Biggest changeThe following table provides our calculation of Adjusted EBITDA for the year ended December 31, 2022 and 2021: Reconciliation of Operating Income to Non-GAAP Adjusted EBITDA (Unaudited) Year Ended December 31 (in thousands) 2022 (8) 2021 Operating income (loss) $ 41,786 $ 11,421 Depreciation and amortization 45,186 18,683 Stock-based compensation (1) 2,448 — Severance costs (2) 2,796 50 Merger/integration costs (3) 12,659 2,435 Inventory net realizable value adjustment (4) 1,737 — Inventory step-up (5) 2,867 212 Acquisition related costs (6) 2,782 6,373 Other non-recurring (7) 1,597 243 Adjusted EBITDA $ 113,858 $ 39,417 (1) Expense primarily for stock-based compensation, of which a portion varies with the Company’s stock price.
Biggest changeReconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA (Unaudited) Year Ended December 31, 2023 (in thousands) Lawson TestEquity Gexpro Services All Other Consolidated Net income (loss) $ (8,967) Income tax expense (benefit) 6,960 Other income (expense), net 2,982 Change in fair value of earnout liabilities (758) Interest expense 42,774 Operating income (loss) $ 32,498 $ (16,465) $ 27,000 $ (42) $ 42,991 Depreciation and amortization 19,532 26,002 15,986 2,068 63,588 Stock-based compensation (1) 7,940 — — — 7,940 Severance and acquisition related retention expenses (2) 476 23,949 238 3 24,666 Merger and acquisition related costs (3) 3,015 6,215 1,081 1,250 11,561 Inventory step-up (5) — 3,582 — — 3,582 Other non-recurring (6) 202 — 886 1,620 2,708 Adjusted EBITDA $ 63,663 $ 43,283 $ 45,191 $ 4,899 $ 157,036 30 Year Ended December 31, 2022 (in thousands) Lawson (7) TestEquity Gexpro Services All Other (7) Consolidated Net income (loss) $ 7,406 Income tax expense (benefit) 5,531 Other income (expense), net 670 Change in fair value of earnout liabilities 483 Loss on extinguishment of debt 3,395 Interest expense 24,301 Operating income (loss) $ 6,536 $ 11,375 $ 21,291 $ 2,584 $ 41,786 Depreciation and amortization 10,594 17,480 15,175 1,937 45,186 Stock-based compensation (1) 2,448 — — — 2,448 Severance and acquisition related retention expenses (2) 1,429 1,095 266 6 2,796 Merger and acquisition related costs (3) 4,698 4,786 5,957 — 15,441 Inventory net realizable value adjustment (4) 1,737 — — — 1,737 Inventory step-up (5) 1,943 — 163 761 2,867 Other non-recurring (6) 1,199 — 354 44 1,597 Adjusted EBITDA $ 30,584 $ 34,736 $ 43,206 $ 5,332 $ 113,858 (1) Expense (benefit) primarily for stock-based compensation, of which a portion varies with the Company’s stock price.
Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain infrequently 26 occurring, seasonal or non-operational items that impact the overall comparability.
Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain infrequently occurring, seasonal or non-operational items that impact the overall comparability.
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes included in this Annual Report on Form 10-K, the Lawson Products, Inc. audited consolidated financial statements and accompanying notes included in DSG's Annual Report on Form 10-K filed for the year ended December 31, 2021 and the Lawson Products, Inc. unaudited condensed consolidated financial statements and accompanying notes included in DSG’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022.
The following discussion and analysis of DSG's financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes included in this Annual Report on Form 10-K, the audited consolidated financial statements and accompanying notes included in DSG's Annual Report on Form 10-K filed for the year ended December 31, 2022 and the Lawson Products, Inc. unaudited condensed consolidated financial statements and accompanying notes included in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022.
References to “DSG”, the “Company”, "we", "our" or "us" refer to Distribution Solutions Group, Inc. and all entities consolidated in the accompanying consolidated financial statements. Overview DSG is a multi-platform specialty distribution company providing high touch, value-added distribution solutions to the maintenance, repair & operations (“MRO”), the original equipment manufacturer (“OEM”) and the industrial technologies markets.
References to “DSG”, the “Company”, "we", "our" or "us" refer to Distribution Solutions Group, Inc. and all entities consolidated in the accompanying consolidated financial statements. Overview Organization and Structure DSG is a multi-platform specialty distribution company providing high touch, value-added distribution solutions to the maintenance, repair and operations (“MRO”), the original equipment manufacturer (“OEM”) and the industrial technologies markets.
Financial Statements. We manage and report our operating results through three reportable segments: Lawson, TestEquity and Gexpro Services. A summary of our segments is presented below. For additional details about our segments, see Item 1. Business and Note 14 – Segment Information in Item 8. Financial Statements.
We manage and report our operating results through three reportable segments: Lawson, TestEquity and Gexpro Services. A summary of our segments is presented below. For additional details about our segments, see Item 1. Business and Note 14 – Segment Information in Item 8. Financial Statements and Supplementary Data.
While we were in compliance with our financial covenants as of December 31, 2022, failure to meet the covenant requirements of the Amended and Restated Credit Agreement in future quarters could lead to higher financing costs and increased restrictions, reduce or eliminate our ability to borrow funds, or accelerate the payment of our indebtedness and could have a material adverse effect on our business, financial condition and results of operations.
While we were in compliance with our financial covenants as of December 31, 2023, failure to meet the covenant requirements of the 2023 Amended Credit Agreement in future quarters could lead to higher financing costs and increased restrictions, reduce or eliminate our ability to borrow funds, or accelerate the payment of our indebtedness and could have a material adverse effect on our business, financial condition and results of operations.
This determination was primarily made as TestEquity and Gexpro Services were under the common control of an entity that owns a majority of the voting rights of the combined entity, and therefore, only DSG experienced a change in control.
This determination was primarily made as TestEquity and Gexpro Services were under the common control of an entity that owned a majority of the voting rights of the combined entity, and therefore, only DSG experienced a change in control.
Management uses operating income and Adjusted EBITDA to evaluate the performance of its reportable segments. See Note 14 – Segment Information of our consolidated financial statements within Item 8. Financial Statements for additional information about our reportable segments.
Management uses operating income and Adjusted EBITDA to evaluate the performance of its reportable segments. See Note 14 – Segment Information of our consolidated financial statements within Item 8. Financial Statements and Supplementary Data for additional information about our reportable segments.
The Company believes its current balances of cash and cash equivalents, availability under its Amended and Restated Credit Agreement and cash flows from operations will be sufficient to meet its liquidity needs for the next twelve months.
The Company believes its current balances of cash and cash equivalents, availability under its 2023 Amended Credit Agreement and cash flows from operations will be sufficient to meet its liquidity needs for the next twelve months.
