Biggest changeActive Rigs 599 687 36 Table of Contents The table below shows the amount of total inbound orders by segment for the years ended December 31, 2024 and 2023: (in millions of dollars) 2024 2023 Orders: Drilling and Completions $ 459.2 $ 497.0 Artificial Lift and Downhole 321.1 227.3 Total Orders $ 780.3 $ 724.3 37 Table of Contents Results of operations Year ended December 31, Change (in thousands of dollars, except per share information) 2024 2023 $ % Revenue Drilling and Completions $ 470,767 $ 502,622 $ (31,855) (6.3) % Artificial Lift and Downhole 345,680 236,312 109,368 46.3 % Eliminations (22) (70) 48 * Total revenue $ 816,425 $ 738,864 $ 77,561 10.5 % Cost of sales Drilling and Completions $ 348,878 $ 376,882 $ (28,004) (7.4) % Artificial Lift and Downhole 212,536 157,899 54,637 34.6 % Eliminations (22) (70) 48 * Total cost of sales $ 561,392 $ 534,711 $ 26,681 5.0 % Gross profit Drilling and Completions $ 121,889 $ 125,740 $ (3,851) (3.1) % Artificial Lift and Downhole 133,144 78,413 54,731 69.8 % Total gross profit $ 255,033 $ 204,153 $ 50,880 24.9 % Selling, general and administrative expenses Drilling and Completions $ 104,123 $ 106,306 $ (2,183) (2.1) % Artificial Lift and Downhole 84,250 46,830 37,420 79.9 % Corporate 30,952 27,253 3,699 13.6 % Total selling, general and administrative expenses $ 219,325 $ 180,389 $ 38,936 21.6 % Segment operating income (loss) Drilling and Completions $ 17,766 $ 19,434 $ (1,668) (8.6) % Operating margin % 3.8 % 3.9 % Artificial Lift and Downhole 48,894 31,583 17,311 54.8 % Operating margin % 14.1 % 13.4 % Corporate (30,952) (27,253) (3,699) (13.6) % Total segment operating income $ 35,708 $ 23,764 $ 11,944 50.3 % Operating margin % 4.4 % 3.2 % Transaction expenses 7,728 2,892 4,836 * Impairment of intangible assets 119,123 — 119,123 * Gain on sale-leaseback transactions (4,860) — (4,860) * Loss on disposal of assets and other 484 156 328 * Operating income (loss) (86,767) 20,716 (107,483) (518.8) % Interest expense 31,490 18,297 13,193 72.1 % Loss on extinguishment of debt 2,854 — 2,854 * Foreign exchange losses and other, net 7,315 10,233 (2,918) * Total other expense 41,659 28,530 13,129 * Loss before income taxes (128,426) (7,814) (120,612) (1,543.5) % Income tax expense 6,900 11,062 (4,162) * Net loss $ (135,326) $ (18,876) $ (116,450) (616.9) % Weighted average shares outstanding Basic 12,299 10,212 Diluted 12,299 10,212 Loss per share Basic $ (11.00) $ (1.85) Diluted $ (11.00) $ (1.85) * not meaningful 38 Table of Contents Revenues Our revenue for the year ended December 31, 2024 was $816.4 million, an increase of $77.6 million, or 10.5%, compared to the year ended December 31, 2023.
