Biggest changeQuarter Ended Dec. 31, 2024 Sept. 30, 2024 Jun. 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sept. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 (unaudited) (dollars in millions, share data in thousands except earnings per share) Statement of income and comprehensive income data: Revenues $ 106.8 $ 72.6 $ 86.0 $ 133.4 $ 101.5 $ 72.5 $ 86.5 $ 122.3 Other income, net 0.5 — — 1.0 — 2.8 — — Cost of revenues 43.8 23.1 33.1 47.5 35.7 25.9 32.8 43.2 Selling, general and administrative expense 34.6 40.8 39.5 55.5 36.1 41.6 41.8 48.8 Depreciation and amortization expense 7.1 7.1 7.0 7.1 9.8 8.8 12.9 13.5 Intangible asset impairment charges 1.0 6.3 — — — — — — Operating income (loss) 20.8 (4.7 ) 6.4 24.3 19.9 (1.0 ) (1.0 ) 16.8 Interest expense 11.4 12.3 12.0 12.1 11.8 12.1 11.4 8.0 Interest income 1.9 2.2 2.1 2.3 3.2 1.6 2.3 1.1 Loss on extinguishment of debt — — — — — — 2.3 — Other (income) expense — — — — (0.1 ) 0.1 0.1 (0.1 ) Loss on disposal of fixed assets — — — — — — — 0.2 Income (loss) before income taxes 11.3 (14.8 ) (3.5 ) 14.5 11.4 (11.6 ) (12.5 ) 9.8 Provision for (benefit from) income taxes 6.2 (3.7 ) (0.7 ) 3.5 29.3 (22.3 ) (4.4 ) 2.7 Net income (loss) and comprehensive income (loss) 5.1 (11.1 ) (2.8 ) 11.0 (17.9 ) 10.7 (8.1 ) 7.1 Accretion to redemption value of redeemable convertible preferred stock — — (2.0 ) (10.7 ) (10.8 ) (10.7 ) (10.4 ) (10.1 ) Participation rights on if-converted basis — — — (0.2 ) — — — — Net income (loss) and comprehensive income (loss) attributable to Emerald Holding, Inc. common stockholders $ 5.1 $ (11.1 ) $ (4.8 ) $ 0.1 $ (28.7 ) $ 0.0 $ (18.5 ) $ (3.0 ) Basic income (loss) per share $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) Diluted income (loss) per share $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) Basic weighted average common shares outstanding 202,495 203,893 155,915 63,039 63,601 63,586 62,868 67,280 Diluted weighted average common shares outstanding 202,825 203,893 155,915 65,205 63,601 63,586 62,868 67,280 Dividend declared per common share $ 0.0150 $ 0.0150 $ — $ — $ — $ — $ — $ — 34
Biggest changeQuarter Ended Dec. 31, 2025 Sept. 30, 2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sept. 30, 2024 Jun. 30, 2024 Mar. 31, 2024 (unaudited) (dollars in millions, share data in thousands except earnings per share) Statement of income data: Revenues $ 132.7 $ 77.5 $ 105.5 $ 147.7 $ 106.8 $ 72.6 $ 86.0 $ 133.4 Other income, net — — — — 0.5 — — 1.0 Cost of revenues 51.4 25.3 40.6 51.4 43.8 23.1 33.1 47.5 Selling, general and administrative expense 88.7 51.3 47.1 54.1 34.6 40.8 39.5 55.5 Depreciation and amortization expense 8.3 8.7 7.6 6.4 7.1 7.1 7.0 7.1 Intangible asset impairment charges — — — — 1.0 6.3 — — Operating (loss) income (15.7 ) (7.8 ) 10.2 35.8 20.8 (4.7 ) 6.4 24.3 Interest expense 9.8 10.7 10.9 17.4 11.4 12.3 12.0 12.1 Interest income 0.4 0.6 1.3 2.3 1.9 2.2 2.1 2.3 Other income (expense) 0.1 — — — — — — — (Loss) income before income taxes (25.0 ) (17.9 ) 0.6 20.7 11.3 (14.8 ) (3.5 ) 14.5 Provision for (benefit from) income taxes 5.2 (3.5 ) 2.0 5.4 6.2 (3.7 ) (0.7 ) 3.5 Net (loss) income (30.2 ) (14.4 ) (1.4 ) 15.3 5.1 (11.1 ) (2.8 ) 11.0 Accretion to redemption value of redeemable convertible preferred stock — — — — — — (2.0 ) (10.7 ) Participation rights on if-converted basis — — — — — — — (0.2 ) Net (loss) income attributable to Emerald Holding, Inc. common