Biggest changeEnergy Transfer Common Unit Distributions Distributions declared and paid with respect to Energy Transfer common units were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 February 8, 2021 February 19, 2021 $ 0.1525 March 31, 2021 May 11, 2021 May 19, 2021 0.1525 June 30, 2021 August 6, 2021 August 19, 2021 0.1525 September 30, 2021 November 5, 2021 November 19, 2021 0.1525 December 31, 2021 February 8, 2022 February 18, 2022 0.1750 March 31, 2022 May 9, 2022 May 19, 2022 0.2000 June 30, 2022 August 8, 2022 August 19, 2022 0.2300 September 30, 2022 November 4, 2022 November 21, 2022 0.2650 December 31, 2022 February 7, 2023 February 21, 2023 0.3050 The total amounts of distributions declared and paid during the periods presented (all from Available Cash from Energy Transfer’s operating surplus and are shown in the period to which they relate) are as follows: Years Ended December 31, 2022 2021 Limited Partners $ 3,089 $ 1,777 General Partner interest 3 2 Total Energy Transfer distributions $ 3,092 $ 1,779 Energy Transfer Preferred Unit Distributions As discussed in Note 8 to the consolidated financial statements in “Item 8.
Biggest changeEnergy Transfer Common Unit Distributions Distributions declared and paid with respect to Energy Transfer common units were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 February 8, 2021 February 19, 2021 $ 0.1525 March 31, 2021 May 11, 2021 May 19, 2021 0.1525 June 30, 2021 August 6, 2021 August 19, 2021 0.1525 September 30, 2021 November 5, 2021 November 19, 2021 0.1525 December 31, 2021 February 8, 2022 February 18, 2022 0.1750 March 31, 2022 May 9, 2022 May 19, 2022 0.2000 June 30, 2022 August 8, 2022 August 19, 2022 0.2300 September 30, 2022 November 4, 2022 November 21, 2022 0.2650 December 31, 2022 February 7, 2023 February 21, 2023 0.3050 March 31, 2023 May 8, 2023 May 22, 2023 0.3075 June 30, 2023 August 14, 2023 August 21, 2023 0.3100 September 30, 2023 October 30, 2023 November 20, 2023 0.3125 December 31, 2023 February 7, 2024 February 20, 2024 0.3150 The total amounts of distributions declared and paid during the periods presented (all from Available Cash from Energy Transfer’s operating surplus and are shown in the period to which they relate) are as follows: Years Ended December 31, 2023 2022 Limited Partners $ 3,984 $ 3,089 General Partner interest 3 3 Total Energy Transfer distributions $ 3,987 $ 3,092 122 Table of Contents Index to Financial Statements Energy Transfer Preferred Unit Distributions Distributions on Energy Transfer’s preferred units declared and/or paid by Energy Transfer were as follows: Period Ended Record Date Payment Date Series A (1) Series B (1) Series C Series D Series E Series F (1) Series G (1) Series H (1) Series I March 31, 2021 May 3, 2021 May 17, 2021 $— $— $0.4609 $0.4766 $0.4750 $33.75 $35.63 $— $— June 30, 2021 August 2, 2021 August 16, 2021 31.25 33.125 0.4609 0.4766 0.4750 — — — — September 30, 2021 November 1, 2021 November 15, 2021 — — 0.4609 0.4766 0.4750 33.75 35.63 27.08 * — December 31, 2021 February 1, 2022 February 15, 2022 31.25 33.125 0.4609 0.4766 0.4750 — — — — March 31, 2022 May 2, 2022 May 16, 2022 — — 0.4609 0.4766 0.4750 33.75 35.63 32.50 — June 30, 2022 August 1, 2022 August 15, 2022 31.25 33.125 0.4609 0.4766 0.4750 — — — — September 30, 2022 November 1, 2022 November 15, 2022 — — 0.4609 0.4766 0.4750 33.75 35.63 32.50 — December 31, 2022 February 1, 2023 February 15, 2023 31.25 33.125 0.4609 0.4766 0.4750 — — — — March 31, 2023 May 1, 2023 May 15, 2023 21.98 — 0.4609 0.4766 0.4750 33.75 35.63 32.50 — June 30, 2023 August 1, 2023 August 15, 2023 23.89 33.125 0.6294 0.4766 0.4750 — — — — September 30, 2023 November 1, 2023 November 15, 2023 24.67 — 0.6489 0.6622 0.4750 33.75 35.63 32.50 — December 31, 2023 February 1, 2024 February 15, 2024 24.71 33.125 0.6075 0.6199 0.4750 — — — 0.2111 * Represents prorated initial distribution.
Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates.
Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates.
LIQUIDITY AND CAPITAL RESOURCES Our ability to satisfy our obligations and pay distributions to Unitholders will depend on our future performance, which will be subject to prevailing economic, financial, business and weather conditions, and other factors, many of which are beyond management’s control.
LIQUIDITY AND CAPITAL RESOURCES Our ability to satisfy our obligations and pay distributions to Unitholders will depend on our future performance, which will be subject to prevailing economic, financial, business, weather conditions and other factors, many of which are beyond management’s control.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Tabular dollar and unit amounts, except per unit data, are in millions) Energy Transfer LP is a Delaware limited partnership whose common units are publicly traded on the NYSE under the ticker symbol “ET.” The following discussion of our consolidated financial condition and results of operations for the years ended December 31, 2022 and 2021 should be read in conjunction with our consolidated financial statements and accompanying notes thereto included in “Item 8.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Tabular dollar and unit amounts, except per unit data, are in millions) Energy Transfer LP is a Delaware limited partnership whose common units are publicly traded on the NYSE under the ticker symbol “ET.” The following discussion of our consolidated financial condition and results of operations for the years ended December 31, 2023 and 2022 should be read in conjunction with our consolidated financial statements and accompanying notes thereto included in “Item 8.
Even without application of the FERC’s recent rate making-related policy statements and rulemakings, the FERC or our shippers may challenge the cost-of-service rates we charge.
Even without application of the FERC’s rate making-related policy statements and rulemakings, the FERC or our shippers may challenge the cost-of-service rates we charge.
By an order issued January 16, 2019, the FERC initiated a review of Panhandle’s existing rates pursuant to Section 5 of the NGA to determine whether the rates currently charged by Panhandle are just and reasonable and set the matter for hearing. On August 30, 2019, Panhandle filed a general rate proceeding under Section 4 of the NGA.
By an order issued on January 16, 2019, the FERC initiated a review of Panhandle’s then existing rates pursuant to Section 5 of the NGA to determine whether the rates charged by Panhandle are just and reasonable and set the matter for hearing. On August 30, 2019, Panhandle filed a general rate proceeding under Section 4 of the NGA.
In response to the recent market volatility and uncertainties, we have reduced growth capital spending in recent years, and we expect to continue to maintain a prudent level of growth capital spending going forward. See “Liquidity and Capital Resources” for additional information on our capital expenditures over the last two years and our forecasted capital expenditures for 2023.
In response to the recent market volatility and uncertainties, we have reduced growth capital spending in recent years, and we expect to continue to maintain a prudent level of growth capital spending going forward. See “Liquidity and Capital Resources” for additional information on our capital expenditures over the last two years and our forecasted capital expenditures for 2024.
In September 2021, FERC issued a Notice of Technical Conference on Greenhouse Gas Mitigation related to natural gas infrastructure projects authorized under Sections 3 and 7 of the Natural Gas Act. A technical conference was held on November 19, 2021, and post-technical conference comments were submitted to the FERC on January 7, 2022.
In September 2021, FERC issued a Notice of Technical Conference on Greenhouse Gas Mitigation related to natural gas infrastructure projects authorized under Sections 3 and 7 of the NGA. A technical conference was held on November 19, 2021, and post-technical conference comments were submitted to the FERC on January 7, 2022.
We define Segment Adjusted EBITDA and consolidated Adjusted EBITDA as total Partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items.
We define Segment Adjusted EBITDA and consolidated Adjusted EBITDA as total Partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items, as well as certain non-recurring gains and losses.
The Partnership’s obligations under its long-term debt agreements are described below under “Description of Indebtedness,” and information on the maturities and interest rates related to the Partnership’s long-term debt is available in Note 6 to the consolidated financial statements in “Item 8.
