Biggest changeThe following table reconciles Net (loss) income to Adjusted EBITDA for the years ended December 31, 2022, 2021, and 2020 (in millions): For the Year Ended December 31, 2022 2021 2020 Net (Loss) Income $ (38.3) $ 112.9 $ 75.8 Income tax expense 12.8 35.1 24.4 Interest expense 15.0 0.3 5.2 Depreciation and amortization 33.0 36.9 40.0 Impairment of goodwill 109.0 — — Loss (gain) on disposal or impairment of assets 0.1 (0.8) 1.1 Stock-based compensation 9.2 3.6 3.9 Stock-based compensation included in overhead allocation 1.1 2.3 2.0 Net income attributable to noncontrolling interest (2.1) (1.8) (0.8) Transaction costs 9.5 11.9 — Gain on consolidation of joint venture formerly accounted for under the equity method of accounting — (3.2) (2.2) Payroll taxes on SARs exercise — — 1.5 Adjusted EBITDA $ 149.3 $ 197.2 $ 150.9 39 The following table reconciles Net cash provided by operating activities to Adjusted EBITDA for the years ended December 31, 2022, 2021, and 2020 (in millions): For the Year Ended December 31, 2022 2021 2020 Net cash provided by operating activities $ 80.1 $ 123.3 $ 24.9 Interest expense and amortization of debt discounts and fees 15.0 0.3 5.2 Equity in net income of nonconsolidated affiliates — 0.6 0.5 Net income attributable to noncontrolling interests in continuing operations (2.1) (1.8) (0.8) Distributions from nonconsolidated affiliates — (0.3) (0.4) Current portion of income tax (benefit) expense 17.1 26.5 5.9 Change in assets and liabilities 29.2 32.8 112.1 Transaction costs 9.5 11.9 — Stock-based compensation included in overhead allocation 1.1 2.3 2.0 Other (0.6) 1.6 1.5 Adjusted EBITDA $ 149.3 $ 197.2 $ 150.9 For additional information, see “— Results of Operations ” and “— Segment Results of Operations .” Segment Results of Operations Our segment and consolidated Net service revenue for the years ended December 31, 2022, 2021, and 2020 is provided in the table below.
Biggest changeRevenues and expenses are measured in accordance with the policies and procedures described in Note 1, Summary of Significant Accounting Policies , to the accompanying consolidated financial statements. 41 The following table reconciles Net (loss) income to Adjusted EBITDA for the years ended December 31, 2023, 2022, and 2021 (in millions): For the Year Ended December 31, 2023 2022 2021 Net (loss) income $ (79.0) $ (38.3) $ 112.9 Impairment of goodwill 85.8 109.0 — Interest expense 43.0 15.0 0.3 Depreciation and amortization 30.9 33.0 36.9 Unusual or nonrecurring items not typical of ongoing operations (1) 21.2 9.5 11.9 Income tax (benefit) expense (11.4) 12.8 35.1 Stock-based compensation 8.9 9.2 3.6 Net income attributable to noncontrolling interest (1.5) (2.1) (1.8) (Gain) loss on disposal or impairment of assets (0.3) 0.1 (0.8) Stock-based compensation included in overhead allocation — 1.1 2.3 Gain on consolidation of joint venture formerly accounted for under the equity method of accounting — — (3.2) Adjusted EBITDA $ 97.6 $ 149.3 $ 197.2 The following table reconciles Net cash provided by operating activities to Adjusted EBITDA for the years ended December 31, 2023, 2022, and 2021 (in millions): For the Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 48.4 $ 80.1 $ 123.3 Interest expense excluding amortization of debt discounts and fees 40.9 15.0 0.3 Unusual or nonrecurring items not typical of ongoing operations (1) 21.2 9.5 11.9 Change in assets and liabilities, excluding derivative instruments (11.9) 29.2 32.8 Net income attributable to noncontrolling interests in continuing operations (1.5) (2.1) (1.8) Other 0.3 (0.6) 1.6 Current portion of income tax (benefit) expense 0.2 17.1 26.5 Equity in net income of nonconsolidated affiliates — — 0.6 Distributions from nonconsolidated affiliates — — (0.3) Stock-based compensation included in overhead allocation — 1.1 2.3 Adjusted EBITDA $ 97.6 $ 149.3 $ 197.2 (1) Unusual or nonrecurring items in 2023 include costs associated with nonroutine litigation, restructuring activities, one-time standalone transition costs, shareholder activism and the strategic review process; in 2022, they include one-time standalone transition costs and costs associated with nonroutine litigation.
Aggressive payment review practices by Medicare contractors, aggressive enforcement of regulatory policies by government agencies, and restrictive or burdensome rules, regulations, or statutes governing admissions practices may lead us to not accept patients who would be appropriate for, and would benefit from, the services we provide.
Aggressive payment review practices by Medicare contractors, aggressive enforcement of regulatory policies by government agencies, and restrictive or burdensome rules, regulations, or statutes governing admissions practices may lead us not to accept patients who would be appropriate for, and would benefit from, the services we provide.
The Term Loan A Facility amortizes by an amount per annum equal to 5.0% of the outstanding principal amount thereon as of the closing date, payable in equal quarterly installments, with the balance being payable in June 2027. The Revolving Credit Facility provides the ability to borrow and obtain letters of credit, which is subject to a $75 million sublimit.
The Term Loan A Facility amortizes by an amount per annum equal to 5.0% of the outstanding principal amount thereon as of the closing date, payable in equal quarterly installments, with the balance being payable in June 2027. The Revolving Credit Facility provides the ability to borrow and obtain letters of credit, which is subject to a $75.0 million sublimit.
If management’s expectations for future operating results on a consolidated basis or at the state jurisdiction level vary from actual results due to changes in healthcare regulations, general economic conditions, or other factors, we may need to establish a valuation allowance for all or a portion of our deferred tax assets which could have a significant impact on our future earnings.
If management’s expectations for future operating results on a consolidated basis or at the state jurisdiction level 52 vary from actual results due to changes in healthcare regulations, general economic conditions, or other factors, we may need to establish a valuation allowance for all or a portion of our deferred tax assets which could have a significant impact on our future earnings.
For more information on the Separation, see Item 1, “ Business—History .” 36 COVID-19 Pandemic Impact on Our Results of Operations In response to the COVID-19 outbreak and ensuing pandemic (the “pandemic”), Congress and CMS adopted several statutory and regulatory measures intended to provide relief to healthcare providers in order to ensure patients would continue to have adequate access to care.
For more information on the Separation, see Item 1, “ Business—History .” COVID-19 Pandemic Impact on Our Results of Operations In response to the COVID-19 outbreak and ensuing pandemic (the “pandemic”), Congress and CMS adopted several statutory and regulatory measures intended to provide relief to healthcare providers in order to ensure patients would continue to have adequate access to care.
The projected operating results use management’s best estimates of economic and market conditions over the forecasted period including assumptions for pricing and volume, operating expenses, and capital expenditures. Other significant estimates and assumptions include cost-saving synergies and tax benefits that would accrue to a market participant under a fair value methodology.
The projected operating results use management’s best estimates of economic and market conditions over the forecasted period including assumptions for pricing and volume, operating expenses, and capital expenditures. Other significant estimates and assumptions include cost-saving synergies and tax benefits that would accrue to a market participant under a fair value 50 methodology.
The result of the analysis is sensitive to changes in key assumptions, such as assumed future reimbursement rates, rising interest rates and labor costs and delays in our ability to complete acquisitions and de novo openings, which could negatively impact our forecasted cash flows and result in an impairment charge in future periods.