stockholders $ (30.2 ) $ (14.4 ) $ (1.4 ) $ 15.3 $ 5.1 $ (11.1 ) $ (4.8 ) $ 0.1 Basic (loss) income per share $ (0.15 ) $ (0.07 ) $ (0.01 ) $ 0.08 $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 Diluted (loss) income per share $ (0.15 ) $ (0.07 ) $ (0.01 ) $ 0.08 $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 Basic weighted average common shares outstanding 197,769 197,950 198,650 200,596 202,495 203,893 155,915 63,039 Diluted weighted average common shares outstanding 197,769 197,950 198,650 200,841 202,825 203,893 155,915 65,205 Dividend declared per common share $ 0.0150 $ 0.0150 $ 0.0150 $ 0.0150 $ 0.0150 $ 0.0150 $ — $ — 33
(8) As of December 31, 2024, total debt of $409.2 million consisted of $402.7 million of term loan borrowings, net of unamortized deferred financing fees of $0.9 million and unamortized original issue discount of $5.6 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
As of December 31, 2024, total debt of $409.2 million consisted of $402.7 million of term loan borrowings, net of unamortized deferred financing fees of $0.9 million and unamortized original issue discount of $5.6 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
Item 6. Selected Financial Data. The following table presents selected consolidated financial data for the periods and at the dates indicated. The selected consolidated financial data as of December 31, 2024, 2023, 2022, 2021 and 2020, and for the years ended December 31, 2024, 2023, 2022, 2021 and 2020, have been derived from our audited consolidated financial statements.
Item 6. Selected Financial Data. The following table presents selected consolidated financial data for the periods and at the dates indicated. The selected consolidated financial data as of December 31, 2025, 2024, 2023, 2022 and 2021, and for the years ended December 31, 2025, 2024, 2023, 2022 and 2021, have been derived from our audited consolidated financial statements.
No goodwill impairments were recorded for the years ended December 31, 2024 and 2023. (4) The intangible asset impairments for the years ended December 31, 2024, 2022, 2021 and 2020, were recorded to align the carrying value of certain trade name and customer relationship intangible assets with their fair value.
(4) The intangible asset impairments for the years ended December 31, 2024, 2022 and 2021, were recorded to align the carrying value of certain trade name and customer relationship intangible assets with their fair value. No intangible asset impairments were recorded for the years ended December 31, 2025 and 2023.
During the years ended December 31, 2024, 2023, 2022, 2021 and 2020, we recorded accretion of $12.7 million, $42.0 million, $38.8 million, $35.6 million and $15.6 million, respectively, with respect to the redeemable convertible preferred stock, bringing the aggregate accreted carrying value to zero, $497.1 million, $472.4 million, $433.9 million and $398.3 million as of December 31, 2024, 2023, 2022, 2021 and 2020, respectively.
During the years ended December 31, 2025, 2024, 2023, 2022 and 2021, we recorded accretion of zero, $12.7 million, $42.0 million, $38.8 million and $35.6 million, respectively, with respect to the redeemable convertible preferred stock, bringing the aggregate accreted carrying value to zero, zero, $497.1 million, $472.4 million and $433.9 million as of December 31, 2025, 2024, 2023, 2022 and 2021, respectively.