Biggest changeActive Rigs 561 599 The table below shows the amount of total inbound orders by segment for the years ended December 31, 2025 and 2024: (in thousands of dollars) 2025 2024 Orders: Drilling and Completions $ 567,805 $ 459,214 Artificial Lift and Downhole 323,200 321,049 Total Orders $ 891,005 $ 780,263 37 Table of Contents Results of operations Year ended December 31, Change (in thousands of dollars, except per share information) 2025 2024 $ % Revenue Drilling and Completions $ 477,191 $ 470,767 $ 6,424 1.4 % Artificial Lift and Downhole 314,785 345,680 (30,895) (8.9) % Eliminations (502) (22) (480) * Total revenue $ 791,474 $ 816,425 $ (24,951) (3.1) % Cost of sales Drilling and Completions $ 375,633 $ 348,878 $ 26,755 7.7 % Artificial Lift and Downhole 197,307 212,536 (15,229) (7.2) % Eliminations (502) (22) (480) * Total cost of sales $ 572,438 $ 561,392 $ 11,046 2.0 % Gross profit Drilling and Completions $ 101,558 $ 121,889 $ (20,331) (16.7) % Artificial Lift and Downhole 117,478 133,144 (15,666) (11.8) % Total gross profit $ 219,036 $ 255,033 $ (35,997) (14.1) % Selling, general and administrative expenses Drilling and Completions $ 88,723 $ 104,123 $ (15,400) (14.8) % Artificial Lift and Downhole 76,304 84,250 (7,946) (9.4) % Corporate 34,878 30,952 3,926 12.7 % Total selling, general and administrative expenses $ 199,905 $ 219,325 $ (19,420) (8.9) % Segment operating income (loss) Drilling and Completions $ 12,835 $ 17,766 $ (4,931) (27.8) % Operating margin % 2.7 % 3.8 % Artificial Lift and Downhole 41,174 48,894 (7,720) (15.8) % Operating margin % 13.1 % 14.1 % Corporate (34,878) (30,952) (3,926) (12.7) % Total segment operating income $ 19,131 $ 35,708 $ (16,577) (46.4) % Operating margin % 2.4 % 4.4 % Transaction expenses 546 7,728 (7,182) * Impairment of intangible assets — 119,123 (119,123) * Gain on sale-leaseback transactions (11,182) (4,860) (6,322) * Loss (gain) on disposal of assets and other (378) 484 (862) * Operating income (loss) 30,145 (86,767) 116,912 134.7 % Interest expense 18,312 31,490 (13,178) (41.8) % Loss on extinguishment of debt — 2,854 (2,854) * Foreign exchange losses (gains) and other, net (4,754) 7,315 (12,069) * Total other expense 13,558 41,659 (28,101) * Income (loss) before income taxes 16,587 (128,426) 145,013 112.9 % Income tax expense 26,247 6,900 19,347 * Net loss $ (9,660) $ (135,326) $ 125,666 92.9 % Weighted average shares outstanding Basic 11,883 12,299 Diluted 11,883 12,299 Loss per share Basic $ (0.81) $ (11.00) Diluted $ (0.81) $ (11.00) * not meaningful 38 Table of Contents Revenues Our revenue for the year ended December 31, 2025 was $791.5 million, a decrease of $25.0 million, or 3.1%, compared to the year ended December 31, 2024.
Net cash used in investing activities Net cash used in investing activities was $137.5 million for the year ended December 31, 2024, mainly related to the Variperm Acquisition of $150.4 million and capital expenditures of $8.1 million, partially offset by $20.3 million proceeds from sale-leaseback.
Net cash used in investing activities was $137.5 million for the year ended December 31, 2024, mainly related to the Variperm Acquisition of $150.4 million and capital expenditures of $8.1 million, partially offset by $20.3 million of proceeds from sale-leaseback transactions.
The estimated annual effective tax rates for the years ended December 31, 2024 and 2023 were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.
The estimated annual effective tax rates for the years ended December 31, 2025 and 2024 were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.
Net cash provided by (used in) financing activities Net cash provided by financing activities was $45.2 million for the year ended December 31, 2024 and included $54.9 million of net proceeds from debt mainly due to Variperm Acquisition, partially offset by $8.5 million of paid financing costs.
Net cash provided by financing activities was $45.2 million for the year ended December 31, 2024 and included $54.9 million of net proceeds from debt mainly due to the Variperm acquisition, partially offset by $8.5 million of paid financing costs.
The products and solutions consist primarily of: (i) products designed to safeguard artificial lift equipment and downhole cables; (ii) well construction casing and cementing equipment; (iii) customized downhole technology solutions, providing sand and flow control products for heavy oil applications; (iv) engineered process systems, production equipment, as well as specialty separation equipment; and (v) a wide range of industrial valves focused on oil and natural gas as well as power generation, renewable energy and other general industrial applications. 35 Table of Contents Market Conditions Generally, demand for our products and services is directly related to our customers’ capital and operating budgets.
The products and solutions consist primarily of: (i) products designed to safeguard artificial lift equipment and downhole cables; (ii) well construction casing and cementing equipment; (iii) customized downhole technology solutions, providing sand and flow control products for heavy oil applications; (iv) engineered process systems, production equipment, as well as specialty separation equipment; and (v) a wide range of industrial valves focused on oil and natural gas as well as power generation, renewable energy and other general industrial applications. 35 Table of Contents Market Conditions Generally, demand for our products and services is directly related to our customers’ drilling and completions activity, and their capital expenditure budgets.
