Biggest changeCONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (amounts in thousands) Additional Paid-in Capital Accumulated Other Comprehensive Loss Preferred Stock Common Stock Accumulated Deficit Shares Amount Shares* Amount Total Balance at December 31, 2021 876 $ — 910 $ — $ 144,953 $ (3) $ (138,741) $ 6,209 Issuance of common stock under employee stock option and stock purchase plans — — 7 — 6 — — 6 Issuance of common stock and warrants — — 187 1 3,499 — — 3,500 Offering costs on issuance of common stock and warrants — — — — (334) — — (334) Issuance of common stock upon the exercise of warrants — — 209 — — — — — Stock-based compensation — — — — 117 — — 117 Stock issued in exchange transactions — — 94 — 304 — — 304 Net loss — — — — — — (10,279) (10,279) Balance at December 31, 2022 876 $ — 1,407 $ 1 $ 148,545 $ (3) $ (149,020) $ (477) Issuance of common stock — — 2,477 1 6,078 — — 6,079 Stock issued in exchange transactions — — 465 — 1,716 — — 1,716 Par value adjustment due to reverse stock split — — — (2) 2 — — — Reduction in equity due to costs from reverse stock split — — — — (16) — — (16) Stock-based compensation — — — — 44 — — 44 Impact of adoption of ASU 2016-13 - CECL — — — — — — (2) (2) Net loss — — — — — — (4,293) (4,293) Balance at December 31, 2023 876 $ — 4,349 $ — $ 156,369 $ (3) $ (153,315) $ 3,051 *Shares outstanding for prior periods have been restated for the 1-for-7 reverse stock split effective June 16, 2023.
Biggest changeCONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 ((amounts in thousands except share data)) Additional Paid-in Capital Accumulated Other Comprehensive Loss Preferred Stock Common Stock Accumulated Deficit Shares Amount Shares Amount Total Balance at December 31, 2022 876 $ — 1,407 $ 1 $ 148,545 $ (3) $ (149,020) $ (477) Issuance of common stock — — 2,477 1 6,078 — — 6,079 Stock issued in exchange transactions — — 465 — 1,716 — — 1,716 Par value adjustment due to reverse stock split — — — (2) 2 — — — Reduction in equity due to costs from reverse stock split — — — — (16) — — (16) Stock-based compensation — — — — 44 — — 44 Impact of adoption of ASU 2016-13 - CECL — — — — — — (2) (2) Net loss — — — — — — (4,293) (4,293) Balance at December 31, 2023 876 $ — 4,349 $ — $ 156,369 $ (3) $ (153,315) $ 3,051 Issuance of common stock — — 818 1 1,300 — — 1,301 Conversion of advanced capital contribution to common stock — — 94 — 141 — — 141 Stock-based compensation — — — — 4 — — 4 Net loss — — — — — — (1,582) (1,582) Balance at December 31, 2024 876 $ — 5,261 $ 1 $ 157,814 $ (3) $ (154,897) $ 2,915 The accompanying notes are an integral part of these consolidated financial statements. 41 Table of Contents ENERGY FOCUS, INC.
Our mission is to enable our customers to run their facilities with greater energy efficiency and productivity, and increased human health and wellness through advanced LED retrofit solutions. Our goal is to be the human wellness lighting and LED technology and market leader for the most demanding applications where performance, quality, value, environmental impact and health are considered paramount.
Our mission is to enable our customers to run their facilities with greater energy efficiency, productivity, and increased human health and wellness through advanced LED retrofit solutions. Our goal is to be the human wellness lighting and LED technology and market leader for the most demanding applications where performance, quality, value, environmental impact and health are considered paramount.
A disaggregation of product net sales is presented in Note 11, “Product and Geographic Information.” Accounts Receivable and Allowance for Credit Losses Our trade accounts receivable consists of amounts billed to and currently due from customers. Substantially all of our customers are concentrated in the United States.
A disaggregation of product net sales is presented in Note 11, “Product and Geographic Information.” Accounts Receivable and Allowance for Credit Losses Our trade accounts receivable consists of amounts billed to and currently due from customers. Substantially all our customers are concentrated in the United States.
The Inventory Facility was paid in full on September 24, 2023, using the interest rate of 11.16% per annum, and the Company wrote off the difference of $40 thousand between the final invoice amount and the carrying value of the debt, which was recorded as interest income.
The Inventory Facility was paid in full on September 24, 2023, using the interest rate of 11.16% per annum, and the Company wrote off the difference of $40 thousand between the final invoice amount and the carrying value of the debt, which was recorded as interest income in 2023.
As of December 31, 2023 and 2022, we had the following outstanding warrants: As of December 31, 2023 As of December 31, 2022 Number of Underlying Shares Exercise Price Expiration June 2022 Warrants 384,615 384,615 $9.10 December 16, 2026 December 2021 Warrants 182,630 182,630 $24.64 June 7, 2027 January 2020 Investor Warrants 26,819 26,819 $23.59 January 13, 2025 January 2020 Placement Agent Warrants 5,954 5,954 $34.96 January 13, 2025 600,018 600,018 Stock-based Compensation Stock-based compensation expense is attributable to stock options and restricted stock unit awards.
As of December 31, 2024 and 2023, we had the following outstanding warrants: As of December 31, 2024 As of December 31, 2023 Number of Underlying Shares Exercise Price Expiration June 2022 Warrants 384,615 384,615 $9.10 December 16, 2026 December 2021 Warrants 182,630 182,630 $24.64 June 7, 2027 January 2020 Investor Warrants 26,819 26,819 $23.59 January 13, 2025 January 2020 Placement Agent Warrants 5,954 5,954 $34.96 January 13, 2025 600,018 600,018 Stock-based Compensation Stock-based compensation expense is attributable to stock options and restricted stock unit awards.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. NATURE OF OPERATIONS Energy Focus, Inc. engages primarily in the design, development, manufacturing, marketing and sale of energy-efficient lighting systems and controls. We develop, market and sell high quality light-emitting diode (“LED”) lighting and controls products in the commercial market and military maritime market (“MMM”).
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. NATURE OF OPERATIONS Energy Focus, Inc. (the “Company”) engages primarily in the design, development, manufacturing, marketing and sale of energy-efficient lighting systems and controls. We develop, market and sell high quality light-emitting diode (“LED”) lighting and controls products in the commercial market and military maritime market (“MMM”).
