Biggest changeThe following tables compare our fixed-rate Agency RMBS investments, including TBA dollar roll positions, as of the dates indicated: 30 December 31, 2022 Par/Notional Amortized Cost/ Implied Cost Basis (1)(3) Fair Value (2)(3) Weighted Average Coupon Loan Age (in months) (4) 3 Month CPR (4)(5) Estimated Duration (6) Market Yield (4)(7) 30-year fixed-rate: ($s in thousands) 2.0% $ 1,193,344 $ 1,210,065 $ 982,387 23 5.2 % 7.14 4.53 % 2.5% 659,181 685,838 566,525 28 5.9 % 6.67 4.59 % 4.0% 325,726 329,725 309,940 25 7.2 % 5.56 4.75 % 4.5% 803,043 799,786 782,319 4 4.4 % 5.02 4.89 % 5.0% 123,204 125,460 121,707 4 7.2 % 3.99 5.19 % TBA 4.0% 1,539,000 1,454,263 1,447,286 n/a n/a 5.47 n/a TBA 4.5% 380,000 371,173 366,759 n/a n/a 4.79 n/a TBA 5.0% 950,000 947,484 937,523 n/a n/a 4.24 n/a Total $ 5,973,498 $ 5,923,794 $ 5,514,446 18 5.4 % 5.54 4.70 % December 31, 2021 Par/Notional Amortized Cost/ Implied Cost Basis (1)(3) Fair Value (2)(3) Weighted Average Coupon Loan Age (in months) (4) 3 Month CPR (4)(5) Estimated Duration (6) Market Yield (4)(7) 30-year fixed-rate: ($s in thousands) 2.0% $ 1,311,069 $ 1,330,353 $ 1,312,190 11 8.0 % 6.69 1.98 % 2.5% 1,165,810 1,215,841 1,199,092 15 11.3 % 5.83 2.11 % 4.0% 162,868 167,713 175,493 45 34.1 % 3.09 2.30 % TBA 2.0% 965,000 957,600 961,080 n/a n/a 6.54 n/a TBA 2.5% 190,000 193,563 193,585 n/a n/a 5.23 n/a 15-year fixed-rate: TBA 1.5% 375,000 375,259 376,523 n/a n/a 4.58 n/a Total $ 4,169,747 $ 4,240,329 $ 4,217,963 15 11.2 % 6.01 2.06 % (1) Implied cost basis of TBAs represents the forward price to be paid for the underlying Agency MBS.
Biggest changeThe following tables compare our fixed-rate Agency RMBS investments, including TBA dollar roll positions, as of the dates indicated: December 31, 2023 Par/Notional Amortized Cost/ Implied Cost Basis (1)(3) Fair Value (2)(3) Weighted Average Coupon Loan Age (in months) (4) 3 Month CPR (4)(5) Estimated Duration (6) Market Yield (7) 30-year fixed-rate: ($s in thousands) 2.0% $ 708,528 $ 720,611 $ 586,361 39 4.4 % 6.81 4.60 % 2.5% 608,580 632,343 525,018 40 4.5 % 6.62 4.59 % 4.0% 354,382 354,965 339,212 34 5.5 % 5.65 4.67 % 4.5% 1,383,019 1,350,697 1,348,108 15 5.0 % 5.08 4.88 % 5.0% 2,070,473 2,035,088 2,057,309 9 4.7 % 4.24 5.10 % 5.5% 897,520 900,218 907,524 8 5.0 % 3.58 5.29 % TBA 4.0% 262,000 240,641 248,040 n/a n/a 5.89 4.72 % TBA 4.5% 223,000 210,940 216,415 n/a n/a 4.75 4.92 % TBA 5.0% 518,000 490,466 512,982 n/a n/a 3.98 5.15 % TBA 5.5% 200,000 191,926 201,047 n/a n/a 2.81 5.36 % TBA 6.0% 200,000 193,369 203,219 n/a n/a 2.15 5.37 % Total $ 7,425,502 $ 7,321,264 $ 7,145,235 17 4.8 % 4.72 4.98 % 31 December 31, 2022 Par/Notional Amortized Cost/ Implied Cost Basis (1)(3) Fair Value (2)(3) Weighted Average Coupon Loan Age (in months) (4) 3 Month CPR (4)(5) Estimated Duration (6) Market Yield (7) 30-year fixed-rate: ($s in thousands) 2.0% $ 1,193,344 $ 1,210,065 $ 982,387 23 5.2 % 7.14 4.53 % 2.5% 659,181 685,838 566,525 28 5.9 % 6.67 4.59 % 4.0% 325,726 329,725 309,940 25 7.2 % 5.56 4.75 % 4.5% 803,043 799,786 782,319 4 4.4 % 5.02 4.89 % 5.0% 123,204 125,460 121,707 4 7.2 % 3.99 5.19 % TBA 4.0% 1,539,000 1,454,263 1,447,286 n/a n/a 5.47 4.80 % TBA 4.5% 380,000 371,173 366,759 n/a n/a 4.79 4.99 % TBA 5.0% 950,000 947,484 937,523 n/a n/a 4.24 5.20 % Total $ 5,973,498 $ 5,923,794 $ 5,514,446 18 5.4 % 5.54 4.83 % (1) Implied cost basis of TBAs represents the forward price to be paid for the underlying Agency MBS.
Our interest rate hedges mitigated the impact of higher interest rates on the fair value of our investment portfolio during the year ended December 31, 2022; however, we experienced spread widening across all of our asset classes throughout 2022.
During the year ended December 31, 2022, our interest rate hedges mitigated the impact of higher interest rates on the fair value of our investment portfolio; however, we experienced spread widening across all of our asset classes throughout 2022.
The amount outstanding for our repurchase agreement borrowings will typically fluctuate in any given period as it is dependent upon a number of factors, but particularly the extent to which we are active in buying and selling securities, including the volume of activity in dollar roll transactions versus buying specified pools.
The amount outstanding for our repurchase agreement borrowings will typically fluctuate in any given period as it is dependent upon a number of factors, but particularly the extent to which we are active in buying and selling securities, including the volume of activity in TBA dollar roll transactions versus buying specified pools.