(4) Inventory net realizable value adjustment recorded to reduce inventory related to discontinued products where the anticipated net realizable value was lower than the cost reflected in our records. (5) Inventory fair value step-up adjustments resulting from the reverse merger acquisition accounting for Lawson and acquisition accounting for additional acquisitions completed by Gexpro Services.
(4) Inventory net realizable value adjustment recorded to reduce inventory related to discontinued products where the anticipated net realizable value was lower than the cost reflected in our records. (5) Inventory fair value step-up adjustment for Lawson resulting from the reverse merger acquisition accounting and acquisition accounting for additional acquisitions completed by Gexpro Services or TestEquity.
The Company reviews goodwill for potential impairment annually on October 1st, or 36 Table of Contents when an event or other circumstances change that would more likely than not reduce the fair value of the asset below its carrying value.
The Company reviews goodwill for potential impairment annually on October 1st, or when an event or other circumstances change that would more likely than not reduce the fair value of the asset below its carrying value.
Refer to the section Factors Affecting Comparability to Prior Periods and the non-GAAP measures section Supplemental Information - Lawson Non-GAAP Adjusted Operating Income and Non-GAAP Adjusted EBITDA for more information related to the calculation of adjusted amounts. (2) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
Refer to the section Factors Affecting Comparability to Prior Periods and the section Supplemental Information - Lawson Pro Forma Operating Income and Non-GAAP Adjusted EBITDA for more information related to the calculation of adjusted amounts. (2) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of operating income to Adjusted EBITDA.
Management believes this historical information provides the most meaningful basis of comparison for Lawson's operations, is more useful in identifying current business trends, and is important for the user of our financial statements in understanding Lawson's business. Refer to Note 1 – Nature of Operations and Basis of Presentation and Note 3 – Business Acquisitions within Item 8.
Management believes this supplemental information provides the most meaningful basis of comparison for Lawson's operations, is more useful in identifying current business trends, and is important for the users of our financial statements in understanding Lawson's business. Refer to Note 1 – Nature of Operations and Basis of Presentation and Note 3 – Business Acquisitions within Item 8.
Adjusted gross profit was also impacted by an inventory charge of $1.7 million to reduce inventory related to discontinued products where the anticipated net realizable value was lower than the cost reflected in our records and the amortization of the fair value step-up of $1.9 million related to the Mergers.
Gross profit margin for 2022 was also impacted by an inventory charge of $1.7 million to reduce inventory related to discontinued products where the anticipated net realizable value was lower than the cost reflected in our records and the amortization of the fair value step-up of inventory of $1.9 million related to the Mergers.
Sales Drivers DSG believes that the Purchasing Managers Index ("PMI") published by the Institute for Supply Management is an indicative measure of the relative strength of the economic environment of the industry in which we operate. The PMI is a composite index of economic activity in the U.S. manufacturing sector.
Sales Drivers DSG believes that the Purchasing Managers Index ("PMI") published by the Institute for Supply Management is an indicative measure of the relative strength of the economic environment of the industry in which it operates. The PMI is a composite index of economic activity in the U.S. manufacturing sector.
This allocation involves a number of assumptions, estimates, and judgments in determining the fair value, as of the acquisition date, of the following: • intangible assets, including the valuation methodology (the relief of royalty method for trade names and multi-period excess earnings method for customer relationships), estimations of future cash flows, discount rates, royalty rates, recurring revenue attributed to customer relationships, and our assumed market segment share, as well as the estimated useful life of intangible assets; • deferred tax assets and liabilities, uncertain tax positions, and tax-related valuation allowances; • inventory; • property, plant and equipment; • pre-existing liabilities or legal claims; and • goodwill as measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed.
This allocation involves a number of assumptions, estimates, and judgments in determining the fair value, as of the acquisition date, of the following: • intangible assets, including the valuation methodology (the relief of royalty method for trade names and multi-period excess earnings method for customer relationships), estimations of future cash flows, discount rates, royalty rates, recurring revenue attributed to customer relationships, and our assumed market segment share, as well as the estimated useful life of intangible assets; 41 Table of Contents • deferred tax assets and liabilities, uncertain tax positions, and tax-related valuation allowances; • inventory; • property, plant and equipment; • pre-existing liabilities or legal claims; • contingent consideration, including estimating the likelihood and timing of achieving the relevant thresholds; and • goodwill as measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed.
(2) Includes the operating results of All Other subsequent, but not prior, to the April 1, 2022 Merger Date. Overview of Consolidated Results of Operations Our consolidated results of operations include the financial impact of the Mergers that were completed on April 1, 2022.
(2) Includes the operating results of All Other subsequent, but not prior, to the April 1, 2022 Merger Date. Overview of Consolidated Results of Operations Our consolidated results of operations include the financial impact of the Mergers that were completed on April 1, 2022 and the other acquisitions completed in 2023 and 2022.
In addition to these three reportable segments, we have an “All Other” category which includes unallocated DSG holding company costs that are not directly attributable to the ongoing operating activities of our reportable segments and the inconsequential results of a non-reportable segment.
In addition to these three reportable segments, we have an “All Other” category which includes unallocated DSG holding company costs that are not directly attributable to the ongoing operating activities of our reportable segments and the results of a non-reportable segment. Recent Events HIS Company, Inc.
CRITICAL ACCOUNTING ESTIMATES We have disclosed our significant accounting policies in Note 2 – Summary of Significant Accounting Policies within Item 8. Financial Statements. The following provides information on the accounts requiring more significant estimates.
CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES We have disclosed our significant accounting policies in Note 2 – Summary of Significant Accounting Policies within Item 8. Financial Statements and Supplementary Data. The following provides information on the accounts requiring more significant estimates.
Accordingly, the consolidated financial statements as of December 31, 2022 and December 31, 2021 and for the years ended December 31, 2022 and 2021 reflect the results of operations and financial position of TestEquity and Gexpro Services on a consolidated basis, and the results of operations of DSG's legacy Lawson business are included only subsequent, and not prior, to the April 1, 2022 Merger Date.
Accordingly, the consolidated financial statements for the year ended December 31, 2022 reflect the results of operations of TestEquity and Gexpro Services on a consolidated basis for the full year, and the results of operations of DSG's legacy Lawson business are only included subsequent to the April 1, 2022 Merger Date.
As of December 31, 2022, we were in compliance with all financial covenants under our Amended and Restated Credit Agreement.
As of December 31, 2023, we were in compliance with all financial covenants under our 2023 Amended Credit Agreement.
Loss on Extinguishment of Debt The $3.4 million loss on extinguishment of debt for the year ended December 31, 2022 was due to the write-off of previously capitalized financing costs as a result of the debt refinancing related to the Mergers.
