Biggest changeFinancial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2024 vs 2023 2024 2023 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 341,094 $ 339,964 $ 1,130 0.3 % Gross margin 39.3 % 33.7 % 5.6 % NM Operating expenses as a % of sales 39.9 % 39.9 % — % NM Loss from continuing operations $ (3,875) $ (34,038) $ 30,163 NM Loss from continuing operations available to common stockholders per common share, basic and diluted $ (0.19) $ (1.74) $ 1.55 NM Operating Data: Coffee pounds - continuing operations 22,169 24,373 (2,204) (9.0) % EBITDA(1) $ 10,718 $ (16,925) $ 27,643 NM EBITDA Margin(1) 3.1 % (5.0) % 8.1 % NM Adjusted EBITDA(1) $ 558 $ (14,153) $ 14,711 NM Adjusted EBITDA Margin(1) 0.2 % (4.2) % 4.4 % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 46.4 % 47.1 % (0.7) % (1.5) % Tea & Other Beverages (2) 26.4 % 26.0 % 0.4 % 1.5 % Culinary 19.3 % 19.0 % 0.3 % 1.6 % Spices 6.4 % 6.9 % (0.5) % (7.2) % Delivery Surcharge 1.5 % 1.0 % 0.5 % NM Net sales from continuing operations 100.0 % 100.0 % Other data: Capital expenditures related to maintenance $ 13,843 $ 13,190 $ (653) (5.0) % Total capital expenditures 13,843 13,190 (653) (5.0) % Depreciation & amortization expense 11,588 12,938 1,350 10.4 % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
Biggest changeOur cash increased by $1.0 million to $7.0 million as of June 30, 2025, compared to $6.0 million as of June 30, 2024. 21 Financial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2025 vs 2024 2025 2024 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 342,281 $ 341,094 $ 1,187 0.3 % Gross margin 43.5 % 39.3 % 4.2 % 10.7 % Operating expenses as a % of sales 43.9 % 39.9 % (4.0) % (10.0) % Net loss $ (14,516) $ (3,875) $ (10,641) NM Net loss available to common stockholders per common share—basic and diluted $ (0.68) $ (0.19) $ (0.49) NM Operating Data: Coffee pounds 19,984 22,169 (2,185) (9.9) % EBITDA(1) $ (381) $ 10,718 $ (11,099) (103.6) % EBITDA Margin(1) (0.1) % 3.1 % (3.2) % NM Adjusted EBITDA(1) $ 14,832 $ 558 $ 14,274 NM Adjusted EBITDA Margin(1) 4.3 % 0.2 % 4.1 % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 48.1 % 46.4 % 1.7 % 3.7 % Tea & Other Beverages (2) 27.0 % 26.4 % 0.6 % 2.3 % Culinary 17.6 % 19.3 % (1.7) % (8.8) % Spices 6.0 % 6.4 % (0.4) % (6.3) % Delivery Surcharge 1.3 % 1.5 % (0.2) % NM Net sales 100.0 % 100.0 % Other data: Total capital expenditures 9,591 13,843 4,252 30.7 % Depreciation & amortization expense 11,448 11,588 140 1.2 % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
We offer a comprehensive approach to our customers by providing not only a breadth of high-quality products, but also value added services such as market insight, beverage planning, and equipment placement and service. We operate a production facility in Portland, Oregon.
We offer a comprehensive approach to our customers by providing not only a breadth of high-quality products, but also value added services such as market insight, beverage planning, and equipment placement and service. We operate a production and distribution facility in Portland, Oregon.
These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense).
These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and 24 book depreciation of facilities and equipment (affecting relative depreciation expense).
For purposes of calculating Adjusted EBITDA and Adjusted EBITDA Margin, we are also excluding the impact of severance and the loss 25 related to sale of business as these items are not reflective of our ongoing operating results.
For purposes of calculating Adjusted EBITDA and Adjusted EBITDA Margin, we are also excluding the impact of severance and the loss related to sale of business as these items are not reflective of our ongoing operating results.
The yield curve considers pricing and yield information for high quality bonds with maturities matched to estimated payouts of future pension benefits. • Expected long-term rate of return on plan assets .