Treasuries; • actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks; • adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom; • uncertainty concerning the long-term fiscal health and stability of the United States; • the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions; • the cost and availability of new equity capital; • changes in our leverage and use of leverage; • changes to our investment strategy, operating policies, dividend policy or asset allocations; • the quality of performance of third-party service providers, including our sole third-party service provider for our critical operations and trade functions; • the loss or unavailability of our third-party service provider’s service and technology that supports critical functions of our business related to our trading and borrowing activities due to outages, interruptions, or other failures; • the level of defaults by borrowers on loans underlying MBS; • changes in our industry; • increased competition; • changes in government regulations affecting our business; • changes or volatility in the repurchase agreement financing markets and other credit markets; • changes to the market for interest rate swaps and other derivative instruments, including changes to margin requirements on derivative instruments; • uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets, or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac; • the composition of the Board of Governors of the Federal Reserve; • the political environment in the U.S.; • systems failures or cybersecurity incidents; and • exposure to current and future claims and litigation.
Treasuries; • actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks; • adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom; • uncertainty concerning the long-term fiscal health and stability of the United States; • the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions; • the cost and availability of new equity capital; • changes in our leverage and use of leverage; • changes to our investment strategy, operating policies, dividend policy or asset allocations; • the quality of performance of third-party service providers, including our sole third-party service provider for our critical operations and trade functions; • the loss or unavailability of our third-party service provider’s service and technology that supports critical functions of our business related to our trading and borrowing activities due to outages, interruptions, or other failures; • the level of defaults by borrowers on loans underlying MBS; • changes in our industry; • increased competition; • changes in government regulations affecting our business; • changes or volatility in the repurchase agreement financing markets and other credit markets; • changes to the market for derivative instruments, including changes to margin requirements on derivative instruments; • uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets, or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac; • the composition of the Board of Governors of the Federal Reserve; • the political environment in the U.S.; • systems failures or cybersecurity incidents; and • exposure to current and future claims and litigation. 39
If such a risk or other factor materializes in future periods, our business, financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements.
If such a risk or other factor materializes in future periods, our business, 38 financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements.
We were in full compliance with our debt covenants as of December 31, 2022, and we are not aware of circumstances which could potentially result in our non-compliance in the foreseeable future. Derivative Instruments Derivative instruments we enter into may require us to post initial margin at inception and daily variation margin based on subsequent changes in their fair value.
We were in full compliance with our debt covenants as of December 31, 2023, and we are not aware of circumstances which could potentially result in our non-compliance in the foreseeable future. Derivative Instruments Derivative instruments we enter into may require us to post initial margin at inception and daily variation margin based on subsequent changes in their fair value.
Please refer to Note 1 of the Notes to the Consolidated Financial Statements contained within Part I, Item 1 of this Annual Report on Form 10-K for additional information. 37 CRITICAL ACCOUNTING ESTIMATES The discussion and analysis of our financial condition and results of operations are based in large part upon our consolidated financial statements, which have been prepared in accordance with GAAP.
Please refer to Note 1 of the Notes to the Consolidated Financial Statements contained within Part I, Item 1 of this Annual Report on Form 10-K for additional information. 36 CRITICAL ACCOUNTING ESTIMATES The discussion and analysis of our financial condition and results of operations are based in large part upon our consolidated financial statements, which have been prepared in accordance with GAAP.
Treasury futures $ 642,281 $ 82,066 $ — $ 724,347 Interest rate swaptions 50,940 (3,202) — 47,738 Options on U.S.
Treasury futures $ 642,281 $ 82,066 $ — $ 724,347 Interest rate swaptions 50,940 (3,202) — 47,738 Put options on U.S.
Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020 Please refer to “Results of Operations” within Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of the results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020, which is incorporated herein by reference.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Please refer to “Results of Operations” within Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of the results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021, which is incorporated herein by reference.
RECENT ACCOUNTING PRONOUNCEMENTS There were no accounting pronouncements issued during the year ended December 31, 2022 that are expected to have a material impact on the Company’s financial condition or results of operations.
RECENT ACCOUNTING PRONOUNCEMENTS There were no accounting pronouncements issued during the year ended December 31, 2023 that are expected to have a material impact on the Company’s financial condition or results of operations.
Additional information regarding the expected impact of deferred tax hedge amortization on our estimated REIT taxable income is discussed in “Liquidity and Capital Resources.” 36 LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity include borrowings under repurchase arrangements and monthly principal and interest payments we receive on our investments.
Additional information regarding the expected impact of deferred tax hedge amortization on our estimated REIT taxable income is discussed in “Executive Overview” and “Liquidity and Capital Resources.” LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity include borrowings under repurchase arrangements and monthly principal and interest payments we receive on our investments.
While it is not possible to identify all factors that may cause actual results to differ from historical results or from any results expressed or implied by forward-looking statements, or that may cause our projections, assumptions, expectations or beliefs to change, some of those factors include the following: 39 • the risks and uncertainties referenced in this Annual Report on Form 10-K, especially those incorporated by reference into Part II, Item 1A, “Risk Factors,” and in particular, adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto; • our ability to find suitable reinvestment opportunities; • changes in domestic economic conditions; • geopolitical events, such as terrorism, war or other military conflict, including increased uncertainty regarding the war between Russia and the Ukraine and the related impact on macroeconomic conditions as a result of such conflict; • changes in interest rates and credit spreads, including the repricing of interest-earning assets and interest-bearing liabilities; • our investment portfolio performance particularly as it relates to cash flow, prepayment rates and credit performance; • the impact on markets and asset prices from changes in the Federal Reserve’s policies regarding the purchases of Agency RMBS, Agency CMBS, and U.S.
