Biggest changeAccordingly, we can give no assurance that actual results would not differ materially from the estimated outcomes of our simulations. 84 The following table provides loan maturity distribution information: Table 42 Loan Maturity Distribution dollars in millions At December 31, 2023, Maturing Within One Year One to Five Years Five to 15 Years After 15 Years Total Commercial Commercial construction $ 1,122 $ 1,693 $ 639 $ 11 $ 3,465 Owner occupied commercial mortgage 1,702 6,906 6,699 260 15,567 Non-owner occupied commercial mortgage 3,041 6,213 1,651 635 11,540 Commercial and industrial 8,823 15,684 2,377 188 27,072 Leases 574 1,261 219 — 2,054 Total commercial 15,262 31,757 11,585 1,094 59,698 Consumer Residential mortgage 529 2,314 5,101 6,478 14,422 Revolving mortgage 58 200 690 1,059 2,007 Consumer auto 324 993 125 — 1,442 Consumer other 168 395 146 11 720 Total consumer 1,079 3,902 6,062 7,548 18,591 SVB Global fund banking 24,076 1,355 122 — 25,553 Investor dependent - early stage 116 1,287 — — 1,403 Investor dependent - growth stage 277 2,620 — — 2,897 Innovation and cash flow dependent 1,287 8,038 333 — 9,658 Private Bank 216 443 993 8,170 9,822 CRE 239 1,737 646 76 2,698 Other 749 752 861 620 2,982 Total SVB 26,960 16,232 2,955 8,866 55,013 Total loans and leases $ 43,301 $ 51,891 $ 20,602 $ 17,508 $ 133,302 85 The following table provides information regarding the sensitivity of loans and leases to changes in interest rates: Table 43 Loan Interest Rate Sensitivity dollars in millions Loans Maturing One Year or After with Fixed Interest Rates Variable Interest Rates Commercial Commercial construction $ 950 $ 1,393 Owner occupied commercial mortgage 12,515 1,350 Non-owner occupied commercial mortgage 3,886 4,613 Commercial and industrial 8,802 9,447 Leases 1,467 13 Total commercial 27,620 16,816 Consumer Residential mortgage 7,294 6,599 Revolving mortgage 33 1,916 Consumer auto 1,118 — Consumer other 272 280 Total consumer 8,717 8,795 SVB Global fund banking 7 1,470 Investor dependent - early stage 22 1,265 Investor dependent - growth stage 2 2,618 Innovation and cash flow dependent — 8,371 Private Bank 1,954 7,652 CRE 1,171 1,288 Other 1,447 786 Total SVB 4,603 23,450 Total loans and leases $ 40,940 $ 49,061 Reference Rate Reform The U.S.
Biggest changeAccordingly, we can give no assurance that actual results would not differ materially from the estimated outcomes of our simulations. 85 Loan Maturity and Loan Interest Rate Sensitivity The following table provides loan maturity distribution information: Table 42 Loan Maturity Distribution dollars in millions At December 31, 2024, Maturing Within One Year One to Five Years Five to 15 Years After 15 Years Total Commercial Commercial construction $ 1,589 $ 2,736 $ 759 $ 25 $ 5,109 Owner occupied commercial mortgage 2,037 7,615 6,768 422 16,842 Non-owner occupied commercial mortgage 3,745 9,478 2,185 786 16,194 Commercial and industrial 9,932 17,136 3,492 1,080 31,640 Leases 651 1,272 91 — 2,014 Total commercial 17,954 38,237 13,295 2,313 71,799 Consumer Residential mortgage 949 2,834 7,543 11,826 23,152 Revolving mortgage 73 193 929 1,372 2,567 Consumer auto 340 1,044 139 — 1,523 Consumer other 229 619 129 9 986 Total consumer 1,591 4,690 8,740 13,207 28,228 SVB Global fund banking 25,781 1,971 152 — 27,904 Investor dependent - early stage 117 880 — — 997 Investor dependent - growth stage 203 1,993 — — 2,196 Innovation and cash flow dependent 1,533 7,236 328 — 9,097 Total SVB 27,634 12,080 480 — 40,194 Total loans and leases $ 47,179 $ 55,007 $ 22,515 $ 15,520 $ 140,221 As noted above, approximately 64% of our total loans have floating contractual reference rates, indexed primarily to SOFR and the U.S. prime rate.
Despite our focus on diversification, several characteristics of our loan portfolio subject us to risk, such as our concentrations of real estate secured loans, revolving mortgage loans and healthcare-related loans. Additionally, SVB loans are concentrated in loans with large balances and loans in certain industries and customer groups, including private equity and venture capital.
Despite our focus on diversification, several characteristics of our loan portfolio subject us to risk, such as our concentrations of real estate secured loans, revolving mortgage loans and healthcare-related loans. Additionally, SVB portfolio loans are concentrated in loans with large balances and loans in certain industries and customer groups, including private equity and venture capital.
At a high level, demand for equipment is correlated with Gross Domestic Product (“GDP”) growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
At a high level, demand for equipment is correlated with Gross Domestic Product growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
Conversely, when loan demand exceeds growth in deposits and short-term borrowings, we allow interest-earning deposits at banks to decline and use proceeds from maturing securities and prepayments to fund loan growth. Refer to Note 3—Investment Securities and the “Funding, Liquidity and Capital Overview” section of this MD&A for additional disclosures regarding investment securities.
Conversely, when loan demand exceeds growth in deposits and short-term borrowings, we allow interest-earning deposits at banks to decline and use proceeds from maturing securities and prepayments to fund loan growth. Refer to Note 3—Investment Securities and the “Funding, Liquidity and Capital Overview” in the “Executive Overview” section of this MD&A for additional disclosures regarding investment securities.
BancShares maintains a comprehensive capital adequacy process. BancShares establishes internal capital risk limits and warning thresholds, which utilize Risk-Based and Leverage-Based Capital calculations, internal and external early warning indicators, its capital planning process, and stress testing to evaluate BancShares' capital adequacy for multiple types of risk in both normal and stressed environments.
Business. BancShares maintains a comprehensive capital adequacy process. BancShares establishes internal capital risk limits and warning thresholds, which utilize Risk-Based and Leverage-Based Capital calculations, internal and external early warning indicators, its capital planning process, and stress testing to evaluate BancShares' capital adequacy for multiple types of risk in both normal and stressed environments.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Accounting policies related to the ALLL are discussed in Note 1—Significant Accounting Policies and Basis of Presentation.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. 91 Accounting policies related to the ALLL are discussed in Note 1—Significant Accounting Policies and Basis of Presentation.
Many possible events or factors could affect BancShares’ future financial results and performance and could cause the actual results, performance or achievements of BancShares to differ materially from any anticipated results expressed or implied by such forward-looking statements.
Many possible events or factors could affect BancShares’ future financial results and performance and could cause actual results, performance or achievements of BancShares to differ materially from any anticipated results expressed or implied by such forward-looking statements.
Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on our consolidated financial statements. In accordance with GAAP, the unrealized gains and losses on certain assets and liabilities, net of deferred taxes, are included in accumulated other comprehensive loss within stockholders’ equity.
Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on our operations or consolidated financial statements. In accordance with GAAP, the unrealized gains and losses on certain assets and liabilities, net of deferred taxes, are included in accumulated other comprehensive loss within stockholders’ equity.
On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 21—Income Taxes for additional information.
On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 20—Income Taxes for additional information.
Our ALLL estimate as of December 31, 2023 included extensive reviews of the changes in credit risk associated with the uncertainties around macroeconomic forecasts. These loss estimates consider industry risk and the actual net losses incurred during prior periods of economic stress as well as recent credit trends.
Our ALLL estimate as of December 31, 2024 included extensive reviews of the changes in credit risk associated with the uncertainties around macroeconomic forecasts. These loss estimates consider industry risk and the actual net losses incurred during prior periods of economic stress as well as recent credit trends.
BALANCE SHEET ANALYSIS INTEREST-EARNING ASSETS Interest-earning assets include interest-earning deposits at banks, securities purchased under agreement to resell, investment securities, loans held for sale, and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset.
BALANCE SHEET ANALYSIS Interest-earning Assets Interest-earning assets include interest-earning deposits at banks, securities purchased under agreements to resell, investment securities, loans held for sale, and loans and leases, all of which reflect varying interest rates based on the risk level and repricing characteristics of the underlying asset.
