Biggest changeThe following table summarizes the Company’s basic ownership of the issued and outstanding common and preferred shares in consolidated Fortress subsidiaries: December 31, Partner Company/Subsidiary 2023 Avenue 1 4 % Cellvation 79 % Checkpoint 1 9 % Cyprium 74 % Helocyte 83 % Journey 1 50 % Mustang 1 19 % Oncogenuity 73 % Urica 68 % Note 1: Denotes entities that are publicly-traded. 76 Table of Contents Results of Operations Comparison of Years Ended December 31, 2023 and 2022 Year Ended December 31, ($ in thousands) 2023 2022 Revenue Product revenue, net $ 59,662 $ 70,995 Collaboration revenue 5,229 1,882 Revenue – related party 103 192 Other revenue 19,519 2,674 Net revenue 84,513 75,743 Operating expenses Cost of goods sold – product revenue 26,660 30,775 Research and development 101,747 134,199 Research and development – licenses acquired 4,324 677 Selling, general and administrative 94,124 113,656 Total operating expenses 226,855 279,307 Loss from operations (142,342) (203,564) Other income (expense) Interest income 3,003 1,398 Interest expense and financing fee (15,315) (13,642) Change in fair value of warrant liabilities 4,424 1,129 Other income (expense) (3,403) 1,215 Total other expense (11,291) (9,900) Loss before income tax expense (153,633) (213,464) Income tax expense 521 449 Net loss (154,154) (213,913) Less: net loss attributable to non-controlling interest 93,517 127,338 Net loss attributable to Fortress $ (60,637) $ (86,575) 77 Table of Contents Revenue Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Revenue Product revenue, net $ 59,662 $ 70,995 $ (11,333) (16) % Collaboration revenue 5,229 1,882 3,347 178 % Revenue – related party 103 192 (89) (46) % Other revenue 19,519 2,674 16,845 630 % Net revenue $ 84,513 75,743 $ 8,770 12 % For the year ended December 31, 2023 we generated $84.5 million of net revenue, of which $59.7 million relates to the sale of Journey branded and generic products, $19.5 million of other revenue relates to Journey’s $19 million milestone payment and royalties of $0.5 million from Maruho Co., Ltd.
Biggest changeThe following table summarizes the Company’s basic ownership of the issued and outstanding common and preferred shares in consolidated Fortress subsidiaries: December 31, Partner Company/Subsidiary 2024 Avenue (OTC: ATXI) 9.2 % Cellvation 79.6 % Checkpoint (Nasdaq: CKPT) 8.3 % Cyprium 73.1 % Helocyte 83.0 % Journey (Nasdaq: DERM) 44.5 % Mustang (Nasdaq: MBIO) 6.3 % Oncogenuity 73.5 % Urica 69.6 % 78 Table of Contents Results of Operations Comparison of Years Ended December 31, 2024 and 2023 Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Revenue Product revenue, net $ 55,134 $ 59,662 $ (4,528) (8) % Collaboration revenue 1,500 5,229 (3,729) (71) % Revenue – related party 41 103 (62) (60) % Other revenue 1,000 19,519 (18,519) (95) % Net revenue 57,675 84,513 (26,838) (32) % Operating expenses Cost of goods - (excluding amortization of acquired intangible assets) 20,879 22,893 (2,014) (9) % Amortization of acquired intangible assets 3,424 3,767 (343) (9) % Research and development 56,629 101,747 (45,118) (44) % Research and development – licenses acquired 252 4,324 (4,072) (94) % Selling, general and administrative 87,731 90,981 (3,250) (4) % Loss recovery (4,553) — (4,553) 100 % Asset impairment 3,692 3,143 549 17 % Total operating expenses 168,054 226,855 (58,801) (26) % Loss from operations (110,379) (142,342) 31,963 (22) % Other income (expense) Interest income 2,683 3,003 (320) (11) % Interest expense and financing fee (13,527) (15,315) 1,788 (12) % Gain (loss) on common stock warrant liabilities (638) 4,424 (5,062) (114) % Other income (expense) 1,318 (3,403) 4,721 (139) % Total other expense (10,164) (11,291) 1,127 (10) % Loss before income tax expense (120,543) (153,633) 33,090 (22) % Income tax expense 312 521 (209) (40) % Net loss (120,855) (154,154) 33,299 (22) % Less: net loss attributable to non-controlling interest 74,858 93,517 (18,659) (20) % Net loss attributable to Fortress $ (45,997) $ (60,637) $ 14,640 (24) % Revenue Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Revenue Product revenue, net $ 55,134 $ 59,662 $ (4,528) (8) % Collaboration revenue 1,500 5,229 (3,729) (71) % Revenue – related party 41 103 (62) (60) % Other revenue 1,000 19,519 (18,519) (95) % Net revenue $ 57,675 84,513 $ (26,838) (32) % 79 Table of Contents For the year ended December 31, 2024 we generated $57.7 million of net revenue, of which $55.1 million relates to product revenue derived from Journey’s branded and generic products, $1.5 million relates to collaboration revenue from Sentynl for the NDA submission acceptance milestone relating to CUTX-101, and $1.0 million in other revenue relates to a milestone payment from Cutia related to the approval of Amzeeq in China.
We may also be required to make milestone payments and royalty payments in connection with the sale of products developed under these agreements, if approved and sold. Additionally, we enter into agreements in the normal course of business with CROs and other vendors for clinical trials and with vendors for preclinical services and products for operating purposes, which are generally terminable by us upon written notice. 85 Table of Contents Item 7A.
We may also be required to make milestone payments and royalty payments in connection with the sale of products developed under these agreements, if approved and sold. Additionally, we enter into agreements in the normal course of business with CROs and other vendors for clinical trials and with vendors for preclinical services and products for operating purposes, which are generally terminable by us upon written notice. 90 Table of Contents Item 7A.
Partner and subsidiary companies then assess a broad range of strategic arrangements to accelerate and provide additional funding to support research and development, including joint ventures, partnerships, out-licensings, sales transactions, and public and private financings. To date, four partner companies are publicly-traded, and two have consummated strategic partnerships with industry leaders AstraZeneca plc as successor-in-interest to Alexion Pharmaceuticals, Inc.
Partner and subsidiary companies then assess a broad range of strategic arrangements to accelerate and provide additional funding to support research and development, including joint ventures, partnerships, out-licensings, sales transactions, and public and private financings. To date, four partner companies are publicly-traded, and three subsidiaries have consummated strategic partnerships with industry leaders AstraZeneca plc as successor-in-interest to Alexion Pharmaceuticals, Inc.
