Biggest changeAdjusted EBITDA The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented: Three Months Ended, December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Net income (loss) $ 3,308 $ (672) $ (3,203) $ (9,376) $ (8,008) $ (12,426) $ (14,092) $ (13,563) Add back (less): Interest expense (income), net (2,397) (2,329) (2,049) (1,819) (1,199) (455) 21 152 Provision for (benefit from) income taxes (30) 181 — — — — — — Depreciation and amortization 4,000 3,780 3,539 3,412 3,385 3,366 3,226 3,154 Stock-based compensation 7,556 8,734 8,529 7,472 7,046 7,711 7,768 6,376 Restructuring and other (1) 570 (26) — (79) 1,406 — — — Adjusted EBITDA $ 13,007 $ 9,668 $ 6,816 $ (390) $ 2,630 $ (1,804) $ (3,077) $ (3,881) (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022. 58 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Adjusted EBITDA as a percentage of contribution ex-TAC The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented: Three Months Ended, December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Gross profit $ 31,752 $ 28,620 $ 23,700 $ 18,383 $ 22,458 $ 21,300 $ 20,250 $ 16,435 Net income (loss) $ 3,308 $ (672) $ (3,203) $ (9,376) $ (8,008) $ (12,426) $ (14,092) $ (13,563) Net income (loss) as a percentage of gross profit 10 % (2) % (14) % (51) % (36) % (58) % (70) % (83) % Contribution ex-TAC (1) $ 42,601 $ 39,102 $ 33,688 $ 27,991 $ 33,378 $ 32,071 $ 31,735 $ 27,544 Adjusted EBITDA (2) $ 13,007 $ 9,668 $ 6,816 $ (390) $ 2,630 $ (1,804) $ (3,077) $ (3,881) Adjusted EBITDA as a percentage of contribution ex-TAC 31 % 25 % 20 % (1) % 8 % (6) % (10) % (14) % (1) For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC." (2) For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA." Non-GAAP net income (loss) The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented: Three Months Ended, December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Net income (loss) $ 3,308 $ (672) $ (3,203) $ (9,376) $ (8,008) $ (12,426) $ (14,092) $ (13,563) Add back (less): Stock-based compensation 7,556 8,734 8,529 7,472 7,046 7,711 7,768 6,376 Restructuring and other (1) 570 (26) — (79) 1,406 — — — Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments (2) (589) (427) (231) 169 (16) 281 390 416 Non-GAAP net income (loss) $ 10,845 $ 7,609 $ 5,095 $ (1,814) $ 428 $ (4,434) $ (5,934) $ (6,771) (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
Biggest changeAdjusted EBITDA as a percentage of contribution ex-TAC The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented: Three Months Ended, December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Gross profit $ 42,490 $ 35,324 $ 30,744 $ 23,513 $ 31,752 $ 28,620 $ 23,700 $ 18,383 Net income (loss) $ 7,720 $ 6,458 $ 1,488 $ (3,214) $ 3,308 $ (672) $ (3,203) $ (9,376) Net income (loss) as a percentage of gross profit 18 % 18 % 5 % (14) % 10 % (2) % (14) % (51) % Contribution ex-TAC (1) $ 54,359 $ 47,352 $ 41,558 $ 34,121 $ 42,601 $ 39,102 $ 33,688 $ 27,991 Adjusted EBITDA (2) $ 17,091 $ 14,675 $ 9,600 $ 3,075 $ 13,007 $ 9,668 $ 6,816 $ (390) Adjusted EBITDA as a percentage of contribution ex-TAC 31 % 31 % 23 % 9 % 31 % 25 % 20 % (1) % (1) For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC." (2) For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA." 60 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Non-GAAP net income (loss) The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented: Three Months Ended, December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Net income (loss) $ 7,720 $ 6,458 $ 1,488 $ (3,214) $ 3,308 $ (672) $ (3,203) $ (9,376) Add back (less): Stock-based compensation 5,728 5,329 5,537 4,440 7,556 8,734 8,529 7,472 Restructuring and other (1) — — 284 183 570 (26) — (79) Transaction expense (2) 1,358 — 384 — — — — — Non-operational media purchases (3) — 1,271 — — — — — — Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments (4) (975) (775) (486) (61) (589) (427) (231) 169 Non-GAAP net income (loss) $ 13,831 $ 12,283 $ 7,207 $ 1,348 $ 10,845 $ 7,609 $ 5,095 $ (1,814) (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of common shares such as equity awards using the treasury-stock method and Class B common stock using the if-converted method.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of shares of Class A common stock such as equity awards using the treasury-stock method and Class B common stock using the if-converted method.
Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of headcount and our platform development cycles.
Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of headcount and the timing of our platform development cycles.
Year Ended December 31, 2023 Earnings (Loss) per Share Adjustments Non-GAAP Earnings (Loss) per Share Numerator Net loss $ (9,943) $ — $ (9,943) Adjustments: Add back: Stock-based compensation — 32,291 32,291 Add back: Restructuring and other (1) — 465 465 Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments (2) — (1,070) (1,070) Non-GAAP net income (loss) (9,943) 31,686 21,743 Less: Net income (loss) attributable to noncontrolling interests (3) (6,500) 24,296 17,796 Net income (loss) attributable to Viant Technology Inc.—basic (3,443) 7,390 3,947 Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock — — — Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock — — — Net income (loss) attributable to Viant Technology Inc.—diluted $ (3,443) $ 7,390 $ 3,947 Denominator Weighted-average shares of Class A common stock outstanding —basic 15,224 15,224 Effect of dilutive securities: Restricted stock units — — Nonqualified stock options — — Weighted-average shares of Class A common stock outstanding —diluted 15,224 15,224 Earnings (loss) per share of Class A common stock—basic $ (0.23) $ 0.49 $ 0.26 Earnings (loss) per share of Class A common stock—diluted $ (0.23) $ 0.49 $ 0.26 Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: Restricted stock units 3,647 3,647 Nonqualified stock options 5,736 5,736 Shares of Class B common stock 47,032 47,032 Total shares excluded from earnings (loss) per share of Class A common stock—diluted 56,415 56,415 (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023.