The following information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 30 Year Ended December 31, 2024 (1) 2023 (1) 2022 (1) 2021 (1) 2020 (1) (dollars in millions, share data in thousands except earnings per share) Statement of income and comprehensive income data: Revenues $ 398.8 $ 382.8 $ 325.9 $ 145.5 $ 127.4 Other income, net 1.5 2.8 182.8 77.4 107.0 Cost of revenues 147.5 137.6 116.5 57.1 57.6 Selling, general and administrative expenses (2) 170.4 168.3 145.0 143.0 118.6 Depreciation and amortization expense 28.3 45.0 59.5 47.6 48.6 Goodwill impairment charge (3) — — 6.3 7.2 603.4 Intangible asset impairment charge (4) 7.3 — 1.6 32.7 76.8 Operating income (loss) 46.8 34.7 179.8 (64.7 ) (670.6 ) Interest expense 47.8 43.3 24.5 15.9 20.6 Interest income 8.5 8.2 2.7 0.1 0.1 Loss on extinguishment of debt (5) — 2.3 — — — Other expense — — — 0.1 0.1 Loss on disposal of fixed assets — 0.2 — 0.4 — Income (loss) before income taxes 7.5 (2.9 ) 158.0 (81.0 ) (691.2 ) Provision for (benefit from) income taxes 5.3 5.3 27.2 (1.3 ) (57.6 ) Net income (loss) and comprehensive income (loss) 2.2 (8.2 ) 130.8 (79.7 ) (633.6 ) Accretion to redemption value of redeemable convertible preferred stock (6) (12.7 ) (42.0 ) (38.8 ) (35.6 ) (15.6 ) Participation rights on if-converted basis — — (60.2 ) — — Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders $ (10.5 ) $ (50.2 ) $ 31.8 $ (115.3 ) $ (649.2 ) Net (loss) income per share attributable to common stockholders Basic $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) Diluted $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) Weighted average common shares outstanding Basic 156,592 63,959 69,002 71,309 71,431 Diluted 156,592 63,959 69,148 71,309 71,431 Dividends declared per common share $ 0.0300 $ — $ — $ — $ 0.0750 Statement of cash flows data: Net cash provided by (used in) operating activities $ 46.8 $ 40.3 $ 175.1 $ 90.0 $ (37.1 ) Net cash used in investing activities $ (25.0 ) $ (21.0 ) $ (47.9 ) $ (131.9 ) $ (37.3 ) Net cash (used in) provided by financing activities $ (31.2 ) $ (54.2 ) $ (119.3 ) $ (22.2 ) $ 360.1 31 As of December 31, 2024 2023 2022 2021 2020 (dollars in millions) Balance sheet data: Cash and cash equivalents $ 194.8 $ 204.2 $ 239.1 $ 231.2 $ 295.3 Total assets (7) $ 1,048.7 $ 1,053.9 $ 1,098.4 $ 1,062.4 $ 1,054.4 Total debt (8) $ 409.2 $ 413.3 $ 415.3 $ 519.7 $ 525.2 Total liabilities $ 662.8 $ 649.3 $ 659.1 $ 749.5 $ 659.9 (1) Financial data for the year ended December 31, 2024 includes the results of GRC and Glamping Americas since their acquisition on August 5, 2024, The Futurist since its acquisition on May 7, 2024 and Hotel Interactive since its acquisition on January 19, 2024.