While it is not possible to identify all factors that may cause actual results to differ from historical results or from any results expressed or implied by forward-looking statements, or that may cause our projections, assumptions, expectations or beliefs to change, some of those factors include the following: • the risks and uncertainties referenced in this Annual Report on Form 10-K, especially those incorporated by reference into Part II, Item 1A, “Risk Factors,”; • our ability to find suitable reinvestment opportunities; • changes in domestic economic conditions; • geopolitical events, such as terrorism, war or other military conflict, including increased uncertainty regarding the war between Russia and the Ukraine and the related impact on macroeconomic conditions as a result of such conflict; • changes in interest rates and credit spreads, including the repricing of interest-earning assets and interest-bearing liabilities; • our investment portfolio performance particularly as it relates to cash flow, prepayment rates and credit performance; • the impact on markets and asset prices from changes in the Federal Reserve’s policies regarding the purchases of Agency RMBS, Agency CMBS, and U.S.
Due to these amounts and other temporary and permanent differences between GAAP net income and REIT taxable income coupled with the degree of uncertainty about the trajectory of interest rates, we cannot reasonably estimate how much the deferred tax hedge gains to be recognized will impact our dividend declarations for next year, or in any year.
Due to these amounts and other temporary and permanent differences between GAAP net income and REIT taxable income coupled with the degree of uncertainty about the trajectory of interest rates, we cannot reasonably estimate how much the deferred tax hedge gains to be recognized will impact our dividend declarations during 2024 or in any given year.
Please refer to "Operating and Regulatory Structure" within Part I, Item 1, "Business" as well as Part I, Item 1A, “Risk Factors” of this Annual Report on Form 10-K for additional important information regarding dividends declared on our taxable income.
Please refer to "Operating and Regulatory Structure" within Part I, Item 1, "Business" as well as Part I, Item 1A, “Risk Factors” of our 2022 Form 10-K for additional important information regarding dividends declared on our taxable income.
The weighted average haircut for our borrowings as of December 31, 2022 was consistent with prior periods, which has typically averaged less than 5% for borrowings collateralized with Agency RMBS and CMBS and between 13-16% for borrowings collateralized with CMBS IO.
The weighted average haircut for our borrowings as of December 31, 2023 was consistent with prior periods, which has typically averaged less than 5% for borrowings collateralized with Agency RMBS and CMBS and between 12-16% for borrowings collateralized with CMBS IO.
Non-GAAP Financial Measures In evaluating the Company’s financial and operating performance, management considers book value per common share, total economic return (loss) to common shareholders, and other operating results presented in accordance with GAAP as well as certain non-GAAP financial measures, which include the following: earnings available for distribution (“EAD”) to common shareholders (including per common share), adjusted net interest income and the related metric adjusted net interest spread.
Non-GAAP Financial Measures In evaluating the Company’s financial and operating performance, management considers book value per common share, total economic return (loss) to common shareholders, and other operating results presented in accordance with GAAP as well as certain non-GAAP financial measures, which include the following: EAD to common shareholders (including per common share), adjusted net interest income and the related metric adjusted net interest spread.
In general, our leverage will increase if we view the risk-reward opportunity of higher leverage on our capital outweighs the risk to our liquidity and book value. Our leverage, which we calculate using total liabilities plus the cost basis of TBA long positions, was 6.1 times shareholders’ equity as of December 31, 2022.
In general, our leverage will increase if we view the risk-reward opportunity of higher leverage on our capital outweighs the risk to our liquidity and book value. Our leverage, which we calculate using total liabilities plus the cost basis of TBA long positions, was 7.8 times shareholders’ equity as of December 31, 2023.
As of December 31, 2022, we had cash collateral posted to our counterparties of $117.8 million under these agreements. Collateral requirements for interest rate derivative instruments are typically governed by the central clearing exchange and the associated futures commission merchant, which may establish margin requirements in excess of the clearing exchange.
As of December 31, 2023, we had cash collateral posted to our counterparties of $118.2 million under these agreements. Collateral requirements for interest rate derivative instruments are typically governed by the central clearing exchange and the associated futures commission merchant, which may establish margin requirements in excess of the clearing exchange.
We continuously assess the adequacy of our liquidity under various scenarios based on changes in the fair value of our investments and derivative instruments due to market factors such as changes in the absolute level of interest rates and the shape of the yield curve, credit spreads, lender haircuts, and prepayment speeds.
We continuously assess the adequacy of our liquidity under various scenarios based on changes in the fair value of our investments and derivative instruments due to market factors such as changes in the absolute level of interest rates and the shape of the yield curve, credit spreads, lender haircuts, and prepayment speeds, which in turn have an impact on derivative margin requirements.
(2) Net proceeds from stock issuance include $246.9 million from common stock ATM program and $3.0 million from share-based compensation grants, net of amortization. The amount shown for “per common share” includes the impact of the increase in the number of common shares outstanding.
(2) Net proceeds from stock issuance include $42.6 million from common stock ATM program and $4.3 million from share-based compensation grants, net of amortization. The amount shown for “per common share” includes the impact of the increase in the number of common shares outstanding.
(7) Represents the weighted average market yield projected using cash flows generated off the forward curve based on market prices as of the date indicated and assuming zero volatility. 31 The remainder of our MBS portfolio is mostly comprised of Agency CMBS, Agency CMBS IO, and non-Agency CMBS IO.
(7) Represents the weighted average market yield projected using cash flows generated off the forward curve based on market prices as of the date indicated and assuming zero volatility. Less than 4% of our MBS portfolio as of December 31, 2023 is comprised of Agency CMBS, Agency CMBS IO, and non-Agency CMBS IO.
As of December 31, 2022, the Company had amounts outstanding under 24 different repurchase agreements and did not have more than 5% of equity at risk with any counterparty or group of related counterparties.
As of December 31, 2023, the Company had amounts outstanding under 28 different repurchase agreements and did not have more than 10% of equity at risk with any counterparty or group of related counterparties.