Key indicators will continue to be monitored and impacts assessed as part of our ongoing risk management framework. 72 CREDIT RISK Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities.
Key indicators will continue to be monitored and impacts assessed as part of our ongoing risk management framework. 75 Credit Risk Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities.
Words such as “anticipates,” “believes,” “estimates,” “expects,” “predicts,” “forecasts,” “intends,” “plans,” “projects,” “targets,” “designed,” “could,” “may,” “should,” “will,” “potential,” “continue,” “aims” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on BancShares’ current expectations and assumptions regarding BancShares’ business, the economy, and other future conditions.
Words such as “anticipates,” “believes,” “estimates,” “expects,” “predicts,” “forecasts,” “intends,” “plans,” “projects,” “targets,” “designed,” “could,” “may,” “should,” “will,” “potential,” “continue,” “aims,” “strives” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on BancShares’ current expectations and assumptions regarding BancShares’ business, the economy, and other future conditions.
BancShares’ total consolidated assets remains between $100 billion and $250 billion, and, as such, BancShares is required to comply with certain enhanced prudential standards applicable to Category IV banking organizations, subject to the applicable transition periods.
BancShares’ total consolidated assets are between $100 billion and $250 billion, and, as such, BancShares is required to comply with certain enhanced prudential standards applicable to Category IV banking organizations, subject to the applicable transition periods.
For instance, in the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. MARKET RISK Interest rate risk management BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings.
In the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. 83 Market Risk Interest rate risk management BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings.
Commercial Lending and Leasing BancShares employs a credit ratings system where each commercial loan is assigned a probability of default, loss given default, and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
Commercial Lending and Leasing BancShares employs a credit ratings system where each commercial loan is assigned a probability of obligor default (“PD”), loss given default (“LGD”), and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
As noted above, EVE Sensitivity supplements NII simulations as it estimates risk exposures beyond a twelve-month horizon. EVE Sensitivity measures the change in the EVE driven by changes in assets, liabilities, and off-balance sheet instruments in response to a change in interest rates.
As noted above, EVE Sensitivity supplements NII simulations as it estimates risk exposures beyond a twelve-month horizon. EVE Sensitivity measures the change in the EVE due to changes in assets, liabilities, and off-balance sheet instruments in response to a change in interest rates.
Except for loans acquired through mergers and acquisitions, we have not purchased HELOCs in the secondary market, nor have we originated these loans to customers outside of our market areas. Originated HELOCs were underwritten by us based on our standard lending criteria.
Except for loans acquired through mergers and acquisitions, we have not purchased HELOCs, nor have we originated these loans to customers outside of our market areas. Originated HELOCs were underwritten by us based on our standard lending criteria.
We strive to identify potential problem loans as early as possible, to record charge-offs or write-downs as appropriate and to maintain an appropriate ALLL that accounts for expected losses over the life of the loan and lease portfolios.
We strive to identify potential problem loans as early as possible, to record charge-offs as appropriate and to maintain an appropriate ALLL that accounts for expected losses over the life of the loan and lease portfolios.
As of December 31, 2023, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely driven by the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas.
As of December 31, 2024, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely due to the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas.
The HELOC portfolio consists of variable rate lines of credit which allow customer draws during a specified period of the line of credit, with a portion switching to an amortizing term following the draw period. Approximately 81.9% of the revolving mortgage portfolio relates to properties in North Carolina and South Carolina.
The HELOC portfolio consists of variable rate lines of credit which allow customer draws during a specified period of the line of credit, with a portion switching to an amortizing term following the draw period. Approximately 74.4% of the revolving mortgage portfolio relates to properties in North Carolina and South Carolina.
Loans and leases are segregated into pools with similar risk characteristics and each have a model that is utilized to estimate the ALLL. The ALLL models utilize economic variables, including unemployment, GDP, home price index, CRE index, corporate profits, and credit spreads.
Loans and leases are segregated into pools with similar risk characteristics and each have a model that is utilized to estimate the ALLL. The ALLL models utilize economic variables, including unemployment, gross domestic product, home price index, CRE index, corporate profits, and credit spreads.
The following tables present the average balances, yields on interest-earning assets, rates on interest-bearing liabilities, and changes in NII due to changes in: (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates. • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period. • The change in NII due to rate/volume change (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume.
Changes in NII due to changes in (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates are based on the following: • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period. • The change in NII due to changes in both volume and yield or rate (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume.
The ETR in future periods may vary from the actual 2023 ETR due to changes in these factors. 60 BancShares monitors and evaluates the potential impact of current events on the estimates used to establish income tax expense and income tax liabilities.
The ETR in future periods may vary from the Current Year ETR due to changes in these factors. BancShares monitors and evaluates the potential impact of current events on the estimates used to establish income tax expense and income tax liabilities.
The following ASUs were issued by the FASB but are not yet effective for BancShares: Standard Summary of Guidance Effect on BancShares’ Financial Statements ASU No. 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures Issued December 2023 This ASU enhances income tax disclosure requirements primarily by requiring disclosure of specific categories in the rate reconciliation table and disaggregation of income taxes paid by jurisdiction.
RECENT ACCOUNTING PRONOUNCEMENTS The following Accounting Standards Updates (“ASUs”) were issued by FASB but are not yet effective for BancShares: Standard Summary of Guidance Effect on BancShares’ Financial Statements ASU No. 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures Issued December 2023 This ASU enhances income tax disclosure requirements primarily by requiring disclosure of specific categories in the rate reconciliation table and disaggregation of income taxes paid by jurisdiction.
The deposit rates we offer are influenced by market conditions and competitive factors. Market rates are the key drivers of deposit costs and we continue to optimize deposit costs by improving our deposit mix. Changes in interest rates, expected funding needs, as well as actions by competitors, can affect our deposit taking activities and deposit pricing.
Market rates are the key factors of deposit costs, and we continue to optimize deposit costs by improving our deposit mix. Changes in interest rates, expected funding needs, as well as actions by competitors, can affect our deposit taking activities and deposit pricing.
Refer to the Rail segment discussion in the section entitled “Results by Business Segment” of this MD&A for further details. 59 Maintenance and Other Operating Lease Expenses The Rail segment provides railcars, primarily pursuant to full-service lease contracts under which we, as lessor, are responsible for railcar maintenance and repair.
Refer to the Commercial Bank and Rail segments discussion in the section entitled “Results by Segment” of this MD&A for further details. Maintenance and Other Operating Lease Expenses The Rail segment leases railcars, primarily pursuant to full-service lease contracts under which we, as lessor, are responsible for railcar maintenance and repair.
This MD&A is expected to provide our investors with a view of our financial condition and results of operations from our management’s perspective. This MD&A should be read in conjunction with the audited consolidated financial statements and Notes to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data, of this Annual Report on Form 10-K.
This MD&A is expected to provide our investors with a view of our financial condition and results of operations from our management’s perspective. This MD&A should be read in conjunction with the audited consolidated financial statements and Notes to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
At December 31, 2023, ALLL estimates in these scenarios ranged from approximately $1.39 billion, when weighing the upside scenario 100%, to approximately $2.22 billion when weighting the downside scenario 100%. BancShares management determined that an ALLL of $1.75 billion was appropriate as of December 31, 2023.
At December 31, 2024, ALLL estimates in these scenarios ranged from approximately $1.39 billion, when weighing the upside scenario 100%, to approximately $2.12 billion when weighting the downside scenario 100%. BancShares management determined that an ALLL of $1.68 billion was appropriate as of December 31, 2024.
The credit risk of this industry concentration is mitigated through our underwriting policies that emphasize reliance on adequate borrower cash flow, rather than underlying collateral value and our preference for financing secured by owner-occupied real property. 78 Consumer Loans Concentrations Loan concentrations may exist when multiple borrowers could be similarly impacted by economic or other conditions.
We actively mitigate credit risk exposure of this industry concentration through our underwriting policies that emphasize reliance on adequate borrower cash flow, rather than underlying collateral value and our preference for financing secured by owner-occupied real property. Consumer Loan Concentrations Loan concentrations may exist when multiple borrowers could be similarly impacted by economic or other conditions.