Year Ended December 31, 2023 Earnings (Loss) per Share Adjustments Non-GAAP Earnings (Loss) per Share Numerator Net loss $ (9,943) $ — $ (9,943) Adjustments: Add back: Stock-based compensation — 32,291 32,291 Add back: Restructuring and other (1) — 465 465 Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments (2) — (1,070) (1,070) Non-GAAP net income (loss) (9,943) 31,686 21,743 Less: Net income (loss) attributable to noncontrolling interests (3) (6,500) 24,296 17,796 Net income (loss) attributable to Viant Technology Inc.—basic (3,443) 7,390 3,947 Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock — — — Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock — — — Net income (loss) attributable to Viant Technology Inc.—diluted $ (3,443) $ 7,390 $ 3,947 Denominator Weighted-average shares of Class A common stock outstanding—basic 15,224 15,224 Effect of dilutive securities: Restricted stock units — — Nonqualified stock options — — Weighted-average shares of Class A common stock outstanding—diluted 15,224 15,224 Earnings (loss) per share of Class A common stock—basic $ (0.23) $ 0.26 Earnings (loss) per share of Class A common stock—diluted $ (0.23) $ 0.26 Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: Restricted stock units 3,647 3,647 Nonqualified stock options 5,736 5,736 Shares of Class B common stock 47,032 47,032 Total shares excluded from earnings (loss) per share of Class A common stock—diluted 56,415 56,415 (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023.
Stock-Based Compensation Stock-based compensation relates to equity awards granted under the Company’s 2021 Long-Term Incentive Plan (the “LTIP”), which is measured and recognized in the consolidated financial statements based on the fair value of the equity awards granted. Since inception of the LTIP, the Company has only granted restricted stock units (“RSUs”) and nonqualified stock options.
Stock-Based Compensation Stock-based compensation relates to equity awards granted under the Company’s 2021 Long-Term Incentive Plan (the “LTIP”), which is measured and recognized in the consolidated financial statements based on the fair value of the equity awards granted. Since inception of the LTIP, the Company has only granted restricted stock units (“RSUs”) and nonqualified stock options ("NQSOs").
This increase was due to a $2.9 million increase in stock-based compensation and a $1.7 million increase in personnel costs, offset by a $1.9 million decrease in business insurance and tax, accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $1.2 million decrease in bad debt reserves and a $0.7 million decrease in recruiting services.
This increase was due to a $2.9 million increase in stock-based compensation and a $1.7 million increase in personnel costs, partially offset by a $1.9 million decrease in business insurance and tax, accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $1.2 million decrease in bad debt reserves and a $0.7 million decrease in recruiting services.
We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations, the undrawn availability under our credit facility and issuances of equity securities or debt offerings.
We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations, the undrawn availability under our revolving credit facility and issuances of equity securities or debt offerings.
Some of these potential limitations include: • other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and • adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
Some of these potential limitations include: • other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures; • although depreciation and amortization are noncash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and • adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
We anticipate that our operating expenses will continue to increase in the long-term as we invest in platform operations, technology and development to enhance our product capabilities including the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform.
We anticipate that our operating expenses will continue to increase over the long-term as we invest in platform operations, technology and development to enhance our product capabilities including the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform.
Because of these and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net loss and cash flows.
Because of these and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net income (loss) and cash flows.
Cash Flows Used in Investing Activities Our primary investing activities have consisted of capital expenditures to develop our technology in support of enhancing our platform and purchases of property and equipment in support of our growth.
Cash Flows Used in Investing Activities Our primary investing activities have consisted of capital expenditures to develop our technology in support of enhancing our platform, purchases of property and equipment in support of our growth, and acquisitions.
Components of Our Results of Operations We have one primary business activity and operate in a single operating and reportable segment. Revenue We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP.
Components of Our Results of Operations We have one primary business activity and operate in a single operating and reportable segment. Revenue We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our DSP.
Revolving Credit Facility As of December 31, 2023, our Amended Loan Agreement provided us with access to a $75.0 million senior secured revolving credit facility with a maturity date of April 4, 2028 that is collateralized by security interests in substantially all of our assets.
Revolving Credit Facility As of December 31, 2024, our Amended Loan Agreement provided us with access to a $75.0 million senior secured revolving credit facility with a maturity date of April 4, 2028 that is collateralized by security interests in substantially all of our assets.
(2) The estimated income tax effect of our share of non-GAAP reconciling items for the year ended December 31, 2022 is calculated using an assumed blended tax rate of 45%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items .
(2) The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2022 is calculated using an assumed blended tax rate of 45% , which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2023 and 2022 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below.
Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2024 and 2023 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below.
Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented.
Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented. Net income (loss) as a percentage of gross profit is the most comparable GAAP financial measure.
