Biggest changeAverage asset and liability balances included in discontinued operations are included in non-interest-earnings assets and liabilities, respectively. 79 Average Balances, Interest Earned/Paid, & Average Yields/Costs As of and for the Year Ended December 31, 2023 2022 2021 Average Outstanding Balance Interest Average Yield /Cost Average Outstanding Balance Interest Average Yield /Cost Average Outstanding Balance Interest Average Yield /Cost (Dollars in thousands) Interest-earning assets: Loans (1): Residential $ 2,538,588 $ 90,139 3.55 % $ 2,064,609 $ 63,803 3.09 % $ 1,510,703 $ 47,143 3.12 % Commercial 9,913,968 491,427 4.96 % 9,147,540 366,097 4.00 % 7,410,024 288,557 3.89 % Consumer 1,381,745 86,167 6.24 % 1,327,417 56,965 4.29 % 1,103,042 36,019 3.27 % Total loans 13,834,301 667,733 4.83 % 12,539,566 486,865 3.88 % 10,023,769 371,719 3.71 % Non-taxable investment securities 197,682 7,279 3.68 % 253,651 9,091 3.58 % 260,399 9,335 3.58 % Taxable investment securities 6,050,024 101,233 1.67 % 8,413,217 118,690 1.41 % 4,890,737 58,312 1.19 % Other short-term investments 720,864 37,395 5.19 % 420,834 3,271 0.78 % 1,514,351 1,886 0.12 % Total interest-earning assets 20,802,871 813,640 3.91 % 21,627,268 617,917 2.86 % 16,689,256 441,252 2.64 % Non-interest-earning assets 921,622 986,865 1,173,830 Total assets $ 21,724,493 $ 22,614,133 $ 17,863,086 Interest-bearing liabilities: Deposits: Savings accounts $ 1,515,713 $ 217 0.01 % $ 2,015,651 $ 209 0.01 % $ 1,483,271 $ 230 0.02 % Interest checking accounts 4,070,585 24,235 0.60 % 4,890,709 11,675 0.24 % 2,866,091 1,997 0.07 % Money market investments 4,918,343 104,002 2.11 % 5,057,445 13,479 0.27 % 3,870,712 2,342 0.06 % Time accounts 2,303,520 97,621 4.24 % 463,261 3,258 0.70 % 280,141 598 0.21 % Total interest-bearing deposits 12,808,161 226,075 1.77 % 12,427,066 28,621 0.23 % 8,500,215 5,167 0.06 % Federal funds purchased 8 — — % 964 24 2.49 % — — — % Other borrowings 418,876 19,975 4.77 % 255,668 8,482 3.32 % 26,495 165 0.62 % Total interest-bearing liabilities 13,227,045 246,050 1.86 % 12,683,698 37,127 0.29 % 8,526,710 5,332 0.06 % Demand accounts 5,404,208 6,647,518 5,547,615 Other noninterest-bearing liabilities 522,239 451,384 364,191 Total liabilities 19,153,492 19,782,600 14,438,516 Shareholders’ equity 2,571,001 2,831,533 3,424,570 Total liabilities and shareholders’ equity $ 21,724,493 $ 22,614,133 $ 17,863,086 Net interest income - FTE $ 567,590 $ 580,790 $ 435,920 Net interest rate spread (2) 2.05 % 2.57 % 2.58 % Net interest-earning assets (3) $ 7,575,826 $ 8,943,570 $ 8,162,546 Net interest margin - FTE (4) 2.73 % 2.69 % 2.61 % Average interest-earning assets to interest-bearing liabilities 157.28 % 170.51 % 195.73 % Return on average assets (5) 1.07 % 0.88 % 0.87 % Return on average equity (6) 9.03 % 7.05 % 4.52 % Noninterest expenses to average assets (7) 2.35 % 2.08 % 2.49 % (1) Non-accrual loans are included in loans.