The Partnership’s obligations under its long-term debt agreements are described below under “Description of Indebtedness,” and information on the maturities and interest rates related to the Partnership’s long-term debt is available in Note 6 to our consolidated financial statements included in “Item 8.
The Partnership also received distributions of $212 million from unconsolidated affiliates. Investing Activities Cash flows from investing activities primarily consist of cash amounts paid for acquisitions, capital expenditures, cash distributions from our joint ventures, and cash proceeds from sales or contributions of assets or businesses.
The Partnership also received distributions of $232 million from unconsolidated affiliates. Investing Activities Cash flows from investing activities primarily consist of cash amounts paid for acquisitions, capital expenditures, cash distributions from our joint ventures, and cash proceeds from sales or contributions of assets or businesses.
In addition, we own investments in other businesses, including Sunoco LP and USAC, both of which are publicly traded master limited partnerships. Energy Transfer derives cash flows from distributions related to its investment in its subsidiaries, including Sunoco LP and USAC.
In addition, we own investments in other businesses, including Sunoco LP and USAC, both of which are master limited partnerships. Energy Transfer derives cash flows from distributions related to its investment in its subsidiaries, including Sunoco LP and USAC.
Any differences between estimated results and actual results are recognized in the following month’s financial statements. Management believes that the operating results estimated for the year ended December 31, 2022 represent the actual results in all material respects.
Any differences between estimated results and actual results are recognized in the following month’s financial statements. Management believes that the operating results estimated for the year ended December 31, 2023 represent the actual results in all material respects.
Discussion and analysis of matters pertaining to the year ended December 31, 2020 and year-to-year comparisons between the years ended December 31, 2021 and 2020 are not included in this Form 10-K, but can be found under Part II, Item 7 of our annual report on Form 10-K for the year ended December 31, 2021 that was filed with the SEC on February 18, 2022.
Discussion and analysis of matters pertaining to the year ended December 31, 2021 and year-to-year comparisons between the years ended December 31, 2022 and 2021 are not included in this Form 10-K, but can be found under Part II, Item 7 of our annual report on Form 10-K for the year ended December 31, 2022 that was filed with the SEC on February 17, 2023.
The Five-Year Credit Facility contains covenants that limit (subject to certain exceptions) the Partnership’s and certain of the Partnership’s subsidiaries’ ability to, among other things: • incur indebtedness; • grant liens; • enter into mergers; • dispose of assets; • make certain investments; • make Distributions (as defined in the Five-Year Credit Facility) during certain Defaults (as defined in the Five-Year Credit Facility) and during any Event of Default (as defined in the Five-Year Credit Facility); • engage in business substantially different in nature than the business currently conducted by the Partnership and its subsidiaries; • engage in transactions with affiliates; and • enter into restrictive agreements.
The Five-Year Credit Facility contains covenants that limit (subject to certain exceptions) the Partnership’s and certain of the Partnership’s subsidiaries’ ability to, among other things: • incur indebtedness; • grant liens; • enter into mergers; • dispose of assets; • make certain investments; 120 Table of Contents Index to Financial Statements • make Distributions (as defined in the Five-Year Credit Facility) during certain Defaults (as defined in the Five-Year Credit Facility) and during any Event of Default (as defined in the Five-Year Credit Facility); • engage in business substantially different in nature than the business currently conducted by the Partnership and its subsidiaries; • engage in transactions with affiliates; and • enter into restrictive agreements.
Changes in capital expenditures between periods primarily result from increases or decreases in our growth capital expenditures to fund our construction and expansion projects. Following is a summary of investing activities by period: Year Ended December 31, 2022 Cash used in investing activities in 2022 was $4.02 billion.
Changes in capital expenditures between periods primarily result from increases or decreases in our growth capital expenditures to fund our construction and expansion projects. Following is a summary of investing activities by period: Year Ended December 31, 2023 Cash used in investing activities in 2023 was $4.33 billion.
Distributions on USAC’s units declared and/or paid by USAC were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 January 25, 2021 February 5, 2021 $ 0.5250 March 31, 2021 April 26, 2021 May 7, 2021 0.5250 June 30, 2021 July 26, 2021 August 6, 2021 0.5250 September 30, 2021 October 25, 2021 November 5, 2021 0.5250 December 31, 2021 January 24, 2022 February 4, 2022 0.5250 March 31, 2022 April 25, 2022 May 6, 2022 0.5250 June 30, 2022 July 25, 2022 August 5, 2022 0.5250 September 30, 2022 October 24, 2022 November 4, 2022 0.5250 December 31, 2022 January 23, 2023 February 3, 2023 0.5250 The total amount of distributions to the Partnership from USAC for the periods presented below is as follows: Years Ended December 31, 2022 2021 Distributions from USAC Limited Partner interests $ 97 $ 97 Total distributions from USAC $ 97 $ 97 Critical Accounting Estimates The selection and application of accounting policies is an important process that has developed as our business activities have evolved and as the accounting rules have developed.
Distributions on USAC’s units declared and/or paid by USAC were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 January 25, 2021 February 5, 2021 $ 0.5250 March 31, 2021 April 26, 2021 May 7, 2021 0.5250 June 30, 2021 July 26, 2021 August 6, 2021 0.5250 September 30, 2021 October 25, 2021 November 5, 2021 0.5250 December 31, 2021 January 24, 2022 February 4, 2022 0.5250 March 31, 2022 April 25, 2022 May 6, 2022 0.5250 June 30, 2022 July 25, 2022 August 5, 2022 0.5250 September 30, 2022 October 24, 2022 November 4, 2022 0.5250 December 31, 2022 January 23, 2023 February 3, 2023 0.5250 March 31, 2023 April 24, 2023 May 5, 2023 0.5250 June 30, 2023 July 24, 2023 August 4, 2023 0.5250 September 30, 2023 October 23, 2023 November 3, 2023 0.5250 December 31, 2023 January 22, 2024 February 2, 2024 0.5250 124 Table of Contents Index to Financial Statements The total amount of distributions to the Partnership from USAC for the periods presented below is as follows: Years Ended December 31, 2023 2022 Distributions from USAC Limited Partner interests $ 97 $ 97 Total distributions from USAC $ 97 $ 97 Critical Accounting Estimates The selection and application of accounting policies is an important process that has developed as our business activities have evolved and as the accounting rules have developed.
Distributions to partners increased between the periods as a result of increases in the number of common units outstanding or increases in the distribution rate. Following is a summary of financing activities by period: Year Ended December 31, 2022 Cash used in financing activities was $5.11 billion in 2022.
Distributions to partners increased between the periods as a result of increases in the number of common units outstanding or increases in the distribution rate. Following is a summary of financing activities by period: Year Ended December 31, 2023 Cash used in financing activities was $5.33 billion in 2023.
Financial Statements and Supplementary Data.” Management does not believe that any of the Partnership’s goodwill balances, long-lived assets or investments in unconsolidated affiliates is currently at significant risk of a material impairment; however, of the $2.57 billion of goodwill on the Partnership’s consolidated balance sheet as of December 31, 2022, approximately $368 million is recorded in reporting units for which the estimated fair value exceeded the carrying value by less than 20% in the most recent quantitative test.
Financial Statements and Supplementary Data.” Management does not believe that any of the Partnership’s goodwill balances, long-lived assets or investments in unconsolidated affiliates is currently at significant risk of a material impairment; however, of the $4.02 billion of goodwill on the Partnership’s consolidated balance sheet as of December 31, 2023, approximately $368 million is recorded in reporting units for which the estimated fair value exceeded the carrying value by approximately 20% or less in the most recent quantitative test.
The amount also included a $300 million impairment related to Energy Transfer Canada’s assets recorded in March 2022 based on the anticipated proceeds from the expected sale of those assets. The remainder of the impairment losses were from USAC’s recognition of impairment losses related to its compression equipment.
The amount also included a $300 million impairment related to Energy Transfer Canada’s assets recorded in March 2022 based on the anticipated proceeds from the expected sale of those assets. The remainder of the impairment losses were from USAC’s recognition of impairment losses related to its compression equipment. Gains on Interest Rate Derivatives.