(1) Contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA are non-GAAP financial measures.
(1) Contribution ex-TAC, non-GAAP net income and adjusted EBITDA are non-GAAP financial measures.
Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense (income), net, less TAC, stock-based compensation, depreciation, amortization and certain other items that are not related to our core operations, such as restructuring and other charges and transaction expenses.
Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense (income), net, less TAC, stock-based compensation, depreciation, amortization and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases.
Recently Issued Accounting Pronouncements For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report. 72
Recently Issued Accounting Pronouncements For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report. 76
We did not have any other off-balance sheet arrangements as of December 31, 2023 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described in Note 13—Commitments and Contingencies to our consolidated financial statements included elsewhere in this Annual Report.
We did not have any other off-balance sheet arrangements as of December 31, 2024 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described above and in Note 13—Commitments and Contingencies to our consolidated financial statements included elsewhere in this Annual Report.
From time to time, our subsidiary, Viant Technology LLC, makes cash distributions on a pro rata basis to its members to the extent necessary to cover the members' tax liabilities with respect to their share of earnings of Viant Technology LLC. These payments are reflected within "Payment of member tax distributions" on the consolidated statements of cash flows.
From time to time, our subsidiary, Viant Technology LLC, makes cash distributions on a pro rata basis to its members to the extent necessary to cover the members’ tax liabilities with respect to their share of earnings of Viant Technology LLC. These payments are reflected within “Payment of member tax distributions” on the consolidated statements of cash flows.
(2) See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share—basic and diluted computations. 56 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Quarterly Non-GAAP Financial Measures We monitor certain non-GAAP financial measures such as contribution ex-TAC, adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies.
(2) See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share—basic and diluted computations. 57 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Quarterly Non-GAAP Financial Measures We monitor certain non-GAAP financial measures such as contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, and non-GAAP net income when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2023 compared to our fiscal year ended December 31, 2022 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2022 compared to our fiscal year ended December 31, 2021.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2024 compared to our fiscal year ended December 31, 2023 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2023 compared to our fiscal year ended December 31, 2022.
Fiscal 2022 Changes in Cash Flows For the comparison of fiscal 2022 to fiscal 2021, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2022, filed with the SEC on March 2, 2023 under the subheading "Liquidity and Capital Resources".
Fiscal 2023 Changes in Cash Flows For the comparison of fiscal 2023 to fiscal 2022, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2023, filed with the SEC on March 4, 2024 under the subheading "Liquidity and Capital Resources".
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report on Form 10-K ("Annual Report").
(2) The estimated income tax effect of our share of non-GAAP reconciling items is calculated using quarterly assumed blended tax rates, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items . 59 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) Key Operating and Financial Performance Measures Use of Non-GAAP Financial Measures We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies.
(4) The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items is calculated using quarterly assumed blended tax rates, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items . 61 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) Key Operating and Financial Performance Measures Use of Non-GAAP Financial Measures We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies.
Our use of non-GAAP net income (loss) has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP.
Our use of non-GAAP net income (loss) has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of our financial results as reported under GAAP.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our people-based and strategic partner data to reach target audiences at scale.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our Household ID ("HHID") and strategic partner data to reach target audiences at scale.
Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our quarterly and annual business outlook to the investment community.
Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our business outlook to the investment community.
As of December 31, 2023, our material cash requirements from non-cancelable contractual obligations with an original duration of over one year included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $4.6 million in 2024, $4.4 million in 2025, $4.4 million in 2026, $4.3 million in 2027, and $3.2 million in 2028, and non-cancelable contractual agreements primarily related to the hosting of our data storage processing, storage, and other computing services, which we estimate will be approximately $7.1 million in 2024, $5.9 million in 2025, and $1.5 million in 2026.
Commitments As of December 31, 2024, our material cash requirements from non-cancelable contractual obligations with an original duration of over one year included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $5.7 million in 2025, $5.4 million in 2026, $5.4 million in 2027, $4.1 million in 2028, and $3.6 million in 2029 and non-cancelable contractual agreements primarily related to the hosting of our data storage processing, storage, and other computing services, which we estimate will be approximately $15.4 million in 2025, $15.0 million in 2026, $10.5 million in 2027, and $2.1 million in 2028.
Our primary uses of cash are capital expenditures to develop our technology in support of enhancing our platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; and future minimum payments under our non-cancelable operating leases.
Our primary uses of cash are capital expenditures to develop our technology in support of enhancing our platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; future minimum payments under our non-cancelable operating leases; repurchases under the stock repurchase program; and acquisitions.
In particular, we believe that the elimination of stock-based compensation, restructuring and other charges, the extinguishment of debt, and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs.
In particular, we believe that the elimination of stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs.
For the year ended December 31, 2022, Class B common stock, RSUs and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method. 64 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) The following tables present the reconciliation of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2023, 2022 and 2021.
For the year ended December 31, 2023, Class B common stock, restricted stock units, and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under both the if-converted and treasury stock method. 67 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) The following tables present the reconciliation of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2024, 2023 and 2022.
For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, 45 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) non-GAAP net income (loss) and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, see “ —Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures. ” Factors Affecting Our Performance Attract, Retain and Grow our Customer Base Our future growth depends on our ability to enhance and improve our offerings and platform to increase our customers' usage of our platform and add new customers.
For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non- 46 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) GAAP net income and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America ("GAAP"), see “ —Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures. ” Factors Affecting Our Performance Attract, Retain and Grow our Customer Base Our future growth depends on our ability to enhance and improve our offerings and platform to increase our customers' usage of our platform and add new customers.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases.