The result of the analysis is sensitive to changes in key assumptions, such as assumed future reimbursement rates, rising interest rates and labor costs and delays in our ability to complete de novo openings, which could negatively impact our forecasted cash flows and result in an impairment charge in future periods.
We believe the following accounting estimates are the most critical to aid 45 in fully understanding and evaluating our reported financial results, as they require our most difficult, subjective, or complex judgments resulting from the need to make estimates about the effect of matters that are inherently uncertain.
We believe the following accounting estimates are the most critical to aid in fully understanding and evaluating our reported financial results, as they require our most difficult, subjective, or complex judgments resulting from the need to make estimates about the effect of matters that are inherently uncertain.
We include the results of operations of the businesses acquired as of the beginning of the acquisition dates. Recent Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 1, Summary of Significant Accounting Policies , to the accompanying consolidated financial statements. 49
We include the results of operations of the businesses acquired as of the beginning of the acquisition dates. Recent Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 1, Summary of Significant Accounting Policies , to the accompanying consolidated financial statements.
See Item 1, “ Business — Our Growth Strategy .” Efficiency Cost and operating efficiencies impact the profitability of the patient care services we provide. We use a number of strategies to drive cost and operating efficiencies within our business.
See Item 1, “ Business — Our Strategy .” Efficiency Cost and operating efficiencies impact the profitability of the patient care services we provide. We use a number of strategies to drive cost and operating efficiencies within our business.
We target markets for expansion and growth that allow us to leverage our existing operations to create operating efficiencies through scale and density. We also leverage technology to create operating and supply chain efficiencies throughout our organization.
We target markets for expansion and growth that 38 allow us to leverage our existing operations to create operating efficiencies through scale and density. We also leverage technology to create operating and supply chain efficiencies throughout our organization.
See “— Results of Operations. ” For additional information regarding our business segments, including a detailed description of the services we provide, financial data for each segment, and a reconciliation of total adjusted earnings before interest, taxes, depreciation, and amortization (“Segment Adjusted EBITDA”) to ( Loss) i ncome before income taxes and noncontrolling interests , see Note 15, Segment Reporting , to the accompanying consolidated financial statements.
See “— Results of Operations .” For additional information regarding our business segments, including a detailed description of the services we provide, financial data for each segment, and a reconciliation of total adjusted earnings before interest, taxes, depreciation, and amortization (“Segment Adjusted EBITDA”) to ( Loss) i ncome before income taxes and noncontrolling interests , see Note 14, Segment Reporting , to the accompanying consolidated financial statements.
See Note 1, Summary of Significant Accounting Policies—Goodwill and Other Intangible Assets , and Note 7, Goodwill and Other Intangible Assets , to the accompanying consolidated financial statements for additional information.
See Note 1, Summary of Significant Accounting Policies—Goodwill and Other Intangible Assets, Net , and Note 7, Goodwill and Other Intangible Assets, Net , to the accompanying consolidated financial statements for additional information.
For example, based on our preliminary first quarter 2023 data that indicated a slowing rate of collections, which we believe is in part a result of a growing shift in our third-party payor mix and specifically, an increase in Medicare Advantage payors, we adjusted our reserves for the year ended December 31, 2022.
For example, based on our preliminary first quarter 2023 data that indicated a slowing rate of collections, which we believe was in part a result of a growing shift in our third-party payor mix and specifically, an increase in Medicare Advantage payors, we adjusted our reserves for the year ended December 31, 2022.
See Item 1, “ Business, ” and Item 1A, “ Risk Factors,” and “—S egment Results of Operations ” in this Annual Report, as well as Note 15, Segment Reporting , to the accompanying consolidated financial statements. We are also impacted by changes in reimbursement rates by other payors, and in particular, Medicare Advantage plans.
See Item 1, “ Business ,” and Item 1A, “ Risk Factors ,” and “—S egment Results of Operations ,” in this Annual Report, as well as Note 14, Segment Reporting , to the accompanying consolidated financial statements. We are also impacted by changes in reimbursement rates by other payors, and in particular, Medicare Advantage plans.
These triggering events included lower than expected fourth quarter operating results, a change in our acquisition strategy and declining collections, which we believe is in part a result of the growing shift in our third-party payor mix, and specifically, an increase in Medicare Advantage payors.
These triggering events included lower than expected fourth quarter operating results, a change in our acquisition strategy and declining collections, which we believe was in part a result of the growing shift in our third‑party payor mix, and specifically, an increase in Medicare Advantage payors.
We estimated the fair value of our reporting units using both the income approach and market approach. The assumptions used in the income approach incorporate a number of significant estimates and judgments, including the revenue growth rates, timing of acquisitions and de novo openings, forecasted operating margins, and the weighted-average cost of capital.
We estimated the fair value of our reporting units using both the income approach and market approach. The assumptions used in the income approach incorporate a number of significant estimates and judgments, including the revenue growth rates, timing of de novo openings, forecasted operating margins, the weighted average cost of capital, and terminal growth rates.
Segment Adjusted EBITDA is calculated similarly to consolidated Adjusted EBITDA but excludes corporate overhead costs that are not allocated to reportable segments because they are not considered when management evaluates segment performance. See Note 15, Segment Reporting , to the accompanying consolidated financial statements for additional information about Segment Adjusted EBITDA.
Segment Adjusted EBITDA is calculated similarly to consolidated Adjusted EBITDA but excludes corporate overhead costs that are not allocated to reportable segments because they are not considered when management evaluates segment performance. See Note 14, Segment Reporting , to the accompanying consolidated financial statements for additional information about Segment Adjusted EBITDA.
While management believes the assumptions included in its forecast of future earnings are reasonable and it is more likely than not the net deferred tax asset balance as of December 31, 2022 will be realized, no such assurances can be provided.
While management believes the assumptions included in its forecast of future earnings are reasonable and it is more likely than not the net deferred tax asset balance as of December 31, 2023 will be realized, no such assurances can be provided.
See also Note 1, Summary of Significant Accounting Policies—Basis of Presentation and Consolidation , and Note 12, Income Taxes , to the accompanying consolidated financial statements, and “ —Critical Accounting Estimates .” Adjusted EBITDA Adjusted EBITDA is a non-GAAP measure of our financial performance.
See also Note 1, Summary of Significant Accounting Policies —Basis of Presentation and Consolidation , and Note 11, Income Taxes , to the accompanying consolidated financial statements, and “ —Critical Accounting Estimates .” Adjusted EBITDA Adjusted EBITDA is a non-GAAP measure of our financial performance.
For additional information about our business and reportable segments, see Item 1, “ Business ,” Item 1A, “ Risk Factors,” “ — Segment Results of Operations ,” and Note 15, Segment Reporting , to the accompanying consolidated financial statements in this Annual Report.
For additional information about our business and reportable segments, see Item 1, “ Business ,” Item 1A, “ Risk Factors ,” “— Segment Results of Operations ,” and Note 14, Segment Reporting , to the accompanying consolidated financial statements in this Annual Report.
Our Restricted cash pertains primarily to a joint venture in which we participate where our external partner requested, and we agreed, the joint venture’s cash not be commingled with other corporate cash accounts. See Note 1, Summary of Significant Accounting Policies—Cash and Cash Equivalents and Restricted Cash , to the accompanying consolidated financial statements.
Our Restricted cash pertains primarily to a joint venture in which our joint venture partner requested, and we agreed, the joint venture’s cash not be commingled with other corporate cash accounts. See Note 1, Summary of Significant Accounting Policies—Cash and Cash Equivalents and Restricted Cash , to the accompanying consolidated financial statements.
As of December 31, 2022 and 2021, the amount of our patient accounts receivable representing denials that were under review or audit in excess of reserves established for such denials was $2.5 million and $8.9 million, respectively, in our home health segment and $1.6 million and $2.6 million, respectively, in our hospice segment.
