 2024.
Cash used in financing activities was $74.5 million for the fiscal year ended March 31, 2023, which primarily consisted of common stock repurchases of $85.3 million and $3.8 million of taxes paid related to the net share settlement of equity awards.
Net cash used in financing activities Cash used in financing activities was $131.1 million for the fiscal year ended March 31, 2025, which primarily consisted of common stock repurchases of $120.3 million, $27.2 million of taxes paid related to the net share settlement of equity awards, $5.5 million of payments for contingent consideration related to the AMiON acquisition, and $1.5 million of excise tax payments.
The Company did not incur any excise taxes during the prior year. We believe that our existing cash and cash equivalents and marketable securities will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
As of March 31, 2025, the Company had no accrued excise taxes. We believe that our existing cash and cash equivalents and marketable securities will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
One-time employee termination benefits are recognized at the time of communication of the terms of the plan to the employees, unless future service is required, in which case the costs are recognized over the future service period. Other Income, Net Other income, net consists primarily of investment income earned on our cash equivalents and marketable securities.
One-time employee termination benefits are recognized at the time of communication of the terms of the plan to the employees, unless future service is required, in which case the costs are recognized over the future service period.
This consisted of net income of $112.8 million, adjusted for non-cash items of $87.8 million and a net outflow from operating assets and liabilities of $21.0 million.
This consisted of net income of $223.2 million, adjusted for non-cash items of $74.2 million and a net outflow from operating assets and liabilities of $24.1 million.
Restructuring Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Restructuring $ 7,936 $ — $ 7,936 NM In August 2023, the Company initiated a restructuring plan to better align the Company’s resources with its priorities and reduced its workforce by 10%.
In August 2023, the Company initiated a restructuring plan to better align the Company’s resources with its priorities, and reduced its workforce by 10%.
These payments were partially offset by proceeds from the sale of marketable securities of $107.2 million and proceeds from the maturities of marketable securities of $83.1 million.
These outflows were partially offset by proceeds from the maturities of marketable securities of $635.4 million and proceeds from the sale of marketable securities of $17.4 million.
The net outflow from operating assets and liabilities was driven by a $26.2 million increase in accounts receivable due to the growth of our business and the timing of collections, an $8.5 million increase in deferred contract costs due to increased sales activity, and a $3.4 million increase in prepaid expenses and other assets.
The net outflow from operating assets and liabilities was driven by a $27.2 million increase in accounts receivable due to the timing of billings and collections, a $12.1 million increase in deferred contract costs due to increased sales activity, and a $2.1 million decrease in operating lease liabilities.
Our physician cloud puts modern software in the hands of physicians and other medical professionals, enabling our members to collaborate with colleagues, stay up to date with the latest medical news and research, manage their careers and on-call schedules, streamline documentation and administrative paperwork, and conduct virtual patient visits.
We provide our members with digital tools specifically built for medicine, enabling our members to collaborate with colleagues, stay up to date with the latest medical news and research, manage their careers and on-call schedules, streamline documentation and administrative paperwork, and conduct virtual patient visits.
As of March 31, 2024, the Company repurchased and retired 1,119,014 shares of Class A common stock for an aggregate purchase price of $29.7 million. As of March 31, 2024, $40.3 million remained available and authorized for repurchase.
As of March 31, 2025, the Company repurchased and retired 1,875,226 shares of Class A common stock under this program for an aggregate purchase price of $76.0 million and $424.0 million remained available and authorized for repurchase.
Revenue Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Revenue $ 475,422 $ 419,052 $ 56,370 13 % Revenue for the fiscal year ended March 31, 2024 increased $56.4 million as compared to the fiscal year ended 2023. The increase was primarily driven by a $60.3 million increase in subscription revenue.
Revenue Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Revenue $ 570,399 $ 475,422 $ 94,977 20 % Revenue for the fiscal year ended March 31, 2025 increased $95.0 million as compared to the fiscal year ended 2024. The increase was primarily driven by a $93.7 million increase in subscription revenue.
Cash used in investing activities was $59.9 million for the fiscal year ended March 31, 2023, which primarily consisted of $190.6 million of marketable securities purchases, $53.5 million paid for the acquisition of AMiON, $4.5 million for internal-use software development costs, and $1.7 million for purchases of property and equipment.
Net cash provided by (used in) investing activities Cash used in investing activities was $29.3 million for the fiscal year ended March 31, 2025, which primarily consisted of $675.6 million of marketable securities purchases and $6.5 million for internal-use software development costs.