The following information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 29 Year Ended December 31, 2025 (1) 2024 (1) 2023 (1) 2022 (1) 2021 (1) (dollars in millions, share data in thousands except earnings per share) Statement of income data: Revenues $ 463.4 $ 398.8 $ 382.8 $ 325.9 $ 145.5 Other income, net — 1.5 2.8 182.8 77.4 Cost of revenues 168.7 147.5 137.6 116.5 57.1 Selling, general and administrative expenses (2) 241.2 170.4 168.3 145.0 143.0 Depreciation and amortization expense 31.0 28.3 45.0 59.5 47.6 Goodwill impairment charge (3) — — — 6.3 7.2 Intangible asset impairment charge (4) — 7.3 — 1.6 32.7 Operating income (loss) 22.5 46.8 34.7 179.8 (64.7 ) Interest expense 48.8 47.8 43.3 24.5 15.9 Interest income 4.6 8.5 8.2 2.7 0.1 Other income (expense) 0.1 — — — (0.1 ) Loss on extinguishment of debt (5) — — 2.3 — — Loss on disposal of fixed assets — — 0.2 — 0.4 (Loss) income before income taxes (21.6 ) 7.5 (2.9 ) 158.0 (81.0 ) Provision for (benefit from) income taxes 9.1 5.3 5.3 27.2 (1.3 ) Net (loss) income (30.7 ) 2.2 (8.2 ) 130.8 (79.7 ) Accretion to redemption value of redeemable convertible preferred stock (6) — (12.7 ) (42.0 ) (38.8 ) (35.6 ) Participation rights on if-converted basis — — — (60.2 ) — Net (loss) income attributable to Emerald Holding, Inc. common stockholders $ (30.7 ) $ (10.5 ) $ (50.2 ) $ 31.8 $ (115.3 ) Net (loss) income per share attributable to common stockholders Basic $ (0.15 ) $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) Diluted $ (0.15 ) $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) Weighted average common shares outstanding Basic 198,729 156,592 63,959 69,002 71,309 Diluted 198,729 156,592 63,959 69,148 71,309 Dividends declared per common share $ 0.0600 $ 0.0300 $ — $ — $ — Statement of cash flows data: Net cash provided by operating activities $ 42.6 $ 46.8 $ 40.3 $ 175.1 $ 90.0 Net cash used in investing activities $ (203.2 ) $ (25.0 ) $ (21.0 ) $ (47.9 ) $ (131.9 ) Net cash provided by (used in) financing activities $ 67.1 $ (31.2 ) $ (54.2 ) $ (119.3 ) $ (22.2 ) As of December 31, 2025 2024 2023 2022 2021 (dollars in millions) Balance sheet data: Cash and cash equivalents $ 100.9 $ 194.8 $ 204.2 $ 239.1 $ 231.2 Total assets (7) $ 1,212.8 $ 1,048.7 $ 1,053.9 $ 1,098.4 $ 1,062.4 Total debt (8) $ 512.5 $ 409.2 $ 413.3 $ 415.3 $ 519.7 Total liabilities $ 874.0 $ 662.8 $ 649.3 $ 659.1 $ 749.5 30 (1) Financial data for the year ended December 31, 2025 includes the results of the Generis Group since its acquisition on August 8, 2025, This is Beyond since its acquisition on May 2, 2025 and Insurtech since its acquisition on March 13, 2025.
As of December 31, 2020, total debt of $525.4 million consisted of $521.0 million of term loan borrowings, net of unamortized deferred financing fees of $2.4 million and unamortized original issue discount of $2.0 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect. 33 Quarterly Results of Operations (Unaudited) The following table sets forth our unaudited quarterly consolidated statements of (loss) income and comprehensive (loss) income data for each of the eight quarterly periods ended December 31, 2024 and 2023.
As of December 31, 2021, total debt of $519.7 million consisted of $516.6 million of term loan borrowings, net of unamortized deferred financing fees of $1.7 million and unamortized original issue discount of $1.4 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect. 32 Quarterly Results of Operations (Unaudited) The following table sets forth our unaudited quarterly consolidated statements of (loss) income and comprehensive (loss) income data for each of the eight quarterly periods ended December 31, 2025 and 2024.
The goodwill impairments for the year ended December 31, 2021, represent a non-cash impairment charge of $7.2 million in connection with our annual October 31 testing of goodwill for impairment.
The goodwill impairments for the year ended December 31, 2021, represent a non-cash impairment charge of $7.2 million in connection with our annual October 31 testing of goodwill for impairment. No goodwill impairments were recorded for the years ended December 31, 2025, 2024 and 2023.
The accretion is reflected in the calculation of net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders. (7) As of December 31, 2024, total assets included goodwill of $573.8 million and intangible assets, net, of $155.9 million.
The accretion is reflected in the calculation of net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders. (7) As of December 31, 2025, total assets included goodwill of $783.6 million and intangible assets, net, of $181.4 million.