As of December 31, 2023 and 2022, the amount of our patient accounts receivable representing denials that were under review or audit in excess of reserves established for such denials was $1.8 million and $2.5 million, respectively, in our home health segment and $2.2 million and $1.6 million, respectively, in our hospice segment.
See Note 1, Summary of Significant Accounting Policies — Income Taxes , and Note 12, Income Taxes , to the accompanying consolidated financial statements for a more complete discussion of income taxes and our policies related to income taxes.
See Note 1, Summary of Significant Accounting Policies — Income Taxes , and Note 11, Income Taxes , to the accompanying consolidated financial statements for a more complete discussion of income taxes and our policies related to income taxes.
The following discussion should be read in conjunction with the consolidated financial statements and related notes that appear in Item 15, “ Financial Statements and Exhibits ” in this Annual Report. This discussion also contains forward-looking statements about our business, operations and industry that involve risks and uncertainties, such as statements regarding our plans, objectives, expectations, and intentions.
The following discussion should be read in conjunction with the consolidated financial statements and related notes that appear in Item 15, “ Exhibit and Financial Statement Schedules ,” in this Annual Report. This discussion also contains forward-looking statements about our business, operations and industry that involve risks and uncertainties, such as statements regarding our plans, objectives, expectations, and intentions.
Prior to the Separation, the income tax amounts in our financial statements have been calculated based on a separate return methodology and were presented as if our income gave rise to separate federal and state consolidated income tax return filing obligations in the respective jurisdictions in which we operate, with adjustments as described in Note 12, Income Taxes, to the accompanying consolidated financial statements.
Prior to the Separation, the income tax amounts in our financial statements were calculated based on a separate return methodology and were presented as if our income gave rise to separate federal and state consolidated income tax return filing obligations in the respective jurisdictions in which we operate, with adjustments as described in Note 11, Income Taxes , to the accompanying consolidated financial statements.
Home Health During the years ended December 31, 2022, 2021, and 2020 our home health segment derived its Net service revenue from the following payor sources: For the Year Ended December 31, 2022 2021 2020 Medicare 73.8 % 78.2 % 79.5 % Medicare Advantage 17.3 % 13.1 % 13.2 % Managed care 7.3 % 6.9 % 5.2 % Medicaid 1.4 % 1.6 % 1.8 % Other 0.2 % 0.2 % 0.3 % Total 100.0 % 100.0 % 100.0 % 40 The decline in Medicare reimbursement as a percentage of our home health Net service revenue and corresponding increase in Medicare Advantage reimbursement is primarily the result of continued national enrollment increases in Medicare Advantage plans by Medicare beneficiaries.
Home Health During the years ended December 31, 2023, 2022, and 2021, our home health segment derived its Net service revenue from the following payor sources: For the Year Ended December 31, 2023 2022 2021 Medicare 65.6 % 73.8 % 78.2 % Medicare Advantage 23.4 % 17.3 % 13.1 % Managed care 9.5 % 7.3 % 6.9 % Medicaid 1.4 % 1.4 % 1.6 % Other 0.1 % 0.2 % 0.2 % Total 100.0 % 100.0 % 100.0 % The decline in Medicare revenue as a percentage of our home health Net service revenue and corresponding increase in Medicare Advantage revenue is primarily the result of continued national enrollment increases in Medicare Advantage plans by Medicare beneficiaries.
Beginning in October 2022, we receive the one-month SOFR and pay a fixed rate of interest of 4.3%. For additional information on the Separation, see Note 1, Summary of Significant Accounting Policies , to the accompanying consolidated financial statements.
Beginning in October 2022, we receive the one-month SOFR and pay a fixed rate of interest of 4.3%. See also Note 12, Derivative Instruments . For additional information on the Separation, see Note 1, Summary of Significant Accounting Policies , to the accompanying consolidated financial statements.
We base our fair value estimates on assumptions management believes to be reasonable but which are unpredictable and inherently uncertain. Actual future results may differ from those estimates. Income Taxes We provide for income taxes using the asset and liability method.
We based our fair value estimates on assumptions management believed to be reasonable but which are unpredictable and inherently uncertain. Actual future results may differ from those estimates. Income Taxes We provide for income taxes using the asset and liability method.
Capital Resources In June 2022, we entered into a credit agreement (the “Credit Agreement”) that consists of a $400.0 million term loan A facility (the “Term Loan A Facility”) and a $350.0 million revolving credit facility (the “Revolving Credit Facility” and together with the Term Loan A Facility, the “Credit Facilities”). The Credit Facilities mature in June 2027.
In June 2022, the Company entered into a credit agreement (the “Credit Agreement”) that consists of a $400.0 million term loan A facility (the “Term Loan A Facility”) and a $350.0 million revolving credit facility (the “Revolving Credit Facility” and together with the Term Loan A Facility, the “Credit Facilities”). The Credit Facilities mature in June 2027.
For example, in the year ended December 31, 2021, Medicare Advantage patients accounted for 10.6% of our revenue as compared to 14.2% for the year ended December 31, 2022. In addition to organic growth, our strategy includes volume growth through strategic acquisitions and de novo location openings.
For example, in the year ended December 31, 2022, Medicare Advantage patients accounted for 14.2% of our revenue as compared to 19.0% for the year ended December 31, 2023. In addition to organic growth, our strategy includes volume growth through de novo location openings and strategic acquisitions.
We may perform interim impairment tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit below its carrying amount. We test goodwill for impairment by either performing a qualitative evaluation or a quantitative test.
Goodwill We test Goodwill for impairment annually as of October 1 st of each year. We may perform interim impairment tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit below its carrying amount. We test Goodwill for impairment by performing either a qualitative evaluation or a quantitative test.
As of December 31, 2022 2021 (in Millions) Current 0 – 30 Days $ 109.9 $ 113.4 31 – 60 Days 22.0 22.3 61 – 90 Days 10.2 10.2 91 – 120 Days 4.5 4.5 120 + Days 3.0 14.1 Current accounts receivable 149.6 164.5 Noncurrent patient accounts receivable 0.9 6.1 Accounts receivable $ 150.5 $ 170.6 Changes in general economic conditions (such as increased unemployment rates or periods of recession), business office operations, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable.
As of December 31, 2023 2022 (in Millions) Current 0 – 30 Days $ 102.5 $ 109.9 31 – 60 Days 24.2 22.0 61 – 90 Days 12.6 10.2 91 – 120 Days 8.1 4.5 120 + Days 17.3 3.0 Current accounts receivable, net of allowances 164.7 149.6 Noncurrent patient accounts receivable, net of allowances 0.5 0.9 Accounts receivable, net of allowances $ 165.2 $ 150.5 Changes in general economic conditions (such as increased unemployment rates or periods of recession), business office operations, payor mix, or trends in federal or state governmental and private employer healthcare coverage could affect our collection of accounts receivable.
