Biggest changeThe financial measures and key operating metrics we use are: Year Ended December 31, % (Decline) / Growth Y/Y Year Ended December 31, % (Decline) / Growth Y/Y 2024 2023 2022 (in thousands, except percentages) GMS (1)(2) $ 12,586,952 $ 13,161,196 (4.4) % $ 13,318,396 (1.2) % Revenue $ 2,808,332 $ 2,748,377 2.2 % $ 2,566,111 7.1 % Marketplace revenue $ 2,020,744 $ 1,997,190 1.2 % $ 1,910,887 4.5 % Services revenue $ 787,588 $ 751,187 4.8 % $ 655,224 14.6 % Gross profit $ 2,033,778 $ 1,919,702 5.9 % $ 1,821,519 5.4 % Operating expenses $ 1,653,570 $ 1,639,861 0.8 % $ 2,480,079 (33.9) % Net income (loss) $ 303,281 $ 307,568 (1.4) % $ (694,288) (144.3) % Net income (loss) margin (3) 10.8 % 11.2 % (40) bps (27.1) % 3,830 bps Adjusted EBITDA (Non-GAAP) $ 781,538 $ 754,311 3.6 % $ 716,882 5.2 % Adjusted EBITDA margin (Non-GAAP) 27.8 % 27.4 % 40 bps 27.9 % (50) bps Active sellers (1)(4) 8,134 9,035 (10.0) % 7,470 21.0 % Active buyers (1)(4) 95,459 96,483 (1.1) % 95,076 1.5 % (1) Unaudited.
Biggest changeSee “Non-GAAP Financial Measures” for more information regarding our use of Adjusted EBITDA, Adjusted EBITDA margin, and free cash flow, and reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure. 52 Table of Contents Our financial measures and key operating metrics are (in thousands, except percentages): Year Ended December 31, % (Decline) / Growth Y/Y 2025 2024 GMS (1)(2) $ 11,916,900 $ 12,586,952 (5.3) % Revenue $ 2,883,501 $ 2,808,332 2.7 % Revenue take rate (3) 24.2 % 22.3 % 190 bps Marketplace revenue $ 2,007,164 $ 2,020,744 (0.7) % Services revenue $ 876,337 $ 787,588 11.3 % Gross profit $ 2,065,701 $ 2,033,778 1.6 % Operating expenses $ 1,799,491 $ 1,653,570 8.8 % Net income $ 162,982 $ 303,281 (46.3) % Net income margin 5.7 % 10.8 % (510) bps Adjusted EBITDA (Non-GAAP) $ 734,511 $ 781,538 (6.0) % Adjusted EBITDA margin (Non-GAAP) 25.5 % 27.8 % (230) bps Net cash provided by operating activities $ 693,414 $ 752,469 (7.8) % Free cash flow (Non-GAAP) (1) $ 638,750 $ 708,971 (9.9) % Active sellers (1)(4) 8,762 8,134 7.7 % Active buyers (1)(5) 93,539 95,459 (2.0) % (1) Unaudited.
This discussion, particularly information with respect to our outlook, key trends and uncertainties, our plans and strategy for our business, and our performance and future success, includes forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below.
This discussion, particularly information with respect to our outlook, key trends and uncertainties, and our plans and strategy for our business, performance, and future success, includes forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below.
We generate revenue primarily from marketplace activities, including transaction (inclusive of offsite advertising), payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels.
We generate revenue primarily from marketplace activities, including transaction fees (inclusive of offsite advertising), payments processing fees, and listing fees, as well as from optional seller services, which primarily include on-site advertising and shipping labels.
For purchase obligations with cancellation provisions, the amounts included in the table above were limited to the non-cancelable portion of the agreement terms and where applicable the minimum cancellation fees, and are only included to the extent that they further reduce minimum commitments. Since this disclosure only includes minimum commitments, actual spend may vary from the amount disclosed.
For purchase obligations with cancellation provisions, the amounts included in the table above were limited to the non-cancelable portion of the agreement terms and where applicable the minimum cancellation fees, which are only included to the extent that they further reduce minimum commitments. Since this disclosure only includes minimum commitments, actual spend may vary from the amount disclosed.
Purchase obligations primarily consist of the minimum, non-cancelable commitments as well as cancellation fees related to technology spending. For agreements with variable terms, we do not estimate what the total obligation may be beyond any minimum quantities and/or pricing.
(4) Purchase obligations primarily consist of the minimum, non-cancelable commitments as well as cancellation fees related to technology spending. For agreements with variable terms, we do not estimate what the total obligation may be beyond any minimum quantities and/or pricing.
We track “Paid GMS” for the Etsy marketplace and define it as Etsy marketplace GMS that is attributable to our performance marketing efforts, which excludes most of our marketing investments focused on brand awareness like TV and digital video.