The yield curve considers pricing and yield information for high quality bonds with maturities matched to estimated payouts of future pension benefits. 27 • Expected long-term rate of return on plan assets .
The ability to attract and retain a skilled workforce, as well as mitigate global supply chain challenges, will affect our future growth and profitability. 23 • Demographic and Channel Trends.
The ability to attract and retain a skilled workforce, as well as mitigate global supply chain challenges, will affect our future growth and profitability. • Demographic and Channel Trends.
Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax expense (benefit); • interest expense; and • depreciation and amortization expense.
Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as net loss operations excluding the impact of: • income tax expense (benefit); • interest expense; and • depreciation and amortization expense.
Average unit price increased during fiscal 2024 due to a mix of products sold, along with price increases implemented during fiscal 2024. There were no new product category introductions in fiscal 24 2024 or fiscal 2023 which had a material impact on our net sales.
Average unit price increased during fiscal 2025 due to a mix of products sold, along with price increases implemented during fiscal 2025. There were no new product category introductions in fiscal 2025 or fiscal 2024 which had a material impact on our net sales.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the Credit Facility becoming immediately due and payable and termination of the commitments. As of and through June 30, 2024, we were in compliance with all of the covenants under the Credit Facility.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of 25 the Credit Facility becoming immediately due and payable and termination of the commitments. As of and through June 30, 2025, we were in compliance with all of the covenants under the Credit Facility.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2024, we had $5.8 million of unrestricted cash and cash equivalents.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2025, we had $6.8 million of unrestricted cash and cash equivalents.
The results of operations for fiscal 2024 and fiscal 2023 are not necessarily indicative of the results that may be expected for any future period.
The results of operations for fiscal 2025 and fiscal 2024 are not necessarily indicative of the results that may be expected for any future period.
Summary Overview of Fiscal 2024 Results Net sales in fiscal 2024 increased $1.1 million, or 0.3%, to $341.1 million from $340.0 million in fiscal 2023. The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by a decline in sales volume. During fiscal 2024, we experienced higher gross margins compared to fiscal 2023.
Summary Overview of Fiscal 2025 Results Net sales in fiscal 2025 increased $1.2 million, or 0.3%, to $342.3 million from $341.1 million in fiscal 2024. The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by a decline in sales volume. During fiscal 2025, we experienced higher gross margins compared to fiscal 2024.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2024 or June 30, 2023.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2025 or June 30, 2024.
This discussion, which presents our results for fiscal 2024 and fiscal 2023, should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K, filed with the SEC on September 12, 2023, as amended by that certain Amendment No. 1 to Form 10-K, filed with the SEC on October 27, 2023, which provides additional information on our results for fiscal 2023 and our fiscal year ended June 30, 2022 ("fiscal 2022").
This discussion, which presents our results for fiscal 2025 and fiscal 2024, should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K, filed with the SEC on September 12, 2024, as amended by that certain Amendment No. 1 to Form 10-K, filed with the SEC on October 25, 2024, which provides additional information on our results for fiscal 2024.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP. This calculation is for continuing operations only.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.
The increase in Other, net, was primarily a result of mark-to-market net gains on coffee-related derivative instruments not designated as accounting hedges during fiscal 2024. Income Taxes In fiscal 2024, we recorded income tax expense of $14.0 thousand as compared to income tax benefit of $0.3 million in fiscal 2023.
The decrease in Other, net, was primarily a result of mark-to-market net gains on coffee-related derivative instruments not designated as accounting hedges during fiscal 2024. Income Taxes In fiscal 2025, we recorded income tax expense of $0.1 million as compared to income tax expense of $14.0 thousand in fiscal 2024.
The Credit Facility provides us with increased flexibility to proactively manage our liquidity and working capital, while maintaining compliance with our debt financial covenants, and preserving financial liquidity to mitigate the impact of the uncertain business environment and continue to execute on key strategic initiatives. Pursuant to an International Swap Dealers Association, Inc.