Non-GAAP earnings (loss) per share of Class A common stock — basic and diluted Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt, as well as the income tax effect of such adjustments.
Non-GAAP earnings (loss) per share of Class A common stock — basic and diluted Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases, as well as the income tax effect of these adjustments.
We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform and the undrawn availability under our revolving credit facility from the Amended Loan Agreement will be sufficient to meet our cash requirements over the next 12 months.
We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform and the undrawn availability under our revolving credit facility will be sufficient to meet our cash requirements over the next 12 months from the date of this report.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omni-channel platform, a marketer can easily buy ads on desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omni-channel platform, a marketer can easily buy ads on connected TV ("CTV"), streaming audio, digital out-of-home, mobile and desktop.
(3) The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring charges attributed to the noncontrolling interests outstanding during the period. 65 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) Year Ended December 31, 2022 Earnings (Loss) per Share Adjustments Non-GAAP Earnings (Loss) per Share Numerator Net loss $ (48,089) $ — $ (48,089) Adjustments: Add back: Stock-based compensation — 28,901 28,901 Add back: Restructuring and other (1) — 1,406 1,406 Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments (2) — 1,972 1,972 Non-GAAP net income (loss) (48,089) 32,279 (15,810) Less: Net income (loss) attributable to noncontrolling interests (3) (36,176) 22,811 (13,365) Net income (loss) attributable to Viant Technology Inc.—basic (11,913) 9,468 (2,445) Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock — — — Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock — — — Net income (loss) attributable to Viant Technology Inc.—diluted $ (11,913) $ 9,468 $ (2,445) Denominator Weighted-average shares of Class A common stock outstanding —basic 14,185 14,185 Effect of dilutive securities: Restricted stock units — — Nonqualified stock options — — Weighted-average shares of Class A common stock outstanding —diluted 14,185 14,185 Earnings (loss) per share of Class A common stock—basic $ (0.84) $ 0.67 $ (0.17) Earnings (loss) per share of Class A common stock—diluted $ (0.84) $ 0.67 $ (0.17) Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: Restricted stock units 3,928 3,928 Nonqualified stock options 3,661 3,661 Shares of Class B common stock 47,082 47,082 Total shares excluded from earnings (loss) per share of Class A common stock—diluted 54,671 54,671 (1) Restructuring and other includes severance and other charges related to a reduction in force for the year ended December 31, 2022.
Year Ended December 31, 2022 Earnings (Loss) per Share Adjustments Non-GAAP Earnings (Loss) per Share Numerator Net loss $ (48,089) $ — $ (48,089) Adjustments: Add back: Stock-based compensation — 28,901 28,901 Add back: Restructuring and other (1) — 1,406 1,406 Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments (2) — 1,972 1,972 Non-GAAP net income (loss) (48,089) 32,279 (15,810) Less: Net income (loss) attributable to noncontrolling interests (3) (36,176) 22,811 (13,365) Net income (loss) attributable to Viant Technology Inc.—basic (11,913) 9,468 (2,445) Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock — — — Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock — — — Net income (loss) attributable to Viant Technology Inc.—diluted $ (11,913) $ 9,468 $ (2,445) Denominator Weighted-average shares of Class A common stock outstanding—basic 14,185 14,185 Effect of dilutive securities: Restricted stock units — — Nonqualified stock options — — Weighted-average shares of Class A common stock outstanding—diluted 14,185 14,185 Earnings (loss) per share of Class A common stock—basic $ (0.84) $ (0.17) Earnings (loss) per share of Class A common stock—diluted $ (0.84) $ (0.17) Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: Restricted stock units 3,928 3,928 Nonqualified stock options 3,661 3,661 Shares of Class B common stock 47,082 47,082 Total shares excluded from earnings (loss) per share of Class A common stock—diluted 54,671 54,671 (1) Restructuring and other includes severance and other charges related to a reduction in force for the year ended December 31, 2022.
For the year ended December 31, 2023, Class B common stock and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method.
For the year ended December 31, 2024, Class B common stock has been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted method.
Cash Flows Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2023 and 2022, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table: Year Ended December 31, 2023 2022 Consolidated Statements of Cash Flows Data Cash flows provided by (used in) operating activities $ 37,752 $ (3,530) Cash flows used in investing activities (13,476) (8,826) Cash flows used in financing activities (14,391) (19,551) Net increase (decrease) in cash and cash equivalents $ 9,885 $ (31,907) Cash Flows Provided by (Used in) Operating Activities Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data.
Cash Flows Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2024 and 2023, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table: Year Ended December 31, 2024 2023 Consolidated Statements of Cash Flows Data Cash flows provided by operating activities $ 51,767 $ 37,752 Cash flows used in investing activities (27,744) (13,476) Cash flows used in financing activities (35,433) (14,391) Net increase (decrease) in cash and cash equivalents $ (11,410) $ 9,885 Cash Flows Provided by Operating Activities Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data.
Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows. 60 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented: Year Ended December 31, 2023 2022 2021 Revenue $ 222,934 $ 197,168 $ 224,127 Less: Platform operations (120,479) (116,725) (129,604) Gross profit 102,455 80,443 94,523 Add: Other platform operations 40,927 44,285 46,977 Contribution ex-TAC $ 143,382 $ 124,728 $ 141,500 Non-GAAP Operating Expenses Non-GAAP operating expenses is a non-GAAP financial measure.
Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows. 62 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented: Year Ended December 31, 2024 2023 2022 Revenue $ 289,235 $ 222,934 $ 197,168 Less: Platform operations (157,164) (120,479) (116,725) Gross profit 132,071 102,455 80,443 Add: Other platform operations 45,319 40,927 44,285 Contribution ex-TAC $ 177,390 $ 143,382 $ 124,728 Non-GAAP operating expenses Non-GAAP operating expenses is a non-GAAP financial measure.
On February 9, 2021, in connection with our IPO, we entered into a tax receivable agreement (the "Tax Receivable Agreement") with Viant Technology LLC, continuing members of Viant Technology LLC (our "pre-IPO owners") and the TRA Representative (as defined in the Tax Receivable Agreement), as described under Note 10—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report.
Tax Receivable Agreement In connection with our initial public offering ("IPO"), we entered into a Tax Receivable Agreement (the "TRA") with Viant Technology LLC, continuing members of Viant Technology LLC (our “pre-IPO owners”) and the TRA Representative (as defined in the TRA), as described under Note 10—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report.
We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns.
We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns. We expect ViantAI to accelerate market share gains and expand our total addressable market.
This included a reduction of our employee headcount by approximately 13% resulting in restructuring charges of $1.4 million for the year ended December 31, 2022, consisting primarily of cash severance payments, employee benefits and related costs. 46 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Growth of the Digital Advertising Market We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies.
This included a reduction of our employee headcount by approximately 13% resulting in restructuring charges of $1.4 million for the year ended December 31, 2022, consisting primarily of cash severance payments, employee benefits and related costs. Growth of the Digital Advertising Market We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies.
As of December 31, 2023, we would have been in compliance with this covenant, if applicable, and we do not believe this covenant or any other provision in the Amended Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months.
As of December 31, 2024, the Company was in compliance with all applicable covenants under the Amended Loan Agreement. We do not believe this covenant or any other provision in the Amended Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months.
Cash flows provided by operating activities during the year ended December 31, 2023 resulted primarily from: • a decrease of $9.9 million from net loss; • an increase of $51.2 million due to non-cash add back adjustments to net loss primarily comprised of $32.3 million for stock-based compensation, $14.7 million for depreciation and amortization and $4.0 million of amortization of operating lease assets; • a decrease of $0.6 million from changes in working capital (excluding deferred revenue, other liabilities, and operating lease liabilities), including a net decrease of $16.2 million in accounts receivable, prepaid assets and other assets primarily related to higher sales and timing of customer collections due to seasonal fluctuations as well as an increase of $15.6 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments; • an increase in deferred revenue of $0.2 million; • a decrease in operating lease liabilities of $3.8 million; and • an increase in other liabilities of $0.7 million.
Cash flows provided by operating activities during the year ended December 31, 2024 resulted primarily from: • an increase of $12.5 million from net income; • an increase of $43.0 million due to noncash add back adjustments to net income primarily comprised of $21.0 million for stock-based compensation, $16.5 million for depreciation and amortization, $4.0 million of noncash lease expense and $1.4 million for the provision for doubtful accounts; • a decrease of $1.5 million from changes in working capital (excluding deferred revenue, other liabilities, and operating lease liabilities), including a net decrease of $34.1 million in accounts receivable, prepaid assets and other assets primarily related to higher sales and timing of customer collections due to seasonal fluctuations as well as an increase of $32.6 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments; • a decrease in operating lease liabilities of $4.1 million; and • an increase in other liabilities of $1.8 million.
(2) The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and gain on extinguishment of debt attributed to the noncontrolling interests outstanding during the period. 67 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) Liquidity and Capital Resources As of December 31, 2023, we had cash and cash equivalents of $216.5 million and working capital, consisting of current assets less current liabilities, of $231.6 million, compared to cash and cash equivalents of $206.6 million and working capital of $227.7 million as of December 31, 2022.
(3) The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring and other charges attributed to the noncontrolling interests outstanding during the period. 70 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) Liquidity and Capital Resources As of December 31, 2024, we had cash and cash equivalents of $205.0 million and working capital, consisting of current assets less current liabilities, of $217.0 million, compared to cash and cash equivalents of $216.5 million and working capital of $231.6 million as of December 31, 2023.
Year Ended December 31, 2023 2022 Change (%) NM = Not Meaningful Operating and Financial Performance Measures Gross profit $ 102,455 $ 80,443 27 % Contribution ex-TAC $ 143,382 $ 124,728 15 % Total operating expenses $ 241,230 $ 246,428 (2) % Non-GAAP operating expenses $ 114,281 $ 130,860 (13) % Net loss $ (9,943) $ (48,089) 79 % Adjusted EBITDA $ 29,101 $ (6,132) 575 % Net loss as a percentage of gross profit (10) % (60) % NM Adjusted EBITDA as a percentage of contribution ex-TAC 20 % (5) % NM Non-GAAP net income (loss) $ 21,743 $ (15,810) 238 % Earnings (loss) per share—basic $ (0.23) $ (0.84) 73 % Earnings (loss) per share—diluted $ (0.23) $ (0.84) 73 % Non-GAAP earnings (loss) per share—basic $ 0.26 $ (0.17) 253 % Non-GAAP earnings (loss) per share—diluted $ 0.26 $ (0.17) 253 % Contribution ex-TAC Contribution ex-TAC is a non-GAAP financial measure.
