Biggest changeThe following table provides a summary of past due and nonaccrual loans in our loans held for investment portfolio as of December 31: Past Due and Still Accruing 90 Days Total Past Due (dollars in thousands) 30–59 Days 60-89 Days or More Nonaccrual and Nonaccrual Current Total 2024: Real estate loans: Residential properties $ 7,083 $ — $ — $ 23,324 $ 30,407 $ 4,193,994 $ 4,224,401 Commercial properties 7,944 428 12,900 7,946 29,218 874,463 903,681 Land and construction — — — — — 69,134 69,134 Commercial and industrial loans 997 617 — 9,174 10,788 2,732,226 2,743,014 Consumer loans — — — — — 1,163 1,163 Total $ 16,024 $ 1,045 $ 12,900 $ 40,444 $ 70,413 $ 7,870,980 $ 7,941,393 Percentage of total loans 0.20 % 0.01 % 0.16 % 0.51 % 0.89 % 2023: Real estate loans: Residential properties $ 93 $ 416 $ — $ 112 $ 621 $ 6,196,923 $ 6,197,544 Commercial properties 27,403 403 1,730 2,915 32,451 954,321 986,772 Land and construction — — — — — 136,827 136,827 Commercial and industrial loans 525 88 — 8,804 9,417 2,845,845 2,855,262 Consumer loans — — — — — 1,397 1,397 Total $ 28,021 $ 907 $ 1,730 $ 11,831 $ 42,489 $ 10,135,313 $ 10,177,802 Percentage of total loans 0.28 % 0.01 % 0.02 % 0.12 % 0.42 % 2022: Real estate loans: Residential properties $ 511 $ 57 $ — $ 2,556 $ 3,124 $ 6,374,100 $ 6,377,224 Commercial properties 15,000 946 1,213 4,547 21,706 1,180,357 1,202,063 Land and construction — — — — — 157,630 157,630 Commercial and industrial loans 385 1,495 982 3,228 6,090 2,978,668 2,984,758 Consumer loans — 167 — — 167 4,351 4,518 Total $ 15,896 $ 2,665 $ 2,195 $ 10,331 $ 31,087 $ 10,695,106 $ 10,726,193 Percentage of total loans 0.15 % 0.02 % 0.02 % 0.10 % 0.29 % 61 Table of Contents The following table summarizes our nonaccrual loans as of: Nonaccrual Nonaccrual with Allowance with no Allowance (dollars in thousands) for Credit Losses for Credit Losses December 31, 2024 Real estate loans: Residential properties $ 1,420 $ 21,904 Commercial properties 3,449 4,497 Commercial and industrial loans 9,174 — Total $ 14,043 $ 26,401 December 31, 2023 Real estate loans: Residential properties $ — $ 112 Commercial properties — 2,915 Commercial and industrial loans 7,406 1,398 Total $ 7,406 $ 4,425 The $27.9 million increase in total past due and nonaccrual loans from $42.5 million at December 31, 2023 to $70.4 million at December 31, 2024 was largely due to two residential property loans totaling $19.1 million to the same high net worth individual, both of which are well secured by the borrower’s net worth and value of the collateral. 62 Table of Contents Allowance for Credit Losses.