The Credit Facility provides us with increased flexibility to proactively manage our liquidity and working capital, while maintaining compliance with our debt financial covenants, and preserving financial liquidity to mitigate the impact of the uncertain business environment and continue to execute on key strategic initiatives.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2024 compared to fiscal 2023 (in millions): Units Sold and Pricing For Year Ended June 30, 2024 vs 2023 % of Total Mix Change Effect of change in unit sales (31.4) (2.9) % Effect of pricing and product mix changes 32.5 2.9 % Total increase in net sales 1.1 — % Unit sales decreased 8.6% and average unit price increased by 7.8% in fiscal 2024 as compared to the same prior year period, resulting in a net increase in net sales of 0.3%.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2025 compared to fiscal 2024 (in millions): Units Sold and Pricing For Year Ended June 30, 2025 vs 2024 % of Total Mix Change Effect of change in unit sales (47.4) (4.0) % Effect of pricing and product mix changes 48.6 4.0 % Total increase in net sales 1.2 — % Unit sales decreased 12.3% and average unit price increased by 14.5% in fiscal 2025 as compared to the same prior year period, resulting in a net increase in net sales of 0.3%.
Material changes in pension costs may occur in the future due to changes in these assumptions. Plan obligations and expenses are based on existing retirement plan provisions. The assumptions used in developing the required estimates include the following key factors: • Discount rates. We utilize a yield curve analysis to determine the discount rates for our defined benefit plans’ obligations.
Plan obligations and expenses are based on existing retirement plan provisions. The assumptions used in developing the required estimates include the following key factors: • Discount rates. We utilize a yield curve analysis to determine the discount rates for our defined benefit plans’ obligations.
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2024 Net Periodic Benefit Cost Effect on June 30, 2024 PBO 50 basis points decrease in discount rate $ (58) $ 4,260 50 basis points increase in discount rate $ 48 $ (3,932) 50 basis points decrease in expected rate of return on assets $ 382 N/A 50 basis points increase in expected rate of return on assets $ (382) N/A See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans.
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2024 Net Periodic Benefit Cost Effect on June 30, 2024 PBO 50 basis points decrease in discount rate $ (49) $ 2,656 50 basis points increase in discount rate $ 43 $ (2,438) 50 basis points decrease in expected rate of return on assets $ 213 N/A 50 basis points increase in expected rate of return on assets $ (213) N/A See Note 11 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans.
We distribute our products from our Portland, Oregon production facility, as well as separate distribution centers in Northlake, Illinois; Moonachie, New Jersey; and Rialto, California. Our products reach our customers primarily through our nationwide DSD network of 243 delivery routes and 104 branch warehouses as of June 30, 2024.
We distribute our products from our Portland, Oregon production facility, as well as separate distribution centers in Northlake, Illinois; Moonachie, New Jersey; and Rialto, California. Our products reach our customers primarily through our nationwide DSD network of over 200 delivery routes and over 90 storage locations as of June 30, 2025.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax expense (benefit); • interest expense; • depreciation and amortization expense; • 401(k) and share-based compensation expense; • net gains from sales of assets; • severance costs; • loss related to sale of business; and • gain on settlement with Boyd's sellers.
“Adjusted EBITDA” is defined as net loss excluding the impact of: • income tax expense (benefit); • interest expense; • depreciation and amortization expense; • 401(k) and share-based compensation expense; • net gains from sales of assets; • severance costs; • pension settlement charge; • strategic initiatives; and • loss related to sale of business.
(3) Result of the settlements related to the Sale, which included gains related to coffee hedges and settlement of liabilities. 26 Liquidity, Capital Resources and Financial Condition The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2024 June 30, 2023 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/26/2027 N/A $ 23,300 7.05 % $ 23,021 6.17 % Credit Facility The revolver under the Credit Facility has a commitment of up to $75.0 million and a maturity date of April 26, 2027.
(3) Cost related to Strategic Initiative of the Company Liquidity, Capital Resources and Financial Condition The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2025 June 30, 2024 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/26/2027 N/A $ 14,300 6.48 % $ 23,300 7.05 % Credit Facility The revolver under the Credit Facility has a commitment of up to $75.0 million and a maturity date of April 26, 2027.