The following table presents information regarding the balances of our repurchase agreement borrowings as of and for the periods indicated: Repurchase Agreements ($s in thousands) Balance Outstanding As of Quarter End Average Balance Outstanding For the Quarter Ended Maximum Balance Outstanding During the Quarter Ended December 31, 2022 $ 2,644,405 $ 2,727,274 $ 3,072,483 September 30, 2022 2,991,876 2,398,268 3,082,138 June 30, 2022 2,202,648 2,486,217 2,949,918 March 31, 2022 2,952,802 2,806,212 2,973,475 December 31, 2021 2,849,916 2,701,191 2,873,523 September 30, 2021 2,527,065 2,529,023 2,590,185 June 30, 2021 2,321,043 2,155,200 2,415,037 March 31, 2021 2,032,089 2,158,121 2,437,163 December 31, 2020 2,437,163 2,500,639 2,594,683 September 30, 2020 2,594,683 2,984,946 3,314,991 June 30, 2020 3,314,991 2,580,296 4,408,106 March 31, 2020 4,408,106 4,701,010 4,917,731 For our repurchase agreement borrowings, we are required to post and maintain margin to the lender (i.e., collateral in excess of the repurchase agreement financing) in order to support the amount of the financing.
The following table presents information regarding the balances of our repurchase agreement borrowings as of and for the periods indicated: Repurchase Agreements ($s in thousands) Balance Outstanding As of Quarter End Average Balance Outstanding For the Quarter Ended Maximum Balance Outstanding During the Quarter Ended December 31, 2023 $ 5,381,104 $ 5,168,821 $ 5,381,354 September 30, 2023 5,002,230 4,773,435 5,037,440 June 30, 2023 4,201,901 3,447,406 4,203,788 March 31, 2023 2,937,124 2,713,481 2,959,263 December 31, 2022 2,644,405 2,727,274 3,072,483 September 30, 2022 2,991,876 2,398,268 3,082,138 June 30, 2022 2,202,648 2,486,217 2,949,918 March 31, 2022 2,952,802 2,806,212 2,973,475 December 31, 2021 2,849,916 2,701,191 2,873,523 September 30, 2021 2,527,065 2,529,023 2,590,185 June 30, 2021 2,321,043 2,155,200 2,415,037 March 31, 2021 2,032,089 2,158,121 2,437,163 December 31, 2020 2,437,163 2,500,639 2,594,683 For our repurchase agreement borrowings, we are required to post and maintain margin to the lender (i.e., collateral in excess of the repurchase agreement borrowing) in order to support the amount of the financing.
Our repurchase agreement borrowings are principally uncommitted with terms renewable at the discretion of our lenders and generally have original terms to maturity of overnight to six months, though in some instances we may enter into longer-dated maturities depending on market conditions.
Leverage based on repurchase agreement amounts outstanding was 6.2 times shareholders’ equity as of December 31, 2023. Our repurchase agreement borrowings are principally uncommitted with terms renewable at the discretion of our lenders and generally have original terms to maturity of overnight to six months, though in some instances we may enter into longer-dated maturities depending on market conditions.
Forward-looking statements in this Annual Report on Form 10-K may include, but are not limited to statements about: • Our business and investment strategy including our ability to generate acceptable risk-adjusted returns and our target investment allocations, and our views on the future performance of MBS and other investments; 38 • Our views on the macroeconomic environment, monetary and fiscal policy, and conditions in the investment, credit, interest rate and derivatives markets; • Our views on inflation, market interest rates and market spreads; • Our views on the effect of actual or proposed actions of the Federal Reserve or other central banks with respect to monetary policy (including the targeted Federal Funds Rate), and the potential impact of these actions on interest rates, borrowing costs, inflation or unemployment; • The effect of regulatory initiatives of the Federal Reserve, the Federal Housing Finance Agency, other financial regulators, and other central banks; • Our financing strategy including our target leverage ratios, our use of TBA dollar roll transactions, and anticipated trends in financing costs including TBA dollar roll transaction costs, and our hedging strategy including changes to the derivative instruments to which we are a party, and changes to government regulation of hedging instruments and our use of these instruments; • Our investment portfolio composition and target investments; • Our investment portfolio performance, including the fair value, yields, and forecasted prepayment speeds of our investments; • Our liquidity and ability to access financing, and the anticipated availability and cost of financing; • Our capital stock activity including the impact of stock issuances and repurchases; • The amount, timing, and funding of future dividends; • Our use of our tax NOL carryforward and other tax loss carryforwards; • Future competition for, and availability of, investments, financing and capital; • Estimates of future interest expenses, including related to the Company’s repurchase agreements and derivative instruments; • The status and effect of legislative reforms and regulatory rule-making or review processes, and the status of reform efforts and other business developments in the repurchase agreement financing market; • Market, industry and economic trends, and how these trends and related economic data may impact the behavior of market participants and financial regulators; • Uncertainties regarding the war between Russia and the Ukraine and the related impacts on macroeconomic conditions, including, among other things, interest rates; • The financial position and credit worthiness of the depository institutions in which the Company’s MBS and cash deposits are held; • The impact of applicable tax and accounting requirements on us including our tax treatment of derivative instruments such as TBAs, interest rate swaps, options and futures; • Our future compliance with covenants in our master repurchase agreements, ISDA agreements, and debt covenants in our other contractual agreements; • Our reliance on a single service provider of our trading, portfolio management, risk reporting and accounting services systems; • The implementation in a timely and cost-effective manner of our operating platform, which includes trading, portfolio management, risk reporting, and accounting services systems, and the anticipated benefits thereof; and • Possible future effects of the COVID-19 pandemic.