These are the unrealized amounts that are included in cost of products sold to calculate segment margin. These amounts are not included in Segment Adjusted EBITDA; therefore, the unrealized losses are added back and the unrealized gains are subtracted to calculate the segment measure. 104 Table of Contents In dex to Financial Statements • Non-cash compensation expense .
These are the unrealized amounts that are included in cost of products sold to calculate segment margin. These amounts are not included in Segment Adjusted EBITDA; therefore, the unrealized losses are added back and the unrealized gains are subtracted to calculate the segment measure. 108 Table of Contents Index to Financial Statements • Non-cash compensation expense .
Interstate Common Carrier Regulation The FERC utilizes an indexing rate methodology which, as currently in effect, allows common carriers to change their rates within prescribed ceiling levels that are tied to changes in the Producer Price Index for Finished Goods, or PPI-FG. Many existing pipelines utilize the FERC liquids index to change transportation rates annually.
Under the ICA, the FERC utilizes an indexing rate methodology which, as currently in effect, allows common carriers to change their rates within prescribed ceiling levels that are tied to changes in the Producer Price Index for Finished Goods, or PPI-FG. Many existing pipelines utilize the FERC liquids index to change transportation rates annually.
Among the key risk factors that may have a direct bearing on our results of operations and financial condition are: • the ability of our subsidiaries to make cash distributions to us, which is dependent on their results of operations, cash flows and financial condition; • the actual amount of cash distributions by our subsidiaries to us; • the volumes transported on our subsidiaries’ pipelines and gathering systems; • the level of throughput in our subsidiaries’ processing and treating facilities; • the fees our subsidiaries charge and the margins they realize for their gathering, treating, processing, storage and transportation services; • the prices and market demand for, and the relationship between, natural gas and NGLs; • energy prices generally; • impacts of world health events, including the COVID-19 pandemic; • the prices of natural gas and NGLs compared to the price of alternative and competing fuels; • the general level of petroleum product demand and the availability and price of NGL supplies; • the level of domestic oil, natural gas and NGL production; • the availability of imported oil, natural gas and NGLs; • actions taken by foreign oil and gas producing nations; • the political and economic stability of petroleum producing nations; • the effect of weather conditions on demand for oil, natural gas and NGLs; • availability of local, intrastate and interstate transportation systems; • the continued ability to find and contract for new sources of natural gas supply; • availability and marketing of competitive fuels; • the impact of energy conservation efforts; • energy efficiencies and technological trends; • governmental regulation and taxation; • changes to, and the application of, regulation of tariff rates and operational requirements related to our subsidiaries’ interstate and intrastate pipelines; • hazards or operating risks incidental to the gathering, treating, processing and transporting of natural gas and NGLs; • competition from other midstream companies and interstate pipeline companies; • loss of key personnel; • loss of key natural gas producers or the providers of fractionation services; • reductions in the capacity or allocations of third-party pipelines that connect with our subsidiaries pipelines and facilities; • the effectiveness of risk-management policies and procedures and the ability of our subsidiaries liquids marketing counterparties to satisfy their financial commitments; 125 Table of Contents In dex to Financial Statements • the nonpayment or nonperformance by our subsidiaries’ customers; • regulatory, environmental, political and legal uncertainties that may affect the timing and cost of our subsidiaries’ internal growth projects, such as our subsidiaries’ construction of additional pipeline systems; • risks associated with the construction of new pipelines and treating and processing facilities or additions to our subsidiaries’ existing pipelines and facilities, including difficulties in obtaining permits and rights-of-way or other regulatory approvals and the performance by third-party contractors; • the availability and cost of capital and our subsidiaries’ ability to access certain capital sources; • a deterioration of the credit and capital markets; • risks associated with the assets and operations of entities in which our subsidiaries own a noncontrolling interests, including risks related to management actions at such entities that our subsidiaries may not be able to control or exert influence; • the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses; • changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations; and • the costs and effects of legal and administrative proceedings.
Among the key risk factors that may have a direct bearing on our results of operations and financial condition are: • the ability of our subsidiaries to make cash distributions to us, which is dependent on their results of operations, cash flows and financial condition; • the actual amount of cash distributions by our subsidiaries to us; • the volumes transported on our subsidiaries’ pipelines and gathering systems; • the level of throughput in our subsidiaries’ processing and treating facilities; • the fees our subsidiaries charge and the margins they realize for their gathering, treating, processing, storage and transportation services; • the prices and market demand for, and the relationship between, natural gas and NGLs; • energy prices generally; • impacts of world health events; • the possibility of cyber and malware attacks; • the prices of natural gas and NGLs compared to the price of alternative and competing fuels; • the general level of petroleum product demand and the availability and price of NGL supplies; • the level of domestic oil, natural gas and NGL production; • the availability of imported oil, natural gas and NGLs; • actions taken by foreign oil and gas producing nations; • the political and economic stability of petroleum producing nations; • the effect of weather conditions on demand for oil, natural gas and NGLs; • availability of local, intrastate and interstate transportation systems; • the continued ability to find and contract for new sources of natural gas supply; • availability and marketing of competitive fuels; • the impact of energy conservation efforts; • energy efficiencies and technological trends; 128 Table of Contents Index to Financial Statements • governmental regulation and taxation; • changes to, and the application of, regulation of tariff rates and operational requirements related to our subsidiaries’ interstate and intrastate pipelines; • hazards or operating risks incidental to the gathering, treating, processing and transporting of natural gas and NGLs; • competition from other midstream companies and interstate pipeline companies; • loss of key personnel; • loss of key natural gas producers or the providers of fractionation services; • reductions in the capacity or allocations of third-party pipelines that connect with our subsidiaries pipelines and facilities; • the effectiveness of risk-management policies and procedures and the ability of our subsidiaries liquids marketing counterparties to satisfy their financial commitments; • the nonpayment or nonperformance by our subsidiaries’ customers; • risks related to the development of new infrastructure projects or other growth projects, including failure to make sufficient progress to justify continued development, delays in obtaining customers, increased costs of financing and regulatory, environmental, political and legal uncertainties that may affect the timing and cost of these projects; • risks associated with the construction of new pipelines, treating and processing facilities or other facilities, or additions to our subsidiaries’ existing pipelines and their facilities, including difficulties in obtaining permits and rights-of-way or other regulatory approvals and the performance by third-party contractors; • the availability and cost of capital and our subsidiaries’ ability to access certain capital sources; • a deterioration of the credit and capital markets; • risks associated with the assets and operations of entities in which our subsidiaries own a noncontrolling interests, including risks related to management actions at such entities that our subsidiaries may not be able to control or exert influence; • the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses; • changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations; • the costs and effects of legal and administrative proceedings; and • risks associated with a potential failure to successfully combine our business with that of Crestwood.
Financial Statements and Supplementary Data.” In addition, information on the Partnership’s obligations under its lease arrangements is included in Note 13 to the consolidated financial statements in Item 8.
Financial Statements and Supplementary Data.” In addition, information on the Partnership’s obligations under its lease arrangements is included in Note 13 to our consolidated financial statements included in “Item 8.
The applicable margin for eurodollar rate loans under the Five-Year Credit Facility ranges from 1.125% to 2.000% and the applicable margin for base rate loans ranges from 0.125% to 1.000%.
The applicable margin for eurodollar rate loans under the Five-Year Credit Facility ranges from 1.125% to 2.000% and the applicable margin for base rate loans ranges from 0.125% to 1.000%. The applicable rate for commitment fees under the Five-Year Credit Facility ranges from 0.125% to 0.300%.
The indexing methodology is applicable to existing rates, with the exclusion of market-based rates. The FERC’s indexing methodology is subject to review every five years. On December 17, 2020, FERC issued an order establishing a new index of PPI-FG plus 0.78%.
The 103 Table of Contents Index to Financial Statements indexing methodology is applicable to existing rates, with the exclusion of market-based rates. The FERC’s indexing methodology is subject to review every five years. On December 17, 2020, FERC issued an order establishing a new index of PPI-FG plus 0.78%.