The following table presents borrowings, net of the respective unamortized purchase accounting adjustments and issuance costs: Table 27 Borrowings dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Securities sold under customer repurchase agreements $ 485 $ 436 $ 589 Federal Home Loan Bank borrowings Floating rate notes due through September 2025 — 4,250 — Fixed rate notes due through March 2032 — — 645 Federal Deposit Insurance Corporation 3.500% fixed rate note due March 2028 (1) 35,846 — — Senior Unsecured Borrowings 3.929% fixed-to-floating rate notes due June 2024 — 505 — 2.969% fixed-to-floating rate notes due September 2025 318 320 — 6.000% fixed rate notes due April 2036 59 59 — Subordinated debt 6.125% fixed rate notes due March 2028 460 469 — 4.125% fixed-to-fixed rate notes due November 2029 101 102 — 3.375% fixed-to-floating rate notes due March 2030 349 348 347 Macon Capital Trust I - floating rate debentures due March 2034 — 14 14 SCB Capital Trust I - floating rate debentures due April 2034 (2) 10 10 10 FCB/SC Capital Trust II - floating rate debentures due June 2034 (2) 18 18 18 FCB/NC Capital Trust III - floating rate debentures due June 2036 — 88 88 Other borrowings 8 26 73 Total borrowings $ 37,654 $ 6,645 $ 1,784 (1) Purchase Money Note was issued in connection with the SVBB Acquisition.
The following table presents borrowings, net of the respective unamortized purchase accounting adjustments and issuance costs: Table 28 Borrowings dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 Securities sold under agreements to repurchase $ 367 $ 485 $ 436 Federal Home Loan Bank borrowings Floating rate notes due through September 2025 — — 4,250 Federal Deposit Insurance Corporation 3.500% fixed rate note due March 2028 (1) 35,816 35,846 — Senior Unsecured Borrowings 3.929% fixed-to-floating rate notes due June 2024 — — 505 2.969% fixed-to-floating rate notes due September 2025 (2) — 318 320 6.000% fixed rate notes due April 2036 58 59 59 Subordinated debt 6.125% fixed rate notes due March 2028 445 460 469 4.125% fixed-to-fixed rate notes due November 2029 (3) — 101 102 3.375% fixed-to-floating rate notes due March 2030 350 349 348 Macon Capital Trust I - floating rate debentures due March 2034 — — 14 SCB Capital Trust I - floating rate debentures due April 2034 (4) — 10 10 FCB/SC Capital Trust II - floating rate debentures due June 2034 (4) — 18 18 FCB/NC Capital Trust III - floating rate debentures due June 2036 — — 88 Other borrowings 15 8 26 Total borrowings $ 37,051 $ 37,654 $ 6,645 (1) Issued in connection with the SVBB Acquisition and secured by collateral.
Our railcar utilization, including commitments to lease, improved from 97.7% at December 31, 2022 to 98.7% at December 31, 2023. 64 Portfolio Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers.
Railcar utilization, including commitments to lease, was 97.6% at December 31, 2024 and 98.7% at December 31, 2023. Portfolio Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers.
This component is allocated between the changes in NII due to volume and yield or rate based on the ratio each component bears to the absolute value of their total. • Tax equivalent NII was not materially different from NII, therefore we present NII in our analysis. 53 Table 5 Average Balances and Rates dollars in millions Year Ended December 31, 2023 December 31, 2022 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 117,708 $ 8,187 6.95 % $ 66,303 $ 2,953 4.45 % $ 3,035 $ 2,199 $ 5,234 Investment securities 23,112 640 2.77 19,166 354 1.85 84 202 286 Securities purchased under agreements to resell 161 8 5.20 — — — 8 — 8 Interest-earning deposits at banks 29,790 1,556 5.22 7,726 106 1.38 733 717 1,450 Total interest-earning assets (2) $ 170,771 $ 10,391 6.08 % $ 93,195 $ 3,413 3.66 % $ 3,860 $ 3,118 $ 6,978 Operating lease equipment, net $ 8,495 $ 7,982 Cash and due from banks 879 512 Allowance for loan and lease losses (1,495) (875) All other noninterest-earning assets 15,631 8,101 Total assets $ 194,281 $ 108,915 Interest-bearing deposits Checking with interest $ 22,296 $ 402 1.80 % $ 16,323 $ 29 0.18 % $ 14 $ 359 $ 373 Money market 27,567 618 2.24 23,949 125 0.52 22 471 493 Savings 26,121 963 3.69 14,392 117 0.81 158 688 846 Time deposits 14,946 514 3.44 8,934 64 0.72 68 382 450 Total interest-bearing deposits 90,930 2,497 2.75 63,598 335 0.53 262 1,900 2,162 Borrowings: Securities sold under customer repurchase agreements 455 2 0.35 590 1 0.19 — 1 1 Short-term FHLB borrowings 108 5 4.79 824 28 3.35 (32) 9 (23) Short-term borrowings 563 7 1.20 1,414 29 2.03 (32) 10 (22) Federal Home Loan Bank borrowings 2,307 120 5.22 1,414 43 3.01 35 42 77 Senior unsecured borrowings 608 14 2.21 1,348 25 1.89 (15) 4 (11) Subordinated debt 1,043 39 3.65 1,056 33 3.15 — 6 6 Other borrowings 27,322 1,002 3.67 64 2 3.22 1,000 — 1,000 Long-term borrowings 31,280 1,175 3.75 3,882 103 2.66 1,020 52 1,072 Total borrowings 31,843 1,182 3.71 5,296 132 2.49 988 62 1,050 Total interest-bearing liabilities $ 122,773 $ 3,679 3.00 % $ 68,894 $ 467 0.68 % $ 1,250 $ 1,962 $ 3,212 Noninterest-bearing deposits $ 39,660 $ 26,318 Credit balances of factoring clients 1,166 1,153 Other noninterest-bearing liabilities 12,745 2,274 Stockholders' equity 17,937 10,276 Total liabilities and stockholders’ equity $ 194,281 $ 108,915 Interest rate spread (2) 3.08 % 2.98 % Net interest income and net yield on interest-earning assets (2) $ 6,712 3.92 % $ 2,946 3.16 % (1) Loans and leases include Non-PCD and Purchase Credit Deteriorated (“PCD”) loans, nonaccrual loans, and loans held for sale.
Refer to the “NII, NIM, and Interest and Fees on Loans, Excluding PAA” discussion in the “Non-GAAP Financial Measurements” section of this MD&A for further discussion. 57 Table 6 Average Balances and Yields/Rates dollars in millions Year Ended December 31, 2023 December 31, 2022 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 117,708 $ 8,187 6.95 % $ 66,303 $ 2,953 4.45 % $ 3,035 $ 2,199 $ 5,234 Investment securities 23,112 640 2.77 19,166 354 1.85 84 202 286 Securities purchased under agreements to resell 161 8 5.20 — — — 8 — 8 Interest-earning deposits at banks 29,790 1,556 5.22 7,726 106 1.38 733 717 1,450 Total interest-earning assets (2) $ 170,771 $ 10,391 6.08 % $ 93,195 $ 3,413 3.66 % $ 3,860 $ 3,118 $ 6,978 Operating lease equipment, net $ 8,495 $ 7,982 Cash and due from banks 879 512 Allowance for loan and lease losses (1,495) (875) All other noninterest-earning assets 15,631 8,101 Total assets $ 194,281 $ 108,915 Interest-bearing deposits Checking with interest $ 22,296 $ 402 1.80 % $ 16,323 $ 29 0.18 % $ 14 $ 359 $ 373 Money market 27,583 618 2.24 23,963 125 0.52 22 471 493 Savings 26,104 963 3.69 14,378 117 0.81 158 688 846 Time deposits 14,947 514 3.44 8,934 64 0.72 68 382 450 Total interest-bearing deposits 90,930 2,497 2.75 63,598 335 0.53 262 1,900 2,162 Borrowings: Securities sold under customer repurchase agreements 455 2 0.35 590 1 0.19 — 1 1 Short-term FHLB borrowings 108 5 4.79 824 28 3.35 (32) 9 (23) Short-term borrowings 563 7 1.20 1,414 29 2.03 (32) 10 (22) Federal Home Loan Bank borrowings 2,307 120 5.22 1,414 43 3.01 35 42 77 Senior unsecured borrowings 608 14 2.21 1,348 25 1.89 (15) 4 (11) Subordinated debt 1,043 39 3.65 1,056 33 3.15 — 6 6 Other borrowings 27,322 1,002 3.67 64 2 3.22 1,000 — 1,000 Long-term borrowings 31,280 1,175 3.75 3,882 103 2.66 1,020 52 1,072 Total borrowings 31,843 1,182 3.71 5,296 132 2.49 988 62 1,050 Total interest-bearing liabilities $ 122,773 $ 3,679 3.00 % $ 68,894 $ 467 0.68 % $ 1,250 $ 1,962 $ 3,212 Noninterest-bearing deposits $ 39,660 $ 26,318 Credit balances of factoring clients 1,166 1,153 Other noninterest-bearing liabilities 12,745 2,274 Stockholders' equity 17,937 10,276 Total liabilities and stockholders’ equity $ 194,281 $ 108,915 Interest rate spread (2) 3.08 % 2.98 % Net interest income and net yield on interest-earning assets (2) $ 6,712 3.92 % $ 2,946 3.16 % (1) Loans and leases include nonaccrual loans and loans held for sale.