Non-cash items primarily consisted of stock-based compensation expense of $47.8 million, deferred income taxes of $13.2 million, depreciation and amortization expense of $10.3 million, amortization of deferred contract costs of $8.8 million, and amortization of the premium on marketable securities of $3.1 million.
Non-cash items primarily consisted of stock-based compensation expense of $72.4 million, depreciation and amortization expense of $10.7 million, amortization of deferred contract costs of $10.0 million, non-cash lease expense of $1.8 million, and impairment of long-lived assets of $2.3 million, partially offset by deferred income taxes of $11.6 million and accretion of discount on marketable securities of $11.7 million.
These cohorts of customers accounted for approximately 90% and 81%, respectively, of our revenue in fiscal 2024. March 31, 2024 2023 2022 Number of customers with at least $100,000 of revenue 296 294 251 Number of customers with at least $500,000 of revenue 98 80 71 Net Revenue Retention Rate.
This cohort of customers accounted for approximately 84% of our revenue in fiscal 2025. March 31, 2025 2024 2023 Number of customers with at least $500,000 of revenue 116 99 81 Net Revenue Retention Rate.
All of these programs were completed as of October 2023. On October 26, 2023, the Company’s board of directors authorized a program to repurchase up to $70 million of the Company’s Class A common stock over a period of 12 months.
All of these programs were completed as of April 2024. 51 Table of Contents On May 1, 2024 the Company’s board of directors authorized a program to repurchase up to $500 million of the Company’s Class A common stock with no expiration date.
The gross margin for the fiscal year ended March 31, 2024 increased due to growth in our revenue as well as a reduction in our costs of revenue as a result of the Company’s restructuring plan executed in August 2023.
The gross margin for the fiscal year ended March 31, 2025 increased due to growth in our revenue outpacing the growth in our cost of revenue.
These estimates are based in part on historical experience, market conditions and information obtained from management of the acquired companies and are inherently uncertain.
These estimates are based in part on historical experience, market conditions and information obtained from management of the acquired companies and are 55 Table of Contents inherently uncertain. We engage the assistance of valuation specialists in concluding on fair value measurements in connection with determining fair values of assets acquired and liabilities assumed in business combinations.
We engage the assistance of valuation specialists in concluding on fair value measurements in connection with determining fair values of assets acquired and liabilities assumed in business combinations. 56 Table of Content s Contingent earn-out consideration payable in cash arising from business combinations is recorded at fair value as a liability on the acquisition date and remeasured at each reporting date.
Contingent earn-out consideration payable in cash arising from business combinations is recorded at fair value as a liability on the acquisition date and remeasured at each reporting date. Changes in fair value are recorded in sales and marketing expenses in the consolidated statements of operations.
For these subscription-based contractual arrangements, we recognize revenue over time as control of the service is transferred to the customer. Hiring Solutions. We provide customers access to our platform which enables them to post job openings or deliver a fixed number of monthly messages to our network of medical professionals.
We provide Hiring Solutions customers access to our platform which enables them to post job openings or deliver a fixed number of monthly messages to our network of medical professionals. We offer Workflow Solutions customers access to telehealth tools, on-call scheduling, and our AI writing assistant during the subscription period.
Provision for income taxes Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Provision for income taxes $ 37,620 $ 20,338 $ 17,282 85 % Income tax expense for the fiscal year ended March 31, 2024 increased $17.3 million as compared to the fiscal year ended 2023, primarily driven by higher income before taxes and decreased tax deductions from stock award activities, offset by transferable federal tax credits and the release of a valuation allowance associated with California research and development tax credits that are expected to be utilized. ___________________ NM: Percentage not meaningful.
Provision for income taxes Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Provision for income taxes $ 40,389 $ 37,620 $ 2,769 7 % Income tax expense for the fiscal year ended March 31, 2025 increased $2.8 million as compared to the fiscal year ended 2024, primarily driven by higher income before taxes, offset by tax deductions from stock award activities.
Operating Expenses Research and development Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Research and development $ 81,983 $ 80,186 $ 1,797 2 % Research and development expense for the fiscal year ended March 31, 2024 increased $1.8 million as compared to the fiscal year ended 2023, primarily driven by a $1.2 million increase in third-party contractor costs and a $1.0 million increase in hosting and software license costs associated with running operations and ongoing projects and services to continuously improve and optimize our products and services.
Operating Expenses Research and development Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Research and development $ 93,038 $ 81,983 $ 11,055 13 % Research and development expense for the fiscal year ended March 31, 2025 increased $11.1 million as compared to the fiscal year ended 2024, primarily driven by an $8.2 million increase in stock-based compensation as a result of new awards granted to new hires and existing employees, a $2.2 million increase in personnel costs as a result of merit increases, a $1.1 million increase in third-party contractor costs, and a $0.8 million increase in employee events and travel-related expenses.