Hospice During the years ended December 31, 2022, 2021, and 2020 our hospice segment derived its Net service revenue from the following payor sources: For the Year Ended December 31, 2022 2021 2020 Medicare 98.8 % 97.9 % 99.1 % Managed care 0.7 % 1.5 % 0.9 % Medicaid 0.5 % 0.6 % — % Total 100.0 % 100.0 % 100.0 % 42 Additional information regarding our hospice segment’s operating results for the years ended December 31, 2022, 2021, and 2020 is as follows: For the Year Ended December 31, Percentage Change 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 (In Millions, Except Percentage Change) Hospice segment revenue $ 194.0 $ 209.3 $ 200.6 (7.3) % 4.3 % Cost of service, excluding depreciation and amortization 90.1 90.4 93.7 (0.3) % (3.5) % Gross margin, excluding depreciation and amortization 103.9 118.9 106.9 (12.6) % 11.2 % General and administrative expenses 65.2 62.6 60.4 4.2 % 3.6 % Equity earnings and noncontrolling interests 0.3 0.1 (0.2) 200.0 % (150.0) % Hospice Segment Adjusted EBITDA (a) $ 38.4 $ 56.2 $ 46.7 (31.7) % 20.3 % For the Year Ended December 31, Percentage Change 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 (Actual Amounts) Total: Admissions 11,978 13,113 12,878 (8.7)% 1.8% Patient days 1,284,386 1,372,980 1,367,060 (6.5)% 0.4% Average daily census 3,519 3,762 3,735 (6.5)% 0.7% Revenue per patient day $ 151 $ 152 $ 147 (0.7)% 3.4% Cost per patient day $ 70 $ 66 $ 69 6.1% (4.3)% (a) Segment Adjusted EBITDA is presented in conformity with ASC 280, Segment Reporting , as a measure reported to management for purposes of making decisions on allocating resources and addressing the performance of our segments.
Segment Adjusted EBITDA The decrease in Segment Adjusted EBITDA for the year ended December 31, 2023 as compared to the year ended December 31, 2022 resulted primarily from the decrease in Net service revenue as discussed above. 44 Hospice During the years ended December 31, 2023, 2022, and 2021, our hospice segment derived its Net service revenue from the following payor sources: For the Year Ended December 31, 2023 2022 2021 Medicare 97.1 % 98.8 % 97.9 % Managed care 2.5 % 0.7 % 1.5 % Medicaid 0.4 % 0.5 % 0.6 % Total 100.0 % 100.0 % 100.0 % Additional information regarding our hospice segment’s operating results for the years ended December 31, 2023, 2022, and 2021 is as follows: For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (In Millions, Except Percentage Change) Hospice segment revenue $ 196.2 $ 194.0 $ 209.3 1.1 % (7.3) % Cost of service, excluding depreciation and amortization 96.6 90.1 90.4 7.2 % (0.3) % Gross margin, excluding depreciation and amortization 99.6 103.9 118.9 (4.1) % (12.6) % General and administrative expenses 63.4 65.2 62.6 (2.8) % 4.2 % Equity earnings and noncontrolling interests 0.1 0.3 0.1 (66.7) % 200.0 % Hospice Segment Adjusted EBITDA (a) $ 36.1 $ 38.4 $ 56.2 (6.0) % (31.7) % For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (Actual Amounts) Total: Admissions 11,713 11,978 13,113 (2.2)% (8.7)% Patient days 1,256,081 1,284,386 1,372,980 (2.2)% (6.5)% Average daily census 3,441 3,519 3,762 (2.2)% (6.5)% Revenue per patient day $ 156 $ 151 $ 152 3.3% (0.7)% Cost per patient day $ 77 $ 70 $ 66 10.0% 6.1% (a) Segment Adjusted EBITDA is presented in conformity with ASC 280, Segment Reporting , as a measure reported to management for purposes of making decisions on allocating resources and addressing the performance of our segments.
Segment Adjusted EBITDA The decrease in hospice Segment Adjusted EBITDA for the year ended December 31, 2022 as compared to the year ended December 31, 2021 resulted from the decrease in Net service revenue as discussed above and an increase in Cost of service , excluding depreciation and amortization .
Segment Adjusted EBITDA The decrease in hospice Segment Adjusted EBITDA for the year ended December 31, 2023 as compared to the year ended December 31, 2022 primarily resulted from an increase in Cost of service , excluding depreciation and amortization .
However, we continually review the amounts actually collected in subsequent periods in order to determine the amounts by which our estimates differed. Such differences have been material.
However, we continually review the amounts actually collected in subsequent periods in order to determine the amounts by which our estimates differed.
However, we cannot predict the magnitude of future cost increases. We have little or no ability to pass on these increased costs associated with providing service to Medicare and Medicaid patients due to federal and state laws that establish fixed reimbursement rates though the annual Medicare reimbursement rate updates for home health and hospice.
We have little or no ability to pass on these increased costs associated with providing service to Medicare and Medicaid patients due to federal and state laws that establish fixed reimbursement rates through the annual Medicare reimbursement rate updates for home health and hospice.
During 2023, we expect to spend $5 million to $10 million for capital expenditures. Actual amounts spent will be dependent upon the timing of projects for our business. As of December 31, 2022, we do not have any material off-balance sheet arrangements. Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP.
Actual amounts spent will be dependent upon the timing of projects for our business. As of December 31, 2023, we do not have any material off-balance sheet arrangements. 48 Critical Accounting Estimates Our consolidated financial statements are prepared in accordance with GAAP.
Impairment of Goodwill Impairment of goodwill in the year ended December 31, 2022 resulted from a goodwill charge of $109.0 million to reduce the carrying value of our Home Health reporting unit to its fair value. See Note7, Goodwill and Other Intangible Assets , to the accompanying consolidated financial statements for additional information.
Impairment of goodwill for the year ended December 31, 2022 resulted from an impairment charge to reduce the carrying value of our home health reporting unit to its fair value. See Note 7, Goodwill and Other Intangible Assets, Net , to the accompanying consolidated financial statements for additional information.
The following events and circumstances are certain of the qualitative factors we consider in evaluating whether it is more likely than not the fair value of a reporting unit is less than its carrying amount: • macroeconomic conditions, such as deterioration in general economic conditions, limitations on accessing capital, or other developments in equity and credit markets • industry and market considerations and changes in healthcare regulations, including reimbursement and compliance requirements under the Medicare and Medicaid programs • cost factors, such as an increase in labor, supply, or other costs • overall financial performance, such as negative or declining cash flows or a decline in actual or forecasted revenue or earnings • other relevant company-specific events, such as material changes in management or key personnel or outstanding litigation • material events, such as a change in the composition or carrying amount of each reporting unit’s net assets, including acquisitions and dispositions • length of time since the most recent quantitative analysis During the three months ended September 30, 2022, we identified potential impairment triggering events, including the impact of reimbursement and labor pressures, the Federal Reserve further increasing the risk-free interest rate and a decline in our stock price, and determined a quantitative analysis of our two reporting units should be performed.
The following events and circumstances are certain of the qualitative factors we consider in evaluating whether it is more likely than not the fair value of a reporting unit is less than its carrying amount: • macroeconomic conditions, such as deterioration in general economic conditions, limitations on accessing capital, or other developments in equity and credit markets; • industry and market considerations and changes in healthcare regulations, including reimbursement and compliance requirements under the Medicare and Medicaid programs; • cost factors, such as an increase in labor, supply, or other costs; • overall financial performance, such as negative or declining cash flows or a decline in actual or forecasted revenue or earnings; • other relevant company-specific events, such as material changes in management or key personnel or outstanding litigation; • material events, such as a change in the composition or carrying amount of each reporting unit’s net assets, including acquisitions and dispositions; and • length of time since the most recent quantitative analysis.
If actual results are not consistent with our assumptions and 46 judgments, we may be exposed to gains or losses that could be material. See Note 1, Summary of Significant Accounting Policies—Net service revenue and — Accounts Receivable , to the accompanying consolidated financial statements. Goodwill We test goodwill for impairment annually as of October 1 st of each year.
If actual results are not consistent with our assumptions and judgments, we may be exposed to gains or losses that could be material. See Note 1, Summary of Significant Accounting Policies—Net Service Revenue and — Accounts Receivable, Net of Allowances to the accompanying consolidated financial statements.
See “ —Segment Results of Operations .” General and Administrative Expenses General and administrative expenses increased for the year ended December 31, 2022 as compared to December 31, 2021 primarily due to incremental costs associated with being a stand-alone company.