We track “Paid GMS” for the Etsy marketplace and define it as Etsy marketplace GMS that is attributable to our performance marketing efforts, which excludes most of our marketing investments focused on brand awareness like TV and digital video ads.
Currency-Neutral GMS Growth We calculate currency-neutral GMS growth by translating current period GMS for goods sold that were listed in non-U.S. dollar currencies into U.S. dollars using prior year foreign currency exchange rates.
Currency-Neutral GMS We calculate currency-neutral GMS by translating current period GMS for goods sold that were listed in non-U.S. dollar currencies into U.S. dollars using prior year foreign currency exchange rates.
Some of these limitations are: • Adjusted EBITDA does not consider the non-cash expense of stock-based compensation expense, which has been, and for the foreseeable future is expected to continue to be, a significant recurring expense and an important part of how we attract, reward, and retain employees; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; • Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and • other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Some of these limitations are: • Adjusted EBITDA does not consider stock-based compensation expense and related payroll taxes, which has been, and for the foreseeable future is expected to continue to be, a significant recurring expense and an important part of how we attract, reward, and retain employees; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; • Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and • other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
We believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business as they remove the impact of certain non-cash items and certain variable charges. 78 Table of Contents Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.
We believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business as they remove the impact of certain non-cash items and certain variable charges. 57 Table of Contents Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.
Because of these limitations, you should consider Adjusted EBITDA and Adjusted EBITDA margin alongside other financial performance measures, including net income (loss), revenue, and our other GAAP results.
Because of these limitations, you should consider Adjusted EBITDA and Adjusted EBITDA margin alongside other financial performance measures, including net income, net income margin, revenue, and our other GAAP results.
As of December 31, 2024, a majority of our cash and cash equivalents, short-term, and long-term investments balance was held in the United States. Our cash and cash equivalents are held for future investments, working capital funding, and general corporate purposes. We fund our non-U.S. operations from our funds held in the United States on an as-needed basis.
As of December 31, 2025, a majority of our cash and cash equivalents, short-term, and long-term investments balance was held in the United States. Our cash and cash equivalents are held for future investments, working capital funding, and general corporate purposes. We fund our non-U.S. operations from our funds held in the United States on an as-needed basis.
Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in Part I, Item 1A, “Risk Factors.” We have omitted discussion of 2022 results where it would be redundant to the discussion previously included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023.
Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in Part I, Item 1A, “Risk Factors.” We have omitted discussion of 2023 results and year-to-year comparisons of 2024 and 2023 where it would be redundant to the discussion previously included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024.
If actual results were to be materially different than estimated, it could result in a material impact on our consolidated financial statements in future periods. 81 Table of Contents Valuation of Goodwill Goodwill is tested for impairment at the reporting unit level annually, or more frequently if triggering events occur.
If actual results were to be materially different than estimated, it could result in a material impact on our consolidated financial statements in future periods. Valuation of Goodwill Goodwill is tested for impairment at the reporting unit level annually, or more frequently if triggering events occur.
Significant judgments inherent in this analysis include, but are not limited to, estimates of future revenue, operating margins, long-term growth rates, and discount rates. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable.
Significant judgments inherent in this analysis include, but are not limited to, estimates of future revenue, operating margins, long-term growth rates, and discount rates. Our 61 Table of Contents estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable.
We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flows from operations, and amounts available for borrowing from our senior secured revolving credit facility or other financings.
We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flows from operations, and amounts available for borrowing from our 2023 Credit Agreement or other financings.
Recent Accounting Pronouncements See Part II, Item 8, “Financial Statements and Supplementary Data—Note 1—Basis of Presentation and Summary of Significant Accounting Policies” for information regarding recently adopted and recently issued accounting pronouncements. 82 Table of Contents
Recent Accounting Pronouncements See Part II, Item 8, “Financial Statements and Supplementary Data—Note 1—Basis of Presentation and Summary of Significant Accounting Policies ” for information regarding recently adopted and recently issued accounting pronouncements.
Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin In this Annual Report, we provide Adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude: stock-based compensation expense; depreciation and amortization; provision (benefit) for income taxes; interest and other non-operating (income) expense, net; foreign exchange (gain) loss; retroactive non-income tax expense; restructuring and other exit costs; acquisition, divestiture, and corporate structure-related expenses; asset impairment charges; and loss on sale of business.
Non-GAAP Financial Measures Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA represents our net income adjusted to exclude: stock-based compensation expense and related payroll taxes; depreciation and amortization; provision for income taxes; interest and other non-operating income, net; foreign exchange loss (gain); asset impairment charge; acquisition, divestiture, and corporate structure-related expenses; loss on sale of business; restructuring and other exit costs; and retroactive non-income tax expense.