Biggest changeThe following table provides a summary of past due and nonaccrual loans in our loans held for investment portfolio as of December 31: Past Due and Still Accruing 90 Days Total Past Due (dollars in thousands) 30–59 Days 60-89 Days or More Nonaccrual and Nonaccrual Current Total 2025: Real estate loans: Residential properties $ 9,518 $ — $ — $ 4,212 $ 13,730 $ 4,019,663 $ 4,033,393 Commercial properties 1,263 — — 2,563 3,826 675,001 678,827 Land and construction — — — — — 9,368 9,368 Commercial and industrial loans 2,022 294 — 30,900 33,216 1,973,025 2,006,241 Consumer loans — — — — — 1,349 1,349 Total $ 12,803 $ 294 $ — $ 37,675 $ 50,772 $ 6,678,406 $ 6,729,178 Percentage of total loans 0.19 % 0.00 % — % 0.56 % 0.75 % 2024: Real estate loans: Residential properties $ 7,083 $ — $ — $ 23,324 $ 30,407 $ 4,193,994 $ 4,224,401 Commercial properties 7,944 428 12,900 7,946 29,218 874,463 903,681 Land and construction — — — — — 69,134 69,134 Commercial and industrial loans 997 617 — 9,174 10,788 2,732,226 2,743,014 Consumer loans — — — — — 1,163 1,163 Total $ 16,024 $ 1,045 $ 12,900 $ 40,444 $ 70,413 $ 7,870,980 $ 7,941,393 Percentage of total loans 0.20 % 0.01 % 0.16 % 0.51 % 0.89 % 2023: Real estate loans: Residential properties $ 93 $ 416 $ — $ 112 $ 621 $ 6,196,923 $ 6,197,544 Commercial properties 27,403 403 1,730 2,915 32,451 954,321 986,772 Land and construction — — — — — 136,827 136,827 Commercial and industrial loans 525 88 — 8,804 9,417 2,845,845 2,855,262 Consumer loans — — — — — 1,397 1,397 Total $ 28,021 $ 907 $ 1,730 $ 11,831 $ 42,489 $ 10,135,313 $ 10,177,802 Percentage of total loans 0.28 % 0.01 % 0.02 % 0.12 % 0.42 % 68 Table of Contents The following table summarizes our nonaccrual loans as of: Nonaccrual Nonaccrual with Allowance with no Allowance (dollars in thousands) for Credit Losses for Credit Losses December 31, 2025 Real estate loans: Residential properties $ 654 $ 3,558 Commercial properties 157 2,406 Commercial and industrial loans 30,793 107 Total $ 31,604 $ 6,071 December 31, 2024 Real estate loans: Residential properties $ 1,420 $ 21,904 Commercial properties 3,449 4,497 Commercial and industrial loans 9,174 — Total $ 14,043 $ 26,401 Nonaccrual loans totaled $37.7 million as of December 31, 2025, compared to $40.4 million as of December 31, 2024.
Noninterest income. Noninterest income for Banking includes fees charged to clients for trust services and deposit services, consulting fees, prepayment and late fees charged on loans, gain on sale of loans, securities, and REO, gains from capital market activities, and changes in the valuation of the loans held for sale portfolio.
Noninterest income for Banking includes fees charged to clients for trust services and deposit services, consulting fees, prepayment and late fees charged on loans, gain on sale of loans, securities, and REO, gains from capital market activities, and changes in the valuation of the loans held for sale portfolio.
The following table provides a breakdown of noninterest income for Banking for the years ended December 31: (dollars in thousands) 2024 2023 Year Ended December 31: Trust and consulting fees $ 6,767 $ 7,107 Loan related fees 5,608 7,213 Deposit charges 1,843 2,020 Gain on sale of loans 5,068 — Gain on sale of securities available-for-sale 1,204 2,304 Capital market activities 1,673 — Loss on sale of assets (382) — Gain on sale of REO 679 — LHFS LOCOM adjustment (120,810) — Other 3,351 2,896 Total noninterest income $ (94,999) $ 21,540 Noninterest income in Banking was ($95.0) million for the year ended December 31 2024, compared to $21.5 million for 2023.
The following table provides a breakdown of noninterest income for Banking for the years ended December 31: (dollars in thousands) 2024 2023 Trust and consulting fees $ 6,767 $ 7,107 Loan related fees 5,608 7,213 Deposit charges 1,843 2,020 Gain on sale of loans 5,068 — Gain on sale of securities available-for-sale 1,204 2,304 Capital market activities 1,673 — Loss on sale of assets (382) — Gain on sale of REO 679 — LHFS LOCOM adjustment (120,810) — Other 3,351 2,896 Total noninterest income $ (94,999) $ 21,540 Noninterest income in Banking was ($95.0) million for the year ended December 31 2024, compared to $21.5 million for 2023.
The following table provides a breakdown of noninterest expense for Banking and Wealth Management for the years ended December 31: Banking Wealth Management (dollars in thousands) 2024 2023 2024 2023 Year Ended December 31: Compensation and benefits $ 64,954 $ 67,114 $ 16,602 $ 16,049 Occupancy and depreciation 35,609 34,886 1,868 1,913 Professional services and marketing 12,574 9,626 3,825 3,487 Customer service costs 63,586 76,806 — — Other 28,294 22,082 738 651 Total operating expense 205,017 210,514 23,033 22,100 Goodwill impairment — 215,252 — — Total noninterest expense $ 205,017 $ 425,766 $ 23,033 $ 22,100 Noninterest expense in Banking was $205.0 million for the year ended December 31, 2024, compared to $210.5 million for 2023, excluding the $215.3 million goodwill impairment charge.