See “ —Segment Results of Operations .” 40 General and Administrative Expenses General and administrative expenses increased for the year ended December 31, 2023 as compared to December 31, 2022 primarily due to incremental costs associated with being a stand-alone company, investments in talent acquisition, and annual merit increases.
We believe the growing percentage of seniors experiencing chronic conditions will result in higher utilization of home health services in the future as patients require more care to support these conditions. We also expect the volume of third-party payors to shift and evolve.
We believe the growing percentage of seniors experiencing chronic conditions will result in higher utilization of home health services in the future as patients require more care to support these conditions. Due to the continued national enrollment increases in Medicare Advantage plans by Medicare beneficiaries, we expect the volume of third-party payors to shift and evolve.
We performed a sensitivity analysis by reporting unit and determined that, assuming all other assumptions and inputs used in the discounted cash flow analysis are held constant, a 50 basis point increase in the discount rate assumption would result in decreases in the fair value of the Home Health and Hospice reporting units of approximately $38 million and $15 million, respectively.
Based on the sensitivity analysis performed at September 30, 2023 by reporting unit, it was determined that, assuming all other assumptions and inputs used in the discounted cash flow analysis are held constant, a 50 and 100 basis point increase in the discount rate assumption would result in decreases in the fair value of the home health and hospice reporting units of approximately $35 million and $10 million, respectively.
As of December 31, 2022, we also had $156.6 million available to us under the Revolving Credit Facility, as discussed below.
As of December 31, 2023, we also had $33.4 million available to us under the Revolving Credit Facility, as discussed below.
Based on the quantitative analysis, we recorded an impairment charge of $109.0 million in the three months ended December 31, 2022 to reflect a decrease in the carrying value of our home health reporting unit. As of December 31, 2022, the fair value of our hospice reporting unit exceeded its carrying value by less than 15%.
Based on the quantitative analysis in the fourth quarter of 2022, we recorded an impairment charge of $109.0 million in the three months ended December 31, 2022 to reflect a decrease in the carrying value of our home health reporting unit.
During the years ended December 31, 2022 and 2021, we made capital expenditures of $7.1 million and $4.3 million, respectively, for property and equipment. These expenditures in 2022 and 2021 were exclusive of $36.3 million and $117.5 million, respectively, in net cash related to our acquisition activity.
During the years ended December 31, 2023 and 2022, we made capital expenditures of $3.5 million and $7.1 million, respectively, for property and equipment. These expenditures in 2023 and 2022 were exclusive of $2.8 million and $36.3 million, respectively, in net cash related to our acquisition activity. During 2024, we expect to spend approximately $6 million for maintenance capital expenditures.
See “— Segment Results of Operations .” Cost of Service, Excluding Depreciation and Amortization Cost of service , excluding depreciation and amortization represents the cost of operating our business, which primarily consists of payroll and related benefits, supplies, rental cost for our locations, purchased services, and ancillary expense such as the cost of pharmacy.
See “— Segment Results of Operations .” Cost of Service, Excluding Depreciation and Amortization Cost of service , excluding depreciation and amortization represents the cost of operating our business, which primarily consists of payroll and related benefits, travel, supplies, including pharmacy for hospice patients, and rental cost for our locations.
We calculate Adjusted EBITDA as Net (loss) income adjusted to exclude (1) income tax expense, (2) interest expense, (3) depreciation and amortization, (4) gains or losses on disposal or impairment of assets or goodwill, (5) stock-based compensation, (6) net income attributable to noncontrolling interest, (7) transaction costs, (8) gain on consolidation of joint venture formerly accounted for under the equity method of accounting and (9) payroll taxes on stock appreciation rights (“SARs”) exercises.
We calculate Adjusted EBITDA as Net (loss) income adjusted to exclude (1) income tax (benefit) expense, (2) interest expense and amortization of debt discounts and fees, (3) depreciation and amortization, (4) gains or losses on disposal or impairment of assets or goodwill, (5) stock‑based compensation, (6) net income attributable to noncontrolling interest, (7) unusual or nonrecurring items not typical of ongoing operations, and (8) gain on consolidation of joint venture formerly accounted for under the equity method of accounting.
Segment Adjusted EBITDA is calculated similarly to consolidated Adjusted EBITDA but excludes corporate overhead costs that are not allocated to reportable segments because they are not considered when management evaluates segment performance.
Segment Adjusted EBITDA is calculated similarly to consolidated Adjusted EBITDA but excludes corporate overhead costs that are not allocated to reportable segments because they are not considered when management evaluates segment performance. See Note 14, Segment Reporting , to the accompanying consolidated financial statements for additional information about Segment Adjusted EBITDA.
The table below shows a summary of our net accounts receivable balances as of December 31, 2022 and 2021. Information on the concentration of total patient accounts receivable by payor class can be found in Note 1, Summary of Significant Accounting Policies—Accounts Receivable , to the accompanying consolidated financial statements.
Information on the concentration of total patient accounts receivable by payor class can be found in Note 1, Summary of Significant Accounting Policies—Accounts Receivable, Net of Allowances , to the accompanying consolidated financial statements.
As of December 31, 2022 and 2021, we did not have a valuation allowance recorded against any of our deferred tax assets. 48 Our evaluation of any required liability for unrecognized tax benefits contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various filing positions which are periodically audited by tax authorities.
Our evaluation of any required liability for unrecognized tax benefits contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various filing positions which are periodically audited by tax authorities.
Additional information regarding our home health segment’s operating results for the years ended December 31, 2022, 2021, and 2020 is as follows: For the Year Ended December 31, Percentage Change 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 (In Millions, Except Percentage Change) Net service revenue: Episodic $ 738.0 $ 781.5 $ 780.0 (5.6) % 0.2 % Non-episodic 128.0 102.0 82.3 25.5 % 23.9 % Other 11.1 13.8 15.3 (19.6) % (9.8) % Home health segment revenue 877.1 897.3 877.6 (2.3) % 2.2 % Cost of service, excluding depreciation and amortization 435.5 423.5 443.8 2.8 % (4.6) % Gross margin, excluding depreciation and amortization 441.6 473.8 433.8 (6.8) % 9.2 % General and administrative expenses 238.5 244.2 248.7 (2.3) % (1.8) % Other income (0.9) (1.6) — (43.8) % N/A Equity earnings and noncontrolling interests 1.8 1.1 0.5 63.6 % 120.0 % Home Health Segment Adjusted EBITDA (a) $ 202.2 $ 230.1 $ 184.6 (12.1) % 24.6 % For the Year Ended December 31, Percentage Change 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 (Actual Amounts) Episodic: Admissions 145,136 155,357 158,912 (6.6) % (2.2) % Recertifications 102,901 111,394 114,775 (7.6) % (2.9) % Completed episodes 246,448 264,581 268,508 (6.9) % (1.5) % Visits 3,664,389 4,071,600 4,410,183 (10.0) % (7.7) % Revenue per episode $ 2,995 $ 2,954 $ 2,905 1.4 % 1.7 % Non-Episodic: Admissions 57,359 45,269 35,337 26.7 % 28.1 % Recertifications 26,071 19,865 13,923 31.2 % 42.7 % Visits 1,115,564 898,099 729,289 24.2 % 23.1 % Revenue per visit $ 115 $ 114 $ 113 0.9 % 0.9 % Total: Admissions 202,495 200,626 194,249 0.9 % 3.3 % Recertifications 128,972 131,259 128,698 (1.7) % 2.0 % Starts of care (total admissions and recertifications) 331,467 331,885 322,947 (0.1) % 2.8 % Visits 4,779,953 4,969,699 5,139,472 (3.8) % (3.3) % Cost per visit $ 89 $ 83 $ 84 7.2 % (1.2) % (a) Segment Adjusted EBITDA is presented in conformity with ASC 280, Segment Reporting , as a measure reported to management for purposes of making decisions on allocating resources and addressing the performance of our segments.