As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The accounting guidance requires fair value measurements be classified and disclosed in one of the following three categories: Level 1 : Quoted prices in active markets for identical assets or liabilities.
As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. 75 Table of Contents The accounting guidance requires fair value measurements be classified and disclosed in one of the following three categories: Level 1 : Quoted prices in active markets for identical assets or liabilities.
These factors include, without limitation, those described under Item 1A “Risk Factors.” We undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this report or to reflect actual outcomes. Please see the section of this report titled “Special Cautionary Notice Regarding Forward-Looking Statements” at the beginning of this Form 10-K.
These factors include, without limitation, those described under Item 1A “Risk Factors.” We undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this report or to reflect actual outcomes. Please see the section of this report titled “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Form 10-K.
Following the exclusive license or other acquisition of the intellectual property underpinning a product or product candidate, Fortress leverages its business, scientific, regulatory, legal and financial expertise to help the partners achieve their goals.
Following the exclusive license or other acquisition of the intellectual property underpinning a product or product candidate, Fortress leverages its business, scientific, regulatory, legal and financial expertise to help its subsidiaries and partner companies achieve their goals.
Contractual Obligations Our short-term and long-term contractual obligations as of December 31, 2023 include: ● Contractual payments related to our long-term debt (see Note 9, Debt and Interest, to our Consolidated Financial Statements included in “Part IV, Item 15, Exhibits and Financial Statement Schedules” in this Annual Report on Form 10-K ); ● obligations under our leases (see Note 14, Commitments and Contingencies to our Consolidated Financial Statements ); and ● obligations under license agreements (see Note 7, License Agreements to our Consolidated Financial Statements ). Under the license agreements, we are required to make milestone payments upon successful completion and achievement of certain development, regulatory and commercial milestones, the payment obligations of which are contingent upon future events, such as our achievement of specified development, regulatory and commercial milestones, and the amount, timing, and likelihood of such payments are not known.
Contractual Obligations Our short-term and long-term contractual obligations as of December 31, 2024 include: ● Contractual payments related to our long-term debt (see Note 9, Debt and Interest, to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K ); ● obligations under our leases (see Note 14, Commitments and Contingencies to our Consolidated Financial Statements ); and ● obligations under license agreements (see Note 7, License Agreements to our Consolidated Financial Statements ). Under the license agreements, we are required to make milestone payments upon successful completion and achievement of certain development, regulatory and commercial milestones, the payment obligations of which are contingent upon future events, such as our achievement of specified development, regulatory and commercial milestones, and the amount, timing, and likelihood of such payments are not known.
As a smaller reporting company, we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K , have reduced disclosure obligations regarding executive compensation, and smaller reporting companies are permitted to delay adoption of certain recent accounting pronouncements discussed in Note 2 to our Consolidated Financial Statements located in “ Part IV, Item 15, Exhibits and Financial Statement Schedules ” in this Annual Report on Form 10-K.
As a smaller reporting company, we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K , have reduced disclosure obligations regarding executive compensation, and smaller reporting companies are permitted to delay adoption of certain recent accounting pronouncements discussed in Note 2 to our Consolidated Financial Statements located in “ Part II, Item 8, Financial Statements and Supplementary Data ” in this Annual Report on Form 10-K.
While our significant accounting policies are described in the Notes to our Consolidated Financial Statements included in “Part IV, Item 15, Exhibits and Financial Statement Schedules” in this Annual Report on Form 10-K, we believe that the following critical accounting policies are most important to understanding and evaluating our reported financial results. Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized.
While our significant accounting policies are described in the Notes to our Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K, we believe that the following critical accounting policies are most important to understanding and evaluating our reported financial results. Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized.
For the year ended December 31, 2023, the Company issued approximately 0.2 million shares of common stock at an average price of $9.61 per share for gross proceeds of $2.2 million. In connection with these sales, the Company paid aggregate fees of $0.1 million.
For the year ended December 31, 2024, the Company issued and sold approximately 2.0 million shares of common stock at an average price of $1.98 per share for gross proceeds of $3.9 million. In connection with these sales, the Company paid aggregate fees of $0.1 million.
Level 3 : Unobservable inputs which are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. 74 Table of Contents The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Level 3 : Unobservable inputs which are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
Our significant estimates include, but are not limited to, provisions for product returns, coupons, rebates, allowances and distribution fees paid by Journey to certain wholesalers, inventory realization, useful lives assigned to long-lived assets and amortizable intangible assets, fair value of stock options and warrants, stock-based compensation, common stock issued to acquire licenses, accrued expenses, and contingencies.
Our significant estimates include, but are not limited to, provisions for coupons, chargebacks, wholesaler fees, specialty pharmacy discounts, managed care rebates, product returns, inventory realization, valuation of intangible assets, useful lives assigned to long-lived assets and amortizable intangible assets, fair value of stock options and warrants, stock-based compensation, common stock issued to acquire licenses, accrued expenses and contingencies.
Research and development expenses Research and development costs primarily consist of personnel related expenses, including salaries, benefits, travel, and other related expenses, stock-based compensation, payments made to third parties for licenses and milestones, costs related to in-licensed products and technology, payments made to third party contract research organizations for preclinical and clinical studies, investigative sites for clinical trials, consultants, the cost of acquiring and manufacturing clinical trial materials, costs associated with regulatory filings and patents, laboratory costs and other supplies.
Research and development expenses Research and development (“R&D”) costs primarily consist of personnel-related expenses, including salaries, benefits, travel, and other related expenses, stock-based compensation, payments made to third parties for licenses and milestones, costs related to in-licensed products and technology, payments made to third party contract research organizations for preclinical and clinical studies, investigative sites for clinical trials, consultants, the cost of acquiring and manufacturing clinical trial materials, costs associated with regulatory filings and patents, laboratory costs and other supplies. 80 Table of Contents For the years ended December 31, 2024 and 2023, R&D expenses were approximately $56.6 million and $101.7 million, respectively.
At December 31, 2023, 4,151,297 shares remain available for issuance under the Journey 2022 S-3. Checkpoint In March 2023, Checkpoint filed a shelf registration statement (File No. 333-270843) on Form S-3 (the “Checkpoint 2023 S-3”), which was declared effective May 5, 2023. Under the Checkpoint 2023 S-3, Checkpoint may sell up to a total of $150 million of its securities.