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
For certain types of claims, we maintain insurance coverage for personal injury and property damage, product liability and other liability coverages in amounts and with deductibles that we believe are prudent, but there can be no assurance that these coverages will be applicable or adequate to cover adverse outcomes of claims or legal proceedings against us. 71 Table of Contents ENERGY FOCUS, INC.
For certain types of claims, we maintain insurance coverage for personal injury and property damage, product liability and other liability coverages in amounts and with deductibles that we believe are prudent, but there can be no assurance that these coverages will be applicable or adequate to cover adverse outcomes of claims or legal proceedings against us. 62 Table of Contents ENERGY FOCUS, INC.
For the years ended December 31, 2023 and 2022, approximately 100% of sales were attributable to customers in the United States. The geographic location of our net sales is derived from the destination to which we ship the product. Cash Cash consists of investments in money market funds and deposits with banks.
For the years ended December 31, 2024 and 2023, approximately 100% of sales were attributable to customers in the United States. The geographic location of our net sales is derived from the destination to which we ship the product. Cash Cash consists of investments in money market funds and deposits with banks.
The 2022 Streeterville Note had an original maturity date of April 21, 2024, and accrues interest at 8% per annum, compounded daily, on the outstanding balance. On January 17, 2023, we agreed with Streeterville to restructure and pay down the 2022 Streeterville Note and extend its maturity date to December 1, 2024 (the “2022 Streeterville Note Amendment”).
The 2022 Streeterville Note had an original maturity date of April 21, 2024, and accrued interest at 8% per annum, compounded daily, on the outstanding balance. On January 17, 2023, we agreed with Streeterville to restructure and pay down the 2022 Streeterville Note and extend its maturity date to December 1, 2024 (the “2022 Streeterville Note Amendment”).
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK As a “smaller reporting company” as defined by Item 10 of Regulation S-K, 17 CFR § 229.10(f)(1), the Company is not required to provide this information. 36 Table of Contents ITEM 8.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK As a “smaller reporting company” as defined by Item 10 of Regulation S-K, 17 CFR § 229.10(f)(1), the Company is not required to provide this information. 33 Table of Contents ITEM 8.
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Continuation as a Going Concern The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the notes to the consolidated financial statements, the Company has experienced recurring losses from operations and negative cash flows from operations that raise substantial doubt about its ability to continue as a going concern.
Continuation as a Going Concern The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the notes to the consolidated financial statements, the Company has suffered recurring losses from operations and negative cash flows from operations that raise substantial doubt about its ability to continue as a going concern.
Considering both quantitative and qualitative information, we continue to believe that the combination of our plans to ensure adequate external funding, timely re-organizational actions, current financial position, liquid resources, obligations due or 48 Table of Contents ENERGY FOCUS, INC.
Considering both quantitative and qualitative information, we continue to believe that the combination of our plans to ensure adequate external funding, timely re-organizational actions, current financial position, liquid resources, obligations due or 44 Table of Contents ENERGY FOCUS, INC.
As of December 31, 2023 and 2022, there were 876,447 Series A Preferred Stock issued and outstanding which can be convertible into 25 thousand shares of common stock at the option of the holder. Warrants During the years ended December 31, 2023 and 2022, no warrants were exercised.
As of December 31, 2024 and 2023, there were 876,447 Series A Preferred Stock issued and outstanding which can be convertible into 25 thousand shares of common stock at the option of the holder. Warrants During the years ended December 31, 2024 and 2023, no warrants were exercised.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Property and equipment Property and equipment are stated at cost and include expenditures for additions and major improvements. Expenditures for repairs and maintenance are charged to operations as incurred. We use the straight-line method of depreciation over the estimated useful lives of the related assets (generally two to 15 years) for financial reporting purposes.
Property and equipment Property and equipment are stated at cost and include expenditures for additions and major improvements. Expenditures for repairs and maintenance are charged to operations as incurred. We use the straight-line method of depreciation over the estimated useful lives of the related assets (generally two to 15 years) for financial reporting purposes.
The Series A Preferred Stock (a) has a preference upon liquidation equal to $0.67 per share and then participates on an as-converted basis with the common stock with respect to any additional distributions, (b) shall receive any dividends declared and payable on our common stock on an as-converted basis, and (c) is convertible at the option of the holder into shares of our common stock on a 1- for- 35 basis.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The Series A Preferred Stock (a) has a preference upon liquidation equal to $0.67 per share and then participates on an as-converted basis with the common stock with respect to any additional distributions, (b) shall receive any dividends declared and payable on our common stock on an as-converted basis, and (c) is convertible at the option of the holder into shares of our common stock on a 1- for- 35 basis.
At December 31, 2023 and 2022, we have recorded a full valuation allowance against our net deferred tax assets due to uncertainties related to our ability to utilize our deferred tax assets, primarily consisting of certain net operating losses carried forward.
At December 31, 2024 and 2023, we recorded a full valuation allowance against our net deferred tax assets due to uncertainties related to our ability to utilize our deferred tax assets, primarily consisting of certain net operating losses carried forward.
Going Concern and Nasdaq Continued Listing Requirements Compliance Due to our financial performance as of December 31, 2023 and 2022, including net losses of $4.3 million and $10.3 million for the twelve months ended December 31, 2023 and 2022, respectively, and total cash used in operating activities of $2.4 million and $6.7 million for the twelve months ended December 31, 2023 and 2022, respectively, we determined that substantial doubt about our ability to continue as a going concern continues to exist at December 31, 2023.
Going Concern and Nasdaq Continued Listing Requirements Compliance Due to our financial performance as of December 31, 2024 and 2023, including net losses of $1.6 million and $4.3 million for the twelve months ended December 31, 2024 and 2023, respectively, and total cash used in operating activities of $1.3 million and $2.4 million for the twelve months ended December 31, 2024 and 2023, respectively, we determined that substantial doubt about our ability to continue as a going concern continues to exist at December 31, 2024.
These costs will be charged to expense and amortized on a straight-line basis in subsequent periods. The remaining weighted average period over which the unearned compensation is expected to be amortized was approximately 2.7 years years as of December 31, 2023 and 2.8 years as of December 31, 2022.
These costs will be charged to expense and amortized on a straight-line basis in subsequent periods. The remaining weighted average period over which the unearned compensation is expected to be amortized was approximately 1.8 years as of December 31, 2024 and 2.8 years as of December 31, 2023.
NOTE 10. INCOME TAXES We file income tax returns in the U.S. federal jurisdiction, as well as in various state and local jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2020.