Loss on Extinguishment of Debt The $3.4 million loss on extinguishment of debt in 2022 was primarily due to the write-off of previously capitalized financing costs as a result of the debt refinancing related to the Mergers.
(2) Lawson's results of operations for the three months ended March 31, 2022, which occurred prior to the April 1, 2022 Merger Date, were not included in the Company's GAAP operating results under reverse merger acquisition accounting. (3) Lawson's results of operations adjusted for comparability on a period-over-period basis.
(3) Lawson's results of operations for the three months ended March 31, 2022, which occurred prior to the April 1, 2022 Merger Date and were not included in the Company's GAAP operating results under reverse merger acquisition accounting.
We do not anticipate having difficulty in obtaining financing from those markets in the future, however, we cannot provide assurance that events beyond our control will not have a material adverse impact on our liquidity.
We do not anticipate having difficulty in obtaining financing from those markets in the future, however, we cannot provide assurance that unforeseen events or events beyond our control (such as a potential tightening of debt capital markets) will not have a material adverse impact on our liquidity.
We define Adjusted EBITDA as operating income plus depreciation and amortization, stock-based compensation, severance costs, costs related to the execution of the Mergers, adjustments recorded to reduce inventory related to certain discontinued products, amortization of fair value step-up resulting from the Mergers, acquisition related costs (unrelated to the Mergers), and other non-recurring items.
We define Adjusted EBITDA as operating income plus depreciation and amortization, stock-based compensation, severance and acquisition related retention costs, costs related to the execution and integration of the Mergers and other acquisitions, inventory net realizable value adjustments, amortization of fair value step-up resulting from the Mergers and other acquisitions and other non-recurring items.
Lawson's historical operating results prior to the Mergers were obtained from the consolidated financial statements included in DSG's Annual Report on Form 10-K filed for the year ended December 31, 2021 and the unaudited condensed consolidated financial statements included in DSG's Quarterly Report on Form 10-Q filed for the quarterly period ended March 31, 2022.
Lawson's historical operating results prior to the Mergers were obtained from the unaudited condensed consolidated financial statements included in the Lawson Products, Inc. Quarterly Report on Form 10-Q filed for the quarterly period ended March 31, 2022.
Lawson also uses an inside sales team and an e-commerce site to generate sales. TestEquity Sales Drivers 25 Across both the test and measurement and electronic production supplies businesses, the North American market is highly fragmented with competitors ranging from large global distributors to national and regional distributors.
Lawson also is expanding its inside sales team to help drive field sales representative productivity and also utilizes an e-commerce site to generate sales. TestEquity Sales Drivers Across the test and measurement, industrial and electronic production supplies businesses, the North American market is highly fragmented with competitors ranging from large global distributors to national and regional distributors.
Gexpro Services revenue is influenced by our OEMs’ production schedules, new product introduction launches, and service project needs. Gexpro Services drives revenue through increasing wallet share with existing customers, customer-led geographic expansion, and new customer development in its six key vertical markets.
Gexpro Services' revenue is influenced by our OEMs’ production schedules, new product introduction launches, and service project needs. Gexpro Services' strategy is to increase revenue through increasing wallet share with existing customers, customer-led geographic expansion, new customer development in its six key vertical markets and leveraging its portfolio of recent acquisitions to expand its installation and aftermarket services.
These non-GAAP Adjusted Results presented in the table below are referred to within this results of operations discussion as "Adjusted".
These pro forma results presented in the table below are referred to within this supplemental results of operations discussion as "pro forma".
Change in Fair Value of Earnout Liability The $0.5 million expense in the year ended December 31, 2022 related to the change in fair value of the earnout liabilities associated with the earnout provisions of the Merger Agreements and the Frontier earnout. Refer to Note 8 – Earnout Derivative Liability and Note 3 – Business Acquisitions, respectively, within Item 8.
The $0.5 million expense in 2022 primarily related to the change in fair value of the earnout derivative liability associated with the earnout provisions of the Merger Agreements and the Frontier earnout. Refer to Note 8 – Earnout Liabilities and Note 3 – Business Acquisitions within Item 8. Financial Statements and Supplementary Data for information about the earnout liabilities.
These non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. Non-GAAP Adjusted EBITDA Management believes Adjusted EBITDA is an important measure of the Company's operating performance.
These non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.
Factors Affecting Comparability to Prior Periods Our results of operations are not directly comparable to prior results for the periods presented due to the Mergers that were completed on April 1, 2022.
Financial Statements and Supplementary Data. Factors Affecting Comparability to Prior Periods Our results of operations for the year ended December 31, 2023 are not directly comparable to prior results for the year ended December 31, 2022 due to the Mergers that were completed on April 1, 2022.
The Mergers that were consummated in April 2022 resulted in the combination of Lawson Products, Inc. ("Lawson"), TestEquity Acquisition, LLC ("TestEquity") and 301 HW Opus Holdings, Inc., conducting business as Gexpro Services ("Gexpro Services"). For a description of the business combination, refer to Item 1. Business and Note 1 – Nature of Operations and Basis of Presentation in Item 8.
The Mergers that were consummated on April 1, 2022 resulted in the combination of Lawson, TestEquity and Gexpro Services. For a description of the Mergers, refer to Item 1. Business and Note 1 – Nature of Operations and Basis of Presentation in Item 8. Financial Statements and Supplementary Data.
Supplemental Information For management to discuss Lawson's operating results on a comparable basis, Lawson's GAAP results of operations were adjusted to include its results prior to the April 1, 2022 Merger Date in order to reflect the total operating activities attributable to Lawson for each period presented.
Supplemental Information For management to discuss Lawson's operating results on a comparable basis, Lawson's GAAP results of operations were adjusted to include Lawson's historical pre-merger components of operating income, prior to the April 1, 2022 Merger Date, along with pre-merger pro forma adjustments prepared under SEC Regulation S-X Article 11, in order to reflect the total operating activities attributable to Lawson for each period presented.
Non-GAAP Financial Measures The Company's management believes that certain non-GAAP financial measures may provide users of this financial information with additional meaningful comparisons between current results and results in prior operating periods.
The combined operations of all three entities are included in the consolidated financial statements for the full year ended December 31, 2023. Non-GAAP Financial Measures The Company's management believes that certain non-GAAP financial measures may provide users of this financial information with additional meaningful comparisons between current results and results in prior operating periods.
We believe that a measure of that index above 50 generally indicates expansion of the manufacturing sector while a measure below 50 generally represents contraction. The average monthly PMI wa s 53.5 in the year ended December 31, 2022 compared to 60.7 in the year ended December 31, 2021 .
