Biggest changeThe yields include amortization of fees that are considered adjustments to yields. For the year ended December 31, 2024 2023 2022 Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost (Dollars in thousands) Assets Interest-earning assets: Loans held for sale $ 192 $ 7 3.65 % $ — $ — — % $ — $ — — % Mortgage loans, net (1)(2) 5,346,975 291,437 5.45 5,328,067 267,178 5.01 5,253,104 228,065 4.34 Other loans, net (1)(2) 1,420,424 84,134 5.92 1,517,282 88,170 5.81 1,488,486 65,222 4.38 Total loans, net 6,767,399 375,571 5.55 6,845,349 355,348 5.19 6,741,590 293,287 4.35 Taxable securities: Mortgage-backed securities 765,700 37,485 4.90 442,228 11,505 2.60 573,314 9,414 1.64 Other securities 655,428 40,230 6.14 485,118 24,700 5.09 324,112 9,771 3.01 Total taxable securities 1,421,128 77,715 5.47 927,346 36,205 3.90 897,426 19,185 2.14 Tax-exempt securities: (3) Other securities 65,245 1,887 2.89 66,533 1,923 2.89 64,822 2,197 3.39 Total tax-exempt securities 65,245 1,887 2.89 66,533 1,923 2.89 64,822 2,197 3.39 Interest-earning deposits and federal funds sold 218,829 10,578 4.83 184,565 8,405 4.55 131,816 2,418 1.83 Total interest-earning assets 8,472,793 465,758 5.50 8,023,793 401,881 5.01 7,835,654 317,087 4.05 Other assets 481,698 477,771 471,483 Total assets $ 8,954,491 $ 8,501,564 $ 8,307,137 Interest-bearing liabilities: Deposits: Savings accounts $ 102,843 472 0.46 $ 121,102 520 0.43 $ 153,605 211 0.14 NOW accounts 1,965,774 75,683 3.85 1,937,974 64,191 3.31 1,976,238 15,353 0.78 Money market accounts 1,699,869 67,992 4.00 1,754,059 58,898 3.36 2,191,768 19,039 0.87 Certificates of deposit accounts 2,604,817 100,235 3.85 2,091,677 64,844 3.10 1,031,024 12,547 1.22 Total due to depositors 6,373,303 244,382 3.83 5,904,812 188,453 3.19 5,352,635 47,150 0.88 Mortgagors' escrow accounts 82,095 254 0.31 81,015 202 0.25 80,021 135 0.17 Total interest-bearing deposits 6,455,398 244,636 3.79 5,985,827 188,655 3.15 5,432,656 47,285 0.87 Borrowings 795,348 38,715 4.87 776,050 33,670 4.34 1,012,149 25,725 2.54 Total interest-bearing liabilities 7,250,746 283,351 3.91 6,761,877 222,325 3.29 6,444,805 73,010 1.13 Non interest-bearing demand deposits 843,151 867,667 1,019,090 Other liabilities 189,808 196,869 170,500 Total liabilities 8,283,705 7,826,413 7,634,395 Equity 670,786 675,151 672,742 Total liabilities and equity $ 8,954,491 $ 8,501,564 $ 8,307,137 Net interest income / net interest rate spread (4) $ 182,407 1.59 % $ 179,556 1.72 % $ 244,077 2.92 % Net interest-earning assets / net interest margin (5) $ 1,222,047 2.15 % $ 1,261,916 2.24 % $ 1,390,849 3.11 % Ratio of interest-earning assets to interest-bearing liabilities 1.17 X 1.19 X 1.22 X (1) Average balances include non-accrual loans.