Additional information regarding our home health segment’s operating results for the years ended December 31, 2023, 2022, and 2021 is as follows: For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (In Millions, Except Percentage Change) Net service revenue: Episodic $ 661.2 $ 738.0 $ 781.5 (10.4) % (5.6) % Non-episodic 179.2 128.0 102.0 40.0 % 25.5 % Private duty (1) 9.7 11.1 13.8 (12.6) % (19.6) % Home health segment revenue 850.1 877.1 897.3 (3.1) % (2.3) % Cost of service, excluding depreciation and amortization 439.0 435.5 423.5 0.8 % 2.8 % Gross margin, excluding depreciation and amortization 411.1 441.6 473.8 (6.9) % (6.8) % General and administrative expenses 240.6 238.5 244.2 0.9 % (2.3) % Other income (0.2) (0.9) (1.6) (77.8) % (43.8) % Equity earnings and noncontrolling interests 1.4 1.8 1.1 (22.2) % 63.6 % Home Health Segment Adjusted EBITDA (a) $ 169.3 $ 202.2 $ 230.1 (16.3) % (12.1) % (1) Private duty represents long-term comprehensive hourly nursing medical care. 43 For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 (Actual Amounts) Episodic: Admissions 130,393 145,136 155,357 (10.2) % (6.6) % Recertifications 93,601 102,901 111,394 (9.0) % (7.6) % Completed episodes 222,227 246,448 264,581 (9.8) % (6.9) % Visits 3,255,471 3,664,389 4,071,600 (11.2) % (10.0) % Revenue per episode $ 2,975 $ 2,995 $ 2,954 (0.7) % 1.4 % Non-Episodic: Admissions 77,055 57,359 45,269 34.3 % 26.7 % Recertifications 36,279 26,071 19,865 39.2 % 31.2 % Visits 1,480,623 1,115,564 898,099 32.7 % 24.2 % Revenue per visit $ 121 $ 115 $ 114 5.2 % 0.9 % Total: Admissions 207,448 202,495 200,626 2.4 % 0.9 % Recertifications 129,880 128,972 131,259 0.7 % (1.7) % Starts of care (total admissions and recertifications) 337,328 331,467 331,885 1.8 % (0.1) % Visits 4,736,094 4,779,953 4,969,699 (0.9) % (3.8) % Cost per visit $ 91 $ 89 $ 83 2.2 % 7.2 % (a) Segment Adjusted EBITDA is presented in conformity with ASC 280, Segment Reporting , as a measure reported to management for purposes of making decisions on allocating resources and addressing the performance of our segments.
Over that time, we have grown to become the fourth largest provider of home health services and a leading provider of hospice services nationally, measured by 2020 Medicare revenues. As of December 31, 2022, our footprint comprised 252 home health and 105 hospice locations across 34 states.
Over that time, we have grown to become the fourth-largest provider of home health services and a leading provider of hospice services nationally, measured by 2022 Medicare revenues.
During the second session of the 117 th Congress, the PAYGO cuts required in 2023 and 2024 were delayed until 2025. Volume The volume of services we provide has a significant impact on our Net service revenue. Various factors, including competition and increasing regulatory and administrative burdens, impact our ability to maintain and grow our home health and hospice volumes.
During the second session of the 117 th Congress, the PAYGO cuts required in 2023 and 2024 were delayed until 2025. Volume The volume of services we provide has a significant impact on our Net service revenue .
In addition, we have experienced higher prices for our medical supplies as a result of the pandemic. Our supply chain efforts and our continual focus on monitoring and actively managing medical supplies and pharmaceutical costs have enabled us to mitigate the effect of increased pricing related to supplies and other operating expenses over the past few years.
Our supply chain efforts and our continual focus on monitoring and actively managing medical supplies and pharmaceutical costs have enabled us to mitigate the effect of increased pricing related to supplies and other operating expenses over the past few years. However, we cannot predict the magnitude of future cost increases.
The decrease in Net cash used in investing activities for the year ended December 31, 2022 as compared to the year ended December 31, 2021 resulted primarily from the acquisition of assets from Frontier Home Health and Hospice, LLC in 2021. See Note 2, Business Combinations . Financing activities .
The decrease in Net cash used in investing activities for the year ended December 31, 2023 as compared to the year ended December 31, 2022 resulted primarily from three acquisitions in the fourth quarter of 2022. See Note 2, Business Combinations . Financing activities .
Results of Operations Our consolidated results of operations for the years ended December 31, 2022, 2021, and 2020 were as follows: For the Year Ended December 31, Percentage Change 2022 2021 2020 2022 vs 2021 2021 vs 2020 (in Millions) Net service revenue $ 1,071.1 $ 1,106.6 $ 1,078.2 (3.2) % 2.6 % Cost of service, excluding depreciation and amortization 525.6 513.9 537.5 2.3 % (4.4) % Gross margin, excluding depreciation and amortization 545.5 592.7 540.7 (8.0) % 9.6 % General and administrative expenses 414.9 412.9 398.0 0.5 % 3.7 % Depreciation and amortization 33.0 36.9 40.0 (10.6) % (7.8) % Impairment of goodwill 109.0 — — N/A N/A Operating (loss) income (11.4) 142.9 102.7 (108.0) % 39.1 % Interest expense 15.0 0.3 5.2 4900.0 % (94.2) % Equity in net income of nonconsolidated affiliates — (0.6) (0.5) (100.0) % 20.0 % Other income (0.9) (4.8) (2.2) (81.3) % 118.2 % (Loss) income before income taxes and noncontrolling interests (25.5) 148.0 100.2 (117.2) % 47.7 % Income tax expense 12.8 35.1 24.4 (63.5) % 43.9 % Net (loss) income (38.3) 112.9 75.8 (133.9) % 48.9 % Less: Net income attributable to noncontrolling interests 2.1 1.8 0.8 16.7 % 125.0 % Net (loss) income attributable to Enhabit, Inc. $ (40.4) $ 111.1 $ 75.0 (136.4) % 48.1 % 37 The following table sets forth our consolidated results as a percentage of Net service revenue , except Income tax expense , which is presented as a percentage of (Loss) Income before income taxes and noncontrolling interests : For the Year Ended December 31, 2022 2021 2020 Cost of service, excluding depreciation and amortization 49.1 % 46.4 % 49.9 % General and administrative expenses 38.7 % 37.3 % 36.9 % Depreciation and amortization 3.1 % 3.3 % 3.7 % Interest expense 1.4 % — % 0.5 % Income tax expense (50.2) % 23.7 % 24.3 % Net Service Revenue Our Net service revenue decreased for the year ended December 31, 2022 as compared to December 31, 2021 due to adjustments to accounts receivable reserves, the continued shift to more non-episodic patients in home health, and the resumption of sequestration.