Although terms of our contracts may vary considerably, the 6% of revenues recognized over time relate to certain contracts in our Subsea and Production Equipment product lines which are typically based on a fixed amount for the entire contract.
Although terms of our contracts may vary considerably, the 21% of revenues recognized over time relate to certain contracts in our Subsea, Production Equipment and Downhole product lines which are typically based on a fixed amount for the entire contract.
Whenever revisions of estimated contract costs and contract values indicate that the contract costs will exceed estimated revenues, thus creating a loss, a provision for the total estimated loss is recorded in that period.
Whenever revisions of estimated contract costs and contract values indicate that the contract costs will exceed estimated 41 Table of Contents revenues, thus creating a loss, a provision for the total estimated loss is recorded in that period.
In 2024, approximately 80% of our revenue was derived from consumable products and activity-based equipment, while the balance was primarily derived from capital products with a small amount from rental and other services. We expect that the world’s long-term energy demand will continue to rise for many decades.
In 2025, approximately 80% of our revenue was derived from consumable products and activity-based equipment, while the balance was primarily derived from capital products with a small amount from rental and other services. We expect that the world’s long-term energy demand will continue to rise for the foreseeable future.
Our future success and growth will be highly dependent on our ability to generate positive operating cash flow and access outside sources of capital. As of December 31, 2024, we had $90.4 million of borrowings under our Credit Facility and $100.0 million outstanding principal amount of 2029 Bonds.
Our future success and growth will be highly dependent on our ability to generate positive operating cash flow and access outside sources of capital. As of December 31, 2025, we had $37.3 million of borrowings under our Credit Facility and $100.0 million outstanding principal amount of 2029 Bonds.
For the year ended December 31, 2024, we recognized tax expense for valuation allowances totaling $25.1 million related to the net increase in our valuation allowance provided against our deferred tax assets to write down our deferred tax assets in these jurisdictions to what is more likely than not realizable.
For the year ended December 31, 2025, we recognized tax expense for valuation allowances totaling $4.3 million related to the net increase in our valuation allowance provided against our deferred tax assets to write down our deferred tax assets in these jurisdictions to what is more likely than not realizable.
We recognize revenue and cost of sales each period based upon the advancement of the work-in-progress unless the stage of completion is insufficient to enable a reasonably certain forecast of profit to be established. In such cases, no profit is recognized during the period. Accounting estimates during the course of projects may change.
We recognize revenue and cost of sales each period based upon the advancement of the work-in-progress unless the stage of completion is insufficient to enable a reasonably certain forecast of profit to be established. In such cases, no profit is recognized during the period.
Our primary uses of capital have been for inventory, sales on credit to our customers, maintenance and growth capital expenditures, debt repayments and the acquisition of Variperm. We continually monitor other potential capital sources, including equity and debt financing, to meet our investment and target liquidity requirements.
Our primary uses of capital have been for inventory, sales on credit to our customers, maintenance and growth capital expenditures, repurchases of stock, debt repayments and acquisitions. We continually monitor other potential capital sources, including equity and debt financing, to meet our investment and target liquidity requirements.
Such estimates and assumptions include revenue growth rates, future operating margins, the weighted average cost of capital, a terminal growth value, and future market conditions, among others. We believe that the estimates and assumptions used in our impairment assessments are reasonable.
Determining the fair value of a reporting unit requires the use of estimates and assumptions. Such estimates and assumptions include revenue growth rates, future operating margins, the weighted average cost of capital, a terminal growth value, and future market conditions, among others. We believe that the estimates and assumptions used in our impairment assessments are reasonable.
While we have policies for calculating and recording reserves against inventory carrying values, we exercise judgment in establishing and applying these policies. As of December 31, 2024 and 2023, our inventory reserve balances were $35.7 million and $38.2 million, respectively.
While we have policies for calculating and recording reserves against inventory carrying values, we exercise judgment in establishing and applying these policies. As of December 31, 2025 and 2024, our inventory reserve balances were $23.0 million and $35.7 million, respectively.
In addition, we expect total 2025 capital expenditures to be approximately $10.0 million, primarily for replacement of end of life machinery and equipment. 40 Table of Contents We expect our available cash on-hand, cash generated by operations, and estimated availability under the Credit Facility to be adequate to fund current operations during the next 12 months.