A measure of the PMI index above 50 is generally viewed as indicating an expansion of the manufacturing sector while a measure below 50 is generally viewed as representing a contraction. The average monthly PMI wa s 47.1 in the year ended December 31, 2023 compared to 53.5 in the year ended December 31, 2022 .
Cash Provided by (Used in) Financing Activities Net cash provided by financing activities was $148.5 million for the year ended December 31, 2022, primarily due to proceeds under the April 1, 2022 Amended and Restated Credit Agreement partially offset by repayment of previous indebtedness.
Cash Provided by (Used in) Financing Activities Net cash provided by financing activities for the year ended December 31, 2023 was $250.4 million due to proceeds from the 2023 Amended Credit Agreement and the Rights Offering partially offset by repayment of previous indebtedness and principal payments on the term loans.
Price increases enacted throughout 2021 and 2022 have generally offset the negative impacts of these higher costs. Selling, General and Administrative Expenses Selling, general and administrative expenses consist of compensation and support for Lawson sales representatives as well as expenses to operate Lawson's distribution network and overhead expenses.
Selling, General and Administrative Expenses Selling, general and administrative expenses consist of compensation and support for Lawson sales representatives as well as expenses to operate Lawson's distribution network and overhead expenses.
Composition of Results of Operations The following results of operations for the years ended December 31, 2022 and 2021 include the accounts of the TestEquity and Gexpro Services combined entity, as the accounting acquirer, and include the results of Lawson only subsequent, and not prior, to the April 1, 2022 Merger Date. 29 RESULTS OF OPERATIONS FOR 2022 AS COMPARED TO 2021 Consolidated Results of Operations Year Ended December 31, 2022 2021 (Dollars in thousands) Amount % of Revenue Amount % of Revenue Revenue Lawson (1) $ 324,783 28.2 % $ — — % TestEquity 392,358 34.1 % 264,161 50.8 % Gexpro Services 385,326 33.5 % 256,129 49.2 % All Other (2) 48,955 4.3 % — — % Total Revenue 1,151,422 100.0 % 520,290 100.0 % Cost of goods sold Lawson (1) 154,030 13.4 % — — % TestEquity 302,980 26.3 % 206,971 39.8 % Gexpro Services 272,462 23.7 % 183,041 35.2 % All Other (2) 31,052 2.7 % — — % Total Cost of goods sold 760,524 66.1 % 390,012 75.0 % Gross profit 390,898 33.9 % 130,278 25.0 % Selling, general and administrative expenses Lawson (1) 164,217 14.3 % — — % TestEquity 78,003 6.8 % 56,861 10.9 % Gexpro Services 91,573 8.0 % 61,996 11.9 % All Other (2) 15,319 1.3 % — — % Total Selling, general and administrative expenses 349,112 30.3 % 118,857 22.8 % Operating income (loss) 41,786 3.6 % 11,421 2.2 % Interest expense (24,301) (2.1) % (16,737) (3.2) % Loss on extinguishment of debt (3,395) (0.3) % — — % Change in fair value of earnout liabilities (483) — % — — % Other income (expense), net (670) (0.1) % 577 0.1 % Income (loss) before income taxes 12,937 1.1 % (4,739) (0.9) % Income tax expense (benefit) 5,531 0.5 % 313 0.1 % Net income (loss) $ 7,406 0.6 % $ (5,052) (1.0) % (1) Includes the operating results of Lawson subsequent, but not prior, to the Merger Date of April 1, 2022.
Financial Statements and Supplementary Data. 32 RESULTS OF OPERATIONS FOR 2023 AS COMPARED TO 2022 Consolidated Results of Operations Year Ended December 31, 2023 2022 (Dollars in thousands) Amount % of Revenue Amount % of Revenue Revenue Lawson (1) $ 468,711 29.8 % $ 324,783 28.2 % TestEquity 641,768 40.9 % 392,358 34.1 % Gexpro Services 405,733 25.8 % 385,326 33.5 % All Other (2) 55,890 3.6 % 48,955 4.3 % Intersegment revenue elimination (1,700) (0.1) % — — % Total Revenue 1,570,402 100.0 % 1,151,422 100.0 % Cost of goods sold Lawson (1) 203,251 12.9 % 154,030 13.4 % TestEquity 499,916 31.8 % 302,980 26.3 % Gexpro Services 284,664 18.1 % 272,462 23.7 % All Other (2) 32,396 2.1 % 31,052 2.7 % Intersegment cost of goods sold elimination (1,700) (0.1) % — — % Total Cost of goods sold 1,018,527 64.9 % 760,524 66.1 % Gross profit 551,875 35.1 % 390,898 33.9 % Selling, general and administrative expenses Lawson (1) 232,962 14.8 % 164,217 14.3 % TestEquity 158,317 10.1 % 78,003 6.8 % Gexpro Services 94,069 6.0 % 91,573 8.0 % All Other (2) 23,536 1.5 % 15,319 1.3 % Total Selling, general and administrative expenses 508,884 32.4 % 349,112 30.3 % Operating income (loss) 42,991 2.7 % 41,786 3.6 % Interest expense (42,774) (2.7) % (24,301) (2.1) % Loss on extinguishment of debt — — % (3,395) (0.3) % Change in fair value of earnout liabilities 758 — % (483) — % Other income (expense), net (2,982) (0.2) % (670) (0.1) % Income (loss) before income taxes (2,007) (0.1) % 12,937 1.1 % Income tax expense (benefit) 6,960 0.4 % 5,531 0.5 % Net income (loss) $ (8,967) (0.6) % $ 7,406 0.6 % (1) Includes the operating results of Lawson subsequent, but not prior, to the April 1, 2022 Merger Date.
(6) Expense for acquisition related costs, unrelated to the Mergers. (7) Other non-recurring costs consists of sales force optimization and other non-recurring items. (8) Includes the operating results of Lawson subsequent, but not prior, to the April 1, 2022 Merger Date in accordance with GAAP accounting guidance for reverse acquisitions.
(6) Other non-recurring costs consist of non-capitalized deferred financing costs incurred in conjunction with the 2023 Amended Credit Agreement, certain non-recurring strategic projects and other non-recurring items. (7) Includes the operating results of Lawson and All Other subsequent, but not prior, to the April 1, 2022 Merger Date in accordance with GAAP accounting guidance for reverse acquisitions.
(2) Includes severance expense from actions taken in 2022 and 2021, not related to a formal restructuring plan. (3) Merger transaction costs related to the negotiation, review and execution of the Merger Agreements relating to the Mergers and subsequent integration costs.
(2) Includes severance expense from actions taken in 2023 and 2022 not related to a formal restructuring plan and acquisition related retention expenses for the Hisco Transaction. (3) Transaction and integration costs related to the Mergers and other acquisitions.
