Biggest changeFinancial Information Relating to the VIE The following tables present the condensed consolidating schedule showing the results of operations, financial position and cash flows for our holding company, EHang Holdings, EHang Holdings’ subsidiaries other than the WFOE, the WFOE, the VIE and the VIE’s subsidiaries, eliminating adjustments and consolidated totals as of December 31, 2021 and 2022 and for the years ended December 31, 2020, 2021 and 2022. 10 Table of Contents Selected Condensed Consolidated Statements of Operations Data For the year ended December 31, EHang Holdings Other subsidiaries WFOE 2020 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Revenues — 64 146,905 68,372 (35,248 ) 180,093 — 2,199 57,550 28,399 (31,341 ) 56,807 — 3,175 44,098 10,147 (13,103 ) 44,317 - Third-party revenues — 64 144,749 35,280 — 180,093 — 2,199 54,378 230 — 56,807 — 2,595 41,716 6 — 44,317 - Inter-company revenues (1) — — 2,156 33,092 (35,248 ) — — — 3,172 28,169 (31,341 ) — — 580 2,382 10,141 (13,103 ) — Costs of revenues — — (99,530 ) (10,239 ) 35,855 (73,914 ) — (1,616 ) (49,098 ) (720 ) 30,657 (20,777 ) — (1,496 ) (24,655 ) (836 ) 11,889 (15,098 ) - Third-party cost of revenues — — (66,438 ) (7,476 ) — (73,914 ) — (48 ) (20,069 ) (660 ) — (20,777 ) — — (14,516 ) (582 ) — (15,098 ) - Inter-company cost of revenues (1) — — (33,092 ) (2,763 ) 35,855 — — (1,568 ) (29,029 ) (60 ) 30,657 — — (1,496 ) (10,319 ) (254 ) 11,889 — Gross profit — 64 47,375 58,133 607 106,179 — 583 8,452 27,679 (684 ) 36,030 — 1,679 19,443 9,311 (1,214 ) 29,219 Sales and marketing expenses — (4,419 ) (24,072 ) (8,695 ) — (37,186 ) — (6,859 ) (29,848 ) (7,105 ) 583 (43,229 ) — (8,009 ) (37,908 ) (8,309 ) 1,110 (53,116 ) General and administrative expenses (1,144 ) (3,537 ) (44,442 ) (12,490 ) — (61,613 ) (5,668 ) (1,383 ) (166,531 ) (13,889 ) 83 (187,388 ) (13,630 ) (1,554 ) (116,451 ) (19,380 ) (50 ) (151,065 ) Research and development expenses — — (91,967 ) (13,337 ) 52 (105,252 ) — — (115,141 ) (22,123 ) 116 (137,148 ) — — (114,692 ) (20,428 ) 38 (135,082 ) Total operating expenses (1,144 ) (7,956 ) (160,481 ) (34,522 ) 52 (204,051 ) (5,668 ) (8,242 ) (311,520 ) (43,117 ) 782 (367,765 ) (13,630 ) (9,563 ) (269,051 ) (48,117 ) 1,098 (339,263 ) Other operating income — 466 3,125 2,985 — 6,576 — 1,696 4,544 4,959 — 11,199 — 409 4,150 1,535 — 6,094 Operating loss (1,144 ) (7,426 ) (109,981 ) 26,596 659 (91,296 ) (5,668 ) (5,963 ) (298,524 ) (10,479 ) 98 (320,536 ) (13,630 ) (7,475 ) (245,458 ) (37,271 ) (116 ) (303,950 ) Share of losses from subsidiaries (2) (117,678 ) (111,170 ) — — 229,378 — (299,575 ) (298,012 ) — — 597,587 — (253,575 ) (251,156 ) — — 504,731 — Income (losses) from the VIEs (2) 30,740 30,740 30,740 — (92,220 ) — (8,730 ) (8,730 ) (8,730 ) — 26,190 — (37,603 ) (37,603 ) (37,603 ) — 112,809 — Interest and investment income 463 1,741 1,468 123 — 3,795 14 3,965 891 273 — 5,143 1 3,971 639 58 — 4,669 