In addition, we expect total 2026 capital expenditures to be approximately $10.0 million, primarily for replacement of end of life machinery and equipment. We expect our available cash on-hand, cash generated by operations, and estimated availability under the Credit Facility to be adequate to fund current operations for at least the next 12 months and for the foreseeable future.
For the year ended December 31, 2024, approximately 94% of our revenue was recognized from goods transferred to customers at a point in time while 6% of our revenue was recognized from goods transferred to customers over time.
For the year ended December 31, 2025, approximately 79% of our revenue was recognized from goods transferred to customers at a point in time while 21% of our revenue was recognized from goods transferred to customers over time.
The change in operating income (loss) and operating margin percentage for each segment is explained as follows: Drilling and Completions segment — Segment operating income was $17.8 million, or 3.8%, for the year ended December 31, 2024 compared to $19.4 million, or 3.9%, for the year ended December 31, 2023.
The change in operating income (loss) and operating margin percentage for each segment is explained as follows: Drilling and Completions segment — Segment operating income was $12.8 million, or 2.7%, for the year ended December 31, 2025 compared to $17.8 million, or 3.8%, for the year ended December 31, 2024.
In preparing our consolidated financial statements, we make judgments, estimates and assumptions affecting the amounts reported. We base our estimates on factors including historical experience and various assumptions that we believe are reasonable under the circumstances. These factors form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources.
We base our estimates on factors including historical experience and various assumptions that we believe are reasonable under the circumstances. These factors form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources.
For the year ended December 31, 2024, our Drilling and Completions segment and Artificial Lift and Downhole segment comprised of 57.7% and 42.3% of our total revenues, respectively, compared to 68.0% and 32.0%, respectively, for the year ended December 31, 2023.
For the year ended December 31, 2025, our Drilling and Completions segment and Artificial Lift and Downhole segment comprised of 60.3% and 39.8% of our total revenues, respectively, compared to 57.7% and 42.3%, respectively, for the year ended December 31, 2024.
While we believe we have made reasonable estimates and assumptions to estimate the fair value of the reporting unit, it is possible that a material change could occur.
There are significant inherent uncertainties and management judgment in estimating the fair value of the reporting unit. While we believe we have made reasonable estimates and assumptions to estimate the fair value of the reporting unit, it is possible that a material change could occur.
All statements, other than statements of historical fact, included in this Annual Report on Form 10-K regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements.
These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Company’s control. All statements, other than statements of historical fact, included in this Annual Report on Form 10-K regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements.
For the years ended December 31, 2024 and 2023, we recognized inventory write downs totaling $2.7 million and $2.8 million, respectively. These charges are all included in “ Cost of sales ” in the consolidated statements of comprehensive loss.
For the years ended December 31, 2025 and 2024, we recognized inventory write downs totaling $19.7 million and $2.7 million, respectively. These charges are all included in “ Cost of sales ” in the consolidated statements of comprehensive loss. See Note 4 Inventories for further information related to these charges.
No impairments to property and equipment, definite lived intangibles, and operating lease right of use assets were recorded in 2023. 43 Table of Contents Income taxes We follow the liability method of accounting for income taxes.
No impairments to property and equipment or operating lease right of use assets were recorded in 2024. Income taxes We follow the liability method of accounting for income taxes.
Our cash flows for the years ended December 31, 2024 and 2023 are presented below (in thousands): Year ended December 31, 2024 2023 Net cash provided by operating activities $ 92,191 $ 8,183 Net cash used in investing activities (137,526) (6,573) Net cash provided by (used in) financing activities 45,242 (7,582) Effect of exchange rate changes on cash (1,411) 1,108 Net decrease in cash, cash equivalents and restricted cash $ (1,504) $ (4,864) Net cash provided by operating activities Net cash provided by operating activities was $92.2 million for the year ended December 31, 2024 compared to net cash provided by operating activities of $8.2 million for the year ended December 31, 2023.
Our cash flows for the years ended December 31, 2025 and 2024 are presented below (in thousands): Year ended December 31, (in thousands of dollars) 2025 2024 Net cash provided by operating activities $ 70,402 $ 92,191 Net cash provided by (used in) investing activities 9,566 (137,526) Net cash provided by (used in) financing activities (91,566) 45,242 Effect of exchange rate changes on cash 1,598 (1,411) Net decrease in cash, cash equivalents and restricted cash $ (10,000) $ (1,504) Net cash provided by operating activities Net cash provided by operating activities was $70.4 million for the year ended December 31, 2025 compared to net cash provided by operating activities of $92.2 million for the year ended December 31, 2024.