The (provision) benefit includes the effect of uncertain tax position reserves and changes to reserves that are considered appropriate as well as the related net interest and penalties.
The provision includes the effect of uncertain tax position reserves and changes to reserves as well as the related net interest and penalties.
See Part II, Item 8, “Financial Statements and Supplementary Data—Note 1—Basis of Presentation and Summary of Significant Accounting Policies” for further information on our critical accounting policies related to revenue recognition, income taxes, goodwill, and leases.
See Part II, Item 8, “Financial Statements and Supplementary Data—Note 1—Basis of Presentation and Summary of Significant Accounting Policies” for further information on our critical accounting policies.
We also provide Adjusted EBITDA margin, a non-GAAP financial measure that presents Adjusted EBITDA divided by revenue. Below is a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure.
Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue. Below is a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure.
Cost of revenue also includes certain employee compensation-related expenses as well as chargebacks to support payments revenue and costs of refunds made to buyers that we either are not able to collect from sellers or are otherwise covered by us, which we collectively refer to as cost of refunds.
Cost of revenue also includes chargebacks to support payments revenue and costs of refunds made to buyers that we either are not able to collect from sellers or are otherwise covered by us, which we collectively refer to as cost of refunds. Additionally, cost of revenue includes depreciation and amortization and third-party customer support services.
As part of our commitment to integrity and transparency, we continuously monitor, and from time to time adjust, the criteria for disqualifying a seller as an active seller.
As part of our commitment to integrity and transparency, we continuously monitor, and from time to time adjust, the criteria for disqualifying a seller as an active seller. (5) Active buyers includes Etsy marketplace active buyers of 86.5 million as of December 31, 2025.
Percent U.S. buyer GMS is GMS from transactions in which the shipping address entered by the buyer at the time of sale is in the U.S., net of refunds. GMS from transactions in which the shipping address entered by the buyer at the time of sale is not in the U.S is referred to as non-U.S. buyer GMS.
GMS from transactions in which the shipping address entered by the buyer at the time of sale is not in the U.S., net of refunds is referred to as non-U.S. buyer GMS. Percent U.S. buyer GMS for the periods presented below are as follows: Year Ended December 31, 2025 2024 Percent U.S.
Operating lease obligations consist of obligations under non-cancelable operating leases, including a portion of our headquarter office located in Brooklyn, New York and for a majority of our other office locations, and include imputed interest and tenant improvement allowances. $3.5 million of operating lease obligations are due within 12 months.
(3) Operating lease obligations consist of obligations under non-cancelable operating leases, including a portion of our headquarter office located in Brooklyn, New York and for a majority of our other office locations, and include imputed interest and rent concessions. The table above does not reflect tenant improvement allowances.
Liquidity and Capital Resources Cash and cash equivalents and short-term investments were $1.0 billion as of December 31, 2024. Additionally, we have $111.7 million in long-term investments, a majority of which we can liquidate at short notice and with minimal penalties if needed. We also have the ability to draw down on our $400.0 million senior secured revolving credit facility.
Additionally, we have $134.4 million in long-term investments, a majority of which we can liquidate at short notice and with minimal penalties if needed. We also have the ability to draw down on our $400.0 million senior secured revolving credit facility (the “2023 Credit Agreement”).
We believe that our existing cash and cash equivalents and short- and long-term investments, together with cash generated from operations, will be sufficient to meet our anticipated operating cash needs for at least the next 12 months.
As of December 31, 2025, the amount remaining available for repurchases under the approved plans was $973.2 million. We believe that our existing cash and cash equivalents and short- and long-term investments, together with cash generated from operations, will be sufficient to meet our anticipated operating cash needs for at least the next 12 months.
The results of Elo7 Serviços de Informática S.A. (“Elo7”), through its sale on August 10, 2023, are included in all financial and other metrics discussed in this report, unless otherwise noted.
The results of Reverb, until its sale on June 2, 2025, and Elo7, through its sale on August 10, 2023, are included in all financial results and other metrics discussed in this report, unless otherwise noted.
No further impairment charges were recorded within our Etsy or Reverb reporting units as of our annual impairment test in the fourth quarter of 2022. See Part II, Item 8, “Financial Statements and Supplementary Data—Note 6—Goodwill and Intangible Assets” for further discussion and presentation of these amounts.
No impairment charges were recorded within our Etsy reporting unit as of our annual impairment test in the fourth quarter of 2025 and no indication of goodwill impairment was identified in 2024 or 2023. See Part II, Item 8, “Financial Statements and Supplementary Data—Note 6—Goodwill and Intangible Assets” and “Note 5—Sale of Business” for further information.
In October 2024, the Board of Directors approved a new stock repurchase program that authorizes us to repurchase up to an additional $1 billion of our common stock. As of December 31, 2024, the remaining amount available to be repurchased under the approved plans was $1.0 billion.