Interest expenses — — (2,131 ) (206 ) — (2,337 ) — — (1,445 ) (358 ) — (1,803 ) — — (3,462 ) (357 ) — (3,819 ) Foreign exchange gain (loss) — 144 (107 ) (370 ) — (333 ) — (450 ) (253 ) (124 ) — (827 ) — (494 ) (1,474 ) 480 — (1,488 ) Other income — 820 318 89 — 1,227 — 742 2,735 2,610 (1 ) 6,086 — 1,182 393 369 — 1,944 Other expenses — (1,350 ) (1,270 ) (507 ) — (3,127 ) — (6 ) (1,340 ) (343 ) 140 (1,549 ) (23,414 ) — (2,082 ) (1,308 ) — (26,804 ) Loss before income tax and income (loss) from equity method investment (87,619 ) (87,031 ) (80,963 ) 25,725 137,817 (92,071 ) (313,959 ) (308,454 ) (306,666 ) (8,421 ) 624,014 (313,486 ) (328,221 ) (291,575 ) (289,047 ) (38,029 ) 617,424 (329,448 ) Income tax expenses — — — (206 ) — (206 ) — (21 ) — (113 ) — (134 ) — (17 ) — (62 ) — (79 ) Loss before income (loss) from equity method investment (87,619 ) (87,031 ) (80,963 ) 25,519 137,817 (92,277 ) (313,959 ) (308,475 ) (306,666 ) (8,534 ) 624,014 (313,620 ) (328,221 ) (291,592 ) (289,047 ) (38,091 ) 617,424 (329,527 ) Income (loss) from equity method investments — — — 236 — 236 — — (276 ) — — (276 ) — — 196 — — 196 Net (loss) income (87,619 ) (87,031 ) (80,963 ) 25,755 137,817 (92,041 ) (313,959 ) (308,475 ) (306,942 ) (8,534 ) 624,014 (313,896 ) (328,221 ) (291,592 ) (288,851 ) (38,091 ) 617,424 (329,331 ) Net income (loss) attributable to non-controlling interest — 93 3 4,326 — 4,422 — 170 135 (368 ) — (63 ) — 414 218 478 — 1,110 Net loss attributable to ordinary shareholders (87,619 ) (86,938 ) (80,960 ) 30,081 137,817 (87,619 ) (313,959 ) (308,305 ) (306,807 ) (8,902 ) 624,014 (313,959 ) (328,221 ) (291,178 ) (288,633 ) (37,613 ) 617,424 (328,221 ) 11 Table of Contents Selected Condensed Consolidated Balance Sheets Data As of December 31, EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Cash and cash equivalents 72,998 137,200 28,651 8,014 — 246,863 362 52,226 185,318 11,404 — 249,310 Restricted cash — — 160 — — 160 — — — — — — Short-term investments — 65,108 — — — 65,108 — — — — — — Accounts receivable, net — 66 45,164 10,959 — 56,189 — 105 19,991 202 — 20,298 Inventories — 1,729 76,836 839 (1,329 ) 78,075 — 1,915 71,067 837 (1,455 ) 72,364 Prepayments and other current assets — 1,529 23,564 4,302 — 29,395 — 2,268 39,262 3,653 — 45,183 Amount due from a related party — — 1,360 — — 1,360 — — — — — — Amounts due from subsidiaries, the VIE and the VIE’s subsidiaries (3) — 98,375 10,550 25,774 (134,699 ) — 13,697 67,980 28,770 6,911 (117,358 ) — Property and equipment, net and intangible assets, net — 350 32,158 2,109 (51 ) 34,566 — 219 45,609 1,273 (41 ) 47,060 Right-of-use assets, net — — — — — — — 36 72,647 799 — 73,482 Investment in subsidiaries (2) 290,462 1,943 — — (292,405 ) — 213,579 111,169 — — (324,748 ) — Others — 4,784 18,837 97 — 23,718 — 4,899 18,003 268 23,170 Total assets 363,460 311,084 237,280 52,094 (428,484 ) 535,434 227,638 240,817 480,667 25,347 (443,602 ) 530,867 Short-term