Forward-looking statements in this Annual Report on Form 10-K may include, but are not limited to statements about: 37 • Our business and investment strategy including our ability to generate acceptable risk-adjusted returns and our target investment allocations, and our views on the future performance of MBS and other investments; • Our views on the macroeconomic environment, monetary and fiscal policy, and conditions in the investment, credit, interest rate and derivatives markets; • Our views on inflation, market interest rates and market spreads; • Our views on the effect of actual or proposed actions of the Federal Reserve or other central banks with respect to monetary policy (including the targeted Fed Funds rate), and the potential impact of these actions on interest rates, borrowing costs, inflation or unemployment; • The effect of regulatory initiatives of the Federal Reserve, the Federal Housing Finance Agency, other financial regulators, and other central banks; • Our financing strategy including our target leverage ratios, our use of TBA dollar roll transactions, and anticipated trends in financing costs including TBA dollar roll transaction costs, and our hedging strategy including changes to the derivative instruments to which we are a party, and changes to government regulation of hedging instruments and our use of these instruments; • Our investment portfolio composition and target investments; • Our investment portfolio performance, including the fair value, yields, and forecasted prepayment speeds of our investments; • Our liquidity and ability to access financing, and the anticipated availability and cost of financing; • Our capital stock activity including the impact of stock issuances and repurchases; • The amount, timing, and funding of future dividends; • Our use of our tax NOL carryforward and other tax loss carryforwards; • Future competition for, and availability of, investments, financing and capital; • Estimates of future interest expenses, including related to the Company’s repurchase agreements and derivative instruments; • The status and effect of legislative reforms and regulatory rule-making or review processes, and the status of reform efforts and other business developments in the repurchase agreement financing market; • Market, industry and economic trends, and how these trends and related economic data may impact the behavior of market participants and financial regulators; • The impact of recent bank failures, potential new regulations and the potential for other bank failures this year: • The impact of debt ceiling negotiations on interest rates, spreads, the U.S.
To minimize the loss in fair value of our investments from higher interest rates, we continuously monitored and adjusted our hedge position throughout the year as macroeconomic views and market factors changed. We mitigated additional losses in book value from spread widening by strategically repositioning the coupon distribution in our investment portfolio throughout the year.
To minimize the loss in fair value of our investments from higher interest rates, we continuously monitored and adjusted our hedge position throughout the year as macroeconomic views and market factors changed.
(2) Amount includes unrealized gains and losses from changes in fair value of derivatives and realized gains and losses on terminated derivatives and excludes TBA drop income.
(2) Amount includes unrealized gains and losses from changes in fair value of derivatives (including TBAs accounted for as derivative instruments) and realized gains and losses on terminated derivatives and excludes TBA drop loss.
Gains (Losses) on Investments and Derivative Instruments The following tables provide details on realized and unrealized gains and losses within our investment and interest rate hedging portfolios for the periods indicated: Year Ended December 31, 2022 ($s in thousands) Realized Gain (Loss) Recognized in Net Income Unrealized Gain (Loss) Recognized in Net Income Unrealized Gain (Loss) Recognized in OCI Total Change in Fair Value Investment portfolio: Agency RMBS $ (89,067) $ (208,129) $ (152,734) $ (449,930) Agency CMBS — $ (1,169) $ (14,110) (15,279) CMBS IO — (3,924) (21,153) (25,077) Other non-Agency and loans — 200 (78) 122 Subtotal (89,067) (213,022) (188,075) (490,164) TBA securities (1) (309,527) (26,120) — (335,647) Net loss on investments $ (398,594) $ (239,142) $ (188,075) $ (825,811) 34 Interest rate hedging portfolio: U.S.
Treasury futures 3,645 (2,056) — 1,589 Net gain (loss) on interest rate hedges $ 237,660 $ (248,501) $ — $ (10,841) Total net gain (loss) $ 64,967 $ (30,287) $ 22,843 $ 57,523 35 Year Ended December 31, 2022 ($s in thousands) Realized Gain (Loss) Recognized in Net Income Unrealized Gain (Loss) Recognized in Net Income Unrealized Gain (Loss) Recognized in OCI Total Change in Fair Value Investment portfolio: Agency RMBS $ (89,067) $ (208,129) $ (152,734) $ (449,930) Agency CMBS — $ (1,169) $ (14,110) (15,279) CMBS IO — (3,924) (21,153) (25,077) Other non-Agency and loans — 200 (78) 122 Subtotal (89,067) (213,022) (188,075) (490,164) TBA securities (1) (309,527) (26,120) — (335,647) Net loss on investments $ (398,594) $ (239,142) $ (188,075) $ (825,811) Interest rate hedging portfolio: U.S.
Treasury futures generally have lower margin requirements and offer more liquidity and flexibility in the current rapidly changing interest rate environment. During the year ended December 31, 2022, the Company realized substantial gains on its U.S.
Treasury futures generally have lower margin requirements and offer more liquidity and flexibility in the current volatile interest rate environment. The Company’s realized gains on its U.S.
Lenders have the right to change haircut requirements at maturity of the repurchase agreement and may change their haircuts based on market conditions and the perceived riskiness of the collateral pledged.
Lenders have the right to change haircut requirements at maturity of the repurchase agreement and may change their haircuts based on market conditions and the perceived riskiness of the collateral pledged. If the fair value of the collateral falls below the amount required by the lender, the lender has the right to demand additional margin, or collateral..
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Net Interest Income The following table presents information about our interest-earning assets and interest-bearing liabilities and their performance for the periods indicated: Year Ended December 31, 2022 2021 ($s in thousands) Interest Income/Expense Average Balance (1)(2) Effective Yield/ Cost of Funds (3)(4) Interest Income/Expense Average Balance (1)(2) Effective Yield/ Cost of Funds (3)(4) Agency RMBS $ 62,942 $ 2,871,291 2.19 % $ 36,017 $ 2,145,989 1.68 % Agency CMBS 3,592 162,538 2.17 % 7,683 210,335 3.62 % CMBS IO (5) 15,555 267,984 5.80 % 15,792 330,420 4.78 % Non-Agency MBS and other investments 350 4,072 8.55 % 525 6,329 8.30 % MBS and loans $ 82,439 $ 3,305,885 2.49 % $ 60,017 $ 2,693,073 2.23 % Cash equivalents 4,256 34 Total interest income $ 86,695 $ 60,051 Repurchase agreement financing (43,612) 2,603,712 (1.65) % (5,671) 2,387,764 (0.23) % Net interest income/net interest spread $ 43,083 0.84 % $ 54,380 2.00 % (1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable.