Year Ended December 31, Change (%) 2024 2023 2022 2024 v 2023 2023 v 2022 NM = Not Meaningful Operating and Financial Performance Measures Gross profit $ 132,071 $ 102,455 $ 80,443 29 % 27 % Contribution ex-TAC $ 177,390 $ 143,382 $ 124,728 24 % 15 % Total operating expenses $ 285,757 $ 241,230 $ 246,428 18 % (2) % Non-GAAP operating expenses $ 132,949 $ 114,281 $ 130,860 16 % (13) % Net income (loss) $ 12,452 $ (9,943) $ (48,089) 225 % 79 % Adjusted EBITDA $ 44,441 $ 29,101 $ (6,132) 53 % 575 % Net income (loss) as a percentage of gross profit 9 % (10) % (60) % NM NM Adjusted EBITDA as a percentage of contribution ex-TAC 25 % 20 % (5) % NM NM Non-GAAP net income (loss) $ 34,661 $ 21,743 $ (15,810) 59 % 238 % Earnings (loss) per share—basic $ 0.15 $ (0.23) $ (0.84) 165 % 73 % Earnings (loss) per share—diluted $ 0.14 $ (0.23) $ (0.84) 161 % 73 % Non-GAAP earnings (loss) per share—basic $ 0.41 $ 0.26 $ (0.17) 58 % 253 % Non-GAAP earnings (loss) per share—diluted $ 0.39 $ 0.26 $ (0.17) 50 % 253 % Contribution ex-TAC Contribution ex-TAC is a non-GAAP financial measure.
This increase was driven by a $7.1 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option.
This increase was primarily due to a $32.3 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option.
We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers.
We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers. For the year ended December 31, 2024 compared to the year ended December 31, 2023, our revenue grew 29.7%.
Our cash flows used in investing activities for the year ended December 31, 2023 was $13.5 million, a net increase of $4.7 million, or 53%, from cash flows used in investing activities for the year ended December 31, 2022 of $8.8 million.
Our cash flows used in investing activities for the year ended December 31, 2024 was $27.7 million, a net increase of $14.3 million, or 106%, from cash flows used in investing activities for the year ended December 31, 2023 of $13.5 million.
During the year ended December 31, 2022 , cash used in investing activities of $8.8 million resulted from $8.1 million of investments in capitalized software development costs and $0.8 million of purchases of property and equipment.
During the year ended December 31, 2023 , cash used in investing activities of $13.5 million resulted from $12.3 million of investments in capitalized software development costs and $1.2 million of purchases of property and equipment.
These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets. 71 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) ASC 606 provides various optional practical expedients.
These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets. ASC 606 provides various optional practical expedients.
Total Other Expense (Income), Net Year Ended December 31, 2023 vs 2022 Change 2022 vs 2021 Change 2023 2022 2021 $ % $ % Total other expense (income), net $ (8,504) $ (1,171) $ (5,186) $ (7,333) 626 % $ 4,015 (77) % Percentage of revenue (4) % (1) % (2) % Total other income, net increased by $7.3 million during the year ended December 31, 2023 compared to the year ended December 31, 2022.
Total Other Expense (Income), Net Year Ended December 31, 2024 vs 2023 Change 2023 vs 2022 Change 2024 2023 2022 $ % $ % Total other expense (income), net $ (9,223) $ (8,504) $ (1,171) $ (719) 8 % $ (7,333) 626 % Percentage of revenue (3) % (4) % (1) % Total other income, net increased by $0.7 million, or 8%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional features such as data and advanced reporting, plus the cost of TAC.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional 74 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) features such as data and advanced reporting, plus the cost of TAC.
The Black-Scholes option pricing model is impacted by the fair value of the Company’s Class A common stock, as well as changes in certain assumptions, including but not limited to, the expected Class A common stock price volatility over the term of the nonqualified stock options, the expected term of the nonqualified stock options, the risk-free interest rate, and the expected dividend yield.
The Black-Scholes option pricing model is impacted by the fair value of the Company’s Class A common stock, as well as changes in certain assumptions, including but 75 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) not limited to, the expected Class A common stock price volatility over the term of the nonqualified stock options, the expected term of the nonqualified stock options, the risk-free interest rate, and the expected dividend yield.
General and Administrative Year Ended December 31, 2023 vs 2022 Change 2022 vs 2021 Change 2023 2022 2021 $ % $ % General and administrative $ 45,345 $ 44,452 $ 46,904 $ 893 2 % $ (2,452) (5) % Percentage of revenue 20 % 23 % 21 % General and administrative expense increased by $0.9 million, or 2%, during the year ended December 31, 2023 compared to the year ended December 31, 2022.
General and Administrative Year Ended December 31, 2024 vs 2023 Change 2023 vs 2022 Change 2024 2023 2022 $ % $ % General and administrative $ 51,103 $ 45,345 $ 44,452 $ 5,758 13 % $ 893 2 % Percentage of revenue 18 % 20 % 23 % General and administrative expense increased by $5.8 million, or 13%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
Sales and marketing expense decreased by $1.1 million, or 2%, during the year ended December 31, 2022 compared to the year ended December 31, 2021.
Sales and marketing expense decreased by $13.3 million, or 21%, during the year ended December 31, 2023 compared to the year ended December 31, 2022.
General and administrative expense decreased by $2.5 million, or 5%, during the year ended December 31, 2022 compared to the year ended December 31, 2021.