Table 9 Provision for Credit Losses dollars in millions Year Ended December 31, 2023 2022 2021 Day 2 provision for loan and lease losses $ 462 $ 454 $ — Provision (benefit) for loan and lease losses 703 97 (37) Total provision (benefit) for loan and lease losses 1,165 551 (37) Day 2 provision for off-balance sheet credit exposure 254 59 — (Benefit) provision for off-balance sheet credit exposure (44) 35 — Total provision for off-balance sheet credit exposure 210 94 — Benefit for investment securities available for sale credit losses — — — Provision (benefit) for credit losses $ 1,375 $ 645 $ (37) 57 NONINTEREST INCOME Noninterest Income Noninterest income is an essential part of our total revenue.
Table 9 Provision for Credit Losses dollars in millions Year Ended December 31, 2024 2023 2022 Day 2 Provision for Loan and Lease Losses $ — $ 462 454 Provision for loan and lease losses 469 703 97 Total provision for loan and lease losses 469 1,165 551 Day 2 Provision for Off-Balance Sheet Credit Exposure — 254 59 (Benefit) provision for off-balance sheet credit exposure (38) (44) 35 Total (benefit) provision for off-balance sheet credit exposure (38) 210 94 Provision for credit losses $ 431 $ 1,375 $ 645 59 Noninterest Income Noninterest income is an essential part of our total revenue.
Except to the extent required by applicable law or regulation, BancShares disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.
Except to the extent required by applicable laws or regulations, BancShares disclaims any obligation to update forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.
Select metrics specific to our general office loan portfolio are as follows: Table 33 Select General Office Loan Metrics dollars in millions December 31, 2023 % of total loans and leases 2.20 % % of commercial real estate loans 13.77 % Average loan balance $ 2 Net charge-offs (%) 3.56 % Delinquencies as a % of total CRE loans 13.56 % Non-performing loans as a % of CRE loans 11.38 % ALLL ratio 4.77 % 77 Concentration Risk We strive to minimize the risks associated with large concentrations within specific geographic areas, collateral types or industries.
Select metrics specific to our general office loan portfolio are as follows: Table 34 Select General Office Loan Metrics dollars in millions December 31, 2024 December 31, 2023 % of total loans and leases 1.77 % 2.20 % % of CRE loans 10.81 % 13.77 % Average loan balance $ 2 $ 2 Net charge-offs (YTD annualized %) 3.95 % 3.56 % Delinquencies as a % of general office loans 10.92 % 13.56 % Non-performing loans as a % of general office loans 12.10 % 11.38 % ALLL ratio 4.59 % 4.77 % Concentration Risk We strive to minimize the risks associated with large concentrations within specific geographic areas, collateral types or industries.
FRB Capacity Under borrowing arrangements with the FRB of Richmond, FCB has access to $5.12 billion on a secured basis. There were no outstanding borrowings with the FRB Discount Window at December 31, 2023, 2022, and 2021.
FRB Capacity Under borrowing arrangements with the FRB, FCB has access to $5.48 billion on a secured basis. There were no outstanding borrowings with the FRB Discount Window at December 31, 2024 and December 31, 2023.
In addition, a large percentage of our HELOCs are secured by junior liens. Substantial declines in collateral values could cause junior lien positions to become effectively unsecured. HELOCs secured by real estate were $2.01 billion, or 11% of total consumer loans, at December 31, 2023, compared to $1.95 billion, or 11%, at December 31, 2022.
In addition, a large percentage of our HELOCs are secured by junior liens. Substantial declines in collateral values could cause junior lien positions to become effectively unsecured. HELOCs secured by real estate were $2.57 billion, or 9% of total consumer loans, at December 31, 2024, compared to $2.17 billion, or 8%, at December 31, 2023.
While economic data continues to be mixed, baseline economic forecasts currently reflect a more marked decline in CRE properties due to current interest rate levels that impacted the ALLL forecasts.
While economic data continues to be mixed, baseline economic forecasts reflect a decline in CRE property values due to current interest rate levels that impacted the ALLL forecasts.
This portfolio is comprised of two types of loans, Innovation C&I and Cash Flow Dependent. Innovation C&I includes loans in innovation sectors such as technology and life science/healthcare industries. These loans are dependent on either the borrower’s cash flows or balance sheet for repayment.
Innovation C&I includes loans in innovation sectors such as technology, life science and healthcare industries. These loans are dependent on either the borrower’s cash flows or balance sheet for repayment.
INCOME TAXES Table 12 Income Tax Data dollars in millions Year Ended December 31, 2023 2022 2021 Income before income taxes $ 12,077 $ 1,362 $ 701 Income tax expense $ 611 $ 264 $ 154 Effective tax rate 5.1 % 19.4 % 22.0 % The effective tax rate (“ETR”) was 5.1% for the current year compared to 19.4% in the prior year.
Income Taxes Table 13 Income Tax Data dollars in millions Year Ended December 31, 2024 2023 2022 Income before income taxes $ 3,592 $ 12,077 $ 1,362 Income tax expense $ 815 $ 611 $ 264 Effective income tax rate 22.7 % 5.1 % 19.4 % The effective income tax rate (“ETR”) was 22.7% for the Current Year compared to 5.1% for the Prior Year.
When we decide to sell operating lease equipment, it is transferred to assets held for sale at LOCOM. Assets held for sale at December 31, 2023 were $76 million, an increase of $16 million or 27% from $60 million at December 31, 2022.
When we decide to sell operating lease equipment, it is transferred to assets held for sale at LOCOM. Assets held for sale at December 31, 2024 were $85 million, an increase of $9 million or 12% from $76 million at December 31, 2023.
The capital management framework requires contingency plans be defined and may be employed at management’s discretion . 89 Common and Preferred Stock Dividends During the first, second and third quarters of 2023, we paid quarterly dividends of $0.75 on the Class A common stock and Class B common stock.
The capital management framework requires contingency plans be defined and may be employed at management’s discretion . 89 Common and Preferred Stock Dividends During the first three quarters of 2024, we paid quarterly dividends of $1.64 on the Class A common stock and Class B common stock.
NII Sensitivity generally focuses on shorter term earnings risk, while EVE Sensitivity assesses the longer-term risk of the existing balance sheet. 82 Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
As of December 31, 2022, BancShares and FCB risk-based capital ratio conservation buffers were 5.06% and 4.99%, respectively. The capital ratio conservation buffers represent the excess of the regulatory capital ratios as of December 31, 2023 and 2022 over the Basel III minimum for the ratio that is the binding constraint.
As of December 31, 2023, BancShares and FCB risk-based capital ratio conservation buffers were 7.75% and 7.56%, respectively. The capital ratio conservation buffers represent the excess of the regulatory capital ratios as of December 31, 2024 and December 31, 2023 over the Basel III minimum for the ratio that is the binding constraint.
Treasury securities and government agency securities described above, as well as securities issued by the Supranational Entities and Multilateral Development Banks and FDIC guaranteed certificates of deposit with other financial institutions. Given the consistently strong credit rating of the U.S.