Biggest changeThe yields include amortization of fees that are considered adjustments to yields. For the years ended December 31, 2025 2024 2023 Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost (Dollars in thousands) Assets Interest-earning assets: Loans held for sale $ 21,962 $ 911 4.15 % $ 192 $ 7 3.65 % $ — $ — — % Mortgage loans, net $ 5,227,869 $ 294,961 5.64 % $ 5,346,975 $ 291,437 5.45 % 5,328,067 267,178 5.01 Other loans, net 1,406,092 81,559 5.80 1,420,424 84,134 5.92 1,517,282 88,170 5.81 Total loans, net (1) (2) 6,633,961 376,520 5.68 6,767,399 375,571 5.55 6,845,349 355,348 5.19 Taxable securities: Mortgage-backed securities 868,289 47,607 5.48 765,700 37,485 4.90 442,228 11,505 2.60 Other securities 570,044 31,915 5.60 655,428 40,230 6.14 485,118 24,700 5.09 Total taxable securities 1,438,333 79,522 5.53 1,421,128 77,715 5.47 927,346 36,205 3.90 Tax-exempt securities: (3) Other securities 43,325 1,829 4.22 65,245 1,887 2.89 66,533 1,923 2.89 Total tax-exempt securities 43,325 1,829 4.22 65,245 1,887 2.89 66,533 1,923 2.89 Interest-earning deposits and federal funds sold 203,221 7,831 3.85 218,829 10,578 4.83 184,565 8,405 4.55 Total interest-earning assets 8,340,802 466,613 5.59 8,472,793 465,758 5.50 8,023,793 401,881 5.01 Other assets 528,936 481,698 477,771 Total assets $ 8,869,738 $ 8,954,491 $ 8,501,564 Interest-bearing liabilities: Deposits: Savings accounts $ 94,482 395 0.42 $ 102,843 472 0.46 $ 121,102 520 0.43 NOW accounts 2,245,412 77,235 3.44 1,965,774 75,683 3.85 1,937,974 64,191 3.31 Money market accounts 1,710,557 61,804 3.61 1,699,869 67,992 4.00 1,754,059 58,898 3.36 Certificates of deposit accounts 2,461,895 88,823 3.61 2,604,817 100,235 3.85 2,091,677 64,844 3.10 Total due to depositors 6,512,346 228,257 3.50 6,373,303 244,382 3.83 5,904,812 188,453 3.19 Mortgagors' escrow accounts 90,468 270 0.30 82,095 254 0.31 81,015 202 0.25 Total interest-bearing deposits 6,602,814 228,527 3.46 6,455,398 244,636 3.79 5,985,827 188,655 3.15 Borrowings 479,552 22,170 4.62 795,348 38,715 4.87 776,050 33,670 4.34 Total interest-bearing liabilities 7,082,366 250,697 3.54 7,250,746 283,351 3.91 6,761,877 222,325 3.29 Non interest-bearing demand deposits 899,143 843,151 867,667 Other liabilities 170,090 189,808 196,869 Total liabilities 8,151,599 8,283,705 7,826,413 Equity 718,139 670,786 675,151 Total liabilities and equity $ 8,869,738 $ 8,954,491 $ 8,501,564 Net interest income / net interest rate spread (4) $ 215,916 2.05 % $ 182,407 1.59 % $ 179,556 1.72 % Net interest-earning assets / net interest margin (5) $ 1,258,436 2.59 % $ 1,222,047 2.15 % $ 1,261,916 2.24 % Ratio of interest-earning assets to interest-bearing liabilities 1.18 X 1.17 X 1.19 X (1) Average balances include non-accrual loans.
The following tables present the Company’s available liquidity by source at the periods indicated below: At December 31, 2024 Total Amount Net Available Used Availability (In millions) Internal Sources: Unencumbered Securities $ 954.3 $ — $ 954.3 Interest Earnings Deposits 57.4 — 57.4 External Sources: Federal Home Loan Bank 2,730.3 2,034.7 695.6 Federal Reserve Bank 1,528.9 — 1,528.9 Other Banks 379.0 50.0 329.0 Total Liquidity $ 5,649.9 $ 2,084.7 $ 3,565.2 At December 31, 2023 Total Amount Net Available Used Availability (In millions) Internal Sources: Unencumbered Securities $ 508.3 $ — $ 508.3 Interest Earnings Deposits 71.2 — 71.2 External Sources: Federal Home Loan Bank 3,808.6 1,599.5 2,209.1 Federal Reserve Bank 298.0 100.0 198.0 Other Banks 1,128.0 25.0 1,103.0 Total Liquidity $ 5,814.1 $ 1,724.5 $ 4,089.6 Liquidity management is both a short and long-term function of management.