Checkpoint In March 2023, Checkpoint filed a registration statement on Form S-3 (File No. 333-270843), which was declared effective May 5, 2023 (the “Checkpoint 2023 S-3”). Under the Checkpoint 2023 S-3, Checkpoint may sell up to a total of $150 million of its securities.
Certain of our financial instruments are not measured at fair value on a recurring basis but are recorded at amounts that approximate their fair value due to their liquid or short-term nature, such as accounts payable, accrued expenses and other current liabilities.
Certain of the Company’s working capital assets and liabilities, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and other current liabilities, are not measured at fair value on a recurring basis but are recorded at amounts that approximate their fair value due to their liquid or short-term nature.
For the year ended December 31, 2022, we generated $75.7 million of net revenue, of which $71.0 million relates to the sale of Journey branded and generic products, $2.7 million relates to Journey’s royalties from Maruho, $1.9 million relates to Cyprium’s collaboration revenue with Sentynl and $0.2 million relates to Checkpoint’s collaborative agreements with TGTX.
For the year ended December 31, 2023, we generated $84.5 million of net revenue, of which $59.7 million relates to product revenue derived from Journey’s branded and generic products, $19.5 million relates to Journey’s royalties from Maruho, $5.2 million relates to Cyprium’s collaboration revenue with Sentynl and $0.1 million relates to Checkpoint’s prior collaboration agreements with TGTX.
(“AstraZeneca”) and Sentynl Therapeutics, Inc. (“Sentynl”) a wholly owned subsidiary of Zydus Lifesciences Ltd. Our subsidiary and partner companies that are pursuing development and/or commercialization of biopharmaceutical products and product candidates are Avenue Therapeutics, Inc. (Nasdaq: ATXI, “Avenue”), Baergic Bio, Inc. (“Baergic”, a subsidiary of Avenue), Cellvation, Inc. (“Cellvation”), Checkpoint Therapeutics, Inc. (Nasdaq: CKPT, “Checkpoint”), Cyprium Therapeutics, Inc.
(“AstraZeneca”) and Sentynl Therapeutics, Inc. (“Sentynl”) a wholly owned subsidiary of Zydus Lifesciences Ltd. Our subsidiary and partner companies that are pursuing development and/or commercialization of biopharmaceutical products and product candidates are: Checkpoint Therapeutics, Inc. (Nasdaq: CKPT, “Checkpoint”), Journey Medical Corporation (Nasdaq: DERM, “Journey” or “JMC”), Mustang Bio, Inc. (Nasdaq: MBIO, “Mustang”), Avenue Therapeutics, Inc.
Cost of goods sold decreased by $4.1 million, or 13% year-over-year, with t he decrease mainly due to lower-than-prior-year product royalties driven by lower sales of products from period-to-period, and a permanent contractual decrease in the Qbrexza royalty percentage from the prior-year period.
Cost of goods sold decreased by $2.0 million, or 9% year-over-year, with t he decrease mainly due to lower royalties on lower net sales, and a permanent contractual decrease in royalties owed on Qbrexza from the prior-year period.
For the years ended December 31, 2023 and 2022, selling, general and administrative expenses were $94.1 million and $113.7 million, respectively.
For the years ended December 31, 2024 and 2023, selling, general and administrative expenses were $87.7 million and $91.0 million, respectively.
Certain directors and officers of the Company participated in the offering and purchased an aggregate amount of approximately $2.9 million of units at the same purchase price. Subsequent to 2023, in January 2024, Fortress closed on a registered direct offering for the issuance and sale of an aggregate of 3,303,305 shares of its common stock and warrants to purchase up to 3,303,305 shares of its common stock at a combined purchase price of $3.33 per share of common stock and accompanying warrant priced at-the-market under Nasdaq rules.
In January 2024, Fortress closed a registered direct offering of an aggregate of 3,303,305 shares of its common stock and warrants to purchase up to 3,303,305 shares of its common stock at a combined purchase price of $3.33 per share of common stock and accompanying warrant priced at-the-market under Nasdaq rules.
We have executed arrangements with some of the world’s foremost universities, research institutes and pharmaceutical companies, including City of Hope National Medical Center (“COH” or “City of Hope”), Fred Hutchinson Cancer Center, St. Jude Children’s Research Hospital (“St.
We have executed arrangements with some of the world’s foremost universities, research institutes and pharmaceutical companies, including City of Hope National Medical Center (“COH” or “City of Hope”), Fred Hutchinson Cancer Center, Dana-Farber Cancer Institute, Nationwide Children’s Hospital, Columbia University, the University of Pennsylvania, AstraZeneca plc and Dr. Reddy’s Laboratories, Ltd.
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability.
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability.
At December 31, 2023, we had cash and cash equivalents of $80.9 million of which $40.6 million relates to Fortress and the private partner companies, primarily funded by Fortress, $4.9 million relates to Checkpoint, $6.2 million relates to Mustang, $27.4 million relates to JMC and $1.8 million relates to Avenue.
At December 31, 2024, we had cash and cash equivalents of $57.3 million of which $20.9 million relates to Fortress and the private subsidiaries (primarily funded by Fortress), $6.6 million relates to Checkpoint, $6.8 million relates to Mustang, $20.3 million relates to JMC and $2.6 million relates to Avenue. Restricted cash primarily relates to office leases and totals $1.6 million.
Components of cash flows from publicly-traded partner companies are: For the Year Ended December 31, 2023 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (26,947) $ (9,451) $ (47,590) $ 5,240 $ (49,477) $ (128,225) Investing activities 11 (3,000) — (5,000) 5,886 (2,103) Financing activities 15,648 7,526 40,450 (4,804) (26,081) 32,739 Net increase in cash and cash equivalents and restricted cash $ (11,288) $ (4,925) $ (7,140) $ (4,564) $ (69,672) $ (97,589) For the Year Ended December 31, 2022 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (35,651) $ (7,596) $ (57,554) $ (13,534) $ (65,066) $ (179,401) Investing activities 24 — — (20,000) (2,952) (22,928) Financing activities (621) 10,541 14,887 16,456 34,056 75,319 Net increase in cash and cash equivalents and restricted cash $ (36,248) $ 2,945 $ (42,667) $ (17,078) $ (33,962) $ (127,010) Note 1: Includes Fortress and non-public subsidiaries.