At June 30, 2024, we had outstanding borrowings of $23.3 million and utilized $4.1 million of the letters of credit sublimit under the Credit Facility, and had $27.8 million of availability under our Credit Facility. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facility.
At June 30, 2025, we had outstanding borrowings of $14.3 million and utilized $4.7 million of the letters of credit sublimit under the Credit Facility, and had $32.6 million of availability under our Credit Facility. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facility.
The increase in selling expenses during fiscal 2024 was primarily due to additional spend on facility and vehicle rent expense and healthcare benefits, partially offset by a decrease in advertising related expenses. The increase in general and administrative expenses during fiscal 2024 was primarily due to an increase in severance costs, other compensation related costs and rent.
The decrease in selling expenses during fiscal 2025 was primarily due to decreased spend on facility and healthcare benefits, partially offset by an increase in rent related expenses. The decrease in general and administrative expenses during fiscal 2025 was primarily due to a decrease in consulting related costs and rent.
In fiscal 2025, we anticipate capital expenditures will be between $9.0 million and $11.0 million. We expect to finance these expenditures through cash flows from operations and borrowings under our Revolver Credit Facility. Depreciation and amortization expense from continuing operations was $11.6 million and $12.9 million in fiscal 2024 and 2023, respectively.
Capital Expenditures For fiscal 2025 and fiscal 2024 our capital expenditures paid were $9.6 million and $13.8 million, respectively. In fiscal 2026, we anticipate capital expenditures will be between $9.0 million and $11.0 million. We expect to finance these expenditures through cash flows from operations and borrowings under our Revolver Credit Facility.
Operating expenses increased by $0.6 million in fiscal 2024 over the prior year period due to a $8.2 million increase in selling expenses and a $4.1 million increase in general and administrative expenses offset by a $11.7 million increase in gain on sale of assets from the sale of branch properties and other assets.
Operating expenses increased by $14.2 million in fiscal 2025 over the prior year period due to a $20.2 million decrease in gain on sale of assets from the sale of branch properties and other assets compared to prior year offset by a $3.6 million decrease in selling expenses and a $2.4 million decrease in general and administrative expenses .
The decrease in interest expense in fiscal 2024 was principally due to lower supplier interest expense. In fiscal 2024, Other, net increased by $10.4 million to a $6.2 million gain compared to a $4.2 million loss in fiscal 2023.
The decrease in interest expense in fiscal 2025 was principally due to lower supplier interest expense. In fiscal 2025, Other, net decreased by $3.9 million to a $2.3 million gain compared to a $6.2 million gain in fiscal 2024.
The change in fair value of the derivative is reported in accumulated other comprehensive income (loss) (“AOCI”) on our consolidated balance sheet and subsequently reclassified into cost of goods sold in the period or periods when the hedged transaction affects earnings. At June 30, 2024, none of our outstanding coffee-related derivative instruments, were designated as cash flow hedges.
The change in fair value of the derivative is reported in accumulated other comprehensive income (loss) (“AOCI”) on our consolidated balance sheet and subsequently reclassified into cost of goods sold in the period or periods when the hedged transaction affects earnings.
Overall, gross margins increased by 5.6% to 39.3% in fiscal 2024 from 33.7% in fiscal 2023. The improvement in gross margins was a result of price increases and delivery surcharges implemented across our network.
Overall, gross margins increased by 4.2% to 43.5% in fiscal 2025 from 39.3% in fiscal 2024. The improvement in gross margins was a result of price increases implemented across our network.
Set forth below is a reconciliation of loss from continuing operations to EBITDA (non-GAAP): For the Year Ended June 30, (In thousands) 2024 2023 Loss from continuing operations $ (3,875) $ (34,038) Income tax expense (benefit) 14 (325) Interest expense (1) 2,991 4,499 Depreciation and amortization expense 11,588 12,939 EBITDA $ 10,718 $ (16,925) EBITDA Margin 3.1 % (5.0) % ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of net loss to EBITDA (non-GAAP): For the Year Ended June 30, (In thousands) 2025 2024 Net loss $ (14,516) $ (3,875) Income tax expense 116 14 Interest expense (1) 2,571 2,991 Depreciation and amortization expense 11,448 11,588 EBITDA $ (381) $ 10,718 EBITDA Margin (0.1) % 3.1 % ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
The change in total other income (expense) in fiscal 2024 was primarily a result of a decrease in interest expense and gains from coffee-related derivative instruments in fiscal 2024 compared to losses from coffee-related derivative instruments in fiscal 2023. Interest expense in fiscal 2024 decreased $1.3 million to $7.8 million from $9.2 million in the prior year period.