For discussion of the financial and operational impacts we have experienced as a result of the pandemic, see the sections titled Item 1, “ Business ,” Item 1A, “ Risk Factors ,” “— Results of Operations ,” and “— Segment Results of Operations .” 39 Results of Operations Our consolidated results of operations for the years ended December 31, 2023, 2022, and 2021 were as follows: For the Year Ended December 31, Percentage Change 2023 2022 2021 2023 vs 2022 2022 vs 2021 (in Millions) Net service revenue $ 1,046.3 $ 1,071.1 $ 1,106.6 (2.3) % (3.2) % Cost of service, excluding depreciation and amortization 535.6 525.6 513.9 1.9 % 2.3 % Gross margin, excluding depreciation and amortization 510.7 545.5 592.7 (6.4) % (8.0) % General and administrative expenses 441.6 414.9 412.9 6.4 % 0.5 % Depreciation and amortization 30.9 33.0 36.9 (6.4) % (10.6) % Impairment of goodwill 85.8 109.0 — (21.3) % N/A Operating (loss) income (47.6) (11.4) 142.9 317.5 % (108.0) % Interest expense and amortization of debt discounts and fees 43.0 15.0 0.3 186.7 % 4900.0 % Equity in net income of nonconsolidated affiliates — — (0.6) N/A (100.0) % Other income (0.2) (0.9) (4.8) (77.8) % (81.3) % (Loss) income before income taxes and noncontrolling interests (90.4) (25.5) 148.0 254.5 % (117.2) % Income tax (benefit) expense (11.4) 12.8 35.1 (189.1) % (63.5) % Net (loss) income (79.0) (38.3) 112.9 106.3 % (133.9) % Less: Net income attributable to noncontrolling interests 1.5 2.1 1.8 (28.6) % 16.7 % Net (loss) income attributable to Enhabit, Inc. $ (80.5) $ (40.4) $ 111.1 99.3 % (136.4) % The following table sets forth our consolidated results as a percentage of Net service revenue : For the Year Ended December 31, 2023 2022 2021 Cost of service, excluding depreciation and amortization 51.2 % 49.1 % 46.4 % General and administrative expenses 42.2 % 38.7 % 37.3 % Depreciation and amortization 3.0 % 3.1 % 3.3 % Interest expense 4.1 % 1.4 % — % Net Service Revenue Our Net service revenue decreased for the year ended December 31, 2023 as compared to December 31, 2022 primarily due to the continued shift to more non-episodic patients in home health and the resumption of sequestration.
Contractual Obligations Our consolidated contractual obligations as of December 31, 2022 are as follows (in millions): Total Current Long Term Long-term debt obligations: Long-term debt, excluding revolving credit facility and finance lease obligations (a) $ 390.0 $ 20.0 $ 370.0 Revolving credit facility 190.0 — 190.0 Interest on long-term debt (b) 96.5 23.6 72.9 Finance lease obligations (a) 5.2 3.1 2.1 Operating lease obligations (c) 42.1 14.0 28.1 Purchase obligations (d) 5.2 4.5 0.7 Total $ 729.0 $ 65.2 $ 663.8 (a) We lease automobiles for our clinicians under finance leases.
Contractual Obligations Our consolidated contractual obligations as of December 31, 2023 are as follows (in millions): Total Current Long Term Long-term debt obligations: Long-term debt, excluding revolving credit facility and finance lease obligations (a) $ 367.1 $ 20.0 $ 347.1 Revolving credit facility 180.0 — 180.0 Interest on long-term debt (b) 152.3 43.5 108.8 Finance lease obligations (a) 6.0 2.7 3.3 Operating lease obligations (c) 71.2 15.0 56.2 Purchase obligations (d) 7.4 5.6 1.8 Total $ 784.0 $ 86.8 $ 697.2 (a) We lease automobiles for our clinicians under finance leases.
The decrease in revenue per patient day for the year ended December 31, 2022 was primarily due to adjustments to accounts receivable reserves and the resumption of sequestration partially offset by an increase in Medicare reimbursement rates.
The increase in revenue per patient day for the year ended December 31, 2023 primarily was due to increased Medicare reimbursement rates and changes in our estimated recoverability of Net service revenue , partially offset by the resumption of sequestration.
Depreciation and Amortization Depreciation and amortization decreased for the year ended December 31, 2022 as compared to December 31, 2021 due to a number of intangible assets, including trade names and internal-use software, reaching the end of their useful lives in 2021.
Depreciation and Amortization Depreciation and amortization decreased for the year ended December 31, 2023 as compared to December 31, 2022 due to a number of intangible assets, vehicles, and internal-use software reaching the end of their useful lives in 2022. As we invest in technology and fleet vehicles in future periods, we anticipate our Depreciation and amortization costs will increase.
The Term Loan A Facility contains customary mandatory prepayments, including with respect to proceeds from asset sales and from certain incurrences of indebtedness.
The Term Loan A Facility contains customary mandatory prepayments, including with respect to proceeds from asset sales and from certain incurrences of indebtedness. On June 30, 2022, we drew the full $400.0 million of the Term Loan A Facility and $170.0 million on the Revolving Credit Facility.
Our operations are principally managed on a services basis and include two operating segments for financial reporting purposes: (1) home health; and (2) hospice.
As of December 31, 2023, our footprint comprised 255 home health and 110 hospice locations across 34 states. 37 Our operations are principally managed on a services basis and include two operating segments for financial reporting purposes: (1) home health; and (2) hospice.
Our purchase obligations primarily relate to software licensing and support. Purchase obligations are not recognized in our consolidated balance sheet. Our capital expenditures include costs associated with licensing software we utilize to run our business, leasehold improvements, and equipment purchases.
Our purchase obligations primarily relate to software licensing and support. Purchase obligations are not recognized in our Consolidated Balance Sheet. For more information, see Note 13, Contingencies and Other Commitments , to the accompanying consolidated financial statements. Our capital expenditures include costs associated with computer hardware and licensing software we utilize to run our business, as well as leasehold improvements.
The collection of outstanding receivables from third-party payors and patients is our primary source of cash and is critical to our operating performance. Our primary collection risks relate to the increasing complexities of documentation requirements by payors and claims reviews conducted by MACs or other contractors.
The collection of outstanding receivables from third-party payors and patients is our primary source of cash and is critical to our operating performance.
For the Year Ended December 31, 2022 % of Consolidated Revenue 2021 % of Consolidated Revenue 2020 % of Consolidated Revenue (In Millions) Home health segment net service revenue $ 877.1 81.9 % $ 897.3 81.1 % $ 877.6 81.4 % Hospice segment net service revenue 194.0 18.1 % 209.3 18.9 % 200.6 18.6 % Consolidated net service revenue $ 1,071.1 100.0 % $ 1,106.6 100.0 % $ 1,078.2 100.0 % For the year ended December 31, 2022, our Net service revenue de creased 3.2% over 2021 due to adjustments to accounts receivable reserves, the continued shift to more non-episodic patients in home health, and the resumption of sequestration, which were partially offset by reimbursement rate increases and an approximate $5.0 million medical claims audit recovery.
For the Year Ended December 31, 2023 % of Consolidated Revenue 2022 % of Consolidated Revenue 2021 % of Consolidated Revenue (In Millions) Home health segment net service revenue $ 850.1 81.2 % $ 877.1 81.9 % $ 897.3 81.1 % Hospice segment net service revenue 196.2 18.8 % 194.0 18.1 % 209.3 18.9 % Consolidated net service revenue $ 1,046.3 100.0 % $ 1,071.1 100.0 % $ 1,106.6 100.0 % 42 For the year ended December 31, 2023, our Net service revenue decreased 2.3% over 2022 due to the continued shift to more non-episodic patients in home health and the resumption of sequestration.
We estimated the fair value of our reporting units using the income approach and market approach. Based on the results of the quantitative analysis, no adjustments to the carrying value of goodwill for each of the reporting units were necessary during the three months ended September 30, 2022.
Based on the results of the quantitative analysis, no adjustments to the carrying value of goodwill for each of the reporting units were necessary during the three months ended September 30, 2023. As of September 30, 2023, the fair value of our home health and hospice units exceeded their carrying value by less than 7% and 5%, respectively.