The following table presents information about our interest-earning assets and interest-bearing liabilities and their performance for the periods indicated: Year Ended December 31, 2023 2022 ($s in thousands) Interest Income/Expense Average Balance (1)(2) Effective Yield/ Cost of Funds (3)(4) Interest Income/Expense Average Balance (1)(2) Effective Yield/ Cost of Funds (3)(4) Agency RMBS $ 177,695 $ 4,621,304 3.85 % $ 62,942 $ 2,871,291 2.19 % Agency CMBS 3,713 124,157 2.96 % 3,592 162,538 2.17 % CMBS IO (5) 9,666 202,261 4.78 % 15,555 267,984 5.80 % Non-Agency MBS and other investments 128 2,377 5.28 % 350 4,072 8.55 % MBS and loans $ 191,202 $ 4,950,099 3.86 % $ 82,439 $ 3,305,885 2.49 % Cash equivalents 16,315 4,256 Total interest income $ 207,517 $ 86,695 Repurchase agreement financing (215,448) 4,034,561 (5.27) % (43,612) 2,603,712 (1.65) % Net interest (expense) income/net interest spread $ (7,931) (1.41) % $ 43,083 0.84 % (1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable.
OAS shown for prior periods may differ from previous disclosures because.the Company regularly updates the third-party model used. (2) Data represents the spread to swap rate on newly issued securities and is sourced from JP Morgan. Summary of Our 2022 Performance Regardless of the macroeconomic environment in which we operate, we seek to preserve book value for our shareholders.
OAS shown for prior periods may differ from previous disclosures because.the Company regularly updates the third-party model used. (2) Data represents the spread to swap rate on newly issued securities and is sourced from J.P. Morgan.
Our liquidity fluctuates based on our investment activities, our leverage, capital raising activities, and changes in the fair value of our investments and derivative instruments. Our most liquid assets include unrestricted cash and cash equivalents and unencumbered Agency RMBS, CMBS, and CMBS IO.
Our liquidity fluctuates based on our investment activities, our leverage, capital raising activities, and changes in the fair value of our investments and derivative instruments. Our measurement of liquidity includes unrestricted cash and cash equivalents and unencumbered Agency MBS, which are recognized as assets on our consolidated balance sheet.
Year Ended Reconciliations of GAAP to Non-GAAP Financial Measures: December 31, 2022 December 31, 2021 ($s in thousands except per share data) Comprehensive (loss) income to common shareholders $ (52,608) $ 17,413 Less: Change in fair value of investments (1) 490,164 81,641 Change in fair value of derivative instruments, net (2) (393,401) (37,905) Preferred stock redemption charge — 2,987 EAD to common shareholders $ 44,155 $ 64,136 Average common shares outstanding 42,491,433 32,596,272 EAD per common share $ 1.04 $ 1.97 Net interest income $ 43,083 $ 54,380 TBA drop income (3) 42,606 43,512 Adjusted net interest income $ 85,689 $ 97,892 General and administrative expenses (32,353) (24,085) Other operating expense, net (1,487) (1,342) Preferred stock dividends (7,694) (8,329) EAD to common shareholders $ 44,155 $ 64,136 Adjusted net interest spread (4) 1.25 % 2.10 % (1) Amount includes realized and unrealized gains and losses recorded in net income and other comprehensive income due to changes in the fair value of the Company’s MBS and other investments.
Year Ended Reconciliations of GAAP to Non-GAAP Financial Measures: December 31, 2023 December 31, 2022 ($s in thousands except per share data) Comprehensive income (loss) to common shareholders $ 9,020 $ (52,608) Less: Change in fair value of investments (1) (90,429) 490,164 Change in fair value of derivative instruments, net (2) 28,808 (393,401) EAD to common shareholders $ (52,601) $ 44,155 Average common shares outstanding 54,809,462 42,491,433 EAD per common share $ (0.96) $ 1.04 Net interest expense $ (7,931) $ 43,083 TBA drop (loss) income (3) (4,097) 42,606 Adjusted net interest (expense) income $ (12,028) $ 85,689 Total operating expenses (32,879) (33,840) Preferred stock dividends (7,694) (7,694) EAD to common shareholders $ (52,601) $ 44,155 (1) Amount includes realized and unrealized gains and losses due to changes in the fair value of the Company’s MBS.
The following table provides certain information regarding our CMBS and CMBS IO as of the dates indicated: December 31, 2022 Amortized Cost Fair Value WAVG Life Remaining (1) WAVG Coupon (2) WAVG Market Yield (3) Agency CMBS $ 132,333 $ 124,690 4.8 3.22 % 4.50 % Agency CMBS IO 179,734 168,147 6.3 n/a 5.32 % Non-Agency CMBS IO 59,107 56,839 2.1 n/a 8.54 % Total $ 371,174 $ 349,676 December 31, 2021 Amortized Cost Fair Value WAVG Life Remaining (1) WAVG Coupon (2) WAVG Market Yield (3) Agency CMBS $ 177,211 184,847 5.3 3.25 % 2.02 % Agency CMBS IO 199,523 208,858 6.1 n/a 2.01 % Non-Agency CMBS IO 98,674 100,561 2.8 n/a 2.81 % Total $ 475,408 $ 494,266 (1) Represents the weighted average life remaining in years based on contractual cash flows as of the dates indicated.
The following table provides certain information regarding our CMBS and CMBS IO as of the dates indicated: 32 December 31, 2023 ($s in thousands) Amortized Cost Fair Value WAVG Life Remaining (1) WAVG Market Yield (2) Agency CMBS $ 121,799 $ 115,595 4.1 4.74 % Agency CMBS IO 140,824 133,302 5.9 5.19 % Non-Agency CMBS IO 26,490 26,416 1.1 13.32 % Total $ 289,113 $ 275,313 December 31, 2022 ($s in thousands) Amortized Cost Fair Value WAVG Life Remaining (1) WAVG Market Yield (2) Agency CMBS $ 132,333 $ 124,690 4.8 4.50 % Agency CMBS IO 179,734 168,147 6.3 5.32 % Non-Agency CMBS IO 59,107 56,839 2.1 8.54 % Total $ 371,174 $ 349,676 (1) Represents the weighted average life remaining in years based on contractual cash flows as of the dates indicated.
(4) Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.