In October 2024, the Board of Directors approved a stock repurchase program that authorizes us to repurchase up to $1 billion of our common stock. In December 2025, the Board of Directors approved a new stock repurchase program that authorizes us to repurchase up to an additional $750 million of our common stock.
As of December 31, 2024, we had net working capital of $662.6 million and in 2024, we had positive operating cash flows of $752.5 million.
As of December 31, 2025, we had net working capital of $597.4 million and in 2025, we had positive operating cash flows of $693.4 million.
Net Cash Used in Investing Activities Net cash used in investing activities corresponds with purchases and sales and maturities of investments and cash capital expenditures, including investments in website and app development and purchases of property and equipment to support our overall business growth.
Net Cash Provided by (Used in) Investing Activities Net cash provided by (used in) investing activities results from purchases and maturities of investments and capital expenditures, including investments in website and app development and purchases of property and equipment to support our business initiatives, and any proceeds from sale of business.
Based on the terms of each series of Notes, when a conversion notice is received, we have the option to pay or deliver cash, shares of our common stock, or a combination thereof. No debt obligations are due within 12 months.
Based on the terms of each series of convertible senior notes, when a conversion notice is received, we have the option to pay by delivery of cash, shares of our common stock, or a combination thereof. Interest payments consist of interest due in connection with our convertible senior notes.
The approximately 4% decline in GMS compared to 2023 was primarily driven by a decrease in Etsy marketplace GMS, partially offset by an increase in GMS for the Depop marketplace.
The approximately 5% decline in GMS compared to 2024 was primarily driven by the sale of Reverb on June 2, 2025 and a decrease in Etsy marketplace GMS, partially offset by an increase in GMS for the Depop marketp lace.
We believe we have used reasonable estimates and assumptions in preparing the consolidated financial statements. Our actual results could differ from these estimates.
We continue to monitor the effects of global macroeconomic and geopolitical factors on our results of operations, cash flows, and financial position. We believe we have used reasonable estimates and assumptions in preparing the consolidated financial statements. Our actual results could differ from these estimates.
Interest expense consists primarily of amortization of debt issuance costs and coupon interest expense related to our convertible notes. Interest expense also includes interest associated with the portion of our Brooklyn headquarters lease which is accounted for as a finance lease.
Interest expense also includes interest associated with the portion of our Brooklyn headquarters lease which is accounted for as a finance lease. Interest and other income is primarily comprised of interest income from our investment accounts.
As reported and currency-neutral GMS (decline) / growth for the periods presented below are as follows: Year-to-Date Period Ended As Reported Currency-Neutral FX Impact December 31, 2024 (4.4) % (4.5) % 0.1 % December 31, 2023 (1.2) % (1.2) % — % December 31, 2022 (1.3) % 1.6 % (2.9) % 73 Table of Contents Key Factors Affecting Our Performance We believe that our performance and future success depend on a number of factors that present significant opportunities for us, including those discussed in Part I, Item 1, “Business,” but also pose risks and challenges, including those discussed in Part I, Item 1A, “Risk Factors.” Components of Our Results of Operations Revenue Our revenue is diversified and generated from a mix of marketplace activities and other optional services we provide primarily to sellers to help them generate more sales and scale their businesses.
As reported and currency-neutral GMS decline for the periods presented below are as follows: Year-to-Date Period Ended As Reported Currency-Neutral FX Impact December 31, 2025 (5.3) % (5.8) % 0.5 % December 31, 2024 (4.4) % (4.5) % 0.1 % Results of Operations Comparison of 2025 and 2024 Revenue Our revenue is diversified and generated from a mix of marketplace activities and other optional services we provide primarily to sellers to help them generate more sales and scale their businesses.
Cost of Revenue: Cost of revenue primarily consists of the cost of interchange and other fees for payments processing services and expenses associated with cloud-related hosting and bandwidth costs.
This is compared with approximately 2,400 total employees worldwide on December 31, 2024, including approximately 400 Depop employees and 180 Reverb employees. Cost of Revenue Cost of revenue primarily consists of the cost of interchange and other fees for payments processing services and expenses associated with cloud-related hosting and bandwidth costs.
GMS Gross merchandise sales (“GMS”) is the dollar value of items sold in our marketplaces, excluding shipping fees and net of refunds, within the applicable period. GMS does not represent revenue earned by us. GMS is largely driven by transactions in our marketplaces and is not directly impacted by Services activity.
(2) Gross merchandise sales (“GMS”) for 2025 includes Etsy marketplace GMS of $10,460.7 million, Depop GMS of $1,074.9 million, and Reverb GMS of $381.3 million. GMS is the dollar value of items sold in our marketplaces, excluding shipping fees and net of refunds, within the applicable period. GMS does not represent revenue earned by us.