The change in total other income (expense) in fiscal 2025 was primarily a result of a charges related to pension settlement and losses from coffee-related derivative instruments in fiscal 2025. Interest expense in fiscal 2025 decreased $0.4 million to $7.5 million from $7.8 million in the prior year period.
Set forth below is a reconciliation of loss from continuing operations to Adjusted EBITDA (non-GAAP): Year Ended June 30, (In thousands) 2024 2023 Loss from continuing operations $ (3,875) $ (34,038) Income tax expense (benefit) 14 (325) Interest expense (1) 2,991 4,499 Depreciation and amortization expense 11,588 12,939 401(k) and share-based compensation expense 3,762 8,212 Net gains from sale of assets (18,091) (5,140) Severance costs 2,955 1,617 Loss related to sale of business (3) 1,214 — Gain on settlement with Boyd's sellers (2) — (1,917) Adjusted EBITDA $ 558 $ (14,153) Adjusted EBITDA Margin 0.2 % (4.2) % ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of net loss to Adjusted EBITDA (non-GAAP): Year Ended June 30, (In thousands) 2025 2024 Net loss $ (14,516) $ (3,875) Income tax expense 116 14 Interest expense (1) 2,571 2,991 Depreciation and amortization expense 11,448 11,588 401(k) and share-based compensation expense 1,999 3,762 Net losses (gains) on disposal of assets 2,547 (18,091) Pension settlement charge 7,726 — Loss related to sale of business (2) 800 1,214 Severance costs 1,882 2,955 Strategic initiative costs (3) 259 — Adjusted EBITDA $ 14,832 $ 558 Adjusted EBITDA Margin 4.3 % 0.2 % ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Gross Profit Gross profit in fiscal 2024 increased $19.3 million, or 16.8%, to $133.9 million from $114.6 million in fiscal 2023. Gross margin increased by 5.6% to 39.3% in fiscal 2024 from 33.7% in fiscal 2023. The increase in gross profit in fiscal 2024 was primarily driven by improved pricing.
Gross Profit Gross profit in fiscal 2025 increased $15.0 million, or 11.2%, to $148.9 million from $133.9 million in fiscal 2024. Gross margin increased by 4.2% to 43.5% in fiscal 2025 from 39.3% in fiscal 2024. The increase in gross profit in fiscal 2025 was primarily driven by improved pricing.
As of June 30, 2024 and 2023, we had 0.1 million and 3.9 million pounds of green coffee covered under coffee-related derivative instruments, respectively. We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
The price and availability of green coffee directly impacts our results of operations. For additional details, see Risk Factors in Part I, Item 1A of this Form 10-K. • Hedging Strategy. We are exposed to market risk of losses due to changes in coffee commodity prices.
Our primary raw material is green coffee, an exchange-traded agricultural commodity that is subject to price fluctuations and regulatory changes such as tariffs. The price and availability of green coffee directly impacts our results of operations. For additional details, see Risk Factors in Part I, Item 1A of this Form 10-K. • Coffee Sourcing and Hedging Strategy.
The change was driven by a paydown of accounts payable and an increase in inventory, partially offset by a decrease in accounts receivable in fiscal 2024. Investing Activities Net cash provided by investing activities during fiscal 2024 was $14.7 million as compared to $0.3 million during fiscal 2023.
The change was driven by a decrease in inventory and increased margin percentage in fiscal 2025. Investing Activities Net cash used in investing activities during fiscal 2025 was $5.9 million as compared to net cash provided by investing activities of $14.7 million during fiscal 2024.
With Revive, we offer our customers a comprehensive equipment program and 24/7 nationwide equipment service which we believe differentiates us in the marketplace. We offer a full spectrum of equipment needs, which includes brewing equipment installation, water filtration systems, equipment training, and maintenance services to ensure we are able to meet our customer’s demands.