Components of cash flows from publicly-traded partner companies are: For the Year Ended December 31, 2024 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (19,527) $ (9,026) $ (31,101) $ (9,127) $ (11,410) $ (80,191) Investing activities — — — (15,000) — (15,000) Financing activities (231) 9,837 32,777 16,993 11,265 70,641 Net increase (decrease) in cash and cash equivalents and restricted cash $ (19,758) $ 811 $ 1,676 $ (7,134) $ (145) $ (24,550) For the Year Ended December 31, 2023 ($ in thousands) Fortress 1 Avenue Checkpoint JMC Mustang Total Statement of cash flows data: Total cash (used in)/provided by: Operating activities $ (26,947) $ (9,451) $ (47,590) $ 5,240 $ (49,477) $ (128,225) Investing activities 11 (3,000) — (5,000) 5,886 (2,103) Financing activities 15,648 7,526 40,450 (4,804) (26,081) 32,739 Net decrease in cash and cash equivalents and restricted cash $ (11,288) $ (4,925) $ (7,140) $ (4,564) $ (69,672) $ (97,589) Note 1: Includes Fortress and non-public subsidiaries.
A substantial portion of our ongoing research and development activities is conducted by third-party service providers. We accrue the costs incurred under agreements with these third parties based on estimates of actual work completed in accordance with the respective agreements.
We accrue the costs incurred under agreements with these third parties based on estimates of actual work completed in accordance with the respective agreements.
This shelf registration statement covers the offering, issuance and sale by Journey of up to an aggregate of $150.0 million of Journey’s common stock, preferred stock, debt securities, warrants, and units.
Journey In December 2022, Journey filed a shelf registration statement on Form S-3 (File No. 333-269079 ), which was declared effective in January 2023 (the “Journey 2022 S-3”). This shelf registration statement covers the offering, issuance and sale by Journey of up to an aggregate of $150.0 million of Journey’s common stock, preferred stock, debt securities, warrants, and units.
Recent Accounting Pronouncements See Note 2, Summary of Significant Accounting Policies, in the Notes to the Consolidated Financial Statements included in “Part IV, Item 15, Exhibits and Financial Statement Schedules” in this Annual Report on Form 10-K. 75 Table of Contents Smaller Reporting Company Status We are a “smaller reporting company,” meaning that either (i) the market value of our shares held by non-affiliates is less than $250 million or (ii) the market value of our shares held by non-affiliates is less than $700 million and our annual revenue was less than $100 million during the most recently completed fiscal year.
Smaller Reporting Company Status We are a “smaller reporting company,” meaning that either (i) the market value of our shares held by non-affiliates is less than $250 million or (ii) the market value of our shares held by non-affiliates is less than $700 million and our annual revenue was less than $100 million during the most recently completed fiscal year.
The agreement also provides for additional potential payments to Caelum shareholders totaling up to $350 million, payable upon the achievement of regulatory and commercial milestones.
(“Caelum”), a former subsidiary of Fortress for an upfront payment of approximately $150 million paid to Caelum shareholders, of which approximately $56.9 million was paid to Fortress. The agreement also provides for additional potential payments to Caelum shareholders totaling up to $295 million, payable upon the achievement of regulatory and commercial milestones.
Issuance of Debt and Equity Fortress and its partner companies and subsidiaries issue complex financial instruments which include equity and/or debt features. We analyze each instrument under ASC 480, Distinguishing Liabilities from Equity, ASC 815, Derivatives and Hedging and, ASC 470, Debt , in order to establish whether such instruments include any embedded derivatives.
We analyze each instrument under ASC 480, Distinguishing Liabilities from Equity, ASC 815, Derivatives and Hedging and, ASC 470, Debt , in order to establish whether such instruments include any embedded derivatives. We accounted for the debt with Oaktree with detachable warrants in accordance with ASC 470, Debt .
The warrants have an exercise price of $3.21 per share, are immediately exercisable, and will expire five years following the date of issue.
The Concurrent Private Placement Warrants have an exercise price of $1.84 per share, are exercisable commencing six months from the date of issuance, and will expire five and one-half years following the date of issue.
Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period.
Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period. 76 Table of Contents 77 Table of Contents Recent Accounting Pronouncements See Note 2, Summary of Significant Accounting Policies, in the Notes to the Consolidated Financial Statements included in “Part II, Item 8, Financial Statements and Supplementary Data” in this Annual Report on Form 10-K.
We expect research and development costs to remain flat or decrease modestly in 2024. 79 Table of Contents Research and development – licenses acquired Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Research and development – licenses acquired $ 4,324 $ 677 $ 3,647 539 % The increase in research and development – licenses acquired of $3.6 million in 2023 is due primarily to $4.2 million paid for Avenue’s license from AnnJi for AJ201.
Research and development – licenses acquired Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Research and development – licenses acquired $ 252 $ 4,324 $ (4,072) (94) % The decrease in research and development – licenses acquired of $4.1 million in 2024 is due primarily to $4.2 million paid by Avenue to AnnJi for the AJ201 license in 2023.
Liquidity and Capital Resources Sources of Liquidity At December 31, 2023, we had an accumulated deficit of $694.9 million primarily as a result of research and development expenses, purchases of in-process research and development and selling, general and administrative expenses. 81 Table of Contents We will require additional financing to fully develop and prepare regulatory filings and obtain regulatory approvals for our existing and new product candidates, fund operating losses, and, if deemed appropriate, establish or secure through third parties manufacturing for our potential products, and sales and marketing capabilities.
We will require additional financing to fully develop and prepare regulatory filings and obtain regulatory approvals for our existing and new product candidates, fund operating losses, and, if deemed appropriate, establish or secure through third parties manufacturing for our potential products, and sales and marketing capabilities.
For the year ended December 31, 2023, Journey issued approximately 0.7 million shares of common stock at an average price of $6.189 per share for gross proceeds of $4.6 million under the Journey ATM. In connection with these sales, Journey paid aggregate fees of $0.1 million.
During the year ended December 31, 2024, Mustang issued approximately 0.1 million shares of common stock at an average price of $18.78 per share for net proceeds of $2.5 million under the Mustang ATM, after deducting aggregate fees of approximately $0.1 million.
Cost of goods sold Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Cost of goods sold – product revenue $ 26,660 $ 30,775 $ (4,115) (13) % We had $26.7 million and $30.8 million of costs of goods sold in connection with the sale of JMC branded and generic products for the years ended December 31, 2023 and 2022, respectively.
