Biggest changeThe following table reconciles net income available for Common Stockholders to income from property operations for the years ended December 31, 2024, 2023 and 2022: 49 Management's Discussion and Analysis (continued) Total Portfolio (amounts in thousands) 2024 2023 2022 Computation of Income from Property Operations: Net income available for Common Stockholders $ 366,998 $ 314,191 $ 284,611 Redeemable preferred stock dividends 16 16 16 Income allocated to non-controlling interests – Common OP Units 17,804 15,470 14,198 Consolidated net income 384,818 329,677 298,825 Equity in income of unconsolidated joint ventures (6,248) (2,713) (3,363) Income tax benefit (354) (10,488) — (Gain)/Loss on sale of real estate and impairment, net 2,466 3,581 — Gross revenues from home sales, brokered resales and ancillary services (117,732) (145,219) (180,179) Interest income (9,238) (9,037) (7,430) Income from other investments, net (8,274) (8,703) (8,553) Property management 78,114 76,170 74,083 Depreciation and amortization 203,879 203,738 202,362 Cost of home sales, brokered resales and ancillary services 84,771 107,668 139,012 Home selling expenses and ancillary operating expenses 27,644 27,453 27,321 General and administrative 38,483 47,280 44,857 Casualty-related charges/(recoveries), net (20,950) — — Other expenses 5,533 5,768 8,646 Other items (6,800) — — Early debt retirement 5,833 68 1,156 Interest and related amortization 137,710 132,342 116,562 Income from property operations, excluding property management $ 799,655 $ 757,585 $ 713,299 Property management $ (78,114) $ (76,170) $ (74,083) Income from property operations $ 721,541 $ 681,415 $ 639,216 The following table presents a calculation of FFO available for Common Stock and OP Unitholders and Normalized FFO available for Common Stock and OP Unitholders for the years ended December 31, 2024, 2023 and 2022: (amounts in thousands) 2024 2023 2022 Computation of FFO and Normalized FFO: Net income available for Common Stockholders $ 366,998 $ 314,191 $ 284,611 Income allocated to non-controlling interests – Common OP Units 17,804 15,470 14,198 Depreciation and amortization 203,879 203,738 202,362 Depreciation on unconsolidated joint ventures 4,826 4,599 3,886 (Gain)/Loss on unconsolidated joint ventures — (416) — (Gain)/Loss on sale of real estate and impairment, net 2,466 3,581 — FFO available for Common Stock and OP Unit holders 595,973 541,163 505,057 Deferred income tax benefit (1) (354) (10,488) — Accelerated vesting of stock-based compensation expense (2) — 6,320 — Early debt retirement 5,833 68 1,156 Transaction/pursuit costs and other (3) 383 458 3,807 Insurance proceeds due to catastrophic weather events, net (22,101) — — Other items (4) (6,800) — — Lease termination expenses (5) — — 3,119 Normalized FFO available for Common Stock and OP Unit holders $ 572,934 $ 537,521 $ 513,139 Weighted average Common Shares outstanding—Fully Diluted 196,636 195,429 195,255 _____________________ (1) Represents the release of the valuation allowance of U.S. federal and state deferred tax assets related to our taxable REIT subsidiaries.
Biggest changeThe following table presents a calculation of FFO available for Common Stock and OP Unitholders and Normalized FFO available for Common Stock and OP Unitholders for the years ended December 31, 2025, 2024 and 2023: (amounts in thousands) 2025 2024 2023 Computation of FFO and Normalized FFO: Net income available for Common Stockholders $ 386,492 $ 366,998 $ 314,191 Income allocated to non-controlling interests – Common OP Units 15,553 17,804 15,470 Depreciation and amortization 208,895 203,879 203,738 Depreciation on unconsolidated joint ventures 5,722 4,826 4,599 (Gain)/Loss on unconsolidated joint ventures — — (416) (Gain)/Loss on sale of real estate and impairment, net (919) 2,466 3,581 FFO available for Common Stock and OP Unit holders 615,743 595,973 541,163 Deferred income tax benefit (1) — (354) (10,488) Accelerated vesting of stock-based compensation expense (2) — — 6,320 Early debt retirement — 5,833 68 Transaction/pursuit costs and other — 383 458 Insurance proceeds due to catastrophic weather events, net (4,207) (22,101) — Other items (3) 900 (6,800) — Normalized FFO available for Common Stock and OP Unit holders $ 612,436 $ 572,934 $ 537,521 Weighted average Common Shares outstanding—Fully Diluted 200,114 196,636 195,429 _____________________ (1) Represents the release of the valuation allowance of U.S. federal and state deferred tax assets related to our taxable REIT subsidiaries. 48 Management’s Discussion and Analysis (continued) (2) Represents accelerated vesting of stock-based compensation expense of $6.3 million recognized during the quarter ended June 30, 2023 as a result of the passing of a member of our Board of Directors.