We offer a full spectrum of equipment needs, which includes brewing equipment installation, water filtration systems, equipment training, and maintenance services to ensure we are able to meet our customer’s demands. Results of Operations The following table sets forth information regarding our consolidated results of operations for fiscal 2025 and fiscal 2024.
The results of operations and the related discussions below focus on the Company’s continuing operations for each period. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
An economic downturn may also cause substantial changes in consumer behavior and demand for our products, adversely affecting results of operations and our financial position, some of which we may not be able to predict with certainty. 27 Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2024 2023 Consolidated Statements of cash flows data (in thousands) Net cash used in operating activities $ (14,147) (7,324) Net cash provided by investing activities 14,723 340 Net cash provided by (used in) financing activities 10 (86,140) Net increase (decrease) in cash and cash equivalents $ 586 $ (93,124) Operating Activities Net cash used in operating activities in fiscal 2024 increased $6.8 million as compared to fiscal 2023.
Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2025 2024 Consolidated Statements of cash flows data (in thousands) Net cash provided by (used in) operating activities $ 16,097 (14,147) Net cash (used in) provided by investing activities (5,902) 14,723 Net cash (used in) provided by financing activities (9,226) 10 Net increase in cash and cash equivalents $ 969 $ 586 Operating Activities Net cash provided by operating activities in fiscal 2025 increased $30.2 million as compared to fiscal 2024.
For the Years Ended June 30, 2024 vs 2023 2024 2023 Favorable (Unfavorable) Change % Change Net sales $ 341,094 $ 339,964 $ 1,130 0.3 % Cost of goods sold 207,201 225,351 18,150 8.1 % Gross profit 133,893 114,613 19,280 16.8 % Selling expenses 111,371 103,151 (8,220) (8.0) % General and administrative expenses 41,649 37,561 (4,088) (10.9) % Net gains from sale of assets (16,877) (5,140) 11,737 NM Operating expenses 136,143 135,572 (571) (0.4) % Loss from operations (2,250) (20,959) 18,709 89.3 % Other (expense) income: Interest expense (7,835) (9,162) 1,327 14.5 % Other, net 6,224 (4,242) 10,466 NM Total other (expense) income (1,611) (13,404) 11,793 (88.0) % Loss from continuing operations before taxes (3,861) (34,363) 30,502 88.8 % Income tax expense (benefit) 14 (325) (339) 104.3 % Loss from continuing operations $ (3,875) $ (34,038) $ 30,163 88.6 % _____________ NM - Not Meaningful Fiscal 2024 and Fiscal 2023 Net Sales Net sales in fiscal 2024 increased $1.1 million, or 0.3%, to $341.1 million from $340.0 million in fiscal 2023.
For the Years Ended June 30, 2025 vs 2024 2025 2024 Favorable (Unfavorable) Change % Change Net sales $ 342,281 $ 341,094 $ 1,187 0.3 % Cost of goods sold 193,371 207,201 13,830 6.7 % Gross profit 148,910 133,893 15,017 11.2 % Selling expenses 107,749 111,371 3,622 3.3 % General and administrative expenses 39,275 41,649 2,374 5.7 % Net losses (gains) on disposal of assets 3,347 (16,877) (20,224) NM Operating expenses 150,371 136,143 (14,228) (10.5) % Loss from operations (1,461) (2,250) 789 35.1 % Other (expense) income: Interest expense (7,480) (7,835) 355 4.5 % Pension settlement charge (7,726) — (7,726) — % Other, net 2,267 6,224 (3,957) NM Total other expense (12,939) (1,611) (11,328) (703.2) % Loss from operations before taxes (14,400) (3,861) (10,539) (273.0) % Income tax expense 116 14 (102) (728.6) % Net loss $ (14,516) $ (3,875) $ (10,641) (274.6) % _____________ NM - Not Meaningful Fiscal 2025 and Fiscal 2024 Net Sales Net sales in fiscal 2025 increased $1.2 million, or 0.3%, to $342.3 million from $341.1 million in fiscal 2024.