Product development Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) Product development $ 443,056 $ 469,332 $ (26,276) (5.6) % $ 412,398 $ 56,934 13.8 % Percentage of total revenue 15.8 % 17.1 % 16.1 % Product development expenses decreased, primarily due to decreased employee compensation-related expenses, including stock-based compensation.
Product development Year Ended December 31, Change Y/Y (in thousands, except percentages) 2025 2024 $ % Product development $ 450,192 $ 443,056 $ 7,136 1.6 % Percentage of total revenue 15.6 % 15.8 % Product development expenses increased primarily due to increased employee compensation-related expenses.
In 2024, we had positive operating cash flows of $752.5 million. 71 Table of Contents Key Operating and Financial Metrics We collect and analyze operating and financial data to evaluate the health and performance of our business and allocate our resources (such as capital, people, and technology investments).
Key Operating and Financial Metrics We collect and analyze operating and financial data to evaluate the health and performance of our business and allocate our resources (such as capital, people, and technology investments). We provide Etsy marketplace standalone information in certain instances where particularly relevant.
We gained leverage as cost of revenue did not increase as fast as revenue. 76 Table of Contents Marketing Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) Marketing $ 856,565 $ 759,196 $ 97,369 12.8 % $ 710,399 $ 48,797 6.9 % Percentage of total revenue 30.5 % 27.6 % 27.7 % The increase in marketing expenses was driven by increased performance marketing costs, as we continued to invest in efficient channels and regions with positive return on investment.
Year Ended December 31, Change Y/Y (in thousands, except percentages) 2025 2024 $ % Marketing $ 914,830 $ 856,565 $ 58,265 6.8 % Percentage of total revenue 31.7 % 30.5 % Marketing expenses increased primarily due to an increase in performance marketing, as we continued to invest in efficient channels and regions with positive return on investment.
The growth in Services revenue was primarily driven by an increase of 4.2% in on-site advertising revenue, primarily due to an increase in average price per click on Etsy Ads. Service revenue also increased, to a lesser extent, due to an increase of 14.8% in shipping label revenue, primarily due to the Depop marketplace.
Services revenue increased primarily due to a $62.2 million increase in advertising revenue, largely driven by an increase in average price per click on Etsy Ads.
The decrease in 2024 of $20.2 million, compared to the same period in 2023, was primarily due to a decrease in net purchases of investments. Net Cash Used in Financing Activities Net cash used in financing activities primarily consists of cash outflows from stock repurchases and payment of tax obligations on vested equity awards.
Net Cash Used in Financing Activities Net cash used in financing activities primarily consists of cash inflows from the issuance of convertible senior notes and cash outflows from stock repurchases and payment of tax obligations on vested equity awards.
In accordance with our investment policy, all investments, other than investments made through our Impact Investment Fund, have maturities no longer than 37 months, with the average maturity of these investments maintained at 12 months or less. 79 Table of Contents Sources of Liquidity We expect to continue to generate net positive operating cash flow, and the cash we generate from our core operations enables us to fund ongoing operations including investing in the areas outlined in Part I, Item 1, “Business—Primary Business Drivers.” We also have the ability to draw down on a $400.0 million senior secured revolving credit facility (the “2023 Credit Agreement”).
Sources of Liquidity We expect to continue to generate net positive operating cash flow, and the cash we generate from our core operations enables us to fund ongoing operations including investing in the areas outlined in Part I, Item 1, “Business—Overview—Core Business Drivers.” We also have the ability to draw down on the 2023 Credit Agreement.
Active Buyers An active buyer is a buyer who has made at least one purchase in the last 12 months. A buyer is separately identified in each of our marketplaces by a unique e-mail address; a single person can have multiple buyer accounts and can count as a distinct active buyer in each of our marketplaces.
A buyer is separately identified in each of our marketplaces by a unique e-mail address; a single person can have multiple buyer accounts and can count as a distinct active buyer in each of our marketplaces. We disclose key operating metrics because they provide meaningful insight into the performance and health of our business.
The following table reflects the reconciliation of net income (loss) to Adjusted EBITDA and the calculation of Adjusted EBITDA margin for each of the periods indicated: Year Ended December 31, 2024 2024 2023 2022 (in thousands) Net income (loss) $ 303,281 $ 307,568 $ (694,288) Excluding: Stock-based compensation expense 282,847 284,558 230,888 Depreciation and amortization 108,074 91,323 96,702 Provision (benefit) for income taxes 107,494 (14,748) 32,310 Interest and other non-operating (income) expense, net (17,176) (21,957) 3,212 Foreign exchange (gain) loss (13,391) 6,348 206 Retroactive non-income tax expense (1) 6,124 — — Restructuring and other exit costs 2,807 26,577 — Acquisition, divestiture, and corporate structure-related expenses 1,478 3,921 2,830 Asset impairment charges — 68,091 1,045,022 Loss on sale of business — 2,630 — Adjusted EBITDA $ 781,538 $ 754,311 $ 716,882 Divided by Revenue $ 2,808,332 $ 2,748,377 $ 2,566,111 Adjusted EBITDA margin 27.8 % 27.4 % 27.9 % (1) Retroactive non-income tax expense related to the digital services tax legislation in Canada, which was enacted on June 28, 2024 retroactive to January 1, 2022.