(4) Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year. (5) Includes Agency and non-Agency issued securities. Gains (Losses) on Investments and Derivative Instruments As shown in the graph in Executive Overview, the 10-year U.S.
During the years ended December 31, 2022 and December 31, 2021, we primarily used U.S. Treasury futures to hedge the impact of increasing interest rates on our borrowing costs and the fair value of our investments.
Treasury futures to hedge the impact of increasing interest rates on our financing costs and fair value of our investments.
The following chart compares the composition of our MBS portfolio including TBA securities as of the dates indicated: To minimize losses due to spread volatility, we frequently changed the coupon distribution in our Agency RMBS and TBA portfolios throughout 2022.
We purchased Agency RMBS with a cost basis of $3.6 billion during the year ended December 31, 2023. 30 The following charts compare the composition of our MBS portfolio including TBA securities as of the dates indicated: We frequently change the coupon distribution in our Agency RMBS and TBA portfolios in order to minimize losses due to spread volatility.
Our Agency CMBS and Agency CMBS IO are backed by loans collateralized by multifamily properties and our non-Agency CMBS IO, which were all originated prior to 2018, are backed by loans collateralized by a number of different property types, including retail, office, multifamily, hotel, and other properties.
Our non-Agency CMBS IO were all originated prior to 2018 with a weighted average remaining life of less than 2 years. The underlying loans for the non-Agency CMBS IO securities are collateralized by a number of different property types including: 28% retail, 25% office, 15% multifamily, 12% hotel and 20% all other real estate categories.
(2) Represents the weighted average coupon based on par as of the dates indicated. (3) Represents the weighted average market yield projected using cash flows generated off the forward curve based on market prices as of the dates indicated and assuming zero volatility.
(2) Represents the weighted average market yield projected using cash flows generated off the forward curve based on market prices as of the dates indicated and assuming zero volatility. Repurchase Agreements We have not experienced any difficulty in securing financing with any of our counterparties, and our repurchase agreement counterparties have not indicated any concerns regarding leverage or credit.
Longer term, as investors return to the MBS market and demand improves, we expect the fair value of our investment portfolio to increase and our book value to recover.
We expect spreads will remain volatile and range-bound in the intermediate term while the Federal Reserve continues reducing MBS from its balance sheet. Longer term, as investors return to the MBS market and demand improves, we expect the fair value of our investment portfolio to increase and our book value to trend higher.
(3) TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. (4) The reconciliation for adjusted net interest spread to net interest spread is shown in “Results of Operations - Adjusted Net Interest Income”.
(3) TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. We primarily use U.S. Treasury futures to hedge the impact of increasing interest rates on our borrowing costs and the fair value of our investments.
As a result, our net deferred tax hedge gain has increased substantially to $695.2 million as of December 31, 2022 compared to $27.0 million as of December 31, 2021. The amortization of our net deferred tax hedge gain will be amortized into REIT taxable income over several years, which we expect to mitigate the impact of higher financing costs.
Due to the significant increase in interest rates over the past two years, our net deferred tax hedge gain has increased substantially to $861.8 million as of December 31, 2023. The amortization of our net deferred tax hedge gain will be amortized into REIT taxable income over several years.
Treasury futures (7,339) 5,198 — (2,141) Net gain on interest rate hedges $ 146,237 $ (46,833) $ — $ 99,404 Total net gain (loss) $ 139,076 $ (65,768) $ (73,532) $ (224) (1) Realized and unrealized gains (losses) on TBA securities are recorded within “gain (loss) on derivative instruments, net” on the Company’s consolidated statements of comprehensive income.
Treasury futures (2,487) 2,056 — (431) Net gain on interest rate hedges $ 690,734 $ 80,920 $ — $ 771,654 Total net gain (loss) $ 292,140 $ (158,222) $ (188,075) $ (54,157) 1) Realized and unrealized gains (losses) on TBA securities are recorded within “gain (loss) on derivative instruments, net” on the Company’s consolidated statements of comprehensive income.
Treasury futures as well as other interest rate hedges which are included in GAAP earnings, but are not included in EAD or adjusted net interest income. Furthermore, because these U.S. Treasury futures and other derivative instruments were designated as hedges for tax purposes, the realized gains will be amortized into REIT taxable income over the next several years.
Treasury futures as well as other interest rate hedges are included in GAAP earnings in the same reporting period in which the derivative instrument matures or is terminated, but are not included in EAD or adjusted net interest income during any reporting period. Furthermore, because the majority of the U.S.
Total economic loss to our common shareholders, which consists of the decline in book value of $(3.26) offset by dividends declared of $1.56, was $(1.70) per common share, or (9.5)% of beginning book value. 27 The following table provides details about the changes in our financial position during the year ended December 31, 2022: Net Change in Fair Value Components of Comprehensive Loss Common Book Value Rollforward Per Common Share Common shareholders’ book value, December 31, 2021 (1) $ 659,779 $ 17.99 Net interest income $ 43,083 TBA drop income 42,606 G & A and other operating expenses (33,840) Preferred stock dividends (7,694) Changes in fair value: MBS and loans $ (490,164) TBAs (378,253) U.S.
Summary of Results The following table provides details about the changes in our financial position during the year ended December 31, 2023: Net Change in Fair Value Components of Comprehensive Income Common Book Value Rollforward Per Common Share Balance as of December 31, 2022 (1) $ 789,828 $ 14.73 Net interest expense $ (7,931) G & A and other operating expenses (32,879) Preferred stock dividends (7,694) Changes in fair value: MBS and loans $ 90,429 TBAs (22,063) U.S.
We currently estimate our taxable income for 2023 will include approximately $71.3 million from amortization of deferred tax hedge gains. As of December 31, 2022, we also had $408.6 million in capital loss carryforwards, the majority of which expire in 2027, and NOL carryforwards of $9.3 million, which will expire over the next 3 years.
As of December 31, 2023, we also had $590.8 million in capital loss carryforwards, the majority of which expire by 2028, and NOL carryforwards of $8.1 million, which will expire over the next 2 years.