Cost of goods sold Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Cost of goods sold – (excluding amortization of acquired intangible assets) $ 20,879 $ 22,893 $ (2,014) (9) % We had $20.9 million and $22.9 million of costs of goods sold in connection with JMC branded and generic product revenue for the years ended December 31, 2024 and 2023, respectively.
We accounted for the Oaktree Note with detachable warrants in accordance with ASC 470, Debt . We assessed the classification of the common stock purchase warrants issued in connection with such transaction and determined that such instruments met the criteria for equity classification.
We assessed the classification of the common stock purchase warrants issued in connection with such transactions and determined that such instruments met the criteria for equity classification. The note proceeds were allocated between the 2024 Oaktree Note (as defined below) and the warrants on a relative fair value basis.
Other expense December 31, Change ($ in thousands) 2023 2022 $ % Other income (expense) Interest income $ 3,003 $ 1,398 $ 1,605 115 % Interest expense and financing fee (15,315) (13,642) (1,673) 12 % Change in fair value of warrant liabilities 4,424 1,129 3,295 292 % Other income (expense) (3,403) 1,215 (4,618) (380) % Total other expense $ (11,291) (9,900) $ (1,391) 14 % Total other income (expense) increased $1.4 million, or (14)%, from expense of $9.9 million for the year ended December 31, 2022 to expense of $4.7 million for the year ended December 31, 2023, primarily due to the increase in change in fair value of warrant liabilities associated with warrants related to financings at Avenue and Checkpoint of $9.9 million, and an increase in interest income of $1.6 million, offset by an increase of $1.7 million in interest expense and financing fees due to costs associated with debt payoff at Journey and Mustang, and an increase of $4.6 million in other expense in the year ended December 31, 2023 due primarily to $4.1 million associated with the deconsolidation and dissolution of partner companies.
Other expense Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Other expense Interest income $ 2,683 $ 3,003 $ (320) (11) % Interest expense and financing fee (13,527) (15,315) 1,788 (12) % Gain (loss) on common stock warrant liabilities (638) 4,424 (5,062) (114) % Other income (expense) 1,318 (3,403) 4,721 (139) % Total other expense $ (10,164) (11,291) $ 1,127 (10) % 83 Table of Contents Total other expense decreased $1.1 million, or 10%, from expense of $11.3 million for the year ended December 31, 2023 to expense of $10.2 million for the year ended December 31, 2024, primarily due to the increase in expense related to the change in fair value of warrant liabilities associated with warrants related to financings at Avenue and Checkpoint of $5.1 million, partially offset by a decrease of $1.8 million in interest expense and financing fees due to costs associated with debt payoff at Journey and Mustang incurred in 2023 related to East West Bank and Runway debt, respectively, and a decrease of $4.7 million in other expense in the year ended December 31, 2024 due primarily to $4.1 million expense associated with the deconsolidation and dissolution of partner companies incurred in 2023, as compared to $1.1 million gain on extinguishment of debt recognized at Journey in the year ended December 31, 2024.
Additionally, Cyprium remains eligible to receive up to $129 million in aggregate development and sales milestones under the Agreement and royalties on net sales of CUTX-101 as follows: (i) 3% of annual net sales up to $75 million; (ii) 8.75% of annual net sales between $75 million and $100 million; and (iii) 12.5% of annual net sales in excess of $100 million.
Sentynl is obligated under the applicable agreement to use commercially reasonable efforts to develop and commercialize CUTX-101, including the funding of the same. Additionally, Cyprium remains eligible to receive up to $129 million in aggregate development and sales milestones under the Agreement and royalties on net sales of CUTX-101 ranging from 3% to 12.5% on tiered annual net sales.
Stock based compensation expense included in selling, general and administrative expenses in the years ended December 31, 2023 and 2022 was $13.8 million and $18.5 million, respectively. 80 Table of Contents Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Stock-based compensation - Selling, general and administrative Fortress $ 8,320 $ 11,060 $ (2,740) (25) % Partner Companies: Avenue 707 352 355 101 % Checkpoint 1,728 2,036 (308) (15) % JMC 2,494 4,352 (1,858) (42) % Mustang 435 700 (265) (38) % Other 1 108 44 64 145 % Total stock-based compensation expense - selling, general and administrative $ 13,792 18,544 $ (4,752) (26) % Note 1: Includes the following subsidiaries: Aevitas (until April 2023), Baergic (until November 2022), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Stock-based compensation expense included in selling, general and administrative expenses in the years ended December 31, 2024 and 2023 was $25.5 million and $13.8 million, respectively. 82 Table of Contents Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Stock-based compensation - Selling, general and administrative Fortress 1 $ 8,737 $ 8,428 $ 309 4 % Avenue 967 707 260 37 % Checkpoint 10,004 1,728 8,276 479 % JMC 5,590 2,494 3,096 124 % Mustang 200 435 (235) (54) % Total stock-based compensation expense - selling, general and administrative $ 25,498 13,792 $ 11,706 85 % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The shares of Checkpoint common stock issuable upon exercise of the warrants were registered pursuant to effective registration statements on Form S-3 (File No. 333-251005) and Form S-3 (File No. 333-270474), respectively.
The issuance or resale of the shares of common stock issuable upon exercise of the existing warrants are registered pursuant to an effective registration statement filed by Mustang on Form S-1 (File No. 333-278006).
In a concurrent private placement, Mustang issued and sold 2,588,236 unregistered warrants to purchase shares of common stock. The unregistered warrants have an exercise price of $1.58, were exercisable immediately upon issuance and will expire five and one-half years following the issuance date.
The Checkpoint January 2024 Common Warrants are exercisable immediately upon issuance and will expire five years following the issuance date and have an exercise price of $1.68 per share. Checkpoint also issued the placement agent warrants to purchase up to 465,374 shares of common stock with an exercise price of $2.2563 per share.
Investing Activities Net cash used by investing activities for the year ended December 31, 2022 of $22.9 million decreased $20.8 million to net cash used by investing activities of $2.1 million for the year ended December 31, 2023. The change is primarily due to Journey’s purchase of the VYNE Therapeutics, Inc.
Investing Activities Net cash used by investing activities for the year ended December 31, 2023 of $2.1 million increased $12.9 million to $15.0 million for the year ended December 31, 2024. The change is due to Journey’s payment of the $15 million milestone due to Dr. Reddy in December 2024 triggered by the FDA approval of Emrosi.
Risk Factors—Risks Pertaining to the Need for and Impact of Existing and Additional Financing Activities.” Stock Offerings and At-The-Market Share Issuances We fund our operations through cash on hand, the sale of debt, third-party financings, and the sale of partner companies.