INCOME TAXES We file income tax returns in the U.S. federal jurisdiction, as well as in various state and local jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state, and local, or non-U.S. income tax examinations by tax authorities for years before 2021.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS On January 5, 2023, the Company entered into a securities purchase agreement with Mei Yun (Gina) Huang, a member of the Board of Directors, pursuant to which the Company agreed to issue and sell, in a private placement, 36,828 shares of the Company’s common stock, for a purchase price of $2.72 per share.
January 2023 Transactions with Mei Yun (Gina) Huang On January 5, 2023, the Company entered into a securities purchase agreement with Mei Yun (Gina) Huang, a member of the Board of Directors, pursuant to which the Company agreed to issue and sell, in a private placement, 36,828 shares of the Company’s common stock, for a purchase price of $2.72 per share.
We have the right to prepay any of the scheduled repayments at any time or from time to time without additional penalty or fees.
We had the right to prepay any of the scheduled repayments at any time or from time to time without additional penalty or fees.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Accordingly, we do not adjust trade accounts receivable for the effects of financing, as we expect the period between the transfer of product to the customer and the receipt of payment from the customer to be in line with our standard payment terms.
Accordingly, we do not adjust trade accounts receivable for the effects of financing, as we expect the period between the transfer of product to the customer and the receipt of payment from the customer to be in line with our standard payment terms.
At December 31, 2023 and 2022, we had cash of $2.0 million and $52 thousand, respectively, on deposit with financial institutions located in the United States. Inventories We state inventories at the lower of standard cost (which approximates actual cost determined using the first-in-first-out method) or net realizable value.
At December 31, 2024 and 2023, we had cash of $0.6 million and $2.0 million, respectively, on deposit with financial institutions located in the United States. Inventories We state inventories at the lower of standard cost (which approximates actual cost determined using the first-in-first-out method) or net realizable value.
Department of Defense accounted for 25% of our net trade accounts receivable, when combined with our net trade accounts receivable to shipbuilders for the U.S. Navy, total net accounts receivable related to U.S. Navy sales is 30% of total net accounts receivable. We require substantial amounts of purchased materials from selected vendors.
Department of Defense accounted for 74% of our net trade accounts receivable, when combined with our net trade accounts receivable to shipbuilders for the U.S. Navy, total net accounts receivable related to U.S. Navy sales is 78% of total net accounts receivable. We require substantial amounts of purchased materials from selected vendors.
As of December 31, 2023, the Company had inventories of $4.4 million, net of reserves for excess, obsolete and slow-moving inventories. 38 Table of Contents Auditing management's estimates for excess, obsolete and slow-moving inventories required subjective auditor judgment and evaluation of the reasonableness of significant assumptions used in developing the reserves as detailed above, as well as the inputs and related calculations related to historical sales and on-hand inventories.
As of December 31, 2024, the Company had inventories of $3.3 million, net of reserves for excess, obsolete and slow-moving inventories. 35 Table of Contents Auditing management's estimates for excess, obsolete and slow-moving inventories required subjective auditor judgment and evaluation of the reasonableness of significant assumptions used in developing the reserves as detailed above, as well as the inputs and related calculations related to historical sales and on-hand inventories.
Certain risks and concentrations We have certain customers whose net sales individually represented 10% or more of our total net sales, or whose net trade accounts receivable balance individually represented 10% or more of our total net trade accounts receivable as follows: • In 2023, two customers accounted for 48% of net sales, with sales to our primary distributor for the U.S.
Certain risks and concentrations We have certain customers whose net sales individually represented 10% or more of our total net sales, or whose net trade accounts receivable balance individually represented 10% or more of our total net trade accounts receivable as follows: • In 2024, two customers collectively accounted for 33% of net sales, with sales to our primary distributor for the U.S.
The Letter and Exchange Agreement provide that the Company makes payments to reduce the outstanding obligations under the 2022 Streeterville Note of $1.0 million in cash by January 19, 2024 and exchanges 94,440 shares of common stocks by January 23, 2024 for the remaining amount.
The Letter and Exchange Agreement provided that the Company made payments to reduce the outstanding obligations under the 2022 Streeterville Note of $1.0 million in cash by January 19, 2024 and exchange 94,440 shares of common stocks by January 23, 2024 for the remaining amount.
We review and reassess the fair value hierarchy classifications on a quarterly basis. Changes from one quarter to the next related to the observability of inputs in a fair value measurement may result in a reclassification between fair value hierarchy levels. There were no reclassifications for all periods presented. 52 Table of Contents ENERGY FOCUS, INC.
We review and reassess the fair value hierarchy classifications on a quarterly basis. Changes from one quarter to the next related to the observability of inputs in a fair value measurement may result in a reclassification between fair value hierarchy levels. There were no reclassifications for all periods presented.
Additionally, certain vendors require advance deposits prior to the fulfillment of orders. Deposits paid on unfulfilled orders totaled $0.8 million and $0.6 million at December 31, 2023 and 2022, respectively.
Additionally, certain vendors require advance deposits prior to the fulfillment of orders. Deposits paid on unfulfilled orders totaled $0.4 million and $0.8 million at December 31, 2024 and 2023, respectively.
Our standard payment terms with customers are net 30 days from the date of shipment, and we do not generally offer extended payment terms to our customers, but exceptions are made in some cases for major customers or with particular orders. 50 Table of Contents ENERGY FOCUS, INC.
Our standard payment terms with customers are net 30 days from the date of shipment, and we do not generally offer extended payment terms to our customers, but exceptions are made in some cases for major customers or with particular orders.
Below is the breakout of the Company’s contract assets for such periods: December 31, 2023 December 31, 2022 January 01, 2022 Accounts Receivable $ 1,590 $ 471 $ 1,254 Less: Reserve for Credit Losses/Allowance for Doubtful Accounts (20) (26) (14) Net Accounts Receivable $ 1,570 $ 445 $ 1,240 Activity related to our reserve for credit losses was as follows (in thousands): Allowance for doubtful accounts as of December 31, 2022 $ (26) Cumulative effect of the implementation of ASC 326 (2) Reserve for credit losses as of December 31, 2023 (4) Prior year reclassification of sales returns out of allowance for doubtful accounts 12 Allowance for doubtful accounts as of December 31, 2023 $ (20) Geographic information All of our long-lived fixed assets are located in the United States.