Marginal Percentage Interest in Distributions Total Quarterly Distribution Target Amount Common Unitholders Holder of IDRs Minimum Quarterly Distribution $0.4375 100% —% First Target Distribution $0.4375 to $0.503125 100% —% Second Target Distribution $0.503125 to $0.546875 85% 15% Third Target Distribution $0.546875 to $0.656250 75% 25% Thereafter Above $0.656250 50% 50% 120 Table of Contents In dex to Financial Statements Distributions on Sunoco LP’s units declared and/or paid by Sunoco LP were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 February 8, 2021 February 19, 2021 $ 0.8255 March 31, 2021 May 11, 2021 May 19, 2021 0.8255 June 30, 2021 August 6, 2021 August 19, 2021 0.8255 September 30, 2021 November 5, 2021 November 19, 2021 0.8255 December 31, 2021 February 8, 2022 February 18, 2022 0.8255 March 31, 2022 May 9, 2022 May 19, 2022 0.8255 June 30, 2022 August 8, 2022 August 19, 2022 0.8255 September 30, 2022 November 4, 2022 November 18, 2022 0.8255 December 31, 2022 February 7, 2023 February 21, 2023 0.8255 The total amount of distributions to the Partnership from Sunoco LP for the periods presented below is as follows: Years Ended December 31, 2022 2021 Distributions from Sunoco LP Limited Partner interests $ 94 $ 94 General Partner interest and IDRs 72 71 Total distributions from Sunoco LP $ 166 $ 165 USAC Cash Distributions Energy Transfer owns approximately 46.1 million USAC common units.
Marginal Percentage Interest in Distributions Total Quarterly Distribution Target Amount Common Unitholders Holder of IDRs Minimum Quarterly Distribution $0.4375 100% —% First Target Distribution $0.4375 to $0.503125 100% —% Second Target Distribution $0.503125 to $0.546875 85% 15% Third Target Distribution $0.546875 to $0.656250 75% 25% Thereafter Above $0.656250 50% 50% 123 Table of Contents Index to Financial Statements Distributions on Sunoco LP’s units declared and/or paid by Sunoco LP were as follows: Quarter Ended Record Date Payment Date Rate December 31, 2020 February 8, 2021 February 19, 2021 $ 0.8255 March 31, 2021 May 11, 2021 May 19, 2021 0.8255 June 30, 2021 August 6, 2021 August 19, 2021 0.8255 September 30, 2021 November 5, 2021 November 19, 2021 0.8255 December 31, 2021 February 8, 2022 February 18, 2022 0.8255 March 31, 2022 May 9, 2022 May 19, 2022 0.8255 June 30, 2022 August 8, 2022 August 19, 2022 0.8255 September 30, 2022 November 4, 2022 November 18, 2022 0.8255 December 31, 2022 February 7, 2023 February 21, 2023 0.8255 March 31, 2023 May 8, 2023 May 22, 2023 0.8420 June 30, 2023 August 14, 2023 August 21, 2023 0.8420 September 30, 2023 October 30, 2023 November 20, 2023 0.8420 December 31, 2023 February 7, 2024 February 20, 2024 0.8420 The total amount of distributions to the Partnership from Sunoco LP for the periods presented below is as follows: Years Ended December 31, 2023 2022 Distributions from Sunoco LP Limited Partner interests $ 96 $ 94 General Partner interest and IDRs 77 72 Total distributions from Sunoco LP $ 173 $ 166 USAC Cash Distributions Energy Transfer owns approximately 46.1 million USAC common units.
Unless the context requires otherwise, references to “we,” “us,” “our,” the “Partnership” and “Energy Transfer” mean Energy Transfer LP and its consolidated subsidiaries. 97 Table of Contents In dex to Financial Statements OVERVIEW The primary activities in which we are engaged, which are in the United States, and the operating subsidiaries through which we conduct those activities are as follows: • natural gas operations, including the following: • natural gas midstream and intrastate transportation and storage; • interstate natural gas transportation and storage; and • crude oil, NGL and refined products transportation, terminalling services and acquisition and marketing activities, as well as NGL storage and fractionation services.
Unless the context requires otherwise, references to “we,” “us,” “our,” the “Partnership” and “Energy Transfer” mean Energy Transfer LP and its consolidated subsidiaries. 100 Table of Contents Index to Financial Statements OVERVIEW The primary activities in which we are engaged, which are located in the United States, are as follows: • natural gas operations, including the following: • natural gas midstream and intrastate transportation and storage; • interstate natural gas transportation and storage; and • crude oil, NGL and refined products transportation, terminalling and acquisition and marketing activities as well as NGL storage and fractionation services.
Specifically, the policy statement adopted the proposal in the FERC’s earlier Notice of Inquiry issued on March 25, 2020 to eliminate the “Substantially Exacerbate Test” as the preliminary screen applied to complaints against index rate 100 Table of Contents In dex to Financial Statements increases and instead adopt the proposal to apply the “Percentage Comparison Test” as the preliminary screen for both protests and complaints against index rate increases.
Specifically, the policy statement adopted the proposal in the FERC’s earlier Notice of Inquiry issued on March 25, 2020 to eliminate the “Substantially Exacerbate Test” as the preliminary screen applied to complaints against index rate increases and instead adopt the proposal to apply the “Percentage Comparison Test” as the preliminary screen for both protests and complaints against index rate increases.
Our Leverage Ratio was 3.32 to 1.00 at December 31, 2022, as calculated in accordance with the credit agreement.
Our Leverage Ratio was 3.31 to 1.00 at December 31, 2023, as calculated in accordance with the credit agreement.
We generally fund maintenance capital expenditures and distributions with cash flows from operating activities. We generally expect to funds growth capital expenditures with proceeds of borrowings under our credit facilities, along with cash from operations. Sunoco LP expects to invest at least $60 million in growth capital expenditures and approximately $150 million in maintenance capital expenditures in 2023.
We generally fund maintenance capital expenditures and distributions with cash flows from operating activities. We generally expect to funds growth capital expenditures with proceeds of borrowings under our credit facilities, along with cash from operations. Sunoco LP expects to invest at least $200 million in growth capital expenditures and approximately $70 million in maintenance capital expenditures in 2024.
We make every effort to properly comply with all applicable rules, and we believe the proper implementation and consistent application of the accounting rules are critical. Our critical accounting policies are discussed below. For further details on our accounting policies see Note 2 to our consolidated financial statements. Use of Estimates .
We make every effort to properly comply with all applicable rules, and we believe the proper implementation and consistent application of the accounting rules are critical. Our critical accounting policies are discussed below. For further details on our accounting policies see Note 2 to our consolidated financial statements included in “Item 8.
Under the guideline company method, the Partnership determines the estimated fair value of each of our reporting units by applying valuation multiples of comparable publicly-traded companies to each reporting unit’s 122 Table of Contents In dex to Financial Statements projected EBITDA and then averaging that estimate with similar historical calculations using a multi-year average.
Under the guideline company method, the Partnership determines the estimated fair value of each of our reporting units by applying valuation multiples of comparable publicly-traded companies to each reporting unit’s projected EBITDA and then averaging that estimate with similar historical calculations using a multi-year average.
In addition, the U.S. economy has experienced rising inflation in 2022, which has resulted in higher costs for labor, services, and materials. Our suppliers and customers also face inflationary pressures, and our throughput volumes may be impacted if producers are constrained.
In addition, the U.S. economy has experienced higher-than-average inflation in recent years, which has resulted in higher costs for labor, services, and materials. Our suppliers and customers also face inflationary pressures, and our throughput volumes may be impacted if producers are constrained.
We define a purchase commitment as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, 112 Table of Contents In dex to Financial Statements minimum or variable price provisions; and the approximate timing of the transactions.
Financial Statements and Supplementary Data.” 115 Table of Contents Index to Financial Statements We define a purchase commitment as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions.
Total capital expenditures (excluding the allowance for equity funds used during construction and net of contributions in aid of construction costs) were $2.78 billion. Additional detail related to our capital expenditures is provided in the following table. We received $45 million of cash proceeds from the sale of assets. The Partnership also received distributions of $167 million from unconsolidated affiliates.
Total capital expenditures (excluding the allowance for equity funds used during construction and net of contributions in aid of construction costs) were $3.09 billion. Additional detail related to our capital expenditures is provided in the following table. We received $38 million of cash proceeds from the sale of assets. The Partnership also received distributions of $63 million from unconsolidated affiliates.