General and administrative expense increased by $0.9 million, or 2%, during the year ended December 31, 2023 compared to the year ended December 31, 2022.
Sales and Marketing Year Ended December 31, 2023 vs 2022 Change 2022 vs 2021 Change 2023 2022 2021 $ % $ % Sales and marketing $ 50,650 $ 63,957 $ 65,042 $ (13,307) (21) % $ (1,085) (2) % Percentage of revenue 23 % 32 % 29 % Sales and marketing expense decreased by $13.3 million, or 21%, during the year ended December 31, 2023 compared to the year ended December 31, 2022.
Sales and Marketing Year Ended December 31, 2024 vs 2023 Change 2023 vs 2022 Change 2024 2023 2022 $ % $ % Sales and marketing $ 53,750 $ 50,650 $ 63,957 $ 3,100 6 % $ (13,307) (21) % Percentage of revenue 19 % 23 % 32 % Sales and marketing expense increased by $3.1 million, or 6%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
The following table presents the calculation of net loss as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented: Year Ended December 31, 2023 2022 2021 Gross profit $ 102,455 $ 80,443 $ 94,523 Net loss $ (9,943) $ (48,089) $ (37,609) Net loss as a percentage of gross profit (10) % (60) % (40) % Contribution ex-TAC (1) $ 143,382 $ 124,728 $ 141,500 Adjusted EBITDA $ 29,101 $ (6,132) $ 37,108 Adjusted EBITDA as a percentage of contribution ex-TAC 20 % (5) % 26 % (1) For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “ —Contribution ex-TAC .” Non-GAAP net income (loss) Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt, as well as the income tax effect of these adjustments.
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented: Year Ended December 31, 2024 2023 2022 Gross profit $ 132,071 $ 102,455 $ 80,443 Net income (loss) $ 12,452 $ (9,943) $ (48,089) Net income (loss) as a percentage of gross profit 9 % (10) % (60) % Contribution ex-TAC (1) $ 177,390 $ 143,382 $ 124,728 Adjusted EBITDA $ 44,441 $ 29,101 $ (6,132) Adjusted EBITDA as a percentage of contribution ex-TAC 25 % 20 % (5) % 65 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) (1) For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “ —Contribution ex-TAC .” Non-GAAP net income (loss) Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases, as well as the income tax effect of these adjustments.
Cash flows used in investing activities for the year ended December 31, 2023 resulted primarily from: • $12.3 million of investments in capitalized software to develop our technology in support of enhancing our platform; and • $1.2 million of purchases of property and equipment.
Cash flows used in investing activities for the year ended December 31, 2024 resulted primarily from: • $15.2 million of investments in capitalized software to develop our technology in support of enhancing our platform; • $10.0 million of cash paid related to the acquisition of IRIS.TV; and • $2.5 million of purchases of property and equipment.
During the years ended December 31, 2023, 2022 and 2021, interest expense incurred was $0.4 million, $0.5 million and $0.9 million, respectively. Interest costs capitalized during the years ended December 31, 2023, 2022 and 2021 were de minimis.
During the years ended December 31, 2024, 2023 and 2022, interest expense incurred was $0.4 million, $0.4 million and $0.5 million, respectively.
During the year ended December 31, 2022, cash used in operating activities of $3.5 million resulted primarily from a net loss of $48.1 million offset by non-cash add back adjustments to net loss of $28.9 million for stock-based compensation, $13.1 million for depreciation and amortization, $2.9 million of amortization of operating lease assets and an increase in net working capital (excluding deferred revenue, operating lease liabilities and other liabilities) of $6.1 million, offset by a decrease in deferred revenue of $6.4 million, a decrease in operating lease liabilities of $1.6 million and a decrease in other liabilities of $0.3 million.
During the year ended December 31, 2023, cash provided by operating activities of $37.8 million resulted primarily from a net loss of $9.9 million; an increase of $51.2 million primarily due to noncash add back adjustments to net loss of $32.3 million for stock-based compensation, $14.7 million for depreciation and amortization and $4.0 million of noncash lease expense; a decrease in net working capital (excluding deferred revenue, operating lease liabilities and other liabilities) of $0.6 million; an increase in deferred revenue of $0.2 million; a decrease in operating lease liabilities of $3.8 million; and an increase in other liabilities of $0.7 million.
Impact of Macroeconomic and Geopolitical Conditions Macroeconomic conditions and geopolitical events, such as pandemics, inflation, rising interest rates, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities.
Impact of Macroeconomic and Geopolitical Conditions Macroeconomic conditions and geopolitical events, such as pandemics, inflation, high interest rates, tariffs, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, political election cycles, changes in laws and interpretations of laws, changes in the volume and relative mix of U.S. government spending, cost-cutting and efficiency initiatives and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities.
Technology and development expense decreased by $4.1 million, or 16%, during the year ended December 31, 2022 compared to the year ended December 31, 2021.
Technology and development expense increased by $3.5 million, or 16%, during the year ended December 31, 2023 compared to the year ended December 31, 2022.
The Amended Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.40 to 1 when undrawn availability 68 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) under the Amended Loan Agreement is less than 25%.
The Amended Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.40 to 1 when undrawn availability under the Amended Loan Agreement is less than 25%.
We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business.
Historically, the fourth quarter has reflected our highest level of advertising activity and related revenue for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business.
(2) The estimated income tax effect of our share of non-GAAP reconciling items for the year ended December 31, 2023 is calculated using an assumed blended tax rate of 21%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items .