As of December 31, 2022, amounts drawn under the Term Loan A Facility and the Revolving Credit Facility had an interest rate of 6.2% and 6.3%, respectively. On October 20, 2022, we entered into an interest rate swap. The interest rate swap has a $200.0 million notional value and a maturity date of October 20, 2025.
On October 20, 2022, we entered into an interest rate swap to manage our exposure to interest rate movements for a portion of our Term Loan A Facility. The interest rate swap has a $200.0 million notional value and a maturity date of October 20, 2025.
See Note 15, Segment Reporting , to the accompanying consolidated financial statements for additional information about Segment Adjusted EBITDA. 41 Expenses as a % of Net Service Revenue For the Year Ended December 31, 2022 2021 2020 Cost of service, excluding depreciation and amortization 49.7 % 47.2 % 50.6 % General and administrative expenses 27.2 % 27.2 % 28.3 % Net Service Revenue The decrease in home health Net service revenue for the year ended December 31, 2022 as compared to the year ended December 31, 2021 was primarily due to adjustments to accounts receivable reserves, the continued shift to more non-episodic patients and the resumption of sequestration, which were partially offset by an approximate $5 million medical claims audit recovery.
Expenses as a % of Net Service Revenue For the Year Ended December 31, 2023 2022 2021 Cost of service, excluding depreciation and amortization 51.6 % 49.7 % 47.2 % General and administrative expenses 28.3 % 27.2 % 27.2 % Net Service Revenue The decrease in home health Net service revenue for the year ended December 31, 2023 as compared to the year ended December 31, 2022 primarily was due to the continued shift to more non-episodic patients in home health and the resumption of sequestration.
Expenses as a % of Net Service Revenue For the Year Ended December 31, 2022 2021 2020 Cost of service, excluding depreciation and amortization 46.4% 43.2% 46.7% General and administrative expenses 33.6% 29.9% 30.1% Net service revenue The decrease in hospice Net service revenue for the year ended December 31, 2022 as compared to the year ended December 31, 2021 was due to adjustments to accounts receivable reserves, lower patient volumes, and the resumption of sequestration.
Expenses as a % of Net Service Revenue For the Year Ended December 31, 2023 2022 2021 Cost of service, excluding depreciation and amortization 49.2% 46.4% 43.2% General and administrative expenses 32.3% 33.6% 29.9% 45 Net service revenue The increase in hospice Net service revenue for the year ended December 31, 2023 as compared to the year ended December 31, 2022 primarily resulted from an increase in revenue per patient day.
See “— Contractual Obligations ” for more information about our material cash requirements from our contractual obligations at December 31, 2022. As of December 31, 2022 and 2021, we had $22.9 million and $5.4 million, respectively, in Cash and cash equivalents . These amounts exclude $4.3 million and $2.6 million, respectively, in Restricted cash .
As of December 31, 2023 and 2022, we had $27.4 million and $22.9 million, respectively, in Cash and cash equivalents . These amounts exclude $2.4 million and $4.3 million, respectively, in Restricted cash .
Amounts include interest portion of future minimum operating lease payments. For more information, see Note 6, Leases , to the accompanying consolidated financial statements.
Amounts include interest portion of future minimum finance lease payments. For more information, see Note 6, Leases , to the accompanying consolidated financial statements. (b) Interest on long-term debt was calculated using the rate for the Term Loan A Facility as of December 31, 2023.
Our Separation from Encompass As a result of our separation from Encompass, certain items may impact the comparability of our historical results and future performance. Specifically, we will have incurred additional expenses as a result of being a separate public company and continue to develop, manage, and train management level and other employees to comply with ongoing public company requirements.
We attempt to maintain a comprehensive compensation and benefits package to compete in the current challenging staffing environment. Our Separation from Encompass As a result of our separation from Encompass, certain items may impact the comparability of our historical results and future performance. Specifically, we have incurred additional expenses as a result of being a separate public company.
As of September 30, 2022, the fair value of our home health reporting unit exceeded its carrying value by less than 5%. The home health reporting unit has an allocated goodwill balance of $0.9 47 billion. We conducted our annual impairment test again at October 1, 2022, which resulted in the same values determined as of September 30, 2022.
The home health and hospice reporting units had an allocated goodwill balance of $843.9 million and $217.8 million, respectively. We conducted our annual impairment test again at October 1, 2023, which resulted in the same values determined as of September 30, 2023.
The following table shows the cash flows provided by or used in operating, investing, and financing activities for the years ended December 31, 2022, 2021, and 2020 (in millions): For the Year Ended December 31, 2022 2021 2020 Net cash provided by operating activities $ 80.1 $ 123.3 $ 24.9 Net cash used in investing activities (42.3) (119.2) (3.0) Net cash used in financing activities (18.6) (36.1) (16.7) Increase (decrease) in cash, cash equivalents, and restricted cash $ 19.2 $ (32.0) $ 5.2 Operating activities .
For additional information regarding our debt, see Note 8, Long-term Debt , to the accompanying consolidated financial statements and “ —Quantitative and Qualitative Disclosures about Market Risk .” For additional information regarding our interest rate swap, see Note 12, Derivative Instruments , to the accompanying consolidated financial statements. 47 The following table shows the cash flows provided by or used in operating, investing, and financing activities for the years ended December 31, 2023, 2022, and 2021 (in millions): For the Year Ended December 31, 2023 2022 2021 Net cash provided by operating activities $ 48.4 $ 80.1 $ 123.3 Net cash used in investing activities (5.3) (42.3) (119.2) Net cash used in financing activities (40.5) (18.6) (36.1) Increase (decrease) in cash, cash equivalents, and restricted cash $ 2.6 $ 19.2 $ (32.0) Operating activities .
The decrease in Net cash provided by operating activities for the year ended December 31, 2022 as compared to the year ended December 31, 2021 resulted primarily from the decrease in Net service revenue and an increase in Cost of services as discussed previously in “— Results of Operations. ” Investing activities .
The decrease in Net cash provided by operating activities for the year ended December 31, 2023 as compared to the year ended December 31, 2022 resulted primarily from the increase in Net loss , partially offset by changes in working capital. Investing activities .
In any particular market, we may encounter competition from local or national entities with longer operating histories or other competitive advantages.
Various factors, including competition and increasing regulatory and administrative burdens, impact our ability to maintain and grow our home health and hospice volumes. In any particular market, we may encounter competition from local or national entities with longer operating histories or other competitive advantages.
For a comparison of our results of operations for the years ended December 31, 2021 to 2020, see Item 1, “ Management's Discussion and Analysis of Financial Condition and Results of Operations, ” of our Form 10 date d Ju n e 1 4 , 202 2 .
For a comparison of our results of operations for the years ended December 31, 2022 to 2021, see Item 7, “ Management's Discussion and Analysis of Financial Condition and Results of Operations ,” of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on April 14, 2023.
The decrease in Net cash used in financing activities for the year ended December 31, 2022 as compared to the year ended December 31, 2021 resulted primarily from the distributions paid to Encompass, which included net proceeds from borrowings on our Credit Facilities.
The increase in Net cash used in financing activities for the year ended December 31, 2023 as compared to the year ended December 31, 2022 resulted primarily from an increase in net repayments of debt in 2023.
Amounts include interest portion of future minimum finance lease payments. (b) Interest on long-term debt was calculated using the rate for the Term Loan A Facility as of December 31, 2022. (c) Our home health and hospice segments lease: (1) relatively small office spaces in the localities they serve and (2) equipment in the normal course of business.
(c) In addition to our corporate headquarters office space, our home health and hospice segments lease: (1) relatively small office spaces in the localities they serve; and (2) equipment in the normal course of business. Amounts include interest portion of future minimum operating lease payments. For more information, see Note 6, Leases , to the accompanying consolidated financial statements.