Biggest changeAverage Balances, Interest Earned/Paid, & Average Yields/Costs As of and for the Year Ended December 31, 2024 2023 2022 Average Outstanding Balance Interest Average Yield /Cost Average Outstanding Balance Interest Average Yield /Cost Average Outstanding Balance Interest Average Yield /Cost (Dollars in thousands) Interest-earning assets: Loans (1): Commercial $ 11,087,978 $ 591,885 5.34 % $ 9,913,968 $ 491,427 4.96 % $ 9,147,540 $ 366,097 4.00 % Residential 3,214,769 131,648 4.10 % 2,538,588 90,139 3.55 % 2,064,609 63,803 3.09 % Consumer 1,509,516 101,552 6.73 % 1,381,745 86,167 6.24 % 1,327,417 56,965 4.29 % Total loans 15,812,263 825,085 5.22 % 13,834,301 667,733 4.83 % 12,539,566 486,865 3.88 % Non-taxable investment securities 197,391 7,342 3.72 % 197,682 7,279 3.68 % 253,651 9,091 3.58 % Taxable investment securities 5,176,736 90,582 1.75 % 6,050,024 101,233 1.67 % 8,413,217 118,690 1.41 % Other short-term investments 810,670 42,377 5.23 % 720,864 37,395 5.19 % 420,834 3,271 0.78 % Total interest-earning assets 21,997,060 965,386 4.39 % 20,802,871 813,640 3.91 % 21,627,268 617,917 2.86 % Non-interest-earning assets 1,296,780 921,622 986,865 Total assets $ 23,293,840 $ 21,724,493 $ 22,614,133 Interest-bearing liabilities: Deposits: Savings accounts $ 1,466,914 $ 3,136 0.21 % $ 1,515,713 $ 217 0.01 % $ 2,015,651 $ 209 0.01 % Interest checking accounts 4,167,043 43,187 1.04 % 4,070,585 24,235 0.60 % 4,890,709 11,675 0.24 % Money market investments 5,283,231 140,695 2.66 % 4,918,343 104,002 2.11 % 5,057,445 13,479 0.27 % Time accounts 3,146,139 150,349 4.78 % 2,303,520 97,621 4.24 % 463,261 3,258 0.70 % Total interest-bearing deposits 14,063,327 337,367 2.40 % 12,808,161 226,075 1.77 % 12,427,066 28,621 0.23 % Federal funds purchased 8 — — % 8 — — % 964 24 2.49 % Other borrowings 68,227 1,802 2.64 % 418,876 19,975 4.77 % 255,668 8,482 3.32 % Total interest-bearing liabilities 14,131,562 339,169 2.40 % 13,227,045 246,050 1.86 % 12,683,698 37,127 0.29 % Demand accounts 5,348,124 5,404,208 6,647,518 Other noninterest-bearing liabilities 545,291 522,239 451,384 Total liabilities 20,024,977 19,153,492 19,782,600 Shareholders’ equity 3,268,863 2,571,001 2,831,533 Total liabilities and shareholders’ equity $ 23,293,840 $ 21,724,493 $ 22,614,133 Net interest income - FTE $ 626,217 $ 567,590 $ 580,790 Net interest rate spread (2) 1.99 % 2.05 % 2.57 % Net interest-earning assets (3) $ 7,865,498 $ 7,575,826 $ 8,943,570 Net interest margin - FTE (4) 2.85 % 2.73 % 2.69 % Average interest-earning assets to interest-bearing liabilities 155.66 % 157.28 % 170.51 % Return on average assets (5) 0.51 % 1.07 % 0.88 % Return on average equity (6) 3.66 % 9.03 % 7.05 % Noninterest expenses to average assets (7) 2.18 % 2.35 % 2.08 % (1) Non-accrual loans are included in loans.
Accordingly, we present operating net income, noninterest income on an operating basis, noninterest expense on an operating basis, total operating revenue, operating earnings per share, operating net income to average tangible shareholders’ equity, tangible book value per share, and the operating efficiency ratio, each of which excludes the impact of such items because we believe such exclusion can provide greater visibility into our core business and underlying trends.
Accordingly, we present operating net income, noninterest income on an operating basis, noninterest expense on an operating basis, total operating revenue, operating earnings per share, tangible net income to average tangible shareholders’ equity, tangible operating net income to average tangible shareholders’ equity, tangible book value per share, and the operating efficiency ratio, each of which excludes the impact of such items because we believe such exclusion can provide greater visibility into our core business and underlying trends.
ALCO meets at least monthly, or more frequently as needed, to review, among other things, our sensitivity to interest rate changes, loan pricing and activity, investment activity and strategy, hedging strategies, deposit pricing and funding strategies with respect to overall balance sheet composition, as well as earnings simulations over multiple years.
ALCO meets monthly, or more frequently as needed, to review, among other things, our sensitivity to interest rate changes, loan pricing and activity, investment activity and strategy, hedging strategies, deposit pricing and funding strategies with respect to overall balance sheet composition, as well as earnings simulations over multiple years.
We also present tangible shareholders’ equity, tangible assets, the ratio of tangible shareholders’ equity to tangible assets, average tangible shareholders’ equity, the ratios of net income and operating net income to average tangible shareholders’ equity and tangible book value per share, each of which excludes the impact of goodwill and other intangible assets, as we believe these financial measures provide investors with the ability to further assess our performance, identify trends in our core business and provide a comparison of our capital adequacy to other companies.