Recent accounting pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”), which we adopt as of the specified effective date. Refer to Note 2 Summary of Significant Accounting Policies for information related to recent accounting pronouncements.
Recent accounting pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”), which we adopt as of the specified effective date.
In 2024, an impairment loss of $119.1 million was recorded on intangible assets within the Coiled Tubing product line. Refer to Note 7 Goodwill and Intangible Assets for further discussion. No impairments to property equipment or operating lease right of use assets were recorded in 2024.
In 2024, an impairment loss of $119.1 million was recorded on intangible assets within the Coiled Tubing product line. Refer to Note 6 Goodwill and Intangible Assets for further discussion.
Furthermore, availability under the Credit Facility will fluctuate directionally based on the level of our eligible accounts receivable and inventory subject to applicable sublimits.
We anticipate that our future working capital requirements for our operations will fluctuate directionally with revenues. Furthermore, availability under the Credit Facility will fluctuate directionally based on the level of our eligible accounts receivable and inventory subject to applicable sublimits.
Off-balance sheet arrangements As of December 31, 2024, we had no off-balance sheet instruments or financial arrangements, other than letters of credit entered into in the ordinary course of business.
Off-balance sheet arrangements As of December 31, 2025, we had no off-balance sheet instruments or financial arrangements, other than letters of credit entered into in the ordinary course of business. For additional information, refer to Note 11 Commitments and Contingencies.
These movements in exchange rates create foreign exchange gains or losses when applied to monetary assets or liabilities denominated in currencies other than the location’s functional currency, primarily U.S. dollar denominated cash, trade account receivables and net intercompany receivable balances for our entities using a functional currency other than the U.S. dollar.
These movements in exchange rates create foreign exchange gains or losses when applied to monetary assets or liabilities denominated in currencies other than the location’s functional currency, primarily U.S. dollar denominated cash, trade account receivables and net intercompany receivable balances for our entities using a functional currency other than the U.S. dollar. 39 Table of Contents Taxes We recorded tax expense of $26.2 million for the year ended December 31, 2025 compared to a tax expense of $6.9 million for the year ended December 31, 2024.
We selected these valuation approaches because we believe they, combined with our best judgment regarding underlying assumptions and estimates, provides the best estimate of fair value for the reporting unit. Determining the fair value of a reporting unit requires the use of estimates and assumptions.
We determine the fair value of the reporting unit using a combination of a discounted cash flows approach and a guideline public company method. We selected these valuation approaches because we believe they, combined with our best judgment regarding underlying assumptions and estimates, provides the best estimate of fair value for the reporting unit.
The changes in revenues by operating segment consisted of the following: Drilling and Completions segment — Revenue was $470.8 million for the year ended December 31, 2024, a decrease of $31.9 million, or 6.3%, compared to the year ended December 31, 2023.
The changes in revenues by operating segment consisted of the following: Drilling and Completions segment — Revenue was $477.2 million for the year ended December 31, 2025, an increase of $6.4 million, or 1.4%, compared to the year ended December 31, 2024.
Long-lived assets As of December 31, 2024, our long-lived assets included property and equipment, definite lived intangibles, and operating lease right of use assets with balances of $63.4 million, $109.2 million and $70.4 million, respectively.
Long-lived assets As of December 31, 2025, our long-lived assets included property and equipment, definite lived intangibles, and operating lease right of use assets with balances of $51.9 million, $93.6 million and $80.7 million, respectively.
For additional information, refer to Note 12 Commitments and Contingencies. 41 Table of Contents Critical accounting policies and estimates The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
Critical accounting policies and estimates The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. In preparing our consolidated financial statements, we make judgments, estimates and assumptions affecting the amounts reported.
We use the cost-to-cost method to measure progress for these contracts because it best depicts the transfer of assets to the customer which occurs as costs are incurred on the contract.
The selection of the method requires judgment and is based on the nature of the goods or services promised and the terms of the contract. For certain contracts, we use an input method and measure progress using the cost‑to‑cost method because it best depicts the transfer of assets to the customer, which occurs as costs are incurred on the contract.