Our portfolio of investment securities held to maturity consists of similar mortgage-backed securities, U.S. Treasury securities and government agency securities described above, as well as securities issued by the Supranational Entities & Multilateral Development Banks and FDIC guaranteed certificates of deposit with other financial institutions. Given the consistently strong credit rating of the U.S.
Interest on any outstanding principal amount accrues at a variable rate equal to the three-month weighted average of the Daily Simple SOFR plus 25 bps (but in no event less than 0.00%). The facility had a current capacity of $15.11 billion and was not utilized as of December 31, 2023.
Interest on any outstanding principal amount accrues at a variable rate equal to the three-month weighted average of the Daily Simple SOFR plus 25 bps (but in no event less than 0.00%). The facility had a current capacity of $5.29 billion and was not utilized as of December 31, 2024. Refer to Note 2—Business Combinations for further discussion.
Treasury 1.5 $ 479 $ 439 2.4 $ 474 $ 424 — $ — $ — Government agency 4.9 1,506 1,363 7.6 1,548 1,362 — — — Residential mortgage-backed securities 12.5 4,205 3,561 21.7 4,605 3,882 17.7 2,322 2,306 Commercial mortgage-backed securities 10.1 3,489 2,875 16.1 3,355 2,871 11.0 1,485 1,451 Supranational securities 0.9 298 263 1.4 295 254 — — — Other — 2 2 — 2 2 — 2 2 Total investment securities held to maturity 29.9 % $ 9,979 $ 8,503 49.2 % $ 10,279 $ 8,795 28.7 % $ 3,809 $ 3,759 Total investment securities 100.0 % $ 30,742 $ 28,523 100.0 % $ 20,321 $ 17,885 100.0 % $ 13,097 $ 13,060 (1) Calculated as a percentage of the total fair value of investment securities. 67 The following table presents the weighted average yields for investment securities available for sale and held to maturity at December 31, 2023, segregated by major category with ranges of contractual maturities.
Treasury 1.1 % $ 483 $ 452 1.5 % $ 479 $ 439 2.4 % $ 474 $ 424 Government agency 3.2 1,489 1,374 4.9 1,506 1,363 7.6 1,548 1,362 Residential mortgage-backed securities 9.1 4,558 3,878 12.5 4,205 3,561 21.7 4,605 3,882 Commercial mortgage-backed securities 6.5 3,407 2,729 10.1 3,489 2,875 16.1 3,355 2,871 Supranational securities 0.6 300 267 0.9 298 263 1.4 295 254 Other — 2 2 — 2 2 — 2 2 Total investment securities held to maturity 20.5 % $ 10,239 $ 8,702 29.9 % $ 9,979 $ 8,503 49.2 % $ 10,279 $ 8,795 Total investment securities 100.0 % $ 44,830 $ 42,553 100.0 % $ 30,742 $ 28,523 100.0 % $ 20,321 $ 17,885 (1) Calculated as a percentage of the total fair value of investment securities. 70 The following table presents the weighted average yields for investment securities available for sale and held to maturity at December 31, 2024, segregated by major category with ranges of contractual maturities.
Table 48 Analysis of Capital Adequacy dollars in millions Requirements to be Well Capitalized December 31, 2023 December 31, 2022 December 31, 2021 Amount Ratio Amount Ratio Amount Ratio BancShares Risk-based capital ratios Total risk-based capital 10.00 % $ 23,891 15.75 % $ 11,799 13.18 % $ 5,042 14.35 % Tier 1 risk-based capital 8.00 21,150 13.94 9,902 11.06 4,380 12.47 Common equity Tier 1 6.50 20,270 13.36 9,021 10.08 4,041 11.50 Tier 1 leverage ratio 5.00 21,150 9.83 9,902 8.99 4,380 7.59 FCB Risk-based capital ratios Total risk-based capital 10.00 % $ 23,600 15.56 % $ 11,627 12.99 % $ 4,858 13.85 % Tier 1 risk-based capital 8.00 21,227 13.99 10,186 11.38 4,651 13.26 Common equity Tier 1 6.50 21,227 13.99 10,186 11.38 4,651 13.26 Tier 1 leverage ratio 5.00 21,227 9.88 10,186 9.25 4,651 8.07 90 A s of December 31, 2023, BancShares and FCB had risk-based capital ratio conservation buffers of 7.75% and 7.56%, respectively, which are in excess of the Basel III conservation buffer of 2.50%.
Table 48 Analysis of Capital Adequacy dollars in millions Basel III Requirements PCA Well Capitalized Thresholds December 31, 2024 December 31, 2023 December 31, 2022 Amount Ratio Amount Ratio Amount Ratio BancShares Risk-based capital ratios Total risk-based capital 10.50 % 10.00 % $ 24,610 15.04 % $ 23,891 15.75 % $ 11,799 13.18 % Tier 1 risk-based capital 8.50 8.00 22,137 13.53 21,150 13.94 9,902 11.06 Common equity Tier 1 7.00 6.50 21,256 12.99 20,270 13.36 9,021 10.08 Tier 1 leverage ratio 4.00 5.00 22,137 9.90 21,150 9.83 9,902 8.99 FCB Risk-based capital ratios Total risk-based capital 10.50 % 10.00 % $ 23,975 14.66 % $ 23,600 15.56 % $ 11,627 12.99 % Tier 1 risk-based capital 8.50 8.00 21,852 13.37 21,227 13.99 10,186 11.38 Common equity Tier 1 7.00 6.50 21,852 13.37 21,227 13.99 10,186 11.38 Tier 1 leverage ratio 4.00 5.00 21,852 9.78 21,227 9.88 10,186 9.25 90 A s of December 31, 2024, BancShares and FCB had risk-based capital ratio conservation buffers of 7.04% and 6.66%, respectively, which are in excess of the Basel III conservation buffer of 2.50%.
EXECUTIVE OVERVIEW Key Strategic Objectives BancShares defines strategic priorities to further our vision and align goals to drive productivity throughout the organization.
EXECUTIVE OVERVIEW Key Strategic Objectives BancShares defines strategic priorities to further our vision and align goals to enhance productivity while focusing on risk management throughout the organization.
Refer to Note 1—Significant Accounting Policies and Basis of Presentation. Management uses certain non-GAAP financial measures in its analysis of the financial condition and results of operations of BancShares. See the "Non-GAAP Financial Measurements" section of this MD&A for a reconciliation of these financial measures to the most directly comparable financial measures in accordance with GAAP.
Management uses certain financial measures that are not presented in accordance with GAAP in its analysis of the financial condition and results of operations of BancShares. Refer to the "Non-GAAP Financial Measurements" section of this MD&A for a reconciliation of these financial measures to the most directly comparable financial measures in accordance with GAAP.
Refer to the “Funding, Liquidity and Capital Overview” and “Results by Business Segment” sections of this MD&A for further discussion of deposit composition, uninsured deposits, and recent deposit trends. 70 The following table provides the expected maturity of time deposits with balances in excess of $250,000 as of December 31, 2023: Table 26 Maturities of Time Deposits In Excess of $250,000 dollars in millions December 31, 2023 Time deposits maturing in: Three months or less $ 515 Over three months through six months 433 Over six months through 12 months 475 More than 12 months 49 Total $ 1,472 Borrowings Total borrowings at December 31, 2023 were $37.65 billion, an increase of $31.01 billion from $6.65 billion at December 31, 2022.
Refer to the “Funding, Liquidity and Capital Overview” and “Results by Segment” sections of this MD&A for further discussion of deposit composition, uninsured deposits, and recent deposit trends. 73 The following table provides the expected maturity of time deposits with balances in excess of $250,000 as of December 31, 2024: Table 27 Maturities of Time Deposits In Excess of $250,000 dollars in millions December 31, 2024 Time deposits maturing in: Three months or less $ 831 Over three months through six months 603 Over six months through 12 months 214 More than 12 months 41 Total $ 1,689 Borrowings Total borrowings at December 31, 2024 were $37.05 billion, a decrease of $603 million from $37.65 billion at December 31, 2023.