We also present tangible shareholders’ equity, tangible assets, the ratio of tangible shareholders’ equity to tangible assets, average tangible shareholders’ equity, the ratios of tangible net income (loss) from continuing operations and tangible operating net income to average tangible shareholders’ equity and tangible book value per share, each of which excludes the impact of goodwill and other intangible assets, as we believe these financial measures provide investors with the ability to further assess our performance, identify trends in our core business and provide a comparison of our capital adequacy to other companies.
The tables below represent an analysis of our interest rate risk as measured by the estimated changes in our EVE, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +400 basis points and -100, -200, and -400 basis points) at December 31, 2023 and (+200, +300, +400 basis points and -100, -200 basis points) at December 31, 2022.
The tables below represent an analysis of our interest rate risk as measured by the estimated changes in our EVE, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +400 basis points and -100, -200, and -400 basis points) at both December 31, 2024 and 2023.
From time to time, we expect we will exceed policy limits, in which case we may seek corrective action after considering, among other things, market conditions, customer reaction, and the estimated impact on profitability. A remediation plan will be presented to ALCO, Enterprise Risk Management Committee (“ERMC”) and RMC that carefully outlines the proposed corrective action.
From time to time, we expect we will exceed policy limits, in which case we may seek corrective action after considering, among other things, market conditions, customer reaction, and the estimated impact on profitability. A remediation plan will be presented to ALCO, ERMC and RMC that carefully outlines the proposed corrective action.
For the retail portfolio, which includes residential real estate, consumer home equity, and other consumer portfolios, we monitor credit quality using the borrower’s FICO score. As of December 31, 2023, 70.9% of retail borrowers, based on amortized cost balances, have a FICO score of 740 or greater.
For the retail portfolio, which includes residential real estate, consumer home equity, and other consumer portfolios, we monitor credit quality using the borrower’s FICO score. As of December 31, 2024, 72.0% of retail borrowers, based on amortized cost balances, have a FICO score of 740 or greater.
Such items that we do not consider to be core to our business include (i) income and expenses from investments held in rabbi trusts, (ii) gains and losses on sales of securities available for sale, net, (iii) gains and losses on the sale of other assets, (iv) rabbi trust employee benefits, (v) impairment charges on tax credit investments and associated tax credit benefits, (vi) expenses indirectly associated with our IPO, (vii) other real estate owned (“OREO”) gains, (viii) merger and acquisition expenses, (ix) the stock donation to the Eastern Bank Foundation (the “Foundation”) in connection with our mutual-to-stock conversion and IPO, (x) settlement of putative consumer class action litigation matters related to overdraft and non-sufficient fund fees, and associated settlement expenses, and (xi) the non-cash pension settlement charge recognized related to our Defined Benefit Plan.
Such items that we do not consider to be core to our business include (i) income and expenses from investments held in rabbi trusts, (ii) gains and losses on sales of securities available for sale, net, (iii) gains and losses on the sale of other equity investments, (iv) gains and losses on the sale of other assets, (v) rabbi trust employee benefits expense, (vi) impairment charges on tax credit investments and associated tax credit benefits, (vii) expenses indirectly associated with our IPO, (viii) other real estate owned (“OREO”) gains, (ix) merger and acquisition expenses, including the “day-2” provision for allowance for loan losses for non-PCD acquired loans, (x) the stock donation to the Eastern Bank Foundation (the “Foundation”) in connection with our mutual-to-stock conversion and IPO, (xi) settlement of putative consumer class action litigation matters related to overdraft and non-sufficient fund fees, and associated settlement expenses, (xii) the non-cash pension settlement charge recognized related to our Defined Benefit Plan, and (xiii) certain discrete tax items.
For purposes of the following discussion, income from tax-exempt loans and investment securities has been adjusted to an FTE basis, using a marginal tax rate of 21.8% for the year ended December 31, 2023, 21.6% for the year ended December 31, 2022 and 21.0% for the year ended December 31, 2021.
For purposes of the following discussion, income from tax-exempt loans and investment securities has been adjusted to an FTE basis, using a marginal tax rate of 21.8%, 21.8%, and 21.6% for the years ended December 31, 2024, 2023, and 2022, respectively.
The Board ensures that approved policy limits, as described further above, conform to stated risk appetite. The Board monitors, on at least a quarterly basis, a set of key risk metrics, including those, but not limited to those, pertaining to market risk.
The Board of Directors regularly assesses whether the approved policy limits, as described further above, conform to stated risk appetite. The Board of Directors monitors, on at least a quarterly basis, a set of key risk metrics, including those, but not limited to those, pertaining to market risk.