The $1.7 million decrease in segment operating results was primarily due to the overall decline in segment revenues. Artificial Lift and Downhole segment — Segment operating income was $48.9 million, or 14.1%, for the year ended December 31, 2024 compared to $31.6 million, or 13.4%, for the year ended December 31, 2023.
Artificial Lift and Downhole segment — Segment operating income was $41.2 million, or 13.1%, for the year ended December 31, 2025 compared to $48.9 million, or 14.1%, for the year ended December 31, 2024. The $7.7 million decrease in segment operating results was primarily driven by lower market activity and unfavorable customer and product mix.
Net cash used in financing activities was $7.6 million for the year ended December 31, 2023 and included $6.0 million of cash used to repurchase our common stock and $1.3 million of net repayments of debt.
Net cash provided by (used in) financing activities Net cash used in financing activities was $91.6 million for the year ended December 31, 2025 and included $53.1 million of net repayments of our Credit Facility and repurchases of common stock of $34.6 million.
These estimates may be affected by factors such as changing market conditions, technological advances in the oil and natural gas industry or changes in regulations governing that industry. The most significant assumptions requiring judgment involve identifying and estimating the fair value of intangible assets and the associated useful lives for establishing amortization periods.
Certain assumptions and estimates are employed in evaluating the fair value of assets acquired and liabilities assumed. These estimates may be affected by factors such as changing market conditions, technological advances in the oil and natural gas industry or changes in regulations governing that industry.
Net cash used in investing activities of $6.6 million for the year ended December 31, 2023 included $7.9 million of capital expenditures, partially offset by $1.4 million of proceeds from the sale of property and equipment.
Net cash provided by (used in) investing activities Net cash provided by investing activities was $9.6 million for the year ended December 31, 2025, mainly related to $14.6 million proceeds from sale-leaseback transactions, partially offset by capital expenditures of $6.0 million.
If the reporting unit’s carrying value is greater than its calculated fair value, we recognize a goodwill impairment charge for the amount by which the carrying value of goodwill exceeds its fair value. We determined our Downhole product line consists of a single reporting unit and, accordingly, goodwill acquired from the Variperm acquisition was allocated to that reporting unit.
If the reporting unit’s carrying value is greater than its calculated fair value, we recognize a goodwill impairment charge for the amount by which the carrying value of goodwill exceeds its fair value.
We increased our valuation allowance related to our U.S. deferred tax assets by $29.5 million along with a $6.9 million increase to certain non-U.S. deferred tax assets in the U.K. Singapore and China.
We increased our valuation allowance related to our U.S. deferred tax assets by $1.5 million along with a $2.8 million net increase to certain non-U.S. deferred tax assets in the United Kingdom, Singapore and Canada. See Note 9 Income Taxes for further information related to these charges.
Segment operating margin percentage is calculated by dividing segment operating income (loss) by revenues for the period.
For the year ended December 31, 2025, segment operating margin percentage was 2.4% compared to 4.4% for the year ended December 31, 2024. Segment operating margin percentage is calculated by dividing segment operating income (loss) by revenues for the period.
During the year ended December 31, 2024, net working capital provided cash of $57.6 million, compared to net working capital cash usage of $21.5 million for the year ended December 31, 2023. This change is primarily due to improved inventory management.
During the year ended December 31, 2025, net working capital provided cash of $17.8 million, compared to net working capital cash provided of $57.6 million for the year ended December 31, 2024.
These items include Transaction expenses, Impairment of intangible assets , Gain on sale-leaseback transactions and Loss on disposal of assets and other. For further information related to Impairment of intangible assets, see Note 7 Goodwill and Intangible Assets. For further information related to Gain on sale-leaseback transactions, see Notes 6 Property and Equipment and 9 Leases.
For further information related to Impairment of intangible assets, see Note 6 Goodwill and Intangible Assets. For further information related to Gain on sale-leaseback transactions, see Notes 5 Property and Equipment and 8 Leases. Other income and expense Other income and expense includes interest expense, foreign exchange gains (losses) and other, and loss on extinguishment of debt.
These budgets are heavily influenced by current and expected energy prices. In addition, demand for our capital products is driven by the utilization of service company equipment. Utilization is a function of equipment capacity and durability in demanding environments. Oil and natural gas average prices were lower in 2024 compared to 2023 full year average prices.