Credit decisions are made after analyzing quantitative and qualitative factors, including borrower’s ability to repay the loan, collateral values, and considering the transaction from a judgmental perspective. Consumer products use traditional and measurable standards to document and assess the creditworthiness of a loan applicant. Credit standards follow industry standard documentation requirements.
Credit decisions are made after analyzing quantitative and qualitative factors to assess the borrower’s ability to repay the loan, and secondary sources of repayment, such as collateral value. Consumer products use traditional and measurable standards to document and assess the creditworthiness of a loan applicant. Credit standards follow industry standard documentation requirements.
Repayment of these loans may be dependent upon receipt by borrowers of additional equity financing from venture capital firms or other investors, or in some cases, a successful sale to a third-party or an initial public offering. Investor Dependent - Growth Stage loans represented 5% of SVB loans and 2% of total loans at December 31, 2023.
Repayment of these loans may be dependent upon receipt by borrowers of additional equity financing from venture capital firms or other investors, or in some cases, a successful sale to a third-party or an initial public offering.
We use results of our various interest rate risk analyses to formulate and implement asset and liability management strategies, in coordination with the Asset Liability Committee, to achieve the desired risk profile, while managing our objectives for market risk and other strategic objectives.
Scenarios that impact balance sheet composition or the sensitivity to key assumptions are also evaluated. We use results of our various interest rate risk analyses to formulate and implement asset and liability management strategies, in coordination with the Asset and Liability Committee, to achieve the desired risk profile, while managing our objectives for market risk and other strategic objectives.
When we do rely on underlying real property values, we favor financing secured by owner-occupied real property. At December 31, 2023, commercial loans secured by real estate were $30.57 billion, or 51% of commercial loans and leases, compared to $27.18 billion, or 51% at December 31, 2022.
When we do rely on underlying real property values, we favor financing secured by owner-occupied real property. At December 31, 2024, commercial loans secured by real estate were $38.15 billion, or 53% of commercial loans and leases, compared to $34.38 billion, or 52% at December 31, 2023.
See Note 2—Business Combinations for further discussion. 88 Contractual Obligations and Commitments The following table includes significant contractual obligations and commitments as of December 31, 2023, representing required and potential cash outflows, including impacts from purchase accounting adjustments and deferred fees. See Note 24—Commitments and Contingencies for additional information regarding commitments.
Contractual Obligations and Commitments The following table includes significant contractual obligations and commitments as of December 31, 2024, representing required and potential cash outflows, including impacts from purchase accounting adjustments and deferred fees. Refer to Note 23—Commitments and Contingencies for additional information regarding commitments.
Whenever we refer to a non-GAAP financial measure we will generally define and present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation between the GAAP financial measure and the non-GAAP financial measure. We describe each of these measures below and explain why we believe the measure to be useful.
Whenever we refer to a non-GAAP financial measure we will generally define and present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation between the GAAP financial measure and the non-GAAP financial measure.
For corporate bonds and municipal bonds we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired and considered other factors, including changes in credit ratings, delinquencies, and other macroeconomic factors.
For corporate bonds, we analyzed the changes in interest rates relative to when the investment securities were purchased or acquired, and considered other factors including changes in credit ratings, delinquencies, and other macroeconomic factors. We determined no allowance for credit loss was required as of December 31, 2024.
We seek to control credit risk of derivative agreements through counterparty credit approvals, pre-established exposure limits and monitoring procedures, which are integrated with our cash and issuer related credit processes. The applicable Chief Credit Officer, or delegate, approves each counterparty and establishes exposure limits based on credit analysis of each counterparty.
We seek to control credit risk of derivative agreements through counterparty credit approvals, pre-established exposure limits and monitoring procedures, which are integrated with our cash and issuer related credit processes.
Business of this Annual Report on Form 10-K , in the section entitled “Regulatory Considerations.” Financial Performance Summary The following tables in this MD&A include financial data for the years ended December 31, 2023 (the “current year”), December 31, 2022 (the “prior year”), and December 31, 2021. Financial position data includes balances as of December 31, 2023, 2022, and 2021.
Business in the section entitled “Regulatory Considerations.” Financial Performance Summary The following tables in this MD&A include financial data as of and for the year ended December 31, 2024 (“Current Year”), December 31, 2023 (“Prior Year”) and December 31, 2022.
Revenue is generally dictated by the size of the portfolio, utilization of the railcars, re-pricing of equipment renewed upon lease maturities and pricing on new leases. Re-pricing refers to the rental rate in the renewed equipment contract compared to the prior contract.
Revenue is generally dictated by the size of the portfolio, utilization of the railcars, re-pricing of equipment renewed upon lease maturities, and pricing on new leases. Re-pricing refers to the rental rate in the renewed equipment contract compared to the prior contract. Refer to the Rail segment discussion in the “Results by Segment” section of this MD&A for further details.
On October 24, 2023, our Board declared a quarterly dividend on the Class A common stock and Class B common stock of $1.64 per common share that was paid in the fourth quarter. On January 24, 2024, our Board declared a quarterly dividend on the Class A common stock and Class B common stock of $1.64 per common share.
In the fourth quarter of 2024, the quarterly dividend on the Class A common stock and Class B common stock was increased to $1.95 per common share. In January 2025, our Board declared a quarterly dividend on the Class A common stock and Class B common stock of $1.95 per common share.
Table 45 FHLB Balances dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Total borrowing capacity $ 15,072 $ 14,918 $ 9,564 Less: Advances — 4,250 645 Letters of credit (1) 1,450 1,450 — Available capacity $ 13,622 $ 9,218 $ 8,919 Pledged Non-PCD loans (contractual balance) $ 25,370 $ 23,491 $ 14,507 Weighted average rate on advances — % 3.28 % 1.28 % (1) Letters of credit were established with the FHLB to collateralize public funds.
Table 45 FHLB Balances dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 Total borrowing capacity $ 17,873 $ 15,072 $ 14,918 Less: Advances — — 4,250 Letters of credit (1) 1,450 1,450 1,450 Available capacity $ 16,423 $ 13,622 $ 9,218 Pledged Non-PCD loans $ 30,421 $ 25,370 $ 23,491 (1) Letters of credit were established with the FHLB to collateralize public funds.
Effective for BancShares beginning with our financial statement for the year ending December 31, 2025. Early adoption is permitted and this ASU allows for adoption on a prospective basis, with a retrospective option permitted to prior periods presented. We are currently evaluating the impact of this ASU on our income tax footnote disclosures.
Effective for BancShares beginning with our financial statements for the year ending December 31, 2025. Early adoption is permitted, and this ASU allows for adoption on a prospective basis, with a retrospective option permitted to prior periods presented. We did not elect early adoption.
Table 11 Noninterest Expense dollars in millions Year Ended December 31, 2023 2022 2021 Depreciation on operating lease equipment $ 371 $ 345 $ — Maintenance and other operating lease expenses 222 189 — Operating expenses: Salaries and benefits 2,636 1,408 759 Net occupancy expense 244 191 117 Equipment expense 422 216 119 Professional fees 73 45 20 Third-party processing fees 203 103 60 FDIC insurance expense 158 31 14 Marketing expense 102 53 10 Acquisition-related expenses 470 231 29 Intangible asset amortization 57 23 12 Other noninterest expense 377 240 94 Total operating expenses 4,742 2,541 1,234 Total noninterest expense $ 5,335 $ 3,075 $ 1,234 Depreciation on Operating Lease Equipment Depreciation expense on operating lease equipment is primarily related to rail equipment and small and large ticket equipment we own and lease to others.
Table 11 Noninterest Expense dollars in millions Year Ended December 31, 2024 2023 2022 Depreciation on operating lease equipment $ 394 $ 371 $ 345 Maintenance and other operating lease expenses 219 222 189 Operating expenses: Personnel cost 3,078 2,636 1,408 Net occupancy expense 242 244 191 Equipment expense 504 422 216 Professional fees 121 71 45 Third-party processing fees 230 205 103 FDIC insurance expense 138 158 31 Marketing expense 76 102 53 Acquisition-related expenses 210 470 231 Intangible asset amortization 63 57 23 Other noninterest expense 460 377 240 Total operating expenses 5,122 4,742 2,541 Total noninterest expense $ 5,735 $ 5,335 $ 3,075 Depreciation on Operating Lease Equipment Depreciation expense on operating lease equipment is primarily related to rail equipment and small and large ticket equipment we own and lease to others.