We fund our operations through cash on hand, the sale of debt, third-party financings, and the sale of subsidiaries and partner companies.
The decrease is primarily due to the repayment of partner company debt of $81.3 million, partially offset by proceeds from the issuance of common stock in public offerings of $22.1 million, and proceeds from new partner company debt of $14.5 million.
The increase is primarily due to proceeds from long term debt of $33.7 million, the issuance of common stock in public offerings of $17.4 million and at-the-market offerings, net of $3.7 million, proceeds from partner company offerings and warrant exercises of $49.7 million, and proceeds from partner company at-the-market offerings, net of $12.0 million, partially offset by repayment of debt of $51 million in the year ended December 31, 2024.
Of the $20 million, $15 million was funded upon closing, and t he remaining $5.0 million may be drawn upon request by Journey within the first 12 months following credit agreement execution . Cash Flows The following table summarizes our cash flows during the periods indicated: Year Ended December 31, ($ in thousands) 2023 2022 Change Total cash (used in)/provided by: Operating activities $ (128,225) $ (179,401) $ 51,176 Investing activities (2,103) (22,928) 20,825 Financing activities 32,739 75,319 (42,580) Net increase in cash and cash equivalents and restricted cash $ (97,589) $ (127,010) $ 29,421 Operating Activities Net cash used in operating activities decreased $51.2 million from the year ended December 31, 2022 to the year ended December 31, 2023.
Cash Flows The following table summarizes our cash flows during the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 Change Total cash (used in)/provided by: Operating activities $ (80,191) $ (128,225) $ 48,034 Investing activities (15,000) (2,103) (12,897) Financing activities 70,641 32,739 37,902 Net decrease in cash and cash equivalents and restricted cash $ (24,550) $ (97,589) $ 73,039 Operating Activities Net cash used in operating activities decreased by $48.0 million from the year ended December 31, 2023 to the year ended December 31, 2024.
Fortress is eligible to receive 42.4% of all proceeds of the transaction, including approximately $148 million to Fortress, with $31.8 million upon BLA approval. ● There are two ongoing Phase 3 studies of CAEL-101 for AL amyloidosis.
Fortress is eligible to receive 42.4% of all potential milestone payments, which together with the upfront payment, would total up to approximately $182 million. ● There are two ongoing global Phase 3 studies of CAEL-101 for Mayo Stage IIIa and Mayo Stage IIIb AL amyloidosis. (ClinicalTrials.gov identifiers: NCT04512235 and NCT04504825 ).
The total gross proceeds from the offering were approximately $10.0 million with net proceeds of approximately $8.9 million after deducting placement agent fees and other transaction costs.
The net proceeds to Mustang from the exercise of the existing warrants were approximately $3.6 million, after deducting placement agent fees and offering expenses payable by Mustang of $0.4 million.
The total gross proceeds from the offering were approximately $11.1 million with net proceeds of approximately $10.0 million after deducting approximately $1.1 million in commissions and other transaction costs. Mustang In April 2021, Mustang filed a shelf registration statement on Form S-3 (File No. 333-255476) which was declared effective in May 2021 (the “Mustang 2021 S-3”).
All of the pre-funded warrants from the Checkpoint January 2024 Registered Direct Offering have been fully exercised. Mustang On April 23, 2021, Mustang filed a shelf registration statement on Form S-3 (File No. 333-255476) (the “Mustang 2021 S-3”), which was declared effective on May 24, 2021.
(“Aevitas”) was a consolidated subsidiary company until the sale of its primary asset to 4D Molecular Therapeutics in April 2023. 68 Table of Contents Recent Events Revenue Portfolio ● For the years ended December 31, 2023 and 2022, total net revenue was $84.5 million and $75.7 million, respectively, which includes net product revenue from Journey’s commercial portfolio of $59.7 million and $71.0 million, respectively. ● In August 2023, Journey entered into an exclusive license agreement with Maruho Co., Ltd.
(“Urica”). 70 Table of Contents Recent Events Revenue Portfolio ● For the years ended December 31, 2024 and 2023, total net revenue was $57.7 million and $84.5 million, respectively, which includes net product revenue from Journey’s commercial portfolio of $55.1 million and $59.7 million, respectively.
In October 2023, Mustang closed on the October 2023 Registered Direct Offering with a single institutional accredited investor for the issuance and sale of an aggregate of (i) 920,000 shares of its common stock and (ii) pre-funded warrants to purchase up to 1,688,236 shares of its common stock at a purchase price of $1.70 per share and $1.699 per pre-funded warrant in a registered direct offering priced at-the-market under the rules of The Nasdaq Stock Market LLC.
The shares of common stock issuable upon the exercise of the warrants were registered under the Checkpoint 2023 S-3. In July 2024, Checkpoint closed on a registered direct offering (the “Checkpoint July 2024 Registered Direct Offering”) for the issuance and sale of an aggregate of 1,230,000 shares of its common stock at a purchase price of $2.05 per share.
Triplex is also the subject of several planned studies, including: a Phase 2 evaluation for CMV control in recipients of liver transplant (ClinicalTrials.gov identifier: NCT06075745 ); a Phase 2 trial for CMV control in recipients of kidney transplant ; and a Phase 2 trial for CMV control in recipients of stem cell transplant in which the stem cell donor is vaccinated with Triplex ( ClinicalTrials.gov identifier: NCT06059391 ). ● The Phase 2 clinical trial of Triplex for adults co-infected with HIV and CMV is now fully enrolled with topline data anticipated in 2024.
Triplex (cytomegalovirus (CMV) vaccine) ● Triplex, a potential vaccine for control of cytomegalovirus (“CMV”), is currently being studied in a Phase 2 clinical trial for adults co-infected with HIV and CMV that is now fully enrolled with topline data anticipated in the third quarter of 2025.
Under the Mustang 2021 S-3, Mustang may sell up to a total of $200.0 million of its securities. During the year ended December 31, 2023, Mustang issued approximately 0.1 million shares of common stock at an average price of $3.15 per share for gross proceeds of $0.2 million under the ATM Agreement.
For the year ended December 31, 2024, Journey issued approximately 1.6 million shares of common stock at an average price of $5.19 per share for net proceeds of $7.9 million after deducting aggregate fees of $0.2 million. At December 31, 2024, 2,586,987 shares remain available for issuance under the Journey 2022 S-3.