Below is the breakout of the Company’s contract assets for such periods (in thousands): December 31, 2024 December 31, 2023 January 1, 2023 Accounts Receivable $ 819 $ 1,590 $ 471 Less: Reserve for Credit Losses (15) (20) (26) Net Accounts Receivable $ 804 1,570 445 Activity related to our reserve for credit losses was as follows (in thousands): Allowance for credit losses as of January 1, 2023 $ (26) Cumulative effect of the implementation of ASC 326 (2) Reserve for credit losses as of December 31, 2023 (4) Prior year reclassification of sales returns out of allowance for credit losses 12 Allowance for credit losses as of December 31, 2023 $ (20) Reduction of reserve for credit losses as of December 31, 2024 5 Allowance for credit losses as of December 31, 2024 $ (15) Geographic information All our long-lived fixed assets are located in the United States.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA TABLE OF CONTENTS Page Reports of Independent Registered Public Accounting Firm (PCAOB ID 1808) 38 Consolidated Balance Sheets as of December 31, 2023 and 2022 40 Consolidated Statements of Operations for the years ended December 31, 2023 and 2022 42 Consolidated Statements of Comprehensive Loss for the years ended December 31, 2023 and 2022 43 Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2023 and 2022 44 Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022 45 Notes to Consolidated Financial Statements 48 37 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Stockholders and Board of Directors Energy Focus, Inc.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA TABLE OF CONTENTS Page Reports of Independent Registered Public Accounting Firm (PCAOB ID 1808) 35 Consolidated Balance Sheets as of December 31, 2024 and 2023 37 Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 39 Consolidated Statements of Comprehensive Loss for the years ended December 31, 2024 and 2023 40 Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2024 and 2023 41 Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023 42 Notes to Consolidated Financial Statements 44 34 Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Stockholders and Board of Directors Energy Focus, Inc.
(the "Company") as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive loss, stockholders' equity (deficit), and cash flows for the years then ended, and the related notes and Schedule II (collectively referred to as the "consolidated financial statements").
(the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive loss, stockholders’ equity (deficit), and cash flows for the years then ended, and the related notes and Schedule II (collectively referred to as the “consolidated financial statements”).
PROPERTY AND EQUIPMENT Property and equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the related assets and consist of the following (in thousands): At December 31, 2023 2022 Equipment (useful life 3 - 15 years) $ 1,061 $ 1,061 Tooling (useful life 2 - 5 years) 190 190 Vehicles (useful life 5 years) 41 — Leasehold improvements (the shorter of useful life or lease life) 141 141 Construction in progress 28 — Property and equipment at cost 1,461 1,392 Less: accumulated depreciation (1,349) (1,316) Property and equipment, net $ 112 $ 76 Depreciation expense was $33 thousand and $159 thousand for the years ended December 31, 2023 and 2022, respectively.
PROPERTY AND EQUIPMENT Property and equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the related assets and consist of the following (in thousands): At December 31, 2024 2023 Equipment (useful life 3 - 15 years) $ 490 $ 1,061 Tooling (useful life 2 - 5 years) 171 190 Vehicles (useful life 5 years) 41 41 Leasehold improvements (the shorter of useful life or lease life) 124 141 Construction in progress — 28 Property and equipment at cost 826 1,461 Less: accumulated depreciation (736) (1,349) Property and equipment, net $ 90 $ 112 Depreciation expense was $37 thousand and $33 thousand for the years ended December 31, 2024 and 2023, respectively.
In any such vote, each share of Series A Preferred Stock shall entitle its holder to a number of votes equal to 1.582% of the number of shares of common stock into which such share of Series A Preferred Stock is convertible.
In any such vote, each share of Series A Preferred Stock shall entitle its holder to a number of votes equal to 1.582% of the number of shares of common stock into which such share of Series A Preferred Stock is convertible. 57 Table of Contents ENERGY FOCUS, INC.
STOCKHOLDERS’ EQUITY Common Stocks 1-for-7 Reverse Stock Split At the Company’s annual meeting of stockholders held on June 15, 2023, the Company’s stockholders approved a form of the certificate of amendment (“Certificate of Amendment”) to the Certificate of Incorporation and authorized our board of directors to amend the Certificate of Incorporation to effect a reverse stock split of the outstanding shares of the Company’s common stock at a ratio ranging from any whole number of at least 1-for-2 and up to 1-for-10, with the exact ratio within the foregoing range to be determined by the board of directors in its sole discretion.
STOCKHOLDERS’ EQUITY Common Stock 1-for-7 Reverse Stock Split At the Company’s annual meeting of stockholders held on June 15, 2023, the Company’s stockholders approved a reverse stock split of the outstanding shares of the Company’s common stock at a ratio ranging from any whole number of at least 1-for-2 and up to 1-for-10, with the exact ratio within the foregoing range to be determined by the board of directors in its sole discretion.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31, (amounts in thousands) 2023 2022 Net loss $ (4,293) $ (10,279) Other comprehensive loss: Foreign currency translation adjustments — — Comprehensive loss $ (4,293) $ (10,279) The accompanying notes are an integral part of these consolidated financial statements. 43 Table of Contents ENERGY FOCUS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31, (amounts in thousands) 2024 2023 Net loss $ (1,582) $ (4,293) Other comprehensive loss: Foreign currency translation adjustments — — Comprehensive loss $ (1,582) $ (4,293) The accompanying notes are an integral part of these consolidated financial statements. 40 Table of Contents ENERGY FOCUS, INC.
The following table summarizes stock-based compensation expense and the impact it had on operations for the periods presented (in thousands): For the year ended December 31, 2023 2022 Cost of sales $ 2 $ 2 Product development — 15 Selling, general, and administrative 42 100 Total stock-based compensation $ 44 $ 117 At December 31, 2023 and 2022, we had unearned stock compensation expense of $64 thousand and $128 thousand, respectively.
The following table summarizes stock-based compensation expense and the impact it had on operations for the periods presented (in thousands): For the year ended December 31, 2024 2023 Cost of sales $ — $ 2 Selling, general, and administrative 4 42 Total stock-based compensation $ 4 $ 44 At December 31, 2024 and 2023, we had unearned stock compensation expense of $2 thousand and $64 thousand, respectively.
Federal — — Provision for (benefit from) income taxes $ 3 $ 4 The principal items accounting for the difference between income taxes computed at the U.S. statutory rate and the (benefit from) provision for income taxes reflected in our Consolidated Statements of Operations are as follows: For the year ended December 31, 2023 2022 U.S. statutory rate 21.0 % 21.0 % State taxes (net of federal tax benefit) 4.5 1.3 Valuation allowance (29.5) (18.2) Other 4.1 (4.1) 0.0 % 0.0 % The tax effects of temporary differences that give rise to significant portions of the deferred tax assets are as follows (in thousands): At December 31, 2023 2022 Accrued expenses and other reserves $ 1,195 $ 1,458 Right-of-use-asset (197) (294) Lease liabilities 224 306 Tax credits, deferred R&D, and other 470 438 Net operating loss 20,935 18,856 Valuation allowance (22,627) (20,764) Net deferred tax assets $ — $ — In 2023, our effective tax rate was lower than the statutory rate due to an increase in the valuation allowance as a result of the $6.3 million additional federal net operating loss we recognized for the year.