This was driven by an increase in maintenance capital spend on buildings and 22 facilities. As of June 30, 2024, the outstanding debt on our Revolver Credit Facility was $23.3 million, an increase of $0.3 million since June 30, 2023.
Our capital expenditures for fiscal 2025 were $9.6 million as compared to $13.8 million in fiscal 2024, a decrease of $4.3 million. This was driven by a decrease in coffee brewing equipment spend. As of June 30, 2025, the outstanding debt on our Revolver Credit Facility was $14.3 million, a decrease of $9.0 million since June 30, 2024.
The portion of open hedging contracts that are not designated as accounting hedges are marked to period-end market price and unrealized gains or losses based on whether the period-end market price was higher or lower than the price we locked-in are recognized in our financial results. 29 Single Employer Pension Plan The estimation of our single employer Farmer Bros. pension plan requires that we make use of various actuarial assumptions such as discount rates and expected long-term rates of return on plan assets.
Single Employer Pension Plan The estimation of our single employer Farmer Bros. pension plan requires that we make use of various actuarial assumptions such as discount rates and expected long-term rates of return on plan assets. Material changes in pension costs may occur in the future due to changes in these assumptions.
Our business model strives to reduce the impact of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through derivative instruments, as further explained in Note 5 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K. • Coffee Brewing Equipment Service & Restoration ("Revive") .
The impact of derivative instruments is further explained in Note 4 , Derivative Instruments , of the Notes to Consolidated Financial Statements included in this Form 10‑K. • Coffee Brewing Equipment Service & Restoration ("Revive") . With Revive, we offer our customers a comprehensive equipment program and 24/7 nationwide equipment service which we believe differentiates us in the marketplace.
The increase in selling expenses during fiscal 2024 was primarily due to additional spend on facility and vehicle rent expense and healthcare benefits. The increase in general and administrative expenses during fiscal 2024 was primarily due to an increase in severance costs, other compensation related costs and rent.
Net loss from disposal of assets was $3.3 million in fiscal 2025 compared to a net gain from disposal of assets of $16.9 million in fiscal 2024 The decrease in selling expenses during fiscal 2025 was primarily due to decreased spend on facility and healthcare benefits, partially offset by an increase in rent related expenses.
The increase was primarily due to $8.2 million increase in selling expenses and a $4.1 million increase in general and administrative expenses offset by a $11.7 million increase in net gains from sale of assets due to sale of branch properties during fiscal 2024.
Operating Expenses In fiscal 2025, operating expenses increased by $14.3 million, or 10.5%, to $150.4 million, from $136.1 million, in fiscal 2024. The change was primarily due to a $3.6 million decrease in selling expenses and a $2.4 million decrease in general and 23 administrative expenses.
Further, the increase was impacted by the non-recurrence of a $1.9 million gain related to the settlement of the Boyd’s acquisition and payroll tax refund in fiscal 2023. Total Other Income (Expense) Total other income (expense) in fiscal 2024 was $1.6 million of expense compared to $13.4 million of expense in fiscal 2023.
The decrease in general and administrative expenses during fiscal 2025 was primarily due to a decrease in consulting related costs and rent. Total Other Income (Expense) Total other income (expense) in fiscal 2025 was $12.9 million of expense compared to $1.6 million of expense in fiscal 2024.
In fiscal 2024, proceeds from sale of assets was $29.8 million offset by maintenance capital expenditures of $13.8 million and a $1.2 million related to a working capital adjustment in continuing operations. Financing Activities Net cash provided by financing activities during fiscal 2024 was $10.0 thousand as compared to $86.1 million of cash used in financing activities during fiscal 2023.
Financing Activities Net cash used in financing activities during fiscal 2025 was $9.2 million as compared to $10.0 thousand of cash provided by financing activities during fiscal 2024. The Revolver Credit Facility decreased to $14.3 million as of June 30, 2024 with $9.0 million of net paydowns on the Revolver Credit Facility in fiscal 2025.
The income tax expense in the current year was related primarily to state income tax.
The income tax expense primarily relates to the Hourly Employees' Plan and Death Benefit settlement and state income tax.