The decrease is primarily attributable to the decrease in net loss of $59.8 million for the year ended December 31, 2023 as compared to the year ended December 31, 2022, and the net decrease in cash from changes in operating assets and liabilities of $11.9 million offset by the increase in loss from deconsolidation and dissolution of subsidiaries of $4.1 million and a $3.1 million asset impairment loss.
The decrease is primarily attributable to the decrease in net loss of $33.3 million, the increase of $15.6 million in stock-based compensation expense, the one-time loss recovery payment of $4.6 million received by Journey from their previously disclosed September 2021 cybersecurity incident, the net decrease in cash from changes in operating assets and liabilities of $4.4 million offset by the decrease in loss from deconsolidation and dissolution of subsidiaries of $4.1 million and a $2.8 million decrease in research and development – licenses acquired expense due to Avenue’s license purchase in 2023.
The discount is being amortized utilizing the effective interest method over the term of the Oaktree Note, which is approximately 16.13% at December 31, 2023. Accrued Research and Development Expense We record accruals for estimated costs of research, preclinical, clinical and manufacturing development within accrued expenses which are significant components of research and development expenses.
Accrued Research and Development Expense We record accruals for estimated costs of research, preclinical, clinical and manufacturing development within accrued expenses which are significant components of research and development expenses. A substantial portion of our ongoing research and development activities is conducted by third-party service providers.
The total gross proceeds from the offering were approximately $5.0 million with net proceeds of approximately $3.8 million after deducting commissions and other transaction costs, before giving effect to any exercises of the November 2023 Warrants. In January 2023, Avenue entered into an agreement with a single institutional investor for the sale of 1,940,299 shares of common stock and pre-funded warrants for gross proceeds of approximately $3.0 million.
Net proceeds to Checkpoint from the Checkpoint January 2024 Registered Direct Offering were $12.6 million after deducting commissions and other transaction costs. The offer and sale of the shares of common stock and the shares underlying the pre-funded warrants were registered under the Checkpoint 2023 S-3.
Cyprium will retain 100% ownership over any FDA priority review voucher that may be issued at the New Drug Application (“ NDA”) approval for CUTX-101. 69 Table of Contents ● The CUTX-101 rolling NDA submission is ongoing and is expected to be completed by Sentynl in 2024. ● CUTX-101 was sourced by Fortress and was developed by Cyprium until the asset transfer in December 2023. DFD-29 (modified release oral minocycline for the treatment of rosacea) ● In January 2024, Journey submitted an NDA to the FDA seeking approval for DFD-29 (minocycline hydrochloride modified release capsules, 40 mg) for the treatment of inflammatory lesions and erythema of rosacea in adults.
Cyprium will retain 100% ownership over any FDA priority review voucher that may be issued at the New Drug Application (“NDA”) approval for CUTX-101. ● CUTX-101 was sourced by Fortress and was developed by Cyprium until the asset transfer in December 2023. CAEL-101 (monoclonal antibody for AL amyloidosis) ● On October 5, 2021, AstraZeneca acquired Caelum Biosciences, Inc.
Noncash, stock-based compensation expense included in research and development for the years ended December 31, 2023 and 2022, was $3.2 million and $4.4 million, respectively. Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Stock-based compensation - research & development Fortress $ 1,624 $ 1,592 $ 32 2 % Partner Companies: Avenue 199 297 (98) (33) % Checkpoint 1,169 888 281 32 % JMC 112 73 39 54 % Mustang 133 1,583 (1,450) (92) % Other 1 0 10 (10) (100) % Total stock-based compensation expense - research and development $ 3,237 4,443 $ (1,206) (27) % Note 1: Includes the following subsidiaries: Aevitas (until April 2023), Baergic (until November 2022), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
Reddy’s Laboratories, Ltd triggered by the FDA’s acceptance of the Emrosi NDA in March 2024, offset by lower clinical trial expenses to develop Emrosi, as the clinical phase of the project has concluded. Noncash, stock-based compensation expense included in R&D for the years ended December 31, 2024 and 2023, was $7.1 million and $3.2 million, respectively. Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Stock-based compensation - research & development Fortress 1 $ 1,746 $ 1,624 $ 122 7 % Avenue 269 199 70 35 % Checkpoint 5,248 1,169 4,079 349 % JMC 508 112 396 353 % Mustang (650) 133 (783) (589) % Total stock-based compensation expense - research and development $ 7,121 $ 3,237 $ 3,884 120 % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The table below provides a summary of research and development by entity, for the years ended December 31, 2023 and 2022: 78 Table of Contents Year Ended December 31, Change ($ in thousands) 2023 2022 $ % Research & development Fortress $ 2,172 $ 2,360 $ (188) (8) % Subsidiaries/Partner Companies: Avenue 5,426 2,381 3,045 128 % Checkpoint 40,147 47,940 (7,793) (16) % JMC 7,540 10,943 (3,403) (31) % Mustang 38,830 62,030 (23,200) (37) % Other 1 7,632 8,545 (913) (11) % Total research & development expense $ 101,747 $ 134,199 $ (32,452) (24) % Note 1: Includes the following subsidiaries: Aevitas (until April 2023), Baergic (until November 2022), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The table below provides a summary of research and development by entity, for the years ended December 31, 2024 and 2023: Year Ended December 31, Change ($ in thousands) 2024 2023 $ % Research & development Fortress 1 $ (4,443) $ 3,996 $ (8,439) (211) % Avenue 6,645 6,131 514 8 % Checkpoint 36,152 43,566 (7,414) (17) % JMC 9,857 7,541 2,316 31 % Mustang 8,418 40,513 (32,095) (79) % Total research & development expense $ 56,629 $ 101,747 $ (45,118) (44) % Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Aevitas (until April 2023), Cellvation, Cyprium, Helocyte, Oncogenuity and Urica.
The note proceeds were allocated between the Oaktree Note and the warrants on a relative fair value basis. We recorded the related issue costs and value ascribed to the warrants as a debt discount of the Oaktree Note.
We recorded the related issue costs and value ascribed to the warrants as a debt discount of the 2024 Oaktree Note (as defined below). The discount is being amortized utilizing the effective interest method over the term of the Oaktree Note, which is approximately 15.39% at December 31, 2024.
Net proceeds to Fortress, after deducting the placement agent’s fees and other offering expenses, were approximately $10.2 million. 82 Table of Contents Journey In December 2022, Journey filed a shelf registration statement on Form S-3 (File No. 333-269079 ), which was declared effective in January 2023 (the “Journey 2022 S-3”).