Federal — — Provision for income taxes $ 2 $ 3 The principal items accounting for the difference between income taxes computed at the U.S. statutory rate and the (benefit from) provision for income taxes reflected in our Consolidated Statements of Operations are as follows: For the year ended December 31, 2024 2023 U.S. statutory rate 21.0 % 21.0 % State taxes (net of federal tax benefit) 4.5 4.5 Valuation allowance 18.4 (29.5) Federal NOLs write off (11.9) (0.1) Federal temporary (12.1) 0.2 State NOLs write off (19.4) 7.6 State temporary (0.6) (3.7) 0.0 % 0.0 % The tax effects of temporary differences that give rise to significant portions of the deferred tax assets are as follows (in thousands): At December 31, 2024 2023 Accrued expenses and other reserves $ 684 $ 1,195 Right-of-use-asset (82) (197) Lease liabilities 86 224 Tax credits, deferred R&D, and other 579 470 Net operating loss 20,739 20,935 Valuation allowance (22,006) (22,627) Net deferred tax assets $ — $ — In 2024 and 2023, our effective tax rate was lower than the statutory rate due to an increase in the valuation allowance as a result of the $3.4 million and $6.3 million additional federal net operating loss we recognized for the year.
Inventory Facility with Crossroads The first arrangement is an inventory financing facility (the “Inventory Facility”) pursuant to the Loan and Security Agreement (the “Inventory Loan Agreement”) between the Company and Crossroads Financial Group, LLC, a North Carolina limited liability company (“Crossroads”).
Inventory Facility with Crossroads The first arrangement is an inventory financing facility (the “Inventory Facility”) pursuant to the Loan and Security Agreement (the “Inventory Loan Agreement”) between the Company and Crossroads Financial Group, LLC, a North Carolina limited liability company (“Crossroads”). 53 Table of Contents ENERGY FOCUS, INC.
We have certain vendors who individually represented 10% or more of our total expenditures, or whose net trade accounts payable balance individually represented 10% or more of our total net trade accounts payable, as follows: • One offshore supplier, a related party, accounted for approximately 28.0% of our total expenditures for the twelve months ended December 31, 2023.
We have certain vendors who individually represented 10% or more of our total expenditures, or whose net trade accounts payable balance individually represented 10% or more of our total net trade accounts payable, as follows: • One offshore supplier accounted for approximately 36% of our total expenditures for the twelve months ended December 31, 2024.
The following table provides a breakdown of product net sales for the years indicated (in thousands): Year ended December 31, 2023 2022 Commercial products $ 1,593 $ 3,746 MMM products 4,124 2,222 Total net sales $ 5,717 $ 5,968 A geographic summary of net sales is as follows (in thousands): For the year ended December 31, 2023 2022 United States $ 5,690 $ 5,815 International 27 153 Total net sales $ 5,717 $ 5,968 At December 31, 2023 and 2022, approximately 100% of our long-lived assets, which consist of property and equipment, were located in the United States.
The following table provides a breakdown of product net sales for the years indicated (in thousands): Year ended December 31, 2024 2023 Commercial products $ 1,390 $ 1,593 MMM products 3,470 4,124 Total net sales $ 4,860 $ 5,717 A geographic summary of net sales is as follows (in thousands): For the year ended December 31, 2024 2023 United States $ 4,848 $ 5,690 International 12 27 Total net sales $ 4,860 $ 5,717 At December 31, 2024 and 2023, approximately 100% of our long-lived assets, which consist of property and equipment, were located in the United States.
If circumstances change, and the financial condition of our customers is adversely affected and they are unable to meet their financial obligations, we may need to take additional allowances, which would result in an increase in our operating expense.
If circumstances change, and the financial condition of our customers is adversely affected and they are unable to meet their financial obligations, we may need to take additional allowances, which would result in an increase in our operating expenses. We do not generally require collateral from our customers.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) FOR THE YEARS ENDED DECEMBER 31, (amounts in thousands) 2023 2022 Net increase (decrease) in cash 1,978 (2,630) Cash, beginning of year 52 2,682 Cash, end of year $ 2,030 $ 52 Supplemental information: Cash paid in year for interest $ 380 $ 364 Cash paid in year for income taxes $ — $ 1 Non-cash investing and financing activities: Debt-to-equity exchange transactions $ 1,716 $ 304 The accompanying notes are an integral part of these consolidated financial statements. 47 Table of Contents ENERGY FOCUS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) FOR THE YEARS ENDED DECEMBER 31, (amounts in thousands) 2024 2023 Net (decrease) increase in cash (1,465) 1,978 Cash, beginning of year 2,030 52 Cash, end of year $ 565 $ 2,030 Supplemental information: Cash paid in year for interest $ 5 $ 380 Non-cash investing and financing activities: Debt-to-equity exchange transactions $ 591 $ 1,716 The accompanying notes are an integral part of these consolidated financial statements. 43 Table of Contents ENERGY FOCUS, INC.
We continuously review the assumptions related to the adequacy of our warranty reserve, including product failure rates, and make adjustments to the existing warranty liability when there are changes to these estimates or the underlying replacement product costs, or the warranty period expires. 54 Table of Contents ENERGY FOCUS, INC.
We continuously review the assumptions related to the adequacy of our warranty reserve, including product failure rates, and adjust to the existing warranty liability when there are changes to these estimates or the underlying replacement product costs, or the warranty period expires.
The allowance for credit losses is reviewed and assessed for adequacy on a quarterly basis. We take into consideration (1) any circumstances of which we are aware of a customer's inability to meet its financial obligations and (2) our judgments as to prevailing economic conditions in the industry and their impact on our customers.
We take into consideration (1) any circumstances of which we are aware of a customer's inability to meet its financial obligations and (2) our judgments as to prevailing economic conditions in the industry and their impact on our customers.
We then assess the likelihood of the deferred tax assets being recovered from future taxable income and, to the extent we believe it is more likely than not that the deferred tax assets will not be recovered, or is unknown, we establish a valuation allowance.