We expect to satisfy our working capital needs through cash generated by our operations. As of December 31, 2022, we had cash and cash equivalents of $257 million and availability under our revolving credit facility of $4.18 billion. The Partnership’s material contractual obligations include long-term debt service, payments under operating leases and purchase commitments.
We expect to satisfy our working capital needs through cash generated by our operations. As of December 31, 2023, we had cash and cash equivalents of $161 million and availability under our revolving credit facility of $3.56 billion. The Partnership’s material contractual obligations include long-term debt service, payments under operating leases and purchase commitments.
The non-cash activity in 2022 consisted primarily of depreciation, depletion and amortization of $4.16 billion, impairment losses of $386 million, non-cash compensation expense of $115 million, equity in earnings of unconsolidated affiliates of $257 million, inventory valuation adjustments of $5 million, and deferred income taxes of $187 million. The Partnership also received distributions of $232 million from unconsolidated affiliates.
The non-cash activity in 2022 consisted primarily of depreciation, depletion and amortization of $4.16 billion, impairment losses of $386 million , non-cash compensation expense of $115 million, equity in earnings of unconsolidated affiliates of $257 million, favorable inventory valuation adjustments of $5 million, and deferred income taxes of $187 million.
Accordingly, the low end of the range often represents the amount of loss which has been recorded. The Partnership’s consolidated balance sheet reflected $282 million and $293 million in environmental accruals as of December 31, 2022 and 2021, respectively.
Accordingly, the low end of the range often represents the amount of loss which has been recorded. The Partnership’s consolidated balance sheets reflected $277 million and $282 million in environmental accruals as of December 31, 2023 and 2022, respectively.
Many of our interstate pipelines, such as Tiger, Midcontinent Express and Fayetteville Express, have negotiated market rates that were 99 Table of Contents In dex to Financial Statements agreed to by customers in connection with long-term contracts entered into to support the construction of the pipelines.
Many of our interstate pipelines, such as Tiger Pipeline, Midcontinent Express Pipeline and Fayetteville Express Pipeline, have negotiated market rates that were agreed to by customers in connection with long-term contracts entered into to support the construction of the pipelines.
Accounting rules generally do not involve a selection among alternatives, 121 Table of Contents In dex to Financial Statements but involve an implementation and interpretation of existing rules, and the use of judgment applied to the specific set of circumstances existing in our business.
Accounting rules generally do not involve a selection among alternatives, but involve an implementation and interpretation of existing rules, and the use of judgment applied to the specific set of circumstances existing in our business.
We have material purchase commitments for crude oil; as of December 31, 2022, those purchase commitments totaled an estimated $39.65 billion (of which $16.17 billion would be due in 2023) based on either the current market price for variable price contracts or the contracted price for fixed price contracts.
We have material purchase commitments for crude oil; as of December 31, 2023, those purchase commitments totaled an estimated $65.27 billion (of which $21.80 billion would be due in 2024) based on either the current market price for variable price contracts or the contracted price for fixed price contracts.
Changes in operating assets and liabilities between periods result from factors such as the changes in the value of derivative assets and liabilities, timing of 113 Table of Contents In dex to Financial Statements accounts receivable collection, payments on accounts payable, the timing of purchases and sales of inventories, and the timing of advances and deposits received from customers.
Changes in operating assets and liabilities between periods result from factors such as the changes in the value of derivative assets and liabilities, timing of accounts receivable collection, payments on accounts payable, the timing of purchases and sales of inventories, and the timing of advances and deposits received from customers.
USAC currently plans to spend approximately $26 million in maintenance capital expenditures and currently has budgeted between $260 million and $270 million in expansion capital expenditures in 2023. Cash Flows Our cash flows may change in the future due to a number of factors, some of which we cannot control.
USAC currently plans to spend approximately $32 million in maintenance capital expenditures and currently has budgeted between $115 million and $125 million in expansion capital expenditures in 2024. Cash Flows Our cash flows may change in the future due to a number of factors, some of which we cannot control.
In 2022, we had a net decrease in our debt level of $843 million. During 2022, we paid distributions of $3.05 billion to our partners, we paid distributions of $1.55 billion to noncontrolling interests, and we paid distributions of $49 million to our redeemable noncontrolling interests. In addition, we received capital contributions of $405 million in cash from noncontrolling interests.
During 2022, we paid distributions of $3.05 billion to our partners, we paid distributions of $1.55 billion to noncontrolling interests, and we paid distributions of $49 million to our redeemable noncontrolling interests. In addition, we received capital contributions of $405 million in cash from noncontrolling interests.
Following is a summary of operating activities by period: Year Ended December 31, 2022 Cash provided by operating activities in 2022 was $9.05 billion and net income was $5.87 billion.
Following is a summary of operating activities by period: Year Ended December 31, 2023 Cash provided by operating activities in 2023 was $9.56 billion and net income was $5.29 billion.
In the first quarter of 2023, the Partnership redeemed $350 million aggregate principal amount of its 3.45% Senior Notes due January 2023 and $800 million aggregate principal amount of its 3.60% Senior Notes due February 2023 with proceeds from its Five-Year Credit Facility.
In the first quarter of 2023, the Partnership redeemed $350 million aggregate principal amount of its 3.45% Senior Notes due January 2023, $800 million aggregate principal amount of its 3.60% Senior Notes due February 2023 and $1.00 billion aggregate principal amount of its 4.25% Senior Notes due March 2023 using proceeds from its Five-Year Credit Facility.
As of December 31, 2022, USAC had approximately 98.2 million common units outstanding. USAC currently has a non-economic general partner interest and no outstanding IDRs.
As of December 31, 2023, USAC had approximately 101.0 million common units outstanding. USAC currently has a non-economic general partner interest and no outstanding IDRs.
Adjusted EBITDA Related to Unconsolidated Affiliates and Equity in Earnings of Unconsolidated Affiliates. See additional information in “Supplemental Information on Unconsolidated Affiliates” and “Segment Operation Results” below. Other, net.
Adjusted EBITDA Related to Unconsolidated Affiliates and Equity in Earnings of Unconsolidated Affiliates. See additional information in “Supplemental Information on Unconsolidated Affiliates” and “Segment Operation Results” below. Non-Operating Litigation-Related Loss.
During the years ended December 31, 2022, 2021 and 2020, the Partnership recorded total assets of $1.38 billion, $8.58 billion and $12 million, respectively, in connection with business combinations.
During the years ended December 31, 2023, 2022 and 2021, the Partnership recorded total assets of $9.71 billion, $1.38 billion and $8.58 billion, respectively, in connection with business combinations. During the years ended December 31, 2023, 2022 and 2021, the Partnership recorded impairments totaling $12 million, $386 million and $21 million, respectively.
Other systems, such as FGT, Transwestern and Panhandle, have a mix of tariff rate, discount rate, and negotiated rate agreements.
Other systems, such as Florida Gas Transmission Pipeline, Transwestern and Panhandle, have a mix of tariff rate, discount rate and negotiated rate agreements.
Moreover, we receive revenues from our pipelines based on a variety of rate structures, including cost-of-service rates, negotiated rates, discounted rates and market-based rates.
Moreover, we receive revenues from our pipelines based on a variety 102 Table of Contents Index to Financial Statements of rate structures, including cost-of-service rates, negotiated rates, discounted rates and market-based rates.
The weighted average interest rate on the total amount outstanding as of December 31, 2022 was 5.12%. Sunoco LP Credit Facility As of December 31, 2022, the Sunoco LP Credit Facility had $900 million of outstanding borrowings and $7 million in standby letters of credit and matures in July 2023.
The weighted average interest rate on the total amount outstanding as of December 31, 2023 was 5.87%. Sunoco LP Credit Facility As of December 31, 2023, the Sunoco LP Credit Facility had $411 million of outstanding borrowings and $5 million in standby letters of credit and matures in April 2027.
As of December 31, 2022 and 2021, accruals of $200 million and $144 million, respectively, were reflected in our consolidated balance sheets related to these contingent obligations. For more information on our litigation and contingencies, see Note 11 to our consolidated financial statements included in “Item 8.
As of December 31, 2023 and 2022, accruals of $285 million and $200 million, respectively, were reflected in our consolidated balance sheets related to these contingent obligations. For more information on our litigation and contingencies, see Note 11 to our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data” in this annual report. Environmental Remediation Activities.