Avenue In December 2021, Avenue filed a shelf registration statement (File No. 333-261520) on Form S-3 (the “Avenue 2021 S-3”), which was declared effective on December 10, 2021. As of December 31, 2024, approximately $3.9 million of the securities were available for sale under the Avenue 2021 S-3, subject to General Instruction I.B.6. of Form S-3.
As part of the inducement, Checkpoint agreed to issue new unregistered Series A Warrants to purchase up to 6,325,354 shares and new unregistered Series B Warrants to purchase up to 6,325,354 shares of Checkpoint Common Stock. The Series A and B warrants are exercisable immediately upon issuance with an exercise price of $1.51 per share.
In a concurrent private placement, Mustang also agreed to issue and sell unregistered warrants to purchase up to 62,100 shares of its common stock, with an exercise price of $20.495 per share, exercisable beginning on the effective date of stockholder approval of the issuance of the shares upon exercise of the warrants and will expire five years from the date of such stockholder approval.
In connection with the 4DMT APA, the Class A preferred shares of Aevitas held by the Company converted to Aevitas common shares, at which point the Company no longer maintained voting control of Aevitas. 73 Table of Contents Critical Accounting Policies and Use of Estimates Our consolidated financial statements included in this Annual Report on Form 10-K include certain amounts that are based on management’s best estimates and judgments.
Subsequently, Mustang raised net proceeds of $6.9 million in a public offering in February 2025. ● Throughout 2024, Avenue raised total net proceeds of approximately $9.8 million through equity offerings and the exercise of existing warrants. ● Throughout 2024, Journey Medical raised total net proceeds of approximately $7.9 million through equity offerings. Critical Accounting Policies and Use of Estimates Our consolidated financial statements included in this Annual Report on Form 10-K include certain amounts that are based on management’s best estimates and judgments.
For the year ended December 31, 2023, the decrease in selling, general and administrative expenses of $19.0 million or 17% is primarily attributable to decreased expenses at Journey related to their expense reduction efforts in sales and marketing, as JMC began a cost reduction initiative designed to improve operational efficiencies, optimize expenses and reduce overall costs to better align costs to their revenue-generating capabilities.
For the year ended December 31, 2024, the decrease in selling, general and administrative expenses of $3.3 million, or 4%, is primarily attributable to decreased expenses at Fortress relating to general operational cost reductions and lower legal expenses incurred by private subsidiaries.
Total gross proceeds were $33.6 million, with net proceeds of $30.4 million. In October 2023, Checkpoint entered into an inducement offer letter agreement with a holder of certain of its existing warrants to exercise for cash an aggregate of 6,325,354 warrants for shares of Checkpoint’s common stock at a reduced exercise price of $1.76 per share.
In October 2024, Mustang entered into a definitive agreement for the exercise of certain existing warrants to purchase an aggregate of 337,552 shares of its common stock having an exercise price of $11.85 per share, originally issued in May 2024.
DFD-29 demonstrated statistical superiority compared to Oracea® and placebo for Investigator’s Global Assessment (“IGA”) treatment success and the reduction in total inflammatory lesion count in both studies. In November 2023, Journey also announced data for the secondary endpoint relating erythema assessment, in which DFD-29 showed significantly superior reduction in Clinicians Erythema Assessment (“CEA”) compared to placebo in both trials.
Emrosi demonstrated statistically significant superiority over both the current standard-of-care treatment, Oracea® 40mg capsules, and placebo for Investigator’s Global Assessment treatment success as well as the reduction in total inflammatory lesion count in both studies.
For the year ended December 31, 2023, the net increase in revenue of $8.8 million or 12% is due to Journey’s $19.0 million non-refundable upfront payment from Maruho, offset by a decrease of $11.3 million or 16% of product revenue due to lower unit volumes, due to continued generic competition for Targadox and the discontinuation of Ximino in the third quarter of 2023.
These decreases were offset, in part, by an increase in product-related cost of goods sold of $0.5 million as a result of product mix, mainly driven by the higher Accutane net product revenue from 2023. Year Ended December 31, Change December 31, Change ($ in thousands) 2024 2023 $ % Amortization of acquired intangible assets $ 3,424 $ 3,767 $ (343) (9) % Amortization of acquired intangible assets decreased by $0.3 million, or 9%, to $3.4 million for the year ended December 31, 2024, from $3.8 million for the year ended December 31, 2023 due to the discontinuation of Ximino in the third quarter of 2023.
Dotinurad was efficacious and well-tolerated in more than 500 Japanese patients treated for up to 58 weeks in Phase 3 clinical trials. The clinical program supporting approval included over 1,000 patients. ● Dotinurad was sourced by Fortress and is currently in development at our subsidiary, Urica.
Dotinurad was efficacious and well-tolerated in more than 500 Japanese patients treated for up to 58 weeks in Phase 3 clinical trials. ● Dotinurad was sourced by Fortress and was in development at our Urica subsidiary until being acquired by Crystalys in July 2024. MB-109 (IL13Rα2-targeted CAR T Cells (MB-101) + HSV-1 oncolytic virus (MB-108)) ● In November 2024, we announced that the FDA granted Orphan Drug Designation for Mustang for MB-108, a herpes simplex virus type 1 (“HSV-1”) oncolytic virus, for the treatment of malignant glioma. ● In March 2024, data from the Phase 1 trial evaluating MB-101 IL13Rα2-targeted CAR T-cells in high-grade glioma were published in Nature Medicine.
Journey announced on March 18, 2024 that the FDA accepted the NDA and assigned a Prescription Drug User Fee Act (“PDUFA”) goal date of November 4, 2024. ● In October 2023, Journey announced data from a comparative bioavailability study of DFD-29 demonstrating systemic exposure of DFD-29 was significantly lower than that of Solodyn® (minocycline hydrochloride extended-release tablets, 105mg) and that DFD-29 was safe and well tolerated throughout the study. ● In July 2023, Journey announced positive topline data from the two DFD-29 Phase 3 clinical trials (MVOR-1 & MVOR-2) for the treatment of rosacea and achievement of co-primary and all secondary endpoints and subjects completed the 16-week treatment with no significant safety issues.
Journey announced the launch of Emrosi in March 2025. ● The approval of Emrosi is supported by positive data from Journey’s two Phase 3 clinical trials for the treatment of rosacea. The Phase 3 clinical trials met all co-primary and secondary endpoints, and subjects completed the 16-week treatment with no significant safety issues.