We then assess the likelihood of the deferred tax assets being recovered from future taxable income and, to the 46 Table of Contents ENERGY FOCUS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS extent we believe it is more likely than not that the deferred tax assets will not be recovered, or is unknown, we establish a valuation allowance.
As a result of the Tax Cuts and Job Act of 2017 (the “Tax Act”), NOLs generated in tax years beginning after December 31, 2017 can only offset 80% of taxable income. These NOLs can no longer be carried back, but they can be carried forward indefinitely.
As a result of the Tax Cuts and Job Act of 2017 (the “Tax Act”), NOLs generated in tax years beginning after December 31, 2017 60 Table of Contents ENERGY FOCUS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS can only offset 80% of taxable income. These NOLs can no longer be carried back, but they can be carried forward indefinitely.
Our practice is to recognize interest and penalties related to income tax matters in income tax expense when and if they become applicable. At December 31, 2023 and 2022, respectively, there were no accrued interest and penalties related to uncertain tax positions. 66 Table of Contents ENERGY FOCUS, INC.
Our practice is to recognize interest and penalties related to income tax matters in income tax expense when and if they become applicable. At December 31, 2024 and 2023, respectively, there were no accrued interest and penalties related to uncertain tax positions.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Future minimum lease payments required under operating and finance leases for each of the years 2024 through 2027 are as follows (in thousands): Operating Leases 2024 379 2025 385 2026 390 2027 197 Total future undiscounted lease payments 1,351 Less imputed interest (330) Total lease obligations $ 1,021 Supplemental cash flow information related to leases was as follows (in thousands): Years ended December 31, 2023 2022 Supplemental Cash Flow Information: Cash paid, net, for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 383 $ 423 Financing cash flows from finance leases $ — $ 1 NOTE 4.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Future minimum lease payments required under operating and finance leases for each of the years 2025 through 2027 are as follows (in thousands): Operating Leases 2025 182 2026 186 2027 94 Total future undiscounted lease payments 462 Less imputed interest (69) Total lease obligations $ 393 Supplemental cash flow information related to leases was as follows (in thousands): Years ended December 31, 2024 2023 Supplemental Cash Flow Information: Cash paid, net, for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 343 $ 383 NOTE 4.
Since we believe it is more likely than not that the benefit from NOLs will not be realized, we have provided a full valuation allowance against our deferred tax assets at December 31, 2023 and 2022, respectively. We had no net deferred tax liabilities at December 31, 2023 or 2022, respectively. 67 Table of Contents ENERGY FOCUS, INC.
Since we believe it is more likely than not that the benefit from NOLs will not be realized, we have provided a full valuation allowance against our deferred tax assets at December 31, 2024 and 2023, respectively. We had no net deferred tax liabilities at December 31, 2024 and 2023. NOTE 11.
We recognize revenue at the point in time when we transfer the promised products to the customer and the customer obtains control over the products. Distributors’ obligations to us are not contingent upon the resale of our products.
Revenue is measured at the amount of consideration we expect to receive in exchange for the transferred products. We recognize revenue at the point in time when we transfer the promised products to the customer and the customer obtains control over the products. Distributors’ obligations to us are not contingent upon the resale of our products.
The guidance applies to all entities subject to income taxes and is effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company plans to adopt this standard on January 1, 2025.
The guidance applies to all entities subject to income taxes and is effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company plans to 49 Table of Contents ENERGY FOCUS, INC.
At December 31, 2023, we had federal and state net operating loss carry-forwards (“NOLs”) of approximately $138.7 million for federal income tax purposes ($48.0 million for state and local income tax purposes). However, due to changes in our capital structure, approximately $84.3 million of the $138.7 million is available after the application of IRC Section 382 limitations.
At December 31, 2024, we had federal and state net operating loss carry-forwards (“NOLs”) of approximately $141.1 million for federal income tax purposes ($39.1 million for state and local income tax purposes). However, due to changes in our capital structure, approximately $86.8 million of the $141.1 million is available after the application of IRC Section 382 limitations.
Navy accounting for approximately 35% and sales to a shipbuilder for the U.S. Navy accounting for approximately 13%. In 2022, two customers accounted for 27% of net sales, with sales to our primary distributor for the U.S.
Navy accounting for approximately 16% and sales to a shipbuilder for the U.S. Navy accounting for approximately 17%. In 2023, two customers collectively accounted for 48% of net sales, with sales to our primary distributor for the U.S. Navy accounting for approximately 35% and sales to a shipbuilder for the U.S.
Purchase Transactions The Company has a purchase agreement for TLED products and spare parts with Sander Electronics, Inc., a shareholder of the Company. Purchases from Sander Electronics, Inc. for the year ended December 31, 2023 totaled $2.1 million. Accounts payable to Sander Electronics, Inc. amounted to $2.1 million as of December 31, 2023.
NOTE 12. RELATED PARTY TRANSACTIONS Purchase Transactions The Company has a purchase agreement for TLED products and spare parts with Sander Electronics, Inc., a shareholder of the Company. Purchases from Sander Electronics, Inc. for the year ended December 31, 2023 totaled $2.1 million, which remained unpaid as of December 31, 2023.
They consist of costs for the placement of our advertisements in various media and the costs of demos provided to potential distributors of our products. Advertising expenses were $6 thousand and $0.3 million for the years ended December 31, 2023 and 2022, respectively.
Advertising expenses Advertising expenses are charged to operations in the period incurred. They consist of costs for the placement of our advertisements in various media and the costs of demos provided to potential distributors of our products. Advertising expenses were $6 thousand for each of the years ended December 31, 2024 and 2023, respectively.
PREPAID AND OTHER CURRENT ASSETS Prepaid and other current assets consisted of the following (in thousands): At December 31, 2023 2022 Prepaid insurance $ 32 $ 63 Prepaid expenses 81 130 Prepaid rent 41 39 Other 2 — Total prepaid and other current assets $ 156 232 NOTE 7.
PREPAID AND OTHER CURRENT ASSETS Prepaid and other current assets consisted of the following (in thousands): At December 31, 2024 2023 Prepaid insurance $ 36 $ 32 Prepaid expenses 77 81 Prepaid rent 44 41 Other — 2 Total prepaid and other current assets $ 157 156 NOTE 7.
Components of the operating lease costs recognized in net loss were as follows (in thousands): For the years ended December 31, 2023 2022 Sub-lease income $ — $ (90) Lease cost 461 501 Total lease cost, net $ 461 $ 411 Supplemental Consolidated Balance Sheet information related to the Company’s operating leases are as follows (in thousands): At December 31, 2023 2022 Operating Leases Operating lease right-of-use assets $ 899 $ 1,180 Operating lease liabilities 1,021 1,227 56 Table of Contents ENERGY FOCUS, INC.