The following table reflects the reconciliation of net income to Adjusted EBITDA and the calculation of Adjusted EBITDA margin for each of the periods indicated (in thousands): Year ended December 31, 2025 2024 Net income $ 162,982 $ 303,281 Excluding: Stock-based compensation expense and related payroll taxes (1) 252,986 282,847 Depreciation and amortization 101,845 108,074 Provision for income taxes 83,683 107,494 Interest and other non-operating income, net (23,940) (17,176) Foreign exchange loss (gain) 40,428 (13,391) Asset impairment charge 101,703 — Acquisition, divestiture, and corporate structure-related expenses 7,156 1,478 Loss on sale of business 5,097 — Restructuring and other exit costs 2,571 2,807 Retroactive non-income tax expense (2) — 6,124 Adjusted EBITDA $ 734,511 $ 781,538 Divided by Revenue $ 2,883,501 $ 2,808,332 Adjusted EBITDA margin 25.5 % 27.8 % (1) Beginning in the first quarter of 2025, we excluded payroll tax expense related to stock-based compensation from Adjusted EBITDA because these taxes are directly related to stock-based compensation expense which is excluded from Adjusted EBITDA.
(Provision) Benefit for Income Taxes Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) (Provision) benefit for income taxes $ (107,494) $ 14,748 $ (122,242) (828.9) % $ (32,310) $ 47,058 (145.6) % Percentage of total revenue (3.8) % 0.5 % (1.3) % The primary drivers of our income tax provision for 2024 were tax expense on income before income taxes and tax deficiencies from stock-based compensation due to a lower stock price at vesting of restricted stock units compared to the stock price upon grant.
The primary drivers of our income tax provision for 2024 were tax expense on income before income taxes and tax deficiencies from stock-based compensation due to a lower stock price at vesting of restricted stock units compared to the stock price upon grant.
The Etsy marketplace GMS per active buyer on a trailing twelve month basis declined 3.5% year-over-year to $121, along with a decline of 2.6% for active buyers on the Etsy marketplace, to 89.6 million.
The Etsy marketplace GMS per active buyer on a trailing twelve month b asis declined 0.5% year-over-year to $121, along with a year-over-year decline of 3.4% for active buyers on the Etsy marketplace, to 86.5 million. 53 Table of Contents U.S. buyer GMS is GMS from transactions in which the shipping address entered by the buyer at the time of sale is in the U.S., net of refunds.
Asset impairment charges Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) Asset impairment charges $ — $ 68,091 $ (68,091) NM $ 1,045,022 $ (976,931) (93.5) % Percentage of total revenue — % 2.5 % 40.7 % Asset impairment charges were $68.1 million in 2023 related to the impairment of intangible assets and property and equipment of Elo7.
Asset impairment charges Year Ended December 31, Change Y/Y (in thousands, except percentages) 2025 2024 $ % Asset impairment charges $ 101,703 $ — $ 101,703 NM Percentage of total revenue 3.5 % — % Asset impairment charge was $101.7 million in 2025 related to the impairment of the goodwill of Reverb.
In addition, we have uncertain tax positions of $56.8 million and non-income tax related contingency reserves of $31.6 million. These amounts are not reflected in the table as the ultimate resolution and timing are uncertain. In June 2023, the Board of Directors approved a stock repurchase program that authorizes us to repurchase up to $1 billion of our common stock.
In addition, we have uncertain tax positions of $55.7 million and non-income tax related contingency reserves of $32.2 million on our Consolidated Balance Sheet as of December 31, 2025. These amounts are not reflected in the table above as the ultimate resolution and timing are uncertain.
The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenue, expenses, and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. We continue to monitor the effects of global macroeconomic and geopolitical factors on our results of operations, cash flows, and financial position.
Critical Accounting Estimates and Policies We prepare our consolidated financial statements in accordance with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenue, expenses, and related disclosures.
See Part II, Item 8, “Financial Statements and Supplementary Data—Note 6—Goodwill and Intangible Assets” and “Note 9—Property and Equipment” for more information.
See Part II, Item 8, “Financial Statements and Supplementary Data—Note 6—Goodwill and Intangible Assets” for more information. Other (Expense) Income Interest expense consists primarily of amortization of debt issuance costs and coupon interest expense related to our convertible senior notes.