Their activity and the associated budgets are heavily influenced by forecasted energy prices and production targets. Demand for our capital products is driven by the utilization of service company equipment. Utilization is a function of equipment capacity and durability in demanding environments. During 2025, global oil and natural gas markets were heavily impacted by shifting supply dynamics and geopolitical developments.
The $17.3 million increase in segment operating results was primarily driven by the acquisition of Variperm. Corporate — Selling, general and administrative expenses for Corporate were $31.0 million for the year ended December 31, 2024, a $3.7 million increase compared to the year ended December 31, 2023. This increase was primarily related to higher variable compensation costs.
Corporate — Selling, general and administrative expenses for Corporate were $34.9 million for the year ended December 31, 2025, a $3.9 million increase compared to the year ended December 31, 2024. This increase was primarily related to higher performance-based incentive compensation costs and one-time professional fees.
Cautionary note regarding forward-looking statements This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Company’s control.
Refer to Note 2 Summary of Significant Accounting Policies for information related to recent accounting pronouncements. 43 Table of Contents Cautionary note regarding forward-looking statements This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act.
Offshore Rigs Land 1,496 1,566 Offshore 238 246 Global Active Rigs 1,734 1,812 U.S. Commodity Target Oil 491 549 Gas 105 135 Other 3 3 Total U.S. Active Rigs 599 687 U.S. Well Path Horizontal 536 620 Vertical 15 17 Directional 48 50 Total U.S.
Commodity Target Oil 443 491 Gas 113 105 Other 5 3 Total U.S. Active Rigs 561 599 U.S. Well Path Horizontal 498 536 Vertical 13 15 Directional 50 48 Total U.S.
The table below shows average crude oil and natural gas prices for WTI, Brent, and Henry Hub: 2024 2023 Average global oil, $/bbl West Texas Intermediate $ 76.45 $ 77.58 Brent $ 80.52 $ 82.49 Average North American Natural Gas, $/Mcf Henry Hub $ 2.19 $ 2.53 The table below shows the average number of active drilling rigs operating by geographic area and drilling for different purposes based on the weekly rig count information published by Baker Hughes Company. 2024 2023 Active Rigs by Location United States 599 687 Canada 187 177 International 948 948 Global Active Rigs 1,734 1,812 Land vs.
In contrast, average natural gas prices strengthened during 2025, supported by strong demand, tightening supply and geopolitical uncertainty. 2025 2024 Average global oil, $/bbl WTI $ 65.39 $ 76.45 Brent $ 69.14 $ 80.52 Average North American Natural Gas, $/Mcf Henry Hub $ 3.52 $ 2.19 36 Table of Contents The table below shows the average number of active drilling rigs operating by geographic area and drilling for different purposes based on the weekly rig count information published by Baker Hughes Company.
We are continuing to develop products to help oil and gas operators lower expenses, increase production, and reduce their emissions while also deploying our technologies in renewable energy applications.
Hydrocarbons are expected to play a vital role in meeting the world’s long-term energy needs even as renewable energy sources grow in importance. As such, we are focused on developing products to help oil and gas operators lower expenses, increase production, and reduce their emissions while also deploying our technologies in renewable energy applications.
FET’s customers include oil and natural gas operators, land and offshore drilling contractors, oilfield service companies, pipeline and refinery operators, and renewable energy and new energy companies. Consumable products are used by our customers in drilling, well construction and completion activities and at processing centers and refineries.
Consumable products are used by our customers in drilling, well construction and completion activities and at processing centers and refineries.
Segment operating income (loss) and segment operating margin percentage Segment operating income for the year ended December 31, 2024 was $35.7 million compared to $23.8 million for the year ended December 31, 2023. For the year ended December 31, 2024, segment operating margin percentage was 4.4% compared to 3.2% for the year ended December 31, 2023.
These decreases were partially offset by higher casing equipment sales. Segment operating income (loss) and segment operating margin percentage Segment operating income for the year ended December 31, 2025 was $19.1 million compared to $35.7 million for the year ended December 31, 2024.
Goodwill acquired in connection with business combinations represents the excess of consideration over the fair value of net assets acquired. Certain assumptions and estimates are employed in evaluating the fair value of assets acquired and liabilities assumed.
Business combinations We account for business combinations using the acquisition method of accounting, and accordingly, the assets and liabilities of the acquired business are recorded at their fair values at the date of acquisition. Goodwill acquired in connection with business combinations represents the excess of consideration over the fair value of net assets acquired.