Components of the operating lease costs recognized in net loss were as follows (in thousands): For the years ended December 31, 2024 2023 Lease cost $ 303 $ 461 Supplemental Consolidated Balance Sheet information related to the Company’s operating leases is as follows (in thousands): At December 31, 2024 2023 Operating Leases Operating lease right-of-use assets $ 377 $ 899 Operating lease liabilities 393 1,021 51 Table of Contents ENERGY FOCUS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The following table shows the components of the provision for income taxes (in thousands): For the year ended December 31, 2023 2022 Current: State $ 3 $ 4 Deferred: U.S.
The following table shows the components of the provision for income taxes (in thousands): For the year ended December 31, 2024 2023 Current: State $ 2 $ 3 Deferred: U.S.
SUBSEQUENT EVENTS Early Payoff 2022 Streeterville Note On January 18, 2024, the Company and Streeterville entered into a payoff letter (the “Letter”) and exchange agreement (“Exchange Agreement”) to pay off the 2022 Streeterville Note early.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS O n January 18, 2024, the Company and Streeterville entered into a payoff letter (the “Letter”) and exchange agreement (“Exchange Agreement”) to pay off the 2022 Streeterville Note early.
We are also evaluating adjacent technologies including Gallium Nitride (“GaN”) based power supplies and additional market opportunities for energy solution products that support sustainability in our existing channels. NOTE 2.
We are also evaluating adjacent technologies including Gallium Nitride (“GaN”) based power supplies and additional market opportunities for energy solution products that support sustainability in our existing channels. Additionally, we have expanded product offerings into both Maritime lighting and Energy Storage Solutions ( “ESS”). NOTE 2.
These elements include the expected life of the option, the expected stock-price volatility, and expected forfeiture rates. Compensation expense is generally amortized on a straight-line basis over the requisite service period, which is generally the vesting period. See Note 9, “Stockholders’ Equity,” for additional information. Advertising expenses Advertising expenses are charged to operations in the period incurred.
These elements include the 48 Table of Contents ENERGY FOCUS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS expected life of the option, the expected stock-price volatility, and expected forfeiture rates. Compensation expense is generally amortized on a straight-line basis over the requisite service period, which is generally the vesting period. See Note 9, “Stockholders’ Equity,” for additional information.
INVENTORIES Inventories consist of the following (in thousands): At December 31, 2023 2022 Raw materials $ 2,189 $ 3,347 Finished goods 4,803 4,656 Reserve for excess, obsolete, and slow-moving inventories (2,553) (2,527) Inventories, net $ 4,439 $ 5,476 The following is a roll-forward of the reserves for excess, obsolete, and slow-moving inventories (in thousands): At December 31, 2023 2022 Beginning balance $ (2,527) $ (3,050) Accrual (404) (312) Reduction due to sold inventory 378 323 Write-off for disposed inventory — 512 Reserves for excess, obsolete, and slow-moving inventories $ (2,553) $ (2,527) . 57 Table of Contents ENERGY FOCUS, INC.
INVENTORIES Inventories consist of the following (in thousands): At December 31, 2024 2023 Raw materials $ 3,489 $ 2,189 Finished goods 2,585 4,803 Reduction due to permanent markdowns (2,464) — Reserves for excess, obsolete, and slow-moving inventories (347) (2,553) Inventories, net $ 3,263 $ 4,439 The following is a roll-forward of the reserves for excess, obsolete, and slow-moving inventories (in thousands): At December 31, 2024 2023 Beginning balance $ (2,553) $ (2,527) Accrual (347) (404) Reduction due to inventory sold 89 378 Reduction due to permanent markdowns 2,464 — Reserves for excess, obsolete, and slow-moving inventories $ (347) $ (2,553) 52 Table of Contents ENERGY FOCUS, INC.
Additionally, global supply chain and logistics constraints are impacting our inventory purchasing strategy, as we seek to manage both shortages of available components and longer lead times in obtaining components while balancing the development and implementation of an inventory reduction plan.
Additionally, global supply chain and logistics constraints are impacting our inventory purchasing strategy, as we seek to manage both shortages of available components and longer lead times in obtaining components while pursuing cost-saving measures to enhance profitability.
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, (amounts in thousands except share data) 2023 2022 ASSETS Current assets: Cash $ 2,030 $ 52 Trade accounts receivable, less allowances of $20 and $26, respectively 1,570 445 Trade accounts receivable - related party 202 — Inventories, net 4,439 5,476 Prepayments to vendors 792 592 Prepaid and other current assets 156 232 Receivable for claimed Employee Retention Tax Credit — 445 Total current assets 9,189 7,242 Property and equipment, net 112 76 Operating lease, right-of-use asset 899 1,180 Total assets $ 10,200 $ 8,498 LIABILITIES Current liabilities: Accounts payable $ 1,624 $ 2,204 Accounts payable - related party 2,146 — Accrued liabilities 110 145 Accrued legal and professional fees 64 — Accrued payroll and related benefits 199 261 Accrued sales commissions 62 76 Accrued warranty reserve 150 183 Operating lease liabilities 223 198 Promissory notes payable, net of discounts and loan origination fees 1,323 2,618 Advanced capital contribution 450 — Related party promissory notes payable — 814 Credit line borrowings, net of loan origination fees — 1,447 Total current liabilities 6,351 7,946 (continued on the following page) The accompanying notes are an integral part of these consolidated financial statements. 40 Table of Contents ENERGY FOCUS, INC.