Deferred income tax assets attributable to state and federal NOLs and federal excess business interest expense carryforwards totaling $603 million have been included in Energy Transfer’s consolidated balance sheet as of December 31, 2022.
Deferred income tax assets attributable to state and federal NOLs and federal excess business interest expense carryforwards 127 Table of Contents Index to Financial Statements totaling $371 million have been included in Energy Transfer’s consolidated balance sheet as of December 31, 2023.
These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. When used in this annual report, words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “estimate,” “intend,” “could,” “believe,” “may,” “will” and similar expressions and statements regarding our plans and objectives for future operations, are intended to identify forward-looking statements.
When used in this annual report, words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “estimate,” “intend,” “could,” “believe,” “may,” “will” and similar expressions and statements regarding our plans and objectives for future operations, are intended to identify forward-looking statements.
We currently have ample liquidity to fund our business, and we do not anticipate any liquidity concerns in the immediate future (see “Liquidity and Capital Resources”). In addition, we continue to have access to the debt capital markets on generally favorable terms.
We currently have ample liquidity to fund our business, and we do not anticipate any liquidity concerns in the immediate future (see “Liquidity and Capital Resources”). In addition, we continue to have access to the debt capital markets on generally favorable terms. We will continue to evaluate growth projects and acquisitions as such opportunities may be identified in the future.
As of December 31, 2022, Sunoco LP had approximately 84.1 million common units outstanding. The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders.
The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders.
The amount available for future borrowings was $593 million at December 31, 2022. The weighted average interest rate on the total amount outstanding as of December 31, 2022 was 6.17%. USAC Credit Facility As of December 31, 2022, USAC had $646 million of outstanding borrowings and no outstanding letters of credit under the credit agreement.
The amount available for future borrowings was $1.08 billion at December 31, 2023. The weighted average interest rate on the total amount outstanding as of December 31, 2023 was 7.54%. USAC Credit Facility As of December 31, 2023, USAC had $872 million of outstanding borrowings and no outstanding letters of credit under the credit agreement.
During 2022, we incurred debt issuance costs of $27 million. Year Ended December 31, 2021 Cash used in financing activities was $8.42 billion in 2021. In 2021, we had a net decrease in our debt level of $6.05 billion.
During 2023, we incurred debt issuance costs of $45 million. Year Ended December 31, 2022 Cash used in financing activities was $5.11 billion in 2022. In 2022, we had a net decrease in our debt level of $843 million.
Gains on Interest Rate Derivatives. Our interest rate derivatives are not designated as hedges for accounting purposes; therefore, changes in fair value are recorded in earnings each period.
Our interest rate derivatives are not designated as hedges for accounting purposes; therefore, changes in fair value are recorded in earnings each period. Gains on interest rate derivatives resulted from changes in forward interest rates, which caused our forward-starting swaps to change in value.
Cash flows from operating activities also differ from earnings as a result of non-cash charges that may not be recurring such as impairment charges and allowance for equity funds used during construction. The allowance for equity funds used during construction increases in periods when Energy Transfer has a significant amount of interstate pipeline construction in progress.
Cash flows from operating activities also differ from earnings as a result of non-cash charges that may not be recurring such as impairment charges and allowance for equity funds used during construction.
As of December 31, 2022, the Five-Year Credit Facility had $793 million of outstanding borrowings, of which $750 million consisted of commercial paper. The amount available for future borrowings was $4.18 billion, after accounting for outstanding letters of credit in the amount of $32 million.
As of December 31, 2023, the Five-Year Credit Facility had $1.41 billion of outstanding borrowings, $1.37 billion of which consisted of commercial paper. The amount available for future borrowings was $3.56 billion, after accounting for outstanding letters of credit in the amount of $29 million.
In 2021, we paid $205 million in cash for acquisitions, net of cash received. 114 Table of Contents In dex to Financial Statements The following is a summary of the Partnership’s capital expenditures (including only our proportionate share of the Bakken, Rover, Bayou Bridge and Orbit Gulf Coast NGL Exports joint ventures, net of contributions in aid of construction costs) by period: Capital Expenditures Recorded During Period Growth Maintenance Total Year Ended December 31, 2022: Intrastate transportation and storage $ 132 $ 47 $ 179 Interstate transportation and storage 456 188 644 Midstream 812 192 1,004 NGL and refined products transportation and services 376 131 507 Crude oil transportation and services 120 126 246 Investment in Sunoco LP 132 54 186 Investment in USAC 145 24 169 All other (including eliminations) 32 59 91 Total capital expenditures $ 2,205 $ 821 $ 3,026 Year Ended December 31, 2021: Intrastate transportation and storage $ 17 $ 35 $ 52 Interstate transportation and storage 35 124 159 Midstream 365 119 484 NGL and refined products transportation and services 637 114 751 Crude oil transportation and services 250 93 343 Investment in Sunoco LP 135 39 174 Investment in USAC 40 20 60 All other (including eliminations) 98 37 135 Total capital expenditures $ 1,577 $ 581 $ 2,158 Financing Activities Changes in cash flows from financing activities between periods primarily result from changes in the levels of borrowings and equity issuances, which are primarily used to fund our acquisitions and growth capital expenditures.
In 2022, we received $302 million in cash from the sale of our interest in Energy Transfer Canada. 117 Table of Contents Index to Financial Statements The following is a summary of the Partnership’s capital expenditures (including only our proportionate share of the Bakken, Rover, Bayou Bridge and Orbit Gulf Coast NGL Exports joint ventures, net of contributions in aid of construction costs) by period: Capital Expenditures Recorded During Period Growth Maintenance Total Year Ended December 31, 2023: Intrastate transportation and storage $ 54 $ 39 $ 93 Interstate transportation and storage 219 164 383 Midstream 586 246 832 NGL and refined products transportation and services 551 128 679 Crude oil transportation and services 143 123 266 Investment in Sunoco LP 145 70 215 Investment in USAC 275 25 300 All other (including eliminations) 38 62 100 Total capital expenditures $ 2,011 $ 857 $ 2,868 Year Ended December 31, 2022: Intrastate transportation and storage $ 132 $ 47 $ 179 Interstate transportation and storage 456 188 644 Midstream 812 192 1,004 NGL and refined products transportation and services 376 131 507 Crude oil transportation and services 120 126 246 Investment in Sunoco LP 132 54 186 Investment in USAC 145 24 169 All other (including eliminations) 32 59 91 Total capital expenditures $ 2,205 $ 821 $ 3,026 Financing Activities Changes in cash flows from financing activities between periods primarily result from changes in the levels of borrowings and equity issuances, which are primarily used to fund our acquisitions and growth capital expenditures.
Other, net primarily includes amortization of regulatory assets and other income and expense amounts. 103 Table of Contents In dex to Financial Statements Supplemental Information on Unconsolidated Affiliates The following table presents financial information related to unconsolidated affiliates: Years Ended December 31, 2022 2021 Change Equity in earnings (losses) of unconsolidated affiliates: Citrus $ 141 $ 157 $ (16) MEP 10 (17) 27 White Cliffs (1) (8) — (8) Explorer 25 24 1 Other 89 82 7 Total equity in earnings of unconsolidated affiliates $ 257 $ 246 $ 11 Adjusted EBITDA related to unconsolidated affiliates (2) : Citrus $ 326 $ 327 $ (1) MEP 45 18 27 White Cliffs 20 19 1 Explorer 41 39 2 Other 133 120 13 Total Adjusted EBITDA related to unconsolidated affiliates $ 565 $ 523 $ 42 Distributions received from unconsolidated affiliates: Citrus $ 133 $ 235 $ (102) MEP 27 12 15 White Cliffs 19 29 (10) Explorer 27 26 1 Other 88 77 11 Total distributions received from unconsolidated affiliates $ 294 $ 379 $ (85) (1) For the year ended December 31, 2022, equity in earnings (losses) of unconsolidated affiliates includes the impact of non-cash impairments recorded by White Cliffs, which reduced the Partnership’s equity in earnings by $9 million.