The following tables sets forth the allocation of the allowance for loan losses by loan categories listed in loan portfolio composition and the related loan balances as a percentage of total loans as of the dates indicated: Summary of Allocation of Allowance for Loan Losses As of December 31, 2023 2022 Allowance for Loan Losses Percent of Allowance in Category to Total Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allowance Percent of Loans in Category to Total Loans (Dollars in thousands) Commercial and industrial $ 26,959 18.09 % 21.71 % $ 26,859 18.89 % 23.21 % Commercial real estate 65,475 43.95 % 39.05 % 54,730 38.49 % 37.97 % Commercial construction 6,666 4.47 % 2.77 % 7,085 4.98 % 2.48 % Business banking 14,913 10.01 % 7.77 % 16,189 11.38 % 8.03 % Residential real estate 25,954 17.42 % 18.36 % 28,129 19.78 % 18.13 % Consumer home equity 5,595 3.76 % 8.65 % 6,454 4.54 % 8.75 % Other consumer 3,431 2.30 % 1.69 % 2,765 1.94 % 1.43 % Total $ 148,993 100.00 % 100.00 % $ 142,211 100.00 % 100.00 % As of December 31, 2021 2020 2019 Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans (Dollars in thousands) Commercial and industrial $ 18,018 18.43 % 24.10 % $ 26,617 23.54 % 20.51 % $ 20,919 25.42 % 18.27 % Commercial real estate 52,373 53.56 % 36.82 % 54,569 48.28 % 36.73 % 34,730 42.20 % 39.34 % Commercial construction 2,585 2.64 % 1.81 % 4,553 4.03 % 3.14 % 3,424 4.16 % 3.05 % Business banking 10,983 11.23 % 10.87 % 13,152 11.64 % 13.76 % 8,260 10.04 % 8.58 % Residential real estate 6,556 6.70 % 15.69 % 6,435 5.69 % 14.09 % 6,380 7.75 % 15.90 % Consumer home equity 3,722 3.81 % 8.96 % 3,744 3.31 % 8.92 % 4,027 4.89 % 10.38 % Other consumer 3,308 3.38 % 1.75 % 3,467 3.07 % 2.85 % 4,173 5.07 % 4.48 % Other 242 0.25 % — % 494 0.44 % — % 384 0.47 % — % Total $ 97,787 100.00 % 100.00 % $ 113,031 100.00 % 100.00 % $ 82,297 100.00 % 100.00 % To determine if a loan should be charged-off, all possible sources of repayment are analyzed.
The following tables set forth the allocation of the allowance for loan losses by loan categories listed in loan portfolio composition and the related loan balances as a percentage of total loans as of the dates indicated: Summary of Allocation of Allowance for Loan Losses As of December 31, 2024 2023 Allowance for Loan Losses Percent of Allowance in Category to Total Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allowance Percent of Loans in Category to Total Loans (Dollars in thousands) Commercial and industrial $ 41,090 17.95 % 18.24 % $ 26,959 18.09 % 21.71 % Commercial real estate 116,175 50.74 % 39.37 % 65,475 43.95 % 39.05 % Commercial construction 8,462 3.70 % 2.74 % 6,666 4.47 % 2.77 % Business banking 19,899 8.69 % 8.01 % 14,913 10.01 % 7.77 % Residential real estate 32,291 14.10 % 22.48 % 25,954 17.42 % 18.36 % Consumer home equity 7,472 3.26 % 7.66 % 5,595 3.76 % 8.65 % Other consumer 3,563 1.56 % 1.50 % 3,431 2.30 % 1.69 % Total $ 228,952 100.00 % 100.00 % $ 148,993 100.00 % 100.00 % As of December 31, 2022 2021 2020 Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans Allowance for Loan Losses Percent of Allowance in Category to Total Allocated Allowance Percent of Loans in Category to Total Loans (Dollars in thousands) Commercial and industrial $ 26,859 18.89 % 23.21 % $ 18,018 18.43 % 24.10 % $ 26,617 23.54 % 20.51 % Commercial real estate 54,730 38.49 % 37.97 % 52,373 53.56 % 36.82 % 54,569 48.28 % 36.73 % Commercial construction 7,085 4.98 % 2.48 % 2,585 2.64 % 1.81 % 4,553 4.03 % 3.14 % Business banking 16,189 11.38 % 8.03 % 10,983 11.23 % 10.87 % 13,152 11.64 % 13.76 % Residential real estate 28,129 19.78 % 18.13 % 6,556 6.70 % 15.69 % 6,435 5.69 % 14.09 % Consumer home equity 6,454 4.54 % 8.75 % 3,722 3.81 % 8.96 % 3,744 3.31 % 8.92 % Other consumer 2,765 1.94 % 1.43 % 3,308 3.38 % 1.75 % 3,467 3.07 % 2.85 % Other — — % — % 242 0.25 % — % 494 0.44 % — % Total $ 142,211 100.00 % 100.00 % $ 97,787 100.00 % 100.00 % $ 113,031 100.00 % 100.00 % To determine if a loan should be charged-off, all possible sources of repayment are analyzed.