These increases were partially offset by a decrease in transaction fee revenue due to a mix of volume and pricing, and primarily driven by a decline in GMS for the Etsy marketplace.
Marketplace revenue decreased primarily due to a $47.1 million decrease related to the sale of the Reverb marketplace on June 2, 2025 and a decrease of $16.8 million in transaction fee revenue, which was driven by a decline in Etsy marketplace GMS partially offset by an increase in Depop GMS.
The increase in 2024 of $47.0 million, compared to the same period in 2023, was primarily due to timing of the payment of prepaid expenses and other current assets, partially offset by a decrease in cash net income.
The decrease in 2025 of $59.1 million, compared to the same period in 2024, was primarily due to a 60 Table of Contents $80.4 million decrease in the change in working capital less cash, partially offset by an increase of $21.4 million in net income, excluding non-cash items.
There were no asset impairment charges in 2024. 77 Table of Contents Other Income (Expense) Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) Other income (expense): Interest expense $ (13,806) $ (14,042) $ 236 (1.7) % $ (14,168) $ 126 (0.9) % Interest and other income 30,982 35,999 (5,017) (13.9) % 10,956 25,043 228.6 % Foreign exchange gain (loss) 13,391 (6,348) 19,739 (310.9) % (206) (6,142) 2,981.6 % Loss on sale of business — (2,630) 2,630 NM — (2,630) NM Other income (expense) $ 30,567 $ 12,979 $ 17,588 135.5 % $ (3,418) $ 16,397 (479.7) % Percentage of total revenue 1.1 % 0.5 % (0.1) % Other income increased, primarily driven by the remeasurement of non-functional currency cash and intercompany balances as changes in exchange rates resulted in a noncash gain for 2024 as compared to a noncash loss for 2023.
Year Ended December 31, Change Y/Y (in thousands, except percentages) 2025 2024 $ % Other (expense) income: Interest expense $ (18,509) $ (13,806) $ (4,703) 34.1 % Interest and other income 44,489 30,982 13,507 43.6 % Foreign exchange (loss) gain (40,428) 13,391 (53,819) (401.9) % Loss on sale of business (5,097) — (5,097) NM Other (expense) income $ (19,545) $ 30,567 $ (50,112) (163.9) % Percentage of total revenue (0.7) % 1.1 % Other expense in 2025 decreased from other income in 2024, primarily driven by changes in exchange rates that negatively impacted our non-functional currency cash and intercompany balances, which resulted in a loss for 2025 as compared to a gain for 2024. 56 Table of Contents Provision for Income Taxes Our provision for income taxes represents the estimated amount of federal, state, and foreign income taxes incurred in the U.S. and the other jurisdictions in which we operate.
Interest payments consist of interest due in connection with our Notes, $4.1 million of which are due within 12 months. Finance lease obligations consist of a portion of the lease on our headquarter office located in Brooklyn, New York, and include imputed interest and tenant improvement allowances. $9.9 million of finance lease obligations are due within 12 months.
See Part II, Item 8, “Financial Statements and Supplementary Data—Note 12—Debt” for additional information. (2) Finance lease obligations consist of a portion of the lease on our headquarter office located in Brooklyn, New York, and include imputed interest and rent concessions. The table above does not reflect tenant improvement allowances.
General and administrative expenses also include costs associated with the use of facilities and equipment, including depreciation and amortization and office related expenses, professional services expenses, digital services tax, bad debt expense, and non-income tax items. Asset impairment charges: Asset impairment charges consists of non-cash charges related to the impairment of goodwill, finite-lived intangible assets, and other long-lived assets.
This increase was partially offset by the sale of Reverb on June 2, 2025 and an increase in the amount of employee-related costs capitalized as a result of several larger projects. 55 Table of Contents General and administrative General and administrative expenses include costs associated with the use of facilities and equipment, including depreciation and amortization and office related expenses, professional services expenses, digital services tax, bad debt expense, and non-income tax items.
Digital marketing, also referred to as performance marketing, primarily consists of targeted promotional campaigns through electronic channels, such as product listing ads, search engine marketing, social channels, and affiliate programs, which are focused on buyer acquisition and retargeting. To a lesser extent, direct marketing expenses also include brand marketing, public relations and communications, marketing partnerships, and customer relationship management.
Performance marketing primarily consists of paid digital marketing which is focused on buyer acquisition and retargeting. To a lesser extent, marketing expenses also include brand marketing, as well as our owned marketing channels. Marketing expenses also include amortization expense related to acquired customer relationships and trademark intangible assets.