Please refer to Note 5 of the Notes to the Consolidated Financial Statements for details on our interest rate derivative instruments as well as “Quantitative and Qualitative Disclosures about Market Risk” in Item 7A of this Annual Report on Form 10-K. 32 RESULTS OF OPERATIONS The discussion below includes both GAAP and non-GAAP financial measures that management utilizes in its analysis of financial and operating performance.
Treasury futures — 250,000 Please refer to Note 5 of the Notes to the Consolidated Financial Statements for details on our interest rate hedging instruments as well as “Quantitative and Qualitative Disclosures about Market Risk” in Item 7A of this Annual Report on Form 10-K. 33 RESULTS OF OPERATIONS Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Net Interest Income (Expense) Net interest income and net interest spread declined for the year ended December 31, 2023 compared to year ended December 31, 2022 due to higher borrowing costs resulting from the Federal Reserve’s increases in the Fed Funds rate during 2023.
Treasury rates and information regarding market spreads as of and for the periods indicated: 26 Market Spreads as of: Change in Spreads Year to Date Investment Type: December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 December 31, 2022 Agency RMBS: (1) 2.0% coupon 3 10 28 31 27 24 2.5% coupon 11 21 38 41 35 24 3.0% coupon 10 34 38 43 36 26 3.5% coupon 15 22 42 49 39 24 4.0% coupon 7 26 25 46 33 26 4.5% coupon 10 34 25 52 34 24 Agency DUS (Agency CMBS) (2) 31 58 67 91 74 43 Freddie K AAA IO (Agency CMBS IO) (2) 105 150 170 205 235 130 AAA CMBS IO (Non-Agency CMBS IO) (2) 113 145 225 300 315 202 (1) Option adjusted spreads (“OAS”) are based on Company estimates using third-party models and market data.
Treasury rates for the past twelve months and information regarding market spreads as of and for the periods indicated: 27 Market Spreads as of: Change in Spreads YTD Investment Type: December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 Agency RMBS: (1) 2.0% coupon 76 84 67 79 62 14 2.5% coupon 78 88 72 79 68 10 3.0% coupon 79 88 74 78 70 9 3.5% coupon 75 87 73 75 72 3 4.0% coupon 74 87 73 74 62 12 4.5% coupon 73 84 71 79 60 13 5.0% coupon 69 86 75 70 53 16 5.5% coupon 66 87 76 68 50 16 6.0% coupon 60 87 74 60 57 3 Agency DUS (Agency CMBS) (2) 76 80 72 78 74 2 Freddie K AAA IO (Agency CMBS IO) (2) 180 185 175 210 235 (55) AAA CMBS IO (Non-Agency CMBS IO) (2) 225 275 301 350 315 (90) (1) Option adjusted spreads (“OAS”) are based on Company estimates using third-party models and market data.
Our net income for the year ended December 31, 2022 includes $690.7 million of realized gains from derivative instruments which were designated as interest rate hedges for tax purposes. Though these realized gains are included in our GAAP earnings, the majority will not be included in our REIT taxable income for 2022.
Furthermore, because we designate the majority of our derivative instruments as interest rate hedges for tax purposes, realized gains and losses recognized in GAAP net income are generally not recognized in REIT taxable income until future periods.
Despite these measures, the loss of fair value from our investment portfolio exceeded the gains from our interest rate hedges (excluding TBA drop income) by $96.8 million, and as a result, we reported a comprehensive loss to common shareholders of $(52.6) million, or $(1.24) per common share for the year ended December 31, 2022 and a decline of $(3.26) in book value per common share to $14.73 as of December 31, 2022.
As a result, the net gains on our investment portfolio for the year ended December 31, 2023 exceeded net losses on our interest rate hedges. Comprehensive income to common shareholders for the year ended December 31, 2023 was $9.0 million, or $0.16 per common share.
Treasury futures (431) Interest rate swaptions 47,738 Total net change in fair value (96,763) Comprehensive loss to common shareholders (52,608) (1.24) Capital transactions: Net proceeds from stock issuance (2) 249,891 (0.46) Common dividends declared (67,234) (1.56) Common shareholders' book value, December 31, 2022 (1) $ 789,828 $ 14.73 (1) Common shareholders’ book value is equal to total shareholders' equity less the aggregate liquidation preference of the Company's preferred stock of $111,500.
Treasury futures 1,588 Total net change in fair value 57,524 Comprehensive income to common shareholders 9,020 0.16 Capital transactions: Net proceeds from stock issuance (2) 46,951 (0.02) Common dividends declared (86,564) (1.56) Balance as of December 31, 2023 (1) $ 759,235 $ 13.31 (1) Amounts represent total shareholders' equity less the aggregate liquidation preference of the Company's 28 preferred stock, in thousands and on a per common share basis.
Treasury futures to hedge the impact of increasing interest rates on our financing costs and fair value of our investments. Realized and unrealized gains (losses) on these derivative instruments are included in GAAP earnings, but are not included in EAD to common shareholders and are not factored into our repurchase agreement borrowing cost or net interest spread.
Realized and unrealized gains (losses) on these derivative instruments are included in GAAP earnings in the same reporting period in which the derivative instrument matures or is terminated by the Company, but are not included in EAD to common shareholders during any reporting period.
In the current macroeconomic environment, we are not actively purchasing CMBS or CMBS IO as these securities are experiencing wider spreads and supply of new originations is significantly limited.
In the current macroeconomic environment, we are not actively purchasing CMBS or CMBS IO as current risk versus reward remains unattractive relative to Agency RMBS.
For the year ended December 31, 2022, the tax benefit of our hedge gains is approximately $22.5 million, or $0.53 per common share, which is not included in the Company’s calculation of EAD, but is distributable to common shareholders as part of the Company’s ordinary income calculated for tax purposes.
Our estimated REIT taxable income for the year ended December 31, 2023 includes an estimated benefit of approximately $80.5 million, or $1.47 per average common share outstanding, from the amortization of accumulated deferred tax hedge gains, which were estimated to be $861.8 million as of December 31, 2023 compared to $695.2 million as of December 31, 2022.