bank loans — — 10,000 — — 10,000 — — 49,794 — — 49,794 Short-term debt — — — — — — — — 57,838 — — 57,838 Amounts due to the Company, subsidiaries, the VIE and the VIE’s subsidiaries (3) — 10,419 78,289 45,991 (134,699 ) — 11,230 12,941 37,736 55,451 (117,358 ) — Accounts payables — — 42,535 3,025 — 45,560 — — 32,356 3,100 — 35,456 12 Table of Contents As of December 31, EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Accrued expenses and other liabilities 3,744 1,040 39,014 18,053 — 61,851 27,432 3,223 47,396 19,712 — 97,763 Contract liabilities — 906 12,248 1,677 — 14,831 — — 17,294 2,027 — 19,321 Long-term loans — — 8,000 9,000 — 17,000 — — — 3,846 — 3,846 Lease liabilities — — — — — — — 36 74,597 800 — 75,433 Net interest of the VIEs (2) 27,115 27,115 27,115 — (81,345 ) 64,718 64,718 64,718 — (194,154 ) — Others — 8,498 42,060 1,588 — 52,146 — 11,607 49,389 5,742 66,738 Total liabilities 30,859 47,978 259,261 79,334 (216,044 ) 201,388 103,380 92,525 431,118 90,678 (311,512 ) 406,189 Total shareholders’ equity (deficit) (2) 332,601 263,106 (21,981 ) (27,240 ) (212,440 ) 334,046 124,258 148,292 49,549 (65,331 ) (132,090 ) 124,678 13 Table of Contents Selected Condensed Consolidated Cash Flows Data For the year ended December 31, EHang Holdings Other subsidiaries WFOE 2020 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in) provided by operating activities (4) (681 ) 2,331 (148,228 ) (5,118 ) — (151,696 ) (4,874 ) (5,792 ) (107,481 ) (3,482 ) — (121,629 ) (13,738 ) (24,239 ) (140,108 ) 4,627 (173,458 ) Cash flows from investing activities Capital contribution (66,599 ) (90,000 ) — — 156,599 — (190,026 ) (109,000 ) — — 299,026 — (58,898 ) (208,484 ) — — 267,382 — Proceeds from maturities of short-term investments — 18,596 32,200 21,200 — 71,996 — — — — — — — 141,388 — 10,000 — 151,388 Purchase of short-term investments — (61,964 ) (32,200 ) (21,200 ) — (115,364 ) — — — — — — — (66,807 ) — (10,000 ) — (76,807 ) Loans to third parties — (1,900 ) (52,000 ) — — (53,900 ) — — — — — — — — — — — — Repayment of loan to a third party — — 40,000 — — 40,000 — — — — — — — — — — — — Other investing activities (484 ) (1,538 ) (6,812 ) (107 ) — (8,941 ) 150 (17,062 ) (15,611 ) (878 ) — (33,401 ) 1,580 (19,524 ) (237 ) — (18,181 ) Net cash (used in) provided by investing activities (67,083 ) (136,806 ) (18,812 ) (107 ) 156,599 (66,209 ) (189,876 ) (126,062 ) (15,611 ) (878 ) 299,026 (33,401 ) (58,898 ) (132,323 ) (19,524 ) (237 ) 267,382 56,400 Cash flows from financing activities Capital contribution — 66,599 90,000 — (156,599 ) — — 190,026 109,000 — (299,026 ) — — 58,898 208,484 — (267,382 ) — Proceeds from mandatorily redeemable non- controlling interests of a subsidiary — — 40,000 — — 40,000 — — — — — — — — — — — — Proceeds from short-term bank loans — — 15,000 — — 15,000 — — — — — — — — 49,794 — — 49,794 Repayment of a short-term bank loan — — (5,000 ) — — (5,000 ) — — — — — — — — (9,000 ) (1,000 ) — (10,000 ) Other financing activities (7,343 ) — 23 — — (7,320 ) 256,947 — 5,000 5,000 — 266,947 — 85 66,861 — — 65,946 14 Table of Contents For the year ended December 31, EHang Holdings Other subsidiaries WFOE 2020 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in) provided by financing activities (7,343 ) 66,599 140,023 — (156,599 ) 42,680 256,947 190,026 114,000 5,000 (299,026 ) 266,947 — 58,983 316,139 (1,000 ) (267,382 ) 106,740 Effect of exchange rates on cash, cash equivalents and restricted cash (5) — (6,264 ) — — — (6,264 ) — (5,067 ) — — — (5,067 ) — 12,605 — — — 12,605 Net (decrease) increase in cash, cash equivalents and restricted cash (75,107 ) (74,140 ) (27,017 ) (5,225 ) — (181,489 ) 62,197 53,105 (9,092 ) 640 — 106,850 (72,636 ) (84,974 ) 156,507 3,390 — 2,287 Cash, cash equivalents and restricted cash at the beginning of the year 85,908 158,235 64,920 12,599 — 321,662 10,801 84,095 37,903 7,374 — 140,173 72,998 137,200 28,811 8,014 — 247,023 Cash, cash equivalents and restricted cash at the end of the year 10,801 84,095 37,903 7,374 — 140,173 72,998 137,200 28,811 8,014 — 247,023 362 52,226 185,318 11,404 — 249,310 Notes: (1) Represents the elimination of the intercompany transactions at the consolidation level.
Biggest changeManagement believes this scenario to be remote. 9 Table of Contents Financial Information Relating to the VIE The following tables present the condensed consolidating schedule showing the results of operations, financial position and cash flows for our holding company, EHang Holdings, EHang Holdings’ subsidiaries other than the WFOE, the WFOE, the VIE and the VIE’s subsidiaries, eliminating adjustments and consolidated totals as of December 31, 2022 and 2023 and for the years ended December 31, 2021, 2022 and 2023. 10 Table of Contents Selected Condensed Consolidated Statements of Operations Data For the year ended December 31, 2021 2022 2023 EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Revenues — 2,199 57,550 28,399 (31,341 ) 56,807 — 3,175 44,098 10,147 (13,103 ) 44,317 — 5,346 109,581 32,808 (30,309 ) 117,426 - Third-party revenues — 2,199 54,378 230 — 56,807 — 2,595 41,716 6 — 44,317 — 5,346 102,855 9,225 — 117,426 - Inter-company revenues (1) — — 3,172 28,169 (31,341 ) — — 580 2,382 10,141 (13,103 ) — — — 6,726 23,583 (30,309 ) — Costs of revenues — (1,616 ) (49,098 ) (720 ) 30,657 (20,777 ) — (1,496 ) (24,655 ) (836 ) 11,889 (15,098 ) — (3,450 ) (62,372 ) (5,467 ) 29,174 (42,115 ) - Third-party cost of revenues — (48 ) (20,069 ) (660 ) — (20,777 ) — — (14,516 ) (582 ) — (15,098 ) — 394 (39,846 ) (2,663 ) — (42,115 ) - Inter-company cost of revenues (1) — (1,568 ) (29,029 ) (60 ) 30,657 — — (1,496 ) (10,319 ) (254 ) 11,889 — — (3,844 ) (22,526 ) (2,804 ) 29,174 — Gross profit — 583 8,452 27,679 (684 ) 36,030 — 1,679 19,443 9,311 (1,214 ) 29,219 — 1,896 47,209 27,341 (1,135 ) 75,311 Sales and marketing expenses — (6,859 ) (29,848 ) (7,105 ) 583 (43,229 ) — (8,009 ) (37,908 ) (8,309 ) 1,110 (53,116 ) — (7,627 ) (43,184 ) (10,004 ) 426 (60,389 ) General and administrative expenses (5,668 ) (1,383 ) (166,531 ) (13,889 ) 83 (187,388 ) (13,630 ) (1,554 ) (116,451 ) (19,380 ) (50 ) (151,065 ) (5,246 ) 206 (136,544 ) (8,508 ) — (150,092 ) Research and development expenses — — (115,141 ) (22,123 ) 116 (137,148 ) — — (114,692 ) (20,428 ) 38 (135,082 ) — — (150,457 ) (16,861 ) 3 (167,315 ) Total operating expenses (5,668 ) (8,242 ) (311,520 ) (43,117 ) 782 (367,765 ) (13,630 ) (9,563 ) (269,051 ) (48,117 ) 1,098 (339,263 ) (5,246 ) (7,421 ) (330,185 ) (35,373 ) 429 (377,796 ) Other operating income — 1,696 4,544 4,959 — 11,199 — 409 4,150 1,535 — 6,094 — 839 2,648 2,746 — 6,233 Operating loss (5,668 ) (5,963 ) (298,524 ) (10,479 ) 98 (320,536 ) (13,630 ) (7,475 ) (245,458 ) (37,271 ) (116 ) (303,950 ) (5,246 ) (4,686 ) (280,328 ) (5,286 ) (706 ) (296,252 ) Share of losses from subsidiaries (2) (299,575 ) (298,012 ) — — 597,587 — (253,575 ) (251,156 ) — — 504,731 — (290,785 ) (292,422 ) — — 583,207 — Income (losses) from the VIEs (8,730 ) (8,730 ) (8,730 ) — 26,190 — (37,603 ) (37,603 ) (37,603 ) — 112,809 — (5,829 ) (5,829 ) (5,829 ) — 17,487 — Interest and investment income 14 3,965 891 273 — 5,143 1 3,971 639 58 — 4,669 160 4,220 4,077 27 — 8,484 Interest expenses — — (1,445 ) (358 ) — (1,803 ) — — (1,788 ) (357 ) — (3,819 ) — — (2,728 ) (202 ) — (2,930 ) Amortization of debt discounts — — — — — — — — (1,674 ) — — — — — (12,023 ) — — (12,023 ) Foreign exchange gain (loss) — (450 ) (253 ) (124 ) — (827 ) — (494 ) (1,474 ) 480 — (1,488 ) — 342 (46 ) 98 — 394 Other income — 742 2,735 2,610 (1 ) 6,086 — 1,182 393 369 — 1,944 — 1,525 257 184 — 1,966 Other expenses — (6 ) (1,340 ) (343 ) 140 (1,549 ) (23,414 ) — (2,082 ) (1,308 ) — (26,804 ) — (4 ) (147 ) (63 ) (214 ) Loss before income tax and income (loss) from equity method investment (313,959 ) (308,454 ) (306,666 ) (8,421 ) 624,014 (313,486 ) (328,221 ) (291,575 ) (289,047 ) (38,029 ) 617,424 (329,448 ) (301,700 ) (296,854 ) (296,767 ) (5,242 ) 599,988 (300,575 ) Income tax expenses — (21 ) — (113 ) — (134 ) — (17 ) — (62 ) — (79 ) — (181 ) (25 ) — — (206 ) Loss before income (loss) from equity method investment (313,959 ) (308,475 ) (306,666 ) (8,534 ) 624,014 (313,620 ) (328,221 ) (291,592 ) (289,047 ) (38,091 ) 617,424 (329,527 ) (301,700 ) (297,035 ) (296,792 ) (5,242 ) 599,988 (300,781 ) Income (loss) from equity method investments — — (276 ) — — (276 ) — — 196 — — 196 — — (1,568 ) 8 — (1,560 ) Net (loss) income (313,959 ) (308,475 ) (306,942 ) (8,534 ) 624,014 (313,896 ) (328,221 ) (291,592 ) (288,851 ) (38,091 ) 617,424 (329,331 ) (301,700 ) (297,035 ) (298,360 ) (5,234 ) 599,988 (302,341 ) 11 Table of Contents For the year ended December 31, 2021 2022 2023 EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net income (loss) attributable to non-controlling interest — 170 135 (368 ) — (63 ) — 414 218 478 — 1,110 — 421 189 31 — 641 Net loss attributable to ordinary shareholders (313,959 ) (308,305 ) (306,807 ) (8,902 ) 624,014 (313,959 ) (328,221 ) (291,178 ) (288,633 ) (37,613 ) 617,424 (328,221 ) (301,700 ) (296,614 ) (298,171 ) (5,203 ) 599,988 (301,700 ) 12 Table of Contents Selected Condensed Consolidated Balance Sheets Data As of December 31, EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2023 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Cash and cash equivalents 362 52,226 185,318 11,404 — 249,310 12,239 130,316 81,582 4,113 — 228,250 Short-term deposits — — — — — — 14,397 — — — — 14,397 Short-term investments — — — — — — 57,494 — — — — 57,494 Restricted short-term deposits — — — — — — — — 33,942 — — 33,942 Accounts receivable, net — 105 19,991 202 — 20,298 — 543 32,607 1,636 — 34,786 Inventories — 1,915 71,067 837 (1,455 ) 72,364 — 1,926 58,247 834 (1,519 ) 59,488 Prepayments and other current assets — 2,268 39,262 3,653 — 45,183 — 5,216 15,151 4,324 — 24,691 Amounts due from subsidiaries, the VIE and the VIE’s subsidiaries (3) 13,697 67,980 28,770 6,911 (117,358 ) — 13,697 57,278 52,215 6,161 (129,351 ) — Property and equipment, net and intangible assets, net — 219 45,609 1,273 (41 ) 47,060 — 1,446 37,052 6,806 (681 ) 44,623 Right-of-use assets, net — 36 72,647 799 — 73,482 — 167 74,111 250 — 74,528 Investment in subsidiaries (2) 213,579 111,169 — — (324,748 ) — 207,846 49,091 — — (256,937 ) — Others — 4,899 18,003 268 23,170 — 2,919 17,898 6,621 (992 ) 26,446 Total assets 227,638 240,817 480,667 25,347 (443,602 ) 530,867 305,673 248,902 402,805 30,745 (389,480 ) 598,645 Short-term bank loans — — 49,794 — — 49,794 — — 69,798 — — 69,798 Short-term debt — — 57,838 — — 57,838 — — — — — — 13 Table of Contents Amounts due to the Company, subsidiaries, the VIE and the VIE’s subsidiaries (3) 11,230 12,941 37,736 55,451 (117,358 ) — 3,435 24,098 25,603 76,215 (129,351 ) — Accounts payables — — 32,356 3,100 — 35,456 — — 31,517 3,584 — 35,101 Accrued expenses and other liabilities 27,432 3,223 47,396 19,712 — 97,763 8,943 1,915 59,870 23,421 — 94,149 Contract liabilities — — 17,294 2,027 — 19,321 — 3,438 32,054 1,677 — 37,169 Long-term loans — — — 3,846 — 3,846 — — 7,000 2,308 — 9,308 Lease liabilities — 36 74,597 800 — 75,433 — 167 80,486 250 — 80,903 Net interest of subsidiaries and the VIEs (2) 64,718 64,718 64,718 — (194,154 ) — 79,503 79,503 79,503 — (238,509 ) — Others — 11,607 49,389 5,742 66,738 — 11,371 44,502 2,126 — 57,998 Total liabilities 103,380 92,525 431,118 90,678 (311,512 ) 406,189 91,881 120,492 430,332 109,581 (367,860 ) 384,426 Total shareholders’ equity (deficit) (2) 124,258 148,292 49,549 (65,331 ) (132,090 ) 124,678 213,792 128,410 (27,527 ) (78,836 ) (21,620 ) 214,219 14 Table of Contents Selected Condensed Consolidated Cash Flows Data For the year ended December 31, EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2023 