Services Revenue : Services revenue is comprised of the fees an Etsy marketplace seller pays us for our optional services (“Services”), including: • On-site advertising services (“Etsy Ads”), which allow Etsy marketplace sellers to pay for prominent placement of their listings; and • Shipping labels, which allows Etsy marketplace sellers in the United States, Canada, United Kingdom, and Australia to purchase discounted shipping labels.
Marketplace revenue is primarily comprised of the fees a seller pays for marketplace activities, including transaction fees (inclusive of offsite advertising), payments processing fees, and listing fees. Services revenue is primarily comprised of the fees a marketplace seller pays us for our optional services, including on-site advertising and shipping labels.
While these beliefs are based on our current expectations and assumptions, in light of current macroeconomic conditions, our future capital requirements and the adequacy of available funds will depend on many factors, including those described in Part I, Item 1A, “Risk Factors” in this Annual Report. 80 Table of Contents Historical Cash Flows Year Ended December 31, 2024 2023 2022 (in thousands) Cash provided by (used in): Operating activities $ 752,469 $ 705,513 $ 683,612 Investing activities (53,101) (73,307) (30,024) Financing activities (787,168) (656,533) (506,484) Net Cash Provided by Operating Activities Our cash flows from operations are largely dependent on the amount of revenue generated on our platforms, as well as cash payments for direct marketing expenses, employee compensation-related expenses, and payments processing fees.
While these beliefs are based on our current expectations and assumptions, in light of current macroeconomic conditions, our future capital requirements and the adequacy of available funds will depend on many factors, including those described in Part I, Item 1A, “Risk Factors” in this Annual Report.
General and administrative Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) General and administrative $ 353,949 $ 343,242 $ 10,707 3.1 % $ 312,260 $ 30,982 9.9 % Percentage of total revenue 12.6 % 12.5 % 12.2 % General and administrative expenses increased, primarily due to net unfavorable non-income tax items, including net favorable items in 2023 which did not occur in 2024, as well as retroactive non-income tax expense related to the digital services tax legislation in Canada, which was enacted on June 28, 2024 retroactive to January 1, 2022.
Additionally, general and administrative expenses decreased due to retroactive non-income tax expense related to the digital services tax (“DST”) legislation in Canada, which was enacted on June 28, 2024 retroactive to January 1, 2022 and recorded in 2024, as well as net favorable non-income tax items. These decreases were partially offset by an increase in employee compensation-related expenses.
Costs and Operating Expenses We include stock-based compensation expense in the applicable operating expense category based on the respective equity award recipient’s function. We also include restructuring and other exit costs in the applicable operating expense category of the impacted function.
Product development employee compensation-related expenses are presented net of costs capitalized for website and app development. We also include restructuring and other exit costs in the applicable operating expense category of the impacted function. There were 2,375 total employees worldwide on December 31, 2025, including approximately 475 Depop employees.
Our primary Etsy marketplace is the global destination for unique, creative goods from independent sellers. It connects artisans and entrepreneurs with thoughtful consumers seeking items that reflect their tastes and values. We aim to create a virtuous cycle that benefits all of our stakeholders. Ultimately, our success is tied to our sellers; we make money when they do.
Overview Business Etsy op erates two-sided online marketplaces that connect millions of creative entrepreneurs with buyers around the world. The Etsy marketplace is the global destination for unique, creative goods from independent sellers, connecting artisans with thoughtful consumers seeking items that reflect their tastes and values. We also operate Depop Limited (“Depop”), a leading fashion resale marketplace acquired in 2021.
Additionally, marketing expenses increased, to a lesser extent, due to brand marketing costs, primarily driven by Depop U.S. brand marketing campaigns, and were largely offset by a decrease in employee compensation-related expenses. Paid GMS was 21% of overall GMS for 2024 compared to 20% for 2023.
This increase was partially offset by the sale of Reverb on June 2, 2025 and a decrease in brand marketing spend, although brand marketing investment increased at Depop. Paid GMS was 24% of overall GMS for 2025 compared to 21% for 2024.
Cost of Revenue Year Ended December 31, Change Y/Y Year Ended December 31, Change Y/Y 2024 2023 $ % 2022 $ % (in thousands, except percentages) Cost of revenue $ 774,554 $ 828,675 $ (54,121) (6.5) % $ 744,592 $ 84,083 11.3 % Percentage of total revenue 27.6 % 30.2 % 29.0 % The decrease in cost of revenue was primarily driven by a decrease in cost of refunds.
Year Ended December 31, Change Y/Y (in thousands, except percentages) 2025 2024 $ % Cost of revenue $ 817,800 $ 774,554 $ 43,246 5.6 % Percentage of total revenue 28.4 % 27.6 % The increase in cost of revenue was driven by an increase in cost of refunds, cloud-related hosting and bandwidth costs, and, to a lesser extent, Etsy Insider loyalty program costs, which launched in beta form in the third quarter of 2024.