These non-GAAP amounts are not considered to be prepared in accordance with GAAP, have not been prepared as pro forma results under applicable regulations, may not reflect the actual results we would have achieved had the Mergers occurred at the beginning of 2021, and should not be viewed as a substitute for the results of operations presented in accordance with GAAP.
Financial Statements and Supplementary Data for information about the Mergers. This supplemental information may not reflect the actual results we would have achieved had the Mergers occurred at the beginning of 2022, and should not be viewed as a substitute for the results of operations presented in accordance with GAAP.
The increase in adjusted revenue compared to the prior year was primarily driven by the realization of price increases enacted throughout 2021 and 2022 to offset rising supplier costs, increased quantity volumes and strengthening sales to our strategic customers and automotive end market.
The remaining increase was primarily driven by strengthening sales to Lawson's strategic and governmental customers and automotive end market customers from a combination of organic growth and the realization of price increases enacted throughout 2022 and 2023 to offset rising supplier costs.
The increase in gross profit fo r 2022 compared to 2021 w as primarily due to the inclusion of Lawson operations only subsequent, and not prior, to the Merger Date. Expenses for 2022 were impacted by the inclusion of Lawson operations only subsequent, and not prior, to the Merger Date, the 2021 and 2022 acquisitions, and Merger related costs.
The increase in gross profit for 2023 compared to 2022 was primarily due to the inclusion of Lawson operations only subsequent, and not prior, to the Merger Date and the Hisco and other acquisitions completed in 2023 and 2 022.
Selling, General and Administrative Expenses Selling, general and administrative expenses consists of sales and marketing expenses primarily relating to compensation, costs associated with supporting Gexpro Services’ service facilities, overhead expenses within finance, legal, human resources and information technology, and other costs required to operate the business and service customers.
The gross profit margin percentage improvement for 2023 was primarily the result of price increases and lower net freight costs partially offset by higher expense for write-offs of obsolete and excess inventory. 37 Selling, General and Administrative Expenses Selling, general and administrative expenses consist of sales and marketing expenses primarily relating to compensation, costs associated with supporting Gexpro Services’ service facilities, overhead expenses within finance, legal, human resources and information technology, and other costs required to operate Gexpro Services' business and service customers.
As of December 31, 2022, liquidity for the Company was $101.6 million comprised of $24.6 million of cash and cash equivalents and $77.0 million of bo rrowing availability remaining, net of outstanding letters of credit, under the Amended and Restated Credit Agreement.
As of December 31, 2023, the Company had $83.9 million of cash and cash equivalents and $198.3 million of bo rrowing availability remaining, net of outstanding letters of credit, under the 2023 Amended Credit Agreement.
Refer to Results by Reportable Segment below for a complete discussion of our results of operations. 30 Results by Reportable Segment Lawson Segment Year Ended December 31, Change (Dollars in thousands) 2022 2021 Amount % Revenue $ 324,783 $ — $ 324,783 — % Cost of goods sold 154,030 — 154,030 — % Gross profit 170,753 — 170,753 — % Selling, general and administrative expenses 164,217 — 164,217 — % Operating income (loss) $ 6,536 $ — $ 6,536 — % Gross profit margin 52.6 % — % Adjusted EBITDA (1) $ 30,584 $ — $ 30,584 — % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
Results by Reportable Segment Lawson Segment Year Ended December 31, Change (Dollars in thousands) 2023 2022 Amount % Revenue from external customers $ 468,379 $ 324,783 $ 143,596 44.2 % Intersegment revenue 332 — 332 — % Revenue $ 468,711 $ 324,783 $ 143,928 44.3 % Cost of goods sold 203,251 154,030 49,221 32.0 % Gross profit 265,460 170,753 94,707 55.5 % Selling, general and administrative expenses 232,962 164,217 68,745 41.9 % Operating income (loss) $ 32,498 $ 6,536 $ 25,962 397.2 % Gross profit margin 56.6 % 52.6 % Adjusted EBITDA (1) $ 63,663 $ 30,584 $ 33,079 108.2 % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of operating income to Adjusted EBITDA.
Lawson adjusted gross prof it as a percent of adjusted revenue was 52.7% for 2022 compared to 53.9% in the prior year. The adjusted 31 gross margin percentage for 2022 was impacted by increased supplier costs from inflation, supply chain disruptions and a sales shift toward lower margin customers.
The pro forma gross profit margin percentage for the same period of 2022 was impacted by increased supplier costs from inflation and supply chain disruptions and a sales shift toward lower margin customers.
Income Tax Expense (Benefit) Income tax expense was $5.5 million, a 42.8% effective tax rate for the year ended December 31, 2022 compared to income tax expense of $0.3 million and a (6.6)% effective tax rate for the prior year.
The $2.3 million change in 2023 compared to the same period of 2022 was partly due to unfavorable changes in foreign currency exchange rates and other insignificant changes in other non-operating income and expenditures. 38 Income Tax Expense (Benefit) Income tax expense was $7.0 million, a (346.8)% effective tax rate for the year ended December 31, 2023 compared to income tax expense of $5.5 million and a 42.8% effective tax rate for the prior year.
Refer to Note 9 – Debt within Item 8. Financial Statements for a description of the agreement. 35 On December 31, 2022, we had $417.1 million in outstanding borrowings and $77.0 million of bo rrowing availability remaining, net of outstanding letters of credit, under the revolving credit facility.
Financial Statements and Supplementary Data for a description of the 2023 Amended Credit Agreement. On December 31, 2023, we had $574.7 million in outstanding borrowings under the 2023 Amended Credit Agreement and $198.3 million of bo rrowing availability remaining, net of outstanding letters of credit, under the senior secured revolving credit facility component.
These non-GAAP results represent Lawson’s total operating activities for the year ended December 31, 2022 and 2021 , regardless of the Mergers (that is, they reflect both pre- and post-Merger results of Lawson).
(5) Lawson's pro forma results of operations adjusted for comparability on a period-over-period basis. These results represent Lawson’s total operating activities for the year ended 2022 , regardless of the Merger Date (that is, they reflect both pre- and post-Merger results of Lawson, including the pro forma adjustments related to the pre-Merger period).
Sources and Uses of Cash The following table presents a summary of our cash flows: (in thousands) December 31, 2022 December 31, 2021 Change Net cash provided by (used in) operating activities $ (11,029) $ 10,320 $ (21,349) Net cash provided by (used in) investing activities $ (126,688) $ (41,376) $ (85,312) Net cash provided by (used in) financing activities $ 148,461 $ 34,668 $ 113,793 Cash Provided by (Used in) Operating Activities Net cash used in operations for the year ended December 31, 2022 was $11.0 million, excluding non-cash items, primarily due to increased accounts receivables and inventories driven by higher sales and increased supplier costs driven by inflation and global supply chain disruptions.