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in) provided by operating activities (4) (4,874 ) (5,792 ) (107,481 ) (3,482 ) — (121,629 ) (13,738 ) (24,239 ) (140,108 ) 4,627 — (173,458 ) (18,778 ) (72,341 ) (12,161 ) 14,870 — (88,410 ) Cash flows from investing activities Capital contribution (190,026 ) (109,000 ) — — 299,026 — (58,898 ) (208,484 ) — — 267,382 — (150,255 ) (500 ) — — 150,755 — Proceeds from maturities of short-term investments — — — — — — — 141,388 — 10,000 — 151,388 — — — — — — Purchase of short-term investments — — — — — — — (66,807 ) — (10,000 ) — (76,807 ) (56,694 ) — — — — (56,694 ) Payments for short-term deposits — — — — — — — — — — — — (14,164 ) — — — — (14,164 ) Payments for restricted short-term deposits — — — — — — — — — — — — — — (33,437 ) — — (33,437 ) Other investing activities 150 (17,062 ) (15,611 ) (878 ) — (33,401 ) 1,580 (19,524 ) (237 ) — (18,181 ) (2 ) 114 (7,502 ) (17,007 ) — (24,397 ) Net cash (used in) provided by investing activities (189,876 ) (126,062 ) (15,611 ) (878 ) 299,026 (33,401 ) (58,898 ) (132,323 ) (19,524 ) (237 ) 267,382 56,400 (221,115 ) (386 ) (40,939 ) (17,007 ) 150,755 (128,692 ) Cash flows from financing activities Capital contribution — 190,026 109,000 — (299,026 ) — — 58,898 208,484 — (267,382 ) — — 150,255 500 — (150,755 ) — Proceeds from short-term bank loans — — — — — — — — 49,794 — — 49,794 — — 69,090 — — 69,090 Repayment of a short-term bank loan — — — — — — — — (9,000 ) (1,000 ) — (10,000 ) — — (44,640 ) (5,154 ) — (49,794 ) Other financing activities 256,947 — 5,000 5,000 — 266,947 — 85 66,861 — — 66,946 251,770 — (75,586 ) — — 176,184 Net cash (used in) provided by financing activities 256,947 190,026 114,000 5,000 (299,026 ) 266,947 — 58,983 316,139 (1,000 ) (267,382 ) 106,740 251,770 150,255 (50,636 ) (5,154 ) (150,755 ) 195,480 Effect of exchange rates on cash, cash equivalents and restricted cash (5) — (5,067 ) — — — (5,067 ) — 12,605 — — — 12,605 — 562 — — — 562 Net (decrease) increase in cash, cash equivalents and restricted cash 62,197 53,105 (9,092 ) 640 — 106,850 (72,636 ) (84,974 ) 156,507 3,390 — 2,287 11,877 78,090 (103,736 ) (7,291 ) — (21,060 ) 15 Table of Contents For the year ended December 31, EHang Holdings Other subsidiaries WFOE 2021 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2022 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals EHang Holdings Other subsidiaries WFOE 2023 VIE and VIE’s subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Cash, cash equivalents and restricted cash at the beginning of the year 10,801 84,095 37,903 7,374 — 140,173 72,998 137,200 28,811 8,014 — 247,023 362 52,226 185,318 11,404 — 249,310 Cash, cash equivalents and restricted cash at the end of the year 72,998 137,200 28,811 8,014 — 247,023 362 52,226 185,318 11,404 — 249,310 12,239 130,316 81,582 4,113 — 228,250 Notes: (1) Represents the elimination of the intercompany transactions at the consolidation level.