Pricing is based on the number and composition of the targeted Doximity members, and on the specific modules purchased. • Integrated subscriptions for a fixed subscription fee that are not tied to a single module, allowing customers to utilize any combination of modules during the subscription period.
Subscriptions to Marketing Solutions include the following contractual arrangements: • Subscriptions for specific modules delivered on a monthly basis to a consistent number of targeted Doximity members during the subscription period. • Integrated and other subscriptions that are not tied to a single module per month but allow customers to utilize a given module or combination of modules during the subscription period, subject to limits on the total number of modules launched in a given period of time, active at any given time, and members targeted.
During the fiscal years ended March 31, 2024 and 2023, the Company made $51.3 million and $5.2 million, respectively, in payments for taxes.
These outflows were partially offset by a $15.2 million increase in deferred revenue due to billing outpacing revenue recognition, and a $2.8 million decrease in prepaid expenses and other assets. During the fiscal years ended March 31, 2025 and 2024, the Company made $55.7 million and $51.3 million, respectively, in payments for taxes.
We also support physicians in their day-to-day practice of medicine with mobile-friendly and easy-to-use productivity tools such as voice and video dialer, secure messaging, digital faxing, and Doximity GPT. Our business model is designed to both respect and support physicians while driving value for our customers through our Marketing, Hiring, and Productivity Solutions.
Our newsfeed addresses the ever increasing sub-specialization of medical expertise and volume of medical research by delivering news and information that is relevant to each physician's clinical practice. We also support physicians in their day-to-day practice of medicine with mobile-friendly and easy-to-use workflow tools such as voice and video dialer, secure messaging, digital faxing, and our AI-powered workflow tools.
Verified members can search and connect with colleagues and specialists, which allows them to better coordinate patient care and streamline referrals. Our newsfeed addresses the ever increasing sub-specialization of medical expertise and volume of medical research by delivering news and information that is relevant to each physician's clinical practice.
At the core of our platform is the largest medical professional network in the nation, which creates proximity within our community of doctors and other medical professionals. Verified members can search and connect with colleagues and specialists, which allows them to better coordinate patient care and streamline referrals.
Cost of revenue, gross profit, and gross margin Fiscal Year Ended March 31, Change 2024 2023 $ % (in thousands, except percentages) Cost of revenue $ 50,669 $ 53,490 $ (2,821) (5) % Gross profit $ 424,753 $ 365,562 $ 59,191 16 % Gross margin 89 % 87 % Cost of revenue for the fiscal year ended March 31, 2024 decreased $2.8 million as compared to the fiscal year ended 2023, primarily driven by a decrease in personnel-related costs as a result of a reduction in average headcount due to the Company’s restructuring plan executed in August 2023 and a decrease in other third-party expenses.
Cost of revenue, gross profit, and gross margin Fiscal Year Ended March 31, Change 2025 2024 $ % (in thousands, except percentages) Cost of revenue $ 55,874 $ 50,669 $ 5,205 10 % Gross profit $ 514,525 $ 424,753 $ 89,772 21 % Gross margin 90 % 89 % Cost of revenue for the fiscal year ended March 31, 2025 increased $5.2 million as compared to the fiscal year ended 2024, primarily driven by a $1.9 million increase in third-party costs in connection with the delivery of our services, a $1.5 million increase in stock-based compensation as a result of new awards granted to existing employees, a $1.0 million increase in third-party software costs to support revenue growth, and a $0.8 million increase in amortization of internally developed software.
Unbilled revenue is recorded on the consolidated balance sheets within prepaid expenses and other current assets. Subscriptions to Marketing Solutions include the following contractual arrangements: • Subscriptions for specific modules delivered on a monthly basis to a consistent number of targeted Doximity members during the subscription period.
Unbilled revenue is recorded on the consolidated balance sheets within prepaid expenses and other current assets.
We received proceeds of $548.5 million after deducting underwriting discounts and commissions as well as deferred offering costs. 52 Table of Content s The Company’s board of directors authorized various programs to repurchase up to $340 million of the Company’s Class A common stock. Under these programs, the Company repurchased and retired 13,790,535 shares of Class A common stock.
Our marketable securities consist of U.S. government and agency securities, corporate notes and bonds, and commercial paper. Prior to March 31, 2024, the Company’s board of directors authorized various programs to repurchase up to $410 million of the Company’s Class A common stock. Under these programs, the Company repurchased and retired 16,480,514 shares of Class A common stock.