Net cash used in operations for the year ended December 31, 2022 was $11.0 million, excluding non-cash items, primarily due to increased accounts receivables driven by higher sales and increased inventories due to increased supplier costs driven by inflation and global supply chain disruptions.
The supply chain disruptions have also led to higher product costs which have contributed to lower gross profit margins as a percentage of sales in certain pieces of our business. We have instituted various price increases during 2021 and 2022 in response to rising supplier costs, as well as increased transportation and labor costs.
Supply Chain Disruptions We continue to be affected by rising supplier costs caused by inflation and increased transportation and labor costs . We have instituted various price increases during 2022 and 2023 in response to rising supplier costs, as well as increased transportation and labor costs in order to manage our gross profit margins.
Our primary short-term and long-term liquidity and capital resource needs are to finance operating expenses, working capital, capital expenditures, potential business acquisitions, strategic initiatives and general corporate purposes. Our current debt obligations under the Amended and Restated Credit Agreement mature in April 2027.
The Company used these combined proceeds primarily to fund the Hisco Transaction and to pay down its revolving credit facility. Our primary short-term and long-term liquidity and capital resource needs are to finance operating expenses, working capital, capital expenditures, potential business acquisitions, strategic initiatives and general corporate purposes.
(5) Refer to the Non-GAAP Adjusted EBITDA section above for a reconciliation of Adjusted EBITDA to operating income.
(6) Refer to the Non-GAAP Adjusted EBITDA section above for a reconciliation of operating income to Adjusted EBITDA. Composition of Results of Operations The following results of operations for the year ended December 31, 2023 include the combined operations of DSG.
Lawson is a distributor of specialty products and services to the industrial, commercial, institutional and government MRO market. TestEquity is a distributor of test and measurement equipment and solutions, electronic production supplies, and tool kits from its leading manufacturer partners supporting the technology, aerospace, defense, automotive, electronics, education, and medical industries.
TestEquity is a distributor of test and measurement equipment and solutions, industrial and electronic production supplies, vendor managed inventory programs, and converting, fabrication and adhesive solutions from its leading manufacturer partners supporting the aerospace and defense, wireless and communication, semiconductors, industrial electronics and automotive, and electronics manufacturing industries.
(in thousands) Year Ended December 31, 2022 Year Ended December 31, 2021 Lawson Operating Income GAAP Results (1) Pre-Merger Results (2) Adjusted Results (3) GAAP Results (1) Pre-Merger Results (4) Adjusted Results (3) Revenue $ 324,783 $ 104,902 $ 429,685 $ — $ 371,668 $ 371,668 Cost of goods sold 154,030 49,371 203,401 — 171,193 171,193 Gross profit 170,753 55,531 226,284 — 200,475 200,475 Selling, general and administrative expenses 164,217 44,435 208,652 — 192,283 192,283 Operating income (loss) $ 6,536 $ 11,096 $ 17,632 $ — $ 8,192 $ 8,192 Lawson Adjusted EBITDA (5) $ 30,584 $ 8,042 $ 38,626 $ — $ 30,390 $ 30,390 28 (1) Operating income prepared in accordance with GAAP, which includes Lawson’s results of operations subsequent, but not prior, to the April 1, 2022 Merger Date.
The pro forma adjustments were obtained from the unaudited pro forma condensed combined financial information included in DSG's Current Report on Form 8-K/A filed on August 24, 2023. 31 Lawson Pro Forma Results - Calculation of Supplemental Information (Unaudited) (in thousands) Year Ended December 31, 2023 Year Ended December 31, 2022 Lawson Operating Income GAAP Results (1) GAAP Results (2) Pre-Merger Results (3) Pro-Forma Adjustments (4) Pro Forma Results (5) Revenue from external customers $ 468,379 $ 324,783 $ 104,902 $ — $ 429,685 Intersegment revenue 332 — — — — Revenue 468,711 324,783 104,902 — 429,685 Cost of goods sold 203,251 154,030 49,371 — 203,401 Gross profit 265,460 170,753 55,531 — 226,284 Selling, general and administrative expenses 232,962 164,217 44,435 4,086 212,738 Operating income (loss) $ 32,498 $ 6,536 $ 11,096 $ (4,086) $ 13,546 Lawson Adjusted EBITDA (6) $ 63,663 $ 30,584 $ 8,042 $ 38,626 (1) Operating income prepared in accordance with GAAP.
Gexpro Services Segment Year Ended December 31, Change (Dollars in thousands) 2022 2021 Amount % Revenue $ 385,326 $ 256,129 $ 129,197 50.4 % Cost of goods sold 272,462 183,041 89,421 48.9 % Gross profit 112,864 73,088 39,776 54.4 % Selling, general and administrative expenses 91,573 61,996 29,577 47.7 % Operating income (loss) $ 21,291 $ 11,092 $ 10,199 91.9 % Gross profit margin 29.3 % 28.5 % Adjusted EBITDA (1) $ 43,206 $ 23,310 $ 19,896 85.4 % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
Gexpro Services Segment Year Ended December 31, Change (Dollars in thousands) 2023 2022 Amount % Revenue from external customers $ 404,490 $ 385,326 $ 19,164 5.0 % Intersegment revenue 1,243 — 1,243 — % Revenue 405,733 385,326 20,407 5.3 % Cost of goods sold 284,664 272,462 12,202 4.5 % Gross profit 121,069 112,864 8,205 7.3 % Selling, general and administrative expenses 94,069 91,573 2,496 2.7 % Operating income (loss) $ 27,000 $ 21,291 $ 5,709 26.8 % Gross profit margin 29.8 % 29.3 % Adjusted EBITDA (1) $ 45,191 $ 43,206 $ 1,985 4.6 % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of operating income to Adjusted EBITDA.
Adjusted EBITDA During the year ended December 31, 2022 , Gexpro Services generated Adjusted EBITDA of $43.2 million , an increase of $19.9 million from the same period a year ago with approximately $16.7 million driven by the acquisitions closed during 2021 and 2022 and increases in revenue and margins on the organic base business. 33 Consolidated Non-operating Income and Expense Year Ended December 31, Change (Dollars in thousands) 2022 2021 Amount % Interest expense $ (24,301) $ (16,737) $ (7,564) 45.2 % Loss on extinguishment of debt $ (3,395) $ — $ (3,395) — % Change in fair value of earnout liabilities $ (483) $ — $ (483) — % Other income (expense), net $ (670) $ 577 $ (1,247) (216.1) % Income tax expense (benefit) $ 5,531 $ 313 $ 5,218 N/M Interest Expense Interest expense increased $7.6 million in the year ended December 31, 2022 primarily due to higher borrowings offset by a lower interest rate with the debt refinancing related to the Mergers.