As of December 31, 2023, total assets included goodwill of $553.9 million and intangible assets, net, of $175.1 million. As of December 31, 2022, total assets included goodwill of $545.5 million and intangible assets, net, of $204.8 million. As of December 31, 2021, total assets included goodwill of $514.2 million and intangible assets, net, of $236.7 million.
As of December 31, 2024, total assets included goodwill of $573.8 million and intangible assets, net, of $155.9 million. As of December 31, 2023, total assets included goodwill of $553.9 million and intangible assets, net, of $175.1 million. As of December 31, 2022, total assets included goodwill of $545.5 million and intangible assets, net, of $204.8 million.
As of December 31, 2021, total debt of $519.7 million consisted of $516.6 million of term loan borrowings, net of unamortized deferred financing fees of $1.7 million and unamortized original issue discount of $1.4 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
As of December 31, 2021, total assets included goodwill of $514.2 million and intangible assets, net, of $236.7 million. 31 (8) As of December 31, 2025, total debt of $512.5 million consisted of $503.8 million of term loan borrowings, net of unamortized deferred financing fees of $2.0 million and unamortized original issue discount of $6.7 million, and no revolving borrowings outstanding under the Second Amended and Restated Senior Secured Credit Facilities as then in effect.
Financial data for the year ended December 31, 2021 includes the results of MJBiz since its acquisition on December 31, 2021 and Sue Bryce Education and the Portrait Masters since its acquisition on April 1, 2021.
Financial data for the year ended December 31, 2021 includes the results of MJBiz since its acquisition on December 31, 2021 and Sue Bryce Education and the Portrait Masters since its acquisition on April 1, 2021. (2) Selling, general and administrative expenses include certain expenses that are excluded to calculate Adjusted EBITDA (see below for the definition).
(2) Selling, general and administrative expenses for the years ended December 31, 2024, 2023, 2022, 2021 and 2020 included expenses of $13.5 million, $10.5 million, a gain of $14.0 million, and expenses of $9.4 million and $7.0 million, respectively, in non-cash contingent consideration remeasurements, and acquisition-related transaction, transition and integration costs, including one-time severance, legal and advisory fees.
Such expenses are contingent consideration remeasurements, acquisition-related transaction, transition and integration costs, legal and advisory fees for 2025 ($62.2 million), 2024 ($13.5 million), 2023 ($10.5 million), 2022 (a gain of $14.0 million) and 2021 ($9.4 million). In addition, stock-based compensation expense for 2025 ($11.3 million), 2024 ($5.8 million), 2023 ($7.8 million), 2022 ($5.8 million) and 2021 ($10.4 million).
(5) Loss on extinguishment of debt for the year ended December 31, 2023 of $2.3 million was comprised of $2.1 million of original issuance discount (“OID”) related to the term loan borrowings under the Amended and Restated Senior Secured Credit Facilities as then in effect and $0.2 million of previously capitalized OID and debt issuance costs, allocated to lenders in the syndicate whose balances were extinguished in conjunction with the Term Loan Amendment as defined in Note 7, Debt , to the audited financial statements included elsewhere in this Annual Report on Form 10-K. 32 (6) During the year ended December 31, 2020, we received proceeds of $373.3 million, net of fees and expenses of $17.2 million, from the sale of redeemable convertible preferred stock to Onex in the Initial Private Placement (as defined below) and net proceeds of approximately $9.7 million pursuant to the Rights Offering.
(5) Loss on extinguishment of debt for the year ended December 31, 2023 of $2.3 million was comprised of $2.1 million of original issuance discount (“OID”) related to the term loan borrowings under the Previous Senior Secured Credit Facilities as then in effect and $0.2 million of previously capitalized OID and debt issuance costs, allocated to lenders in the syndicate whose balances were extinguished in conjunction with the Previous Extended Term Loan Facility Amendment.
Financial data for the year ended December 31, 2020 includes the results of PlumRiver since its acquisition on December 31, 2020 and EDspaces since its acquisition on December 21, 2020.
Financial data for the year ended December 31, 2024 includes the results of GRC and Glamping Americas since their acquisition on August 5, 2024, The Futurist since its acquisition on May 7, 2024 and Hotel Interactive since its acquisition on January 19, 2024.