Refer to Note 17 Business Segments for the product lines making up each segment. Our historical results of operations were recast retrospectively to reflect these changes in accordance with U.S. GAAP. A summary of the products and services offered by each segment is as follows: • Drilling and Completions .
FET operates in the following two reportable segments: (1) Drilling and Completions and (2) Artificial Lift and Downhole. Refer to Note 15 Business Segments for the product lines making up each segment. A summary of the products and services offered by each segment is as follows: • Drilling and Completions .
Our revenues, over the long-term, are highly correlated to the global drilling rig count, which decreased 4.3% in 2024 compared to average global rig count in 2023. The decrease was mainly driven by a decline in U.S. rig count of 12.8%.
Our revenues, over the long-term, are highly correlated to the global drilling rig count, which decreased 6.7% in 2025 compared to average global rig count in 2024. The decrease was mainly driven by lower average oil prices, enhanced drilling efficiencies, and sustained capital discipline among exploration and production companies.
At October 1, 2024, we performed our annual impairment test and concluded that there had been no impairment because the estimated fair value exceeded its carrying value by approximately 20%. There are significant inherent uncertainties and management judgment in estimating the fair value of the reporting unit.
We determined our Downhole product line consists of a single reporting unit and, accordingly, goodwill acquired from the Variperm acquisition was allocated to that reporting unit. 42 Table of Contents At October 1, 2025, we performed our annual impairment test and concluded that there had been no impairment because the estimated fair value exceeded its carrying value by approximately 40%.
This decline can be attributed to anticipated increases in production by OPEC+, geopolitical uncertainty in Ukraine and the Middle East and slowing global oil demand growth. In the future, volatile macroeconomic conditions, including potential tariffs imposed by U.S. or foreign governments, could disrupt world energy markets and international supply chains.
Additionally, U.S. trade policy and global tariff responses created significant macroeconomic uncertainty across the industry. In the future, volatile macroeconomic conditions, including changing tariffs imposed by U.S. or foreign governments, could disrupt world energy markets and international supply chains.
Goodwill is reviewed for impairment by comparing the carrying value of the reporting unit’s net assets, including allocated goodwill, to the estimated fair value of the reporting unit. We determine the fair value of the reporting unit using a combination of a discounted cash flows approach and a guideline public company method.
Goodwill An assessment for impairment is performed annually or when there is an indication an impairment may have occurred. Goodwill is reviewed for impairment by comparing the carrying value of the reporting unit’s net assets, including allocated goodwill, to the estimated fair value of the reporting unit.
To finalize purchase accounting for significant acquisitions, we utilize the services of independent valuation specialists to assist in the determination of the fair value of acquired intangible assets. Goodwill An assessment for impairment is performed annually or when there is an indication an impairment may have occurred.
The most significant assumptions requiring judgment involve identifying and estimating the fair value of intangible assets and the associated useful lives for establishing amortization periods. To finalize purchase accounting for significant acquisitions, we utilize the services of independent valuation specialists to assist in the determination of the fair value of acquired intangible assets.
In December 2024, our board of directors approved a program for the repurchase of outstanding shares of our common stock with an aggregate purchase amount of up to $75.0 million.
Our Board of Directors approved programs for the repurchase of outstanding shares of our common stock. From the inception of the programs in November 2021 through December 31, 2025, we repurchased approximately 1.7 million shares of our common stock for aggregate consideration of $41.9 million.
Overview We are a global manufacturing company serving the oil, natural gas, industrial and renewable energy industries. With headquarters in Houston, Texas, FET provides value added solutions aimed at improving the safety, efficiency, and environmental impact of our customers’ operations. Our highly engineered products include capital equipment and consumable products.
Overview FET optimizes customer operations by improving safety, increasing efficiency, and reducing environmental impact. Our highly engineered products include capital equipment and consumable products. FET’s customers include oil and natural gas operators, oilfield service companies, pipeline and refinery operators, defense contractors and renewable energy companies.
Although near-term events may present challenges, we expect that the world’s long-term energy demand will continue to rise and may outpace global supply. We expect that hydrocarbons will continue to play a vital role in meeting the world’s long-term energy needs while renewable energy sources become increasingly prominent.
Although near-term events may present challenges, we expect that global population growth and oil and gas production declines will continue to support long-term energy demand, which may outpace global supply. The table below shows average crude oil and natural gas prices for West Texas Intermediate (“WTI”), Brent, and Henry Hub.