Consolidated Non-operating Income and Expense Year Ended December 31, Change (Dollars in thousands) 2023 2022 Amount % Interest expense $ (42,774) $ (24,301) $ (18,473) 76.0 % Loss on extinguishment of debt $ — $ (3,395) $ 3,395 N/M Change in fair value of earnout liabilities $ 758 $ (483) $ 1,241 N/M Other income (expense), net $ (2,982) $ (670) $ (2,312) N/M Income tax expense (benefit) $ 6,960 $ 5,531 $ 1,429 25.8 % N/M Not meaningful Interest Expense Interest expense increased $18.5 million in 2023 compared to the same period of 2022 primarily due to an increase in interest rates and higher borrowings related to the Hisco and other 2023 and 2022 acquisitions.
For the year ended December 31, 2021, the operating results of Lawson were not included in the Company's GAAP results. See Note 1 – Nature of Operations and Basis of Presentation and Note 3 – Business Acquisitions within Item 8. Financial Statements.
See Note 1 – Nature of Operations and Basis of Presentation and Note 3 – Business Acquisitions within Item 8. Financial Statements and Supplementary Data .
Financing and Capital Requirements Credit Facility On April 1, 2022, in connection with the closing of the Mergers, DSG entered into an Amended and Restated Credit Agreement, which includes a $200 million senior secured revolving credit facility, a $250 million senior secured initial term loan facility and a $50 million senior secured delayed draw term loan facility.
Financing and Capital Requirements Credit Facility On June 8, 2023, in connection with the Hisco Transaction, DSG entered into the First Amendment, which amended and replaced the Amended and Restated Credit Agreement dated April 1, 2022 with the 2023 Amended Credit Agreement, and provided for a $305 million incremental term loan facility.
Principal payments on the 34 Amended and Restated Credit Agreement for the next twelve months are $15.0 million. Refer to Note 9 – Debt within Item 8. Financial Statements for additional information related to our debt obligations. Access to debt capital markets has historically provided the Company with sources of liquidity, beyond normal operating cash flows.
Our current debt obligations under the 2023 Amended Credit Agreement mature in April 2027. Required principal payments on the 2023 Amended Credit Agreement for the next twelve months are $30.3 million . Refer to Note 9 – Debt within Item 8. Financial Statements and Supplementary Data for additional information related to our debt obligations.
Cash Provided by (Used in) Investing Activities Net cash used in investing activities for the year ended December 31, 2022 was $126.7 million, primarily as a result of the other acquisitions completed during the year by TestEquity and Gexpro Services as described in Note 3 – Business Acquisitions within Item 8. Financial Statements.
Cash Provided by (Used in) Investing Activities Net cash used in investing activities for the year ended December 31, 2023 was $278.5 million, primarily due to the Hisco Transaction, as well as purchases of property, plant and equipment and rental equipment which was partially offset by the sale of rental equipment. 39 Net cash used in investing activities for the year ended December 31, 2022 was $126.7 million, primarily due to acquisitions completed by TestEquity and Gexpro Services, as well as purchases of property, plant and equipment and rental equipment which was partially offset by the sale of rental equipment.
TestEquity Segment Year Ended December 31, Change (Dollars in thousands) 2022 2021 Amount % Revenue $ 392,358 $ 264,161 $ 128,197 48.5 % Cost of goods sold 302,980 206,971 96,009 46.4 % Gross profit 89,378 57,190 32,188 56.3 % Selling, general and administrative expenses 78,003 56,861 21,142 37.2 % Operating income (loss) $ 11,375 $ 329 $ 11,046 N/M Gross profit margin 22.8 % 21.6 % Adjusted EBITDA (1) $ 34,736 $ 16,107 $ 18,629 115.7 % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of Adjusted EBITDA to operating income.
TestEquity Segment Year Ended December 31, Change (Dollars in thousands) 2023 2022 Amount % Revenue from external customers $ 641,643 $ 392,358 $ 249,285 63.5 % Intersegment revenue 125 — 125 — % Revenue 641,768 392,358 249,410 63.6 % Cost of goods sold 499,916 302,980 196,936 65.0 % Gross profit 141,852 89,378 52,474 58.7 % Selling, general and administrative expenses 158,317 78,003 80,314 103.0 % Operating income (loss) $ (16,465) $ 11,375 $ (27,840) (244.7) % Gross profit margin 22.1 % 22.8 % Adjusted EBITDA (1) $ 43,283 $ 34,736 $ 8,547 24.6 % (1) Refer to the Non-GAAP Adjusted EBITDA section in Overview for a reconciliation of operating income (loss) to Adjusted EBITDA.
Adjusted EBITDA During the year ended December 31, 2022 , Lawson generated Adjusted EBITDA of $38.6 million , an increase of 27.1% or $8.2 million from the same period a year ago driven by increased revenue and margins.
Adjusted EBITDA During 2023 , Lawson generated Adjusted EBITDA of $63.7 million , an increase of 64.8% or $25.0 million from the same period a year ago primarily driven by increased revenue and gross profit margin partially offset by an increase in Selling, general and administrative expenses .
Revenue and Gross Profit Adjusted revenue increased 15.6% to $429.7 million for 2022 compared to adjusted revenue of $371.7 million for the same period a year ago.
Revenue and Gross Profit Revenue increased $39.0 million , or 9.1%, to $468.7 million in 2023 compared to pro forma revenue of $429.7 million in the same period of 2022 .
TestEquity anticipates that recovery of this important part of its customers’ supply chain will occur in 2023. Gexpro Services Sales Drivers The global supply chain solutions market is highly fragmented across Gexpro Services' key vertical segments. Gexpro Services’ competitors range from large global distributors and manufacturers to small regional domestic distributors and manufacturers.
Hisco also offers vendor-managed inventory and Radio Frequency Identification ("RFID") programs with specialized warehousing for chemical management, logistics services and cold storage. Gexpro Services Sales Drivers The global supply chain solutions market is highly fragmented across Gexpro Services' key vertical segments. Gexpro Services’ competitors range from large global distributors and manufacturers to small regional domestic distributors and 28 manufacturers.
Adjusted selling, general and administrative expenses increased to $208.7 million for the year ended December 31, 2022 compared to the adjusted amount of $192.3 million in the same period a year ago.
Selling, general and administrative expenses increased $20.2 million to $233.0 million in 2023 compared to pro forma Selling, general and administrative expenses of $212.7 million in the same period of 2022.
The remainder of the increase was driven primarily by an increase in merger related costs of $2.8 million and additional compensation and product fulfillment costs to support the organic growth of the existing base business.