The following table summarizes state concentrations greater than 5.0% based on customer address: Table 36 Consumer Loans - Geography dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 State North Carolina $ 6,347 34.2 % $ 5,702 32.9 % $ 4,931 50.4 % California 4,091 22.0 4,014 23.2 161 1.6 South Carolina 3,318 17.8 3,001 17.3 2,626 26.9 Other states 4,835 26.0 4,609 26.6 2,068 21.1 Total $ 18,591 100.0 % $ 17,326 100.0 % $ 9,786 100.0 % Among consumer real estate secured loans, our revolving mortgage loans (“Home Equity Lines of Credit” or “HELOCs”) present a heightened risk due to long commitment periods during which the financial position of individual borrowers or collateral values may deteriorate significantly.
The following table summarizes state concentrations greater than 5.0% based on customer address: Table 37 Consumer Loans - Geography dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 State California $ 8,655 30.7 % $ 8,787 31.9 % $ 4,014 23.2 % North Carolina 6,923 24.5 6,370 23.1 5,702 32.9 South Carolina 3,607 12.8 3,326 12.1 3,001 17.3 Massachusetts 1,692 6.0 1,726 6.2 — — Other states 7,351 26.0 7,350 26.7 4,609 26.6 Total $ 28,228 100.0 % $ 27,559 100.0 % $ 17,326 100.0 % Among consumer real estate secured loans, our revolving mortgage loans (“Home Equity Lines of Credit” or “HELOCs”) present a heightened risk due to long commitment periods during which the financial position of individual borrowers or collateral values may deteriorate significantly.
Treasury 36.8 % $ 10,554 $ 10,508 10.6 % $ 2,035 $ 1,898 15.4 % $ 2,007 $ 2,005 Government agency 0.4 120 117 0.9 164 162 1.7 221 221 Residential mortgage-backed securities 23.4 7,154 6,686 26.8 5,424 4,795 36.2 4,757 4,729 Commercial mortgage-backed securities 7.5 2,319 2,131 9.0 1,774 1,604 12.6 1,648 1,640 Corporate bonds 1.7 529 482 3.0 570 536 4.7 582 608 Municipal bonds — 12 12 — — — — — — Total investment securities available for sale 69.8 % $ 20,688 $ 19,936 50.3 % $ 9,967 $ 8,995 70.6 % $ 9,215 $ 9,203 Investment in marketable equity securities 0.3 % $ 75 $ 84 0.5 % $ 75 $ 95 0.7 % $ 73 $ 98 Investment securities held to maturity: U.S.
Treasury 32.7 % $ 13,897 $ 13,903 36.8 % $ 10,554 $ 10,508 10.6 % $ 2,035 $ 1,898 Government agency 0.2 79 77 0.4 120 117 0.9 164 162 Residential mortgage-backed securities 36.7 16,161 15,620 23.4 7,154 6,686 26.8 5,424 4,795 Commercial mortgage-backed securities 8.6 3,869 3,666 7.5 2,319 2,131 9.0 1,774 1,604 Corporate bonds 1.1 489 467 1.7 529 482 3.0 570 536 Municipal bonds — 17 17 — 12 12 — — — Total investment securities available for sale 79.3 % $ 34,512 $ 33,750 69.8 % $ 20,688 $ 19,936 50.3 % $ 9,967 $ 8,995 Investment in marketable equity securities 0.2 % $ 79 $ 101 0.3 % $ 75 $ 84 0.5 % $ 75 $ 95 Investment securities held to maturity: U.S.
Table 24 Operating Lease Equipment dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Railcars and locomotives $ 7,966 $ 7,433 $ — Other equipment 780 723 — Total (1) $ 8,746 $ 8,156 $ — (1) Includes off-lease rail equipment of $253 million at December 31, 2023, and $457 million at December 31, 2022. 69 INTEREST-BEARING LIABILITIES Interest-bearing liabilities include interest-bearing deposits, securities sold under customer repurchase agreements, the Purchase Money Note, FHLB borrowings, senior and subordinated debt, and other borrowings.
Table 25 Operating Lease Equipment dollars in millions December 31, 2024 December 31, 2023 December 31, 2022 Railcars and locomotives $ 8,573 $ 7,966 $ 7,433 Other equipment 750 780 723 Total (1) $ 9,323 $ 8,746 $ 8,156 (1) Includes off-lease rail equipment of $219 million at December 31, 2024, $253 million at December 31, 2023 and $457 million at December 31, 2022. 72 Interest-bearing Liabilities Interest-bearing liabilities include interest-bearing deposits, securities sold under agreements to repurchase, and borrowings.
Loans and leases to borrowers in medical, dental or other healthcare fields were $8.96 billion as of December 31, 2023, which represents 15.0% of commercial loans and leases, compared to $8.15 billion or 15.2% of commercial loans and leases at December 31, 2022.
Loans and leases to borrowers in medical, dental or other healthcare fields were $10.25 billion as of December 31, 2024, which represents 14.3% of commercial loans and leases, compared to $9.26 billion or 14.0% of commercial loans and leases at December 31, 2023.
On-balance sheet commitments for affordable housing partnerships are included in other liabilities and presented net of a purchase accounting adjustment of $57 million . (2) Less than 1 year balance represents the estimated amortization of the purchase accounting adjustment and deferred costs in excess of scheduled repayments.
On-balance sheet commitments for affordable housing partnerships are included in other liabilities and presented net of a purchase accounting adjustment of $33 million. (2) Balances in parenthesis represent the estimated amortization of the purchase accounting adjustment and deferred costs in excess of any principal balance.
SVB segment deposits as of December 31, 2023 were $38.48 billion or 26.4% of total deposits and are primarily concentrated in online banking. Deposits in the SVB segment included large dollar accounts with private equity and venture capital clients, primarily in the healthcare and technology industries.
SVB Commercial segment deposits as of December 31, 2024 were $36.64 billion or 23.6% of total deposits and are primarily concentrated in online banking. Deposits in the SVB Commercial segment include large dollar accounts with private equity and venture capital clients, primarily in the technology, life science and healthcare industries.
RISK MANAGEMENT Risk is inherent in any business. BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
Refer to the “Liquidity Risk” section of this MD&A and Note 12—Borrowings for further information regarding liquidity and borrowings. RISK MANAGEMENT Risk is inherent in any business. BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
Table 1 Selected Financial Data dollars in millions, except share data Year Ended December 31, 2023 2022 2021 Results of Operations: Interest income $ 10,391 $ 3,413 $ 1,451 Interest expense 3,679 467 61 Net interest income 6,712 2,946 1,390 Provision (benefit) for credit losses 1,375 645 (37) Net interest income after provision for credit losses 5,337 2,301 1,427 Noninterest income 12,075 2,136 508 Noninterest expense 5,335 3,075 1,234 Income before income taxes 12,077 1,362 701 Income tax expense 611 264 154 Net income 11,466 1,098 547 Preferred stock dividends 59 50 18 Net income available to common stockholders $ 11,407 $ 1,048 $ 529 Per Common Share Information: Average diluted common shares outstanding 14,539,613 15,549,944 9,816,405 Earnings per diluted common share $ 784.51 $ 67.40 $ 53.88 Key Performance Metrics: Return on average assets 5.90 % 1.01 % 1.00 % Net interest margin (1) 3.92 3.16 2.68 Select Average Balances: Investment securities $ 23,112 $ 19,166 $ 10,611 Total loans and leases (2) 119,234 67,787 32,860 Operating lease equipment, net 8,495 7,982 — Total assets 194,281 108,915 54,983 Total deposits 130,590 89,916 48,258 Total stockholders’ equity 17,937 10,276 4,461 Select Ending Balances: Investment securities $ 29,999 $ 19,369 $ 13,110 Total loans and leases 133,302 70,781 32,372 Operating lease equipment, net 8,746 8,156 — Total assets 213,758 109,298 58,309 Total deposits 145,854 89,408 51,406 Total stockholders’ equity 21,255 9,662 4,738 Loan to deposit ratio 91.39 % 79.17 % 62.97 % Noninterest-bearing deposits to total deposits 27.29 27.87 41.64 Capital Ratios: Common equity Tier 1 13.36 % 10.08 % 11.50 % Tier 1 risk-based capital 13.94 11.06 12.47 Total risk-based capital 15.75 13.18 14.35 Tier 1 leverage 9.83 8.99 7.59 Asset Quality: Ratio of nonaccrual loans to total loans 0.73 % 0.89 % 0.37 % Allowance for loan and lease losses to loans ratio 1.31 1.30 0.55 Net charge off ratio 0.47 0.12 0.03 (1) Calculated net of average credit balances and deposits of factoring clients.