(4) The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the years ended December 31, 2024, 2023 and 2022 is calculated using assumed blended tax rates of 25%, 21% and 45%, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items .
TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option.
TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. Personnel costs within platform operations include salaries, bonuses, stock-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
Our cash flows used in financing activities for the year ended December 31, 2023 was $14.4 million, a net decrease of $5.2 million, or 26%, from cash flows used in financing activities for the year ended December 31, 2022 of $19.6 million.
Our cash flows used in financing activities for the year ended December 31, 2024 was $35.4 million, a net increase of $21.0 million, or 146%, from cash flows used in financing activities for the year ended December 31, 2023 of $14.4 million.
In particular, we believe that the elimination of stock-based compensation, gain on extinguishment of debt and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs.
In particular, we believe that the elimination of 66 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs.
Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our long-term debt and revolving credit facility under the Loan Agreement with PNC Bank. Other expense, net . Other expense, net primarily consists of miscellaneous expenses not attributable to operations and foreign currency exchange gains and losses.
Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our long-term debt and revolving credit facility under the Amended Loan Agreement (as defined below) with PNC Bank. Other expense, net .
As of December 31, 2023, there was no outstanding balance and up to $74.1 million of undrawn availability under the Amended Loan Agreement. As of December 31, 2022, there was no outstanding balance and up to $39.6 million of undrawn availability under the Loan Agreement.
As of December 31, 2024, there was no outstanding balance and up to $74.1 million of undrawn availability under the revolving credit facility.
Cash Flows Used in Financing Activities Our financing activities have consisted primarily of proceeds from borrowings and repayments of our debt, issuances of our equity and payments of member distributions in accordance with their assumed tax liabilities.
Cash Flows Used in Financing Activities Our financing activities have consisted primarily of repayments of our debt, issuances of our equity and payments of member distributions in accordance with their assumed tax liabilities, repurchases of stock in connection with the taxes paid related to the vesting of equity awards and repurchases of stock related to the stock repurchase program.
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented: Year Ended December 31, 2023 2022 2021 Operating expenses: Platform operations $ 120,479 $ 116,725 $ 129,604 Sales and marketing 50,650 63,957 65,042 Technology and development 24,756 21,294 25,372 General and administrative 45,345 44,452 46,904 Total operating expenses 241,230 246,428 266,922 Add: Other expense, net 90 310 60 Less: Traffic acquisition costs (79,552) (72,440) (82,627) Stock-based compensation (32,291) (28,901) (68,822) Depreciation and amortization (14,731) (13,131) (11,141) Restructuring and other (1) (465) (1,406) — Non-GAAP operating expenses $ 114,281 $ 130,860 $ 104,392 61 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows. 63 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for percentages and per share data) The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented: Year Ended December 31, 2024 2023 2022 Operating expenses: Platform operations $ 157,164 $ 120,479 $ 116,725 Sales and marketing 53,750 50,650 63,957 Technology and development 23,740 24,756 21,294 General and administrative 51,103 45,345 44,452 Total operating expenses 285,757 241,230 246,428 Add: Other expense, net 12 90 310 Less: Traffic acquisition costs (111,845) (79,552) (72,440) Stock-based compensation (21,034) (32,291) (28,901) Depreciation and amortization (16,461) (14,731) (13,131) Restructuring and other (1) (467) (465) (1,406) Transaction expense (2) (1,742) — — Non-operational media purchases (3) (1,271) — — Non-GAAP operating expenses $ 132,949 $ 114,281 $ 130,860 (1) Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023, and severance and other charges related to a reduction in force for the year ended December 31, 2022.
Investment in Growth We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth.
For a detailed discussion of our key operating measures, see “ —Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures. ” Investment in Growth We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth.
Our financial results for the fiscal years ended December 31, 2023 and 2022, respectively, include: • Revenue of $222.9 million and $197.2 million, representing an increase of 13.1%; • Gross profit of $102.5 million and $80.4 million, representing an increase of 27.4%; • Contribution ex-TAC (1) of $143.4 million and $124.7 million, representing an increase of 15.0%; • Net loss of $9.9 million and $48.1 million, representing an improvement of 79.3%; • Non-GAAP net income (loss) (1) of $21.7 million and $(15.8) million, representing an improvement of 237.5%; and • Adjusted EBITDA (1) of $29.1 million and $(6.1) million, representing an improvement of 574.6%.
Our financial results for the fiscal years ended December 31, 2024 and 2023, respectively, include: • Revenue of $289.2 million and $222.9 million, representing an increase of 29.7%; • Gross profit of $132.1 million and $102.5 million, representing an increase of 28.9%; • Contribution ex-TAC (1) of $177.4 million and $143.4 million, representing an increase of 23.7%; • Net income (loss) of $12.5 million and $(9.9) million, representing an improvement of 225.2%; • Non-GAAP net income (1) of $34.7 million and $21.7 million, representing an increase of 59.4%; and • Adjusted EBITDA (1) of $44.4 million and $29.1 million, representing an increase of 52.7%.
There was no provision for income taxes for the years ended December 31, 2022 and 2021. 53 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Quarterly Results of Operations The following tables present our unaudited quarterly condensed consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2023 and 2022.
This increase was attributable to federal and state taxes resulting from Viant Technology Inc.'s pro-rata share of taxable income from Viant Technology LLC. 54 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (tabular dollars in thousands, except for per share data) Quarterly Results of Operations The following tables present our unaudited quarterly condensed consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2024 and 2023.