Other, net primarily includes amortization of regulatory assets and other income and expense amounts. 107 Table of Contents Index to Financial Statements Supplemental Information on Unconsolidated Affiliates The following table presents financial information related to unconsolidated affiliates: Years Ended December 31, 2023 2022 Change Equity in earnings (losses) of unconsolidated affiliates: Citrus $ 146 $ 141 $ 5 MEP 87 10 77 White Cliffs (1) 10 (8) 18 Explorer 37 25 12 Other 103 89 14 Total equity in earnings of unconsolidated affiliates $ 383 $ 257 $ 126 Adjusted EBITDA related to unconsolidated affiliates (2) : Citrus $ 335 $ 326 $ 9 MEP 121 45 76 White Cliffs 29 20 9 Explorer 57 41 16 Other 149 133 16 Total Adjusted EBITDA related to unconsolidated affiliates $ 691 $ 565 $ 126 Distributions received from unconsolidated affiliates: Citrus $ 135 $ 133 $ 2 MEP 115 27 88 White Cliffs 25 19 6 Explorer 38 27 11 Other 103 88 15 Total distributions received from unconsolidated affiliates $ 416 $ 294 $ 122 (1) For the year ended December 31, 2022, equity in earnings (losses) of unconsolidated affiliates included the impact of non-cash impairments recorded by White Cliffs, which reduced the Partnership’s equity in earnings by $9 million.
The Natural Gas Act Section 5 and Section 4 proceedings were consolidated by order of the Chief Judge on October 1, 2019. The initial decision by the administrative law judge was issued on March 26, 2021. On April 26, 2021, Panhandle filed its brief on exceptions to the initial decision.
The NGA Section 5 and Section 4 proceedings were consolidated by order of the Chief Judge on October 1, 2019. The initial decision by the administrative law judge was issued on March 26, 2021, and on December 16, 2022, the FERC issued its order on the initial decision.
The components of our intrastate transportation and storage segment margin were as follows: Years Ended December 31, 2022 2021 Change Transportation fees $ 828 $ 740 $ 88 Natural gas sales and other (excluding unrealized gains and losses) 639 1,267 (628) Retained fuel revenues (excluding unrealized gains and losses) 186 180 6 Storage margin, including fees (excluding unrealized gains and losses) 98 1,569 (1,471) Unrealized gains on commodity risk management activities 67 46 21 Total segment margin $ 1,818 $ 3,802 $ (1,984) Segment Adjusted EBITDA.
The components of our intrastate transportation and storage segment margin were as follows: Years Ended December 31, 2023 2022 Change Transportation fees $ 852 $ 828 $ 24 Natural gas sales and other (excluding unrealized gains and losses) 392 639 (247) Retained fuel revenues (excluding unrealized gains and losses) 64 186 (122) Storage margin, including fees (excluding unrealized gains and losses) 104 98 6 Unrealized gains (losses) on commodity risk management activities (66) 67 (133) Total segment margin $ 1,346 $ 1,818 $ (472) Segment Adjusted EBITDA.
Such estimates and assumptions include revenue growth rates, operating margins, weighted average costs of capital and future market conditions, among others.
Determining the fair value of a reporting unit requires judgment and the use of significant estimates and assumptions. Such estimates and assumptions include revenue growth rates, operating margins, weighted average costs of capital and future market conditions, among others.
During 2021, we received $889 million from the issuance of preferred units. 115 Table of Contents In dex to Financial Statements Description of Indebtedness Our outstanding consolidated indebtedness was as follows: December 31, 2022 2021 Energy Transfer Indebtedness: Notes and Debentures (1)(2) $ 39,468 $ 37,733 Five-Year Credit Facility 793 2,937 Subsidiary Indebtedness: Transwestern Senior Notes 250 400 Panhandle Notes and Debentures (2) — 235 Bakken Senior Notes (3) 1,850 2,500 Sunoco LP Senior Notes and lease-related obligations 2,694 2,700 USAC Senior Notes 1,475 1,475 HFOTCO Tax Exempt Notes 225 225 Revolving Credit Facilities: Sunoco LP Credit Facility 900 581 USAC Credit Facility 646 516 Energy Transfer Canada facilities (4) — 398 Other long-term debt 3 3 Net unamortized premiums, discounts and fair value adjustments 183 238 Deferred debt issuance costs (225) (239) Total debt 48,262 49,702 Less: current maturities of long-term debt 2 680 Long-term debt, less current maturities $ 48,260 $ 49,022 (1) As of December 31, 2022, this balance included a total of $3.25 billion aggregate principal amount of senior notes due on or before December 31, 2023 which were classified as long-term as management has the intent and ability to refinance the borrowings on a long-term basis.
During 2022, we incurred debt issuance costs of $27 million. 118 Table of Contents Index to Financial Statements Description of Indebtedness Our outstanding consolidated indebtedness was as follows: December 31, 2023 2022 Energy Transfer Indebtedness: Notes and Debentures (1)(2) $ 43,016 $ 39,468 Five-Year Credit Facility (2) 1,412 793 Subsidiary Indebtedness: Transwestern Senior Notes (1) 250 250 Bakken Project Senior Notes 1,850 1,850 Sunoco LP Senior Notes and lease-related obligations (2) 3,194 2,694 USAC Senior Notes 1,475 1,475 HFOTCO Tax Exempt Notes (2) — 225 Sunoco LP Credit Facility (2) 411 900 USAC Credit Facility 872 646 Other long-term debt 18 3 Net unamortized premiums, discounts and fair value adjustments 127 183 Deferred debt issuance costs (237) (225) Total debt 52,388 48,262 Less: current maturities of long-term debt (3) 1,008 2 Long-term debt, less current maturities $ 51,380 $ 48,260 (1) As of December 31, 2023, these balances included a total of $3.67 billion aggregate principal amount of senior notes due on or before December 31, 2024 which were classified as long-term as management has the intent and ability to refinance the borrowings on a long-term basis.
Segment Adjusted EBITDA, as reported for each segment in the following table, is analyzed in the section titled “Segment Operating Results.” Adjusted EBITDA is a non-GAAP measure used by industry analysts, investors, lenders and rating agencies to assess the financial performance and the operating results of the Partnership’s fundamental business activities and should not be considered in isolation or as a substitution for net income, income from operations, cash flows from operating activities or other GAAP measures. 101 Table of Contents In dex to Financial Statements Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Consolidated Results Years Ended December 31, 2022 2021 Change Segment Adjusted EBITDA: Intrastate transportation and storage $ 1,396 $ 3,483 $ (2,087) Interstate transportation and storage 1,753 1,515 238 Midstream 3,210 1,868 1,342 NGL and refined products transportation and services 3,025 2,828 197 Crude oil transportation and services 2,187 2,023 164 Investment in Sunoco LP 919 754 165 Investment in USAC 426 398 28 All other 177 177 — Adjusted EBITDA (consolidated) $ 13,093 $ 13,046 $ 47 Years Ended December 31, 2022 2021 Change Reconciliation of net income to Adjusted EBITDA: Net income $ 5,868 $ 6,687 $ (819) Depreciation, depletion and amortization 4,164 3,817 347 Interest expense, net of interest capitalized 2,306 2,267 39 Income tax expense 204 184 20 Impairment losses and other 386 21 365 Gains on interest rate derivatives (293) (61) (232) Non-cash compensation expense 115 111 4 Unrealized gains on commodity risk management activities (42) (162) 120 Inventory valuation adjustments (Sunoco LP) (5) (190) 185 Losses on extinguishments of debt — 38 (38) Adjusted EBITDA related to unconsolidated affiliates 565 523 42 Equity in earnings of unconsolidated affiliates (257) (246) (11) Other, net 82 57 25 Adjusted EBITDA (consolidated) $ 13,093 $ 13,046 $ 47 Net Income.