We primarily focus the discussion of our financial position by comparing balances as of December 31, 2024 to December 31, 2023, but the tables also provide December 31, 2022 balances. 50 The following table summarizes BancShares’ results: Table 1 Selected Financial Data dollars in millions, except share data Year Ended December 31, 2024 2023 2022 Results of Operations: Interest income $ 12,353 $ 10,391 $ 3,413 Interest expense 5,210 3,679 467 Net interest income 7,143 6,712 2,946 Provision for credit losses 431 1,375 645 Net interest income after provision for credit losses 6,712 5,337 2,301 Noninterest income 2,615 12,075 2,136 Noninterest expense 5,735 5,335 3,075 Income before income taxes 3,592 12,077 1,362 Income tax expense 815 611 264 Net income 2,777 11,466 1,098 Preferred stock dividends 61 59 50 Net income available to common stockholders $ 2,716 $ 11,407 $ 1,048 Per Common Share Information: Weighted average common shares outstanding (diluted) 14,342,655 14,539,613 15,549,944 Diluted earnings per common share $ 189.41 $ 784.51 $ 67.40 Key Performance Metrics: Return on average assets 1.26 % 5.90 % 1.01 % Net interest margin (1) 3.54 3.92 3.16 Net interest margin, excluding purchase accounting accretion (1)(3) 3.30 3.50 3.05 Select Average Balances: Investment securities $ 37,029 $ 23,112 $ 19,166 Total loans and leases (2) 137,546 119,234 67,787 Operating lease equipment, net 9,003 8,495 7,982 Total assets 219,800 194,281 108,915 Total deposits 151,004 130,590 89,916 Total stockholders’ equity 22,297 17,937 10,276 Select Ending Balances: Investment securities $ 44,090 $ 29,999 $ 19,369 Total loans and leases 140,221 133,302 70,781 Operating lease equipment, net 9,323 8,746 8,156 Total assets 223,720 213,758 109,298 Total deposits 155,229 145,854 89,408 Total stockholders’ equity 22,228 21,255 9,662 Loan to deposit ratio 90.33 % 91.39 % 79.17 % Noninterest-bearing deposits to total deposits 24.89 27.29 27.87 Capital Ratios: Total risk-based capital 15.04 % 15.75 % 13.18 % Tier 1 risk-based capital 13.53 13.94 11.06 Common equity Tier 1 12.99 13.36 10.08 Tier 1 leverage 9.90 9.83 8.99 Asset Quality: Ratio of nonaccrual loans to total loans 0.84 % 0.73 % 0.89 % Allowance for loan and lease losses to loans ratio 1.20 1.31 1.30 Net charge off ratio 0.39 0.47 0.12 (1) Calculated net of average credit balances and deposits of factoring clients.
Deposit Concentrations Based on branch location, deposits as of December 31, 2023 in North Carolina and South Carolina represented approximately 25.5% and 7.8%, respectively, of total deposits. The Direct Bank, a nationwide digital bank, had $37.67 billion or 25.8% of our total deposits as of December 31, 2023. The Direct Bank deposits mainly consist of savings deposit accounts.
Based on branch location, our top state deposit concentrations as of December 31, 2024 were in North Carolina, California, and South Carolina, which represented approximately 26.1%, 8.5%, and 7.8%, respectively, of total deposits. The Direct Bank had $41.09 billion or 26.5% of our total deposits as of December 31, 2024. The Direct Bank deposits mainly consist of savings deposit accounts.
The remainder of the portfolio is made up of CRE and other loans. Global Fund Banking The Global Fund Banking loan portfolio includes loans to clients in the private equity and venture capital community. Global Fund Banking represented 46% of SVB loans and 19% of total loans at December 31, 2023.
Global Fund Banking The global fund banking loan portfolio includes loans to clients in the private equity and venture capital community. Global fund banking represented 69% of SVB loans and 20% of total loans at December 31, 2024, compared to 65% and 19%, respectively, at December 31, 2023.
Derivative agreements for BancShares’ risk management purposes and for the hedging of client transactions are executed with major financial institutions and are settled through the major clearing exchanges, which are rated investment grade by nationally recognized statistical rating agencies. Credit exposure is mitigated via the exchange of collateral between the counterparties covering mark-to-market valuations.
Derivative agreements for BancShares’ risk management purposes and for the hedging of client transactions are primarily executed with investment grade financial institutions, with others cleared through certain central party clearing houses. Credit exposure is mitigated via the exchange of collateral between the counterparties covering mark-to-market valuations.
Liquidity Position We strive to maintain a strong liquidity position, and our risk appetite for liquidity is low. At December 31, 2023, liquidity metrics remained strong as we had $57.28 billion in liquid assets consisting of $32.69 billion in cash and interest-earning deposits at banks (primarily held at the Federal Reserve) and $24.59 billion in high-quality liquid securities.
Liquidity Position We strive to maintain a strong liquidity position and our risk appetite for liquidity is low. At December 31, 2024, we had $59.34 billion in high-quality liquid assets consisting of $20.55 billion in cash and interest-earning deposits at banks (primarily held at the FRB) and $38.79 billion in high-quality liquid securities (“HQLS”).
Table 10 Noninterest Income dollars in millions Year Ended December 31, 2023 2022 2021 Rental income on operating lease equipment $ 971 $ 864 $ — Other noninterest income: Fee income and other service charges 268 155 35 Client investment fees 157 — — Wealth management services 188 142 129 International fees 93 10 7 Service charges on deposit accounts 156 98 95 Factoring commissions 82 104 — Cardholder services, net 139 102 87 Merchant services, net 48 35 33 Insurance commissions 54 47 16 Realized (loss) gain on sale of investment securities available for sale, net (26) — 33 Fair value adjustment on marketable equity securities, net (11) (3) 34 Bank-owned life insurance 8 32 3 Gain on sale of leasing equipment, net 20 15 — Gain on acquisition 9,808 431 — Gain on extinguishment of debt — 7 — Other noninterest income 120 97 36 Total other noninterest income 11,104 1,272 508 Total noninterest income $ 12,075 $ 2,136 $ 508 Rental Income on Operating Lease Equipment Rental income on operating lease equipment was $971 million for the current year, an increase of $107 million or 12% from $864 million for the prior year.
Table 10 Noninterest Income dollars in millions Year Ended December 31, 2024 2023 2022 Rental income on operating lease equipment $ 1,048 $ 971 $ 864 Other noninterest income: Lending-related fees 257 218 103 Deposit fees and service charges 230 200 142 Client investment fees 213 157 — Wealth management services 211 188 142 International fees 119 91 8 Factoring commissions 75 82 104 Cardholder services, net 163 139 102 Merchant services, net 49 48 35 Insurance commissions 55 54 47 Realized gain (loss) on sale of investment securities, net 6 (26) — Fair value adjustment on marketable equity securities, net 13 (11) (3) Gain on sale of leasing equipment, net 30 20 15 Gain on acquisition — 9,808 431 (Loss) gain on extinguishment of debt (2) — 7 Other noninterest income 148 136 139 Total other noninterest income 1,567 11,104 1,272 Total noninterest income $ 2,615 $ 12,075 $ 2,136 Rental Income on Operating Lease Equipment Rental income on operating lease equipment was $1.05 billion for the Current Year, an increase of $77 million or 8% from $971 million for the Prior Year.
The current year benefited from a higher number of rail cars owned and leased, as well as higher re-pricing and utilization rates. Rental income is generated primarily in the Rail segment and, to a lesser extent, in the Commercial Banking segment.
The Current Year benefited from growth in rail operating lease equipment, as well as strong re-pricing and utilization rates in the rail portfolio. Rental income is generated primarily in the Rail segment and, to a lesser extent, in the Commercial Bank segment.