The increase was primarily driven by $1.7 million of additional expenses from the Frontier acquisition completed at the end of the first quarter of 2022 and additional compensation and product fulfillment costs to support the organic sales growth.
In addition, Lawson's GAAP results of operations were adjusted to include the results prior to the Merger Date in order to reflect the total operating activities attributable to Lawson for each period presented.
Supplemental Information - Lawson Pro Forma Operating Income and Non-GAAP Adjusted EBITDA For management to discuss Lawson's operating results on a comparable basis, Lawson's GAAP results of operations were adjusted to include Lawson's historical pre-merger components of operating income, prior to the April 1, 2022 Merger Date, along with pre-merger pro forma adjustments prepared under SEC Regulation S-X Article 11, in order to reflect the total operating activities attributable to Lawson for each period presented.
Revenue and Gross Profit Revenue increased to $392.4 million for the year ended December 31, 2022 from $264.2 million during the same period in 2021 .
Revenue and Gross Profit Revenue increased $249.4 million , or 63.6%, to $641.8 million in 2023 compared to $392.4 million in the same period in 2022 .
The increase in revenue, gross profit and operating income for 2022 compared to 2021 was due to the inclusion of Lawson operations beginning on the Merger Date and not including any Lawson operations prior to the Merger Date.
Revenue and Gross Profit Revenue increased $143.6 million , or 44.2%, to $468.7 million in 2023 compared to revenue of $324.8 million in the same period of 2022 primarily due to $125.3 million of revenue in the first quarter of 2023 with no comparable amount in 2022 due to the inclusion of Lawson operations beginning on the Merger Date and not including any Lawson operations prior to the Merger Date .
Year Ended December 31, Adjusted Change (Dollars in thousands) Adjusted 2022 (1) Adjusted 2021 (1) Amount % Revenue $ 429,685 $ 371,668 $ 58,017 15.6% Cost of goods sold 203,401 171,193 32,208 18.8% Gross profit 226,284 200,475 25,809 12.9% Selling, general and administrative expenses 208,652 192,283 16,369 8.5% Operating income (loss) $ 17,632 $ 8,192 $ 9,440 115.2% Gross profit margin 52.7 % 53.9 % Adjusted EBITDA (2) $ 38,626 $ 30,390 $ 8,236 27.1% (1) For comparability purposes, Lawson's GAAP results of operations were adjusted to include the historical results of Lawson prior to the Merger Date.
Year Ended December 31, Change (Dollars in thousands) 2023 Pro Forma 2022 (1) Amount % Revenue from external customers $ 468,379 $ 429,685 $ 38,694 9.1% Intersegment revenue 332 — 332 —% Revenue $ 468,711 $ 429,685 $ 39,026 9.1% Cost of goods sold 203,251 203,401 (150) (0.1)% Gross profit 265,460 226,284 39,176 17.3% Selling, general and administrative expenses 232,962 212,738 20,224 9.7% Operating income (loss) $ 32,498 $ 13,546 $ 18,952 107.5% Gross profit margin 56.6 % 52.7 % Adjusted EBITDA (2) $ 63,663 $ 38,626 $ 25,037 64.8% (1) For comparability purposes, Lawson's GAAP results of operations were adjusted to include the historical unaudited results of Lawson prior to the Merger Date and certain pro-forma adjustments including the incremental expense related to the fair value adjustment of share-based compensation awards and incremental depreciation and amortization expense related to the fair value adjustments of property, plant and equipment and identifiable intangible assets.
(2) Includes the operating results of All Other subsequent, but not prior, to the April 1, 2022 Merger Date in accordance with GAAP accounting guidance for reverse acquisitions .
No pre-merger or pro-forma adjustments were necessary because these results represent Lawson’s total operating activities for the full year ended December 31, 2023. (2) Operating income prepared in accordance with GAAP, which includes Lawson’s results of operations subsequent, but not prior, to the April 1, 2022 Merger Date.
Gross profit increased $32.2 million to $89.4 million in 2022 compared to $57.2 million in the same period of 2021 primarily due to acquisitions and increased sales in the base business.
Revenue and Gross Profit Revenue increased $20.4 million, or 5.3%, to $405.7 million in 2023 compared to $385.3 million in the same period of 2022.
Relative to the U.S. statutory rate, the effective tax rate for the year ended December 31, 2022 was impacted by state taxes, foreign operations and liabilities and transaction expenses related to the Mergers. LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents were $24.6 million on December 31, 2022 compared to $14.7 million on December 31, 2021.
The 2022 income tax was also impacted by the creation of a consolidated group for federal income tax purposes as a result of the completion of the Mergers. LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents were $83.9 million on December 31, 2023 compared to $24.6 million on December 31, 2022.
Net cash provided by financing activities for the year ended December 31, 2021 was $34.7 million, primarily due to increased borrowings on the Company's revolving lines of credit partially offset by payments on the Company's term loans and a capital contribution to finance the MCS acquisition.
Net cash provided by financing activities for the year ended December 31, 2022 was $148.5 million, primarily due to proceeds from term loans and revolving credit facilities to finance the Mergers and other acquisitions, partly offset by repayment of previous indebtedness. Deferred financing costs of $12.0 million were incurred during 2022 related to these financing activities.
Selling, general, and administrative expenses for the year ended December 31, 2022 was $91.6 million compared to $62.0 million for the same period a year ago. The increase of $29.6 million over a year ago was primarily driven by the inclusion of the 202 1 and 2022 acquisitions of approximately $24.5 million.
Selling, general, and administrative expenses increased $2.5 million to $94.1 million in 2023 compared to $91.6 million in the same period of 2022.
Gexpro Services is a global supply chain solutions provider, specializing in developing and implementing VMI and kitting programs to high-specification manufacturing customers.
Gexpro Services is a global supply chain solutions provider, specializing in the development of mission critical production line management, aftermarket and field installation programs.
Accordingly, the consolidated financial statements as of December 31, 2022 and December 31, 2021 and for the year ended December 31, 2022 and 2021 reflect the results of operations and financial position of TestEquity and Gexpro Services on a consolidated basis, and the results of operations of DSG's legacy Lawson business are only included subsequent to the April 1, 2022 Merger Date. 37 Table of Contents BDO USA, LLP (BDO) was the principal auditor of Lawson Products, Inc., prior to consummation of the Mergers, and audited the 2021 financial statements of Lawson Products, Inc., which were included in Lawson Products, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021.
The following results of operations for the year ended December 31, 2022 include the accounts of the TestEquity and Gexpro Services combined entity, as the accounting acquirer, for the full year, and the results of DSG's legacy Lawson business have only been included for activity subsequent, and not prior, to the April 1, 2022 Merger Date.