Segment Adjusted EBITDA, as reported for each segment in the following table, is analyzed in the section titled “Segment Operating Results.” Adjusted EBITDA is a non-GAAP measure used by industry analysts, investors, lenders and rating agencies to assess the financial performance and the operating results of the Partnership’s fundamental business activities and should not be considered in isolation or as a substitution for net income, income from operations, cash flows from operating activities or other GAAP measures. 105 Table of Contents Index to Financial Statements Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Consolidated Results Years Ended December 31, 2023 2022 Change Segment Adjusted EBITDA: Intrastate transportation and storage $ 1,111 $ 1,396 $ (285) Interstate transportation and storage 2,009 1,753 256 Midstream 2,525 3,210 (685) NGL and refined products transportation and services 3,894 3,025 869 Crude oil transportation and services 2,681 2,187 494 Investment in Sunoco LP 964 919 45 Investment in USAC 512 426 86 All other 2 177 (175) Adjusted EBITDA (consolidated) $ 13,698 $ 13,093 $ 605 Years Ended December 31, 2023 2022 Change Reconciliation of net income to Adjusted EBITDA: Net income $ 5,294 $ 5,868 $ (574) Depreciation, depletion and amortization 4,385 4,164 221 Interest expense, net of interest capitalized 2,578 2,306 272 Income tax expense 303 204 99 Impairment losses and other 12 386 (374) Gains on interest rate derivatives (36) (293) 257 Non-cash compensation expense 130 115 15 Unrealized gains on commodity risk management activities (3) (42) 39 Inventory valuation adjustments (Sunoco LP) 114 (5) 119 Gains on extinguishments of debt (2) — (2) Adjusted EBITDA related to unconsolidated affiliates 691 565 126 Equity in earnings of unconsolidated affiliates (383) (257) (126) Non-operating litigation-related loss 627 — 627 Other, net (12) 82 (94) Adjusted EBITDA (consolidated) $ 13,698 $ 13,093 $ 605 Net Income.
Additional information on the impairments recorded during these periods is available in “Item 8.
Additional information on the impairments recorded during these periods is available in Note 2 to our consolidated financial statements included in “Item 8.
For the year ended December 31, 2022 compared to the prior year, Segment Adjusted EBITDA related to our interstate transportation and storage segment increased due to the net impacts of the following: • an increase of $396 million in segment margin primarily due to a $433 million increase from recently acquired assets, a $93 million increase in transportation revenue from several of our interstate pipeline systems due to higher contracted volumes and higher rates, and a $13 million increase in parking revenue.
For the year ended December 31, 2023 compared to the prior year, Segment Adjusted EBITDA related to our interstate transportation and storage segment increased due to the net impacts of the following: • an increase of $143 million in segment margin primarily due to a $141 million increase resulting from our Gulf Run system being placed in service in December 2022, a $47 million increase in transportation revenue from several of our interstate pipeline systems due to higher contracted volumes and higher rates, an $18 million increase related to a shipper bankruptcy, a $20 million increase in parking and storage revenue and a $5 million increase in interruptible utilization.
We currently expect capital expenditures in 2023 to be within the following ranges (excluding capital expenditures related to our investments in Sunoco LP and USAC): Growth Maintenance Low High Low High Intrastate transportation and storage $ 25 $ 50 $ 50 $ 60 Interstate transportation and storage 275 300 175 185 Midstream 825 900 190 200 NGL and refined products transportation and services (1) 325 375 120 130 Crude oil transportation and services (1) 100 125 125 130 All other (including eliminations) 25 50 65 70 Total capital expenditures $ 1,575 $ 1,800 $ 725 $ 775 (1) Includes capital expenditures related to the Partnership’s proportionate ownership of the Bakken, Rover and Bayou Bridge pipeline joint ventures, as well as the Orbit Gulf Coast NGL Exports joint venture.
We currently expect capital expenditures in 2024 to be within the following ranges (including capitalized interest and overhead, but excluding capital expenditures related to our investments in Sunoco LP and USAC): Growth Maintenance Low High Low High Intrastate transportation and storage $ 115 $ 125 $ 50 $ 55 Interstate transportation and storage 45 55 190 195 Midstream 590 645 220 225 NGL and refined products transportation and services (1) 1,400 1,500 135 140 Crude oil transportation and services (1) 195 215 175 180 All other (including eliminations) 55 60 65 70 Total capital expenditures $ 2,400 $ 2,600 $ 835 $ 865 (1) Includes capital expenditures related to the Partnership’s proportionate ownership of the Bakken, Rover and Bayou Bridge pipeline joint ventures as well as the Orbit Gulf Coast NGL Exports joint venture.
We do not expect that any change in these policy statements would affect us in a materially different manner than any other natural gas pipeline company operating in the United States.
We do not expect that any change in these policy statements would affect us in a materially different manner than any other natural gas pipeline company operating in the United States. Interstate Common Carrier Regulation Liquids pipelines transporting in interstate commerce are regulated by FERC as common carriers under the Interstate Commerce Act (“ICA”).
The state NOL carryforward benefits of $104 million ($82 million net of federal benefit) began expiring in 2023 with a substantial portion expiring between 2033 and 2039. Energy Transfer’s corporate subsidiaries have federal NOLs of $2.4 billion ($496 million in benefits) of which $645 million will expire between 2036 and 2037.
The state NOL carryforward benefits of $96 million ($75 million net of federal benefit) began expiring in 2023 with a substantial portion expiring between 2033 and 2039. Energy Transfer’s corporate subsidiaries have federal NOLs of $1.4 billion ($291 million in benefits), all of which was generated in 2018 or later.
For the year ended December 31, 2022 compared to the prior year, NGL transportation volumes increased p rimarily due to higher volumes from the Permian and Eagle Ford regions and higher volumes on our export pipelines into our Nederland Terminal.
For the year ended December 31, 2023 compared to the prior year, NGL transportation volumes increased p rimarily due to higher volumes from the Permian region, on our Mariner East pipeline system and on our Gulf Coast export pipelines.
The components of our NGL and refined products transportation and services segment margin were as follows: Years Ended December 31, 2022 2021 Change Fractionators and refinery services margin $ 850 $ 712 $ 138 Transportation margin 2,126 2,016 110 Storage margin 284 271 13 Terminal Services margin 699 642 57 Marketing margin 58 (16) 74 Unrealized gains (losses) on commodity risk management activities (16) 88 (104) Total segment margin $ 4,001 $ 3,713 $ 288 Segment Adjusted EBITDA.
The components of our NGL and refined products transportation and services segment margin were as follows: Years Ended December 31, 2023 2022 Change Fractionators and refinery services margin $ 888 $ 850 $ 38 Transportation margin 2,399 2,126 273 Storage margin 319 284 35 Terminal services margin 892 699 193 Marketing margin 318 58 260 Unrealized gains (losses) on commodity risk management activities 38 (16) 54 Total segment margin $ 4,854 $ 4,001 $ 853 Segment Adjusted EBITDA.
Depreciation, depletion and amortization expense increased primarily due to additional depreciation from assets recently placed in service and recent acquisitions. 102 Table of Contents In dex to Financial Statements Interest Expense, Net of Interest Capitalized.
Depreciation, depletion and amortization expense increased primarily due to additional depreciation and amortization from assets recently placed in service and recent acquisitions. Interest Expense, Net of Interest Capitalized. Interest expense, net of interest capitalized, increased primarily due to higher interest rates on floating rate debt. Income Tax Expense.
Investment in USAC Years Ended December 31, 2022 2021 Change Revenues $ 705 $ 633 $ 72 Cost of products sold 111 85 26 Segment margin 594 548 46 Operating expenses, excluding non-cash compensation expense (123) (109) (14) Selling, general and administrative, excluding non-cash compensation expense (45) (41) (4) Segment Adjusted EBITDA $ 426 $ 398 $ 28 The investment in USAC segment reflects the consolidated results of USAC.
Investment in USAC Years Ended December 31, 2023 2022 Change Revenues $ 846 $ 705 $ 141 Cost of products sold 137 111 26 Segment margin 709 594 115 Operating expenses, excluding non-cash compensation expense (147) (123) (24) Selling, general and administrative, excluding non-cash compensation expense (51) (45) (6) Other, net 1 — 1 Segment Adjusted EBITDA $ 512 $ 426 $ 86 The investment in USAC segment reflects the consolidated results of USAC.
Year Ended December 31, 2021 Cash provided by operating activities in 2021 was $11.16 billion and net income was $6.69 billion . The difference between net income and cash provided by operating activities in 2021 primarily consisted of non-cash items totaling $3.80 billion offset by net changes in operating assets and liabilities of $515 million.
The difference between net income and cash provided by operating activities in 2023 primarily consisted of non-cash items totaling $4.43 billion offset by net changes in operating assets and liabilities of $451 million.