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, (amounts in thousands except share data) 2024 2023 ASSETS Current assets: Cash $ 565 $ 2,030 Trade accounts receivable, less allowances of $15 and $20, respectively 804 1,570 Trade accounts receivable - related party — 202 Inventories, net 3,263 4,439 Prepayments to vendors 356 792 Prepaid and other current assets 157 156 Total current assets 5,145 9,189 Property and equipment, net 90 112 Operating lease, right-of-use asset 377 899 Total assets $ 5,612 $ 10,200 LIABILITIES Current liabilities: Accounts payable $ 970 $ 1,624 Accounts payable - related party 909 2,146 Accrued liabilities 90 110 Accrued legal and professional fees 54 64 Accrued payroll and related benefits 148 199 Accrued sales commissions 15 62 Accrued warranty reserve 118 150 Operating lease liabilities 139 223 Promissory notes payable, net of discounts and loan origination fees — 1,323 Advanced capital contribution — 450 Total current liabilities 2,443 6,351 (continued on the following page) The accompanying notes are an integral part of these consolidated financial statements. 37 Table of Contents ENERGY FOCUS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The options outstanding at December 31, 2023 have been segregated into ranges for additional disclosure as follows: OPTIONS OUTSTANDING OPTIONS EXERCISABLE Range of Exercise Prices Number of Shares Outstanding Weighted Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number of Shares Exercisable Weighted Average Remaining Contractual Life (in years) Weighted Average Exercise Price $3.04 — $4.14 7,142 9.3 $ 3.04 — — $ — $4.15 — $5.73 21,428 8.7 5.25 6,702 8.7 5.25 $5.74 — $13.48 882 7.2 8.34 453 6.7 9.26 $13.49 — $27.55 661 5.8 16.80 661 5.8 16.80 $27.56 — $59.78 463 7.0 39.91 252 6.8 40.68 30,576 8.7 $ 5.60 8,068 8.3 $ 7.53 Restricted Stock Units In 2015, we began issuing restricted stock units to certain employees and non-employee Directors under the 2014 Plan with vesting periods ranging from one to four years from the grant date.
The options outstanding at December 31, 2024 have been segregated into ranges for additional disclosure as follows: OPTIONS OUTSTANDING OPTIONS EXERCISABLE Range of Exercise Prices Number of Shares Outstanding Weighted Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number of Shares Exercisable Weighted Average Remaining Contractual Life (in years) Weighted Average Exercise Price $3.04 — $4.14 7,142 8.3 $ 3.04 2,976 8.3 $ 3.04 $4.15 — $5.73 21,428 7.7 5.25 12,062 7.7 5.25 $5.74 — $13.48 882 6.2 8.34 680 5.9 8.97 $13.49 — $27.55 661 4.8 16.80 661 4.8 16.80 $27.56 — $48.79 453 6.1 39.61 356 6.1 39.97 30,566 7.7 $ 5.58 16,735 7.6 $ 6.20 Restricted Stock Units In 2020, we began issuing restricted stock units to certain employees and non-employee Directors under the 2020 Plan with vesting periods ranging from one to four years.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS increase the number of shares of preferred stock designated as Series A Preferred Stock to 3,300,000 (the Original Series A Certificate of Designation, as so amended, the “Series A Certificate of Designation”).
The Original Series A Certificate of Designation was also amended on January 15, 2020, to increase the number of shares of preferred stock designated as Series A Preferred Stock to 3,300,000 (the Original Series A Certificate of Designation, as so amended, the “Series A Certificate of Designation”).
Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact us in the future, actual results may vary from the estimates.
Although these estimates are based on management’s best knowledge of current events and actions that may impact us in the future, actual results may vary from the estimates.
The guidance is applied retrospectively to all periods presented in financial statements, unless it is impracticable, and is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. Early adoption is permitted. This standard will only impact disclosures and will be adopted by the Company on January 1, 2024.
The guidance is applied retrospectively to all periods presented in financial statements, unless it is impracticable, and is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. Early adoption is permitted. The Company adopted ASU 2023-07 in 2024. Refer to Note 11 for related disclosures.
At December 31, 2023, two offshore suppliers accounted for approximately 16% and 57% (the latter a related party, see Note 13 “Related Party Transactions”) of our trade accounts payable balance. • One offshore supplier accounted for approximately 16% of our total expenditures for the twelve months ended December 31, 2022.
At December 31, 2024, two offshore suppliers collectively accounted for approximately 36% and 54% (a related party, See Note 12, “Related Party Transactions”) of our trade accounts payable balance, respectively. • No offshore supplier accounted for more than 10% of our total expenditures for the twelve months ended December 31, 2023.
On January 15, 2020 with prior stockholder approval, the Company amended the Certificate of Incorporation to increase the number of authorized shares of preferred stock to 5,000,000. The Original Series A Certificate of Designation was also amended on January 15, 2020, to 63 Table of Contents ENERGY FOCUS, INC.
On January 15, 2020 with prior stockholder approval, the Company amended the Certificate of Incorporation to increase the number of authorized shares of preferred stock to 5,000,000.
Estimates include, but are not limited to, the establishment of reserves for accounts receivable, sales returns, inventory obsolescence and warranty claims, the useful lives of property and equipment, valuation allowance for net deferred taxes, and stock-based compensation.
Estimates include, but are not limited to, the expected credit loss provision, inventory obsolescence and warranty claims, the determination of the useful lives of property and equipment, valuation of long-lived assets, allowance for deferred tax assets, sales returns and stock-based compensation.
We provide for costs related to these matters when a loss is probable and the amount can be reasonably estimated. The effect of the outcome of these matters on our future results of operations and liquidity cannot be predicted because any such effect depends on future results of operations and the amount or timing of the resolution of such matters.
The effect of the outcome of these matters on our future results of operations and liquidity cannot be predicted because any such effect depends on future results of operations and the amount or timing of the resolution of such matters.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Private Placements The Company entered the securities purchase agreements with certain investors and issued 2,870,964 (including debt-to-equity exchange noted in Note 7, “Debt”) and 384,615 shares of common stock during the years ended December 31, 2023 and 2022, respectively.
The common stock began trading on Nasdaq on a split-adjusted basis at the opening of trading on June 19, 2023. Private Placements The Company entered the securities purchase agreements with certain investors and issued 912,050 and 2,870,964 shares (including debt-to-equity exchange noted in Note 7, “Debt”) of common stock during the years ended December 31, 2024 and 2023, respectively.
The asset would be considered impaired when the future net undiscounted cash flows generated by the asset are less than its carrying value.
The asset would be considered impaired 47 Table of Contents ENERGY FOCUS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS when the future net undiscounted cash flows generated by the asset are less than its carrying value.
Stock Options The fair value of each stock option is estimated on the date of grant using the Black-Scholes option pricing model. Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows: 64 Table of Contents ENERGY FOCUS, INC.
Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows: 58 Table of Contents ENERGY FOCUS, INC.
If not utilized, the NOLs generated prior to December 31, 2017 of $0.9 million will begin to expire in 2024 for federal purposes and have begun to expire for state and local purposes.
The $3.4 million and $6.3 million in federal net operating losses generated in 2024 and 2023 will be subject to the new limitations under the Tax Act. If not utilized, the NOLs generated prior to December 31, 2017 of $1.0 million will begin to expire in 2025 for federal purposes and have begun to expire for state and local purposes.