The following tables present the Company’s available liquidity by source at the periods indicated below: At December 31, 2025 Total Amount Net Available Used Availability (In millions) Internal Sources: Unencumbered Securities $ 957.1 $ — $ 957.1 Interest Earnings Deposits 45.7 — 45.7 External Sources: Federal Home Loan Bank 2,661.6 1,727.3 934.3 Federal Reserve Bank 1,383.6 — 1,383.6 Other Banks 627.0 60.0 567.0 Total Liquidity $ 5,675.0 $ 1,787.3 $ 3,887.7 At December 31, 2024 Total Amount Net Available Used Availability (In millions) Internal Sources: Unencumbered Securities $ 954.3 $ — $ 954.3 Interest Earnings Deposits 57.4 — 57.4 External Sources: Federal Home Loan Bank 2,730.3 2,034.7 695.6 Federal Reserve Bank 1,528.9 — 1,528.9 Other Banks 379.0 50.0 329.0 Total Liquidity $ 5,649.9 $ 2,084.7 $ 3,565.2 Liquidity management is both a short and long-term function of management.
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. Increase (Decrease) in Net Interest Income for the years ended December 31, 2024 vs. 2023 2023 vs. 2022 Due to Due to Volume Rate Net Volume Rate Net (Dollars in thousands) Interest-Earning Assets: Loans held for sale $ — $ 7 $ 7 $ — $ — $ — Mortgage loans, net 942 23,317 24,259 3,309 35,804 39,113 Other loans, net (5,687) 1,651 (4,036) 1,283 21,665 22,948 Mortgage-backed securities 11,759 14,221 25,980 (2,505) 4,596 2,091 Other securities 9,782 5,748 15,530 6,243 8,686 14,929 Tax-Exempt securities (36) — (36) 57 (331) (274) Interest-earning deposits and federal funds sold 1,632 541 2,173 1,270 4,717 5,987 Total interest-earning assets 18,392 45,485 63,877 9,657 75,137 84,794 Interest-Bearing Liabilities: Deposits: Savings accounts (82) 34 (48) (54) 363 309 NOW accounts 929 10,563 11,492 (303) 49,141 48,838 Money market accounts (1,864) 10,958 9,094 (4,519) 44,378 39,859 Certificates of deposit accounts 17,818 17,573 35,391 20,936 31,361 52,297 Mortgagors' escrow accounts 3 49 52 2 65 67 Borrowings 854 4,191 5,045 (7,056) 15,001 7,945 Total interest-bearing liabilities 17,658 43,368 61,026 9,006 140,309 149,315 Net change in net interest income $ 734 $ 2,117 $ 2,851 $ 651 $ (65,172) $ (64,521) Comparison of Operating Results for the Years Ended December 31, 2024 and 2023 General .
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. Increase (Decrease) in Net Interest Income for the years ended December 31, 2025 vs. 2024 2024 vs. 2023 Due to Due to Volume Rate Net Volume Rate Net (Dollars in thousands) Interest-Earning Assets: Loans held for sale $ 903 $ 1 $ 904 $ — $ 7 $ 7 Mortgage loans, net (6,547) 10,071 3,524 942 23,317 24,259 Other loans, net (855) (1,720) (2,575) (5,687) 1,651 (4,036) Mortgage-backed securities 5,374 4,748 10,122 11,759 14,221 25,980 Other securities (4,964) (3,351) (8,315) 9,782 5,748 15,530 Tax-Exempt securities (757) 699 (58) (36) — (36) Interest-earning deposits and federal funds sold (714) (2,033) (2,747) 1,632 541 2,173 Total interest-earning assets (7,560) 8,415 855 18,392 45,485 63,877 Interest-Bearing Liabilities: Deposits: Savings accounts (37) (40) (77) (82) 34 (48) NOW accounts 10,106 (8,554) 1,552 929 10,563 11,492 Money market accounts 429 (6,617) (6,188) (1,864) 10,958 9,094 Certificates of deposit accounts (5,342) (6,070) (11,412) 17,818 17,573 35,391 Mortgagors' escrow accounts 24 (8) 16 3 49 52 Borrowings (14,651) (1,894) (16,545) 854 4,191 5,045 Total interest-bearing liabilities (9,471) (23,183) (32,654) 17,658 43,368 61,026 Net change in net interest income $ 1,911 $ 31,598 $ 33,509 $ 734 $ 2,117 $ 2,851 Comparison of Operating Results for the Years Ended December 31, 2025 and 2024 General .