The following table provides a breakdown of noninterest expense for Banking and Wealth Management for the years ended December 31: Banking Wealth Management (dollars in thousands) 2024 2023 2024 2023 Compensation and benefits $ 64,954 $ 67,114 $ 16,602 $ 16,049 Occupancy and depreciation 35,609 34,886 1,868 1,913 Professional services and marketing 12,574 9,626 3,825 3,487 Customer service costs 63,586 76,806 — — Other 28,294 22,082 738 651 Total operating expense 205,017 210,514 23,033 22,100 Goodwill impairment — 215,252 — Total noninterest expense $ 205,017 $ 425,766 $ 23,033 $ 22,100 Noninterest expense in Banking was $205.0 million for the year ended December 31, 2024, compared to $210.5 million for 2023, excluding the $215.3 million goodwill impairment charge.
Our net interest income, net interest rate spread, and net interest margin are sensitive to general business and economic conditions.
Our net interest income, net interest rate spread, and net interest margin are sensitive to general business and economic conditions.
The provision for credit losses for loans is impacted by changes in loan balances as well as changes in estimated loss assumptions and charge-offs and recoveries.
The provision for credit losses for loans is impacted by changes in loan balances as well as changes in estimated loss assumptions and charge-offs and recoveries.
The amount of the provision for loans also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions and certain other subjective factors that may affect the ability of borrowers to meet their repayment obligations to us.
The amount of the provision for loans also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions and certain other subjective factors that may affect the ability of borrowers to meet their repayment obligations to us.
Ratio of Loans to Deposits. The relationship between gross loans and total deposits can provide a useful measure of a bank’s liquidity. Since repayment of loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan-to-deposit ratio the less liquid are our assets.
The relationship between gross loans and total deposits can provide a useful measure of a bank’s liquidity. Since repayment of loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan-to-deposit ratio the less liquid are our assets.
For complete discussion and disclosure of other accounting policies, see Note 1: Summary of Significant Accounting Policies of the Company’s consolidated financial statements. We have two business segments, “Banking” and “Investment Management and Wealth Planning” (“Wealth Management”). Banking includes the operations of FFB, FFIS, FFPF, and Blue Moon Management LLC and Wealth Management includes the operations of FFA.
For complete discussion and disclosure of other accounting policies, see Note 1: Summary of Significant Accounting Policies of the Company’s consolidated financial statements. We have two business segments, “Banking” and “Investment Management and Wealth Planning” (“Wealth Management”). Banking includes the operations of FFB, FFPF, and Blue Moon Management LLC and Wealth Management includes the operations of FFA.
The following table provides a breakdown of the changes in net interest income due to volume and rate changes between 2024 as compared to 2023. Increase (Decrease) due to Net Increase (dollars in thousands) Volume Rate (Decrease) Interest earned on: Loans, including LHFS $ (22,290) $ 7,894 $ (14,396) Securities AFS 39,799 2,771 42,570 Securities HTM (1,536) 1,003 (533) Cash, FHLB stock, and fed funds 3,507 6,157 9,664 Total interest-earning assets 19,480 17,825 37,305 Interest paid on: Demand deposits (261) 8,093 7,832 Money market and savings 9,182 19,118 28,300 Certificates of deposit 1,818 9,803 11,621 Borrowings 16,537 (7,339) 9,198 Subordinated debt 3 12 15 Total interest-bearing liabilities 27,279 29,687 56,966 Net interest (expense) income $ (7,799) $ (11,862) $ (19,661) Net interest income was $182.6 million for the year ended December 31, 2024, compared to $202.3 million for 2023.
The following table provides a breakdown of the changes in net interest income due to volume and rate changes between 2024 as compared to 2023. Increase (Decrease) due to Net Increase (dollars in thousands) Volume Rate (Decrease) Interest earned on: Loans $ (22,290) $ 7,894 $ (14,396) Securities AFS 39,799 2,771 42,570 Securities HTM (1,536) 1,003 (533) Cash, FHLB stock, and fed funds 3,507 6,157 9,664 Total interest-earning assets 19,480 17,825 37,305 Interest paid on: Demand deposits (261) 8,093 7,832 Money market and savings 9,182 19,118 28,300 Certificates of deposit 1,818 9,803 11,621 Borrowings 16,537 (7,339) 9,198 Subordinated debt 3 12 15 Total interest-bearing liabilities 27,279 29,687 56,966 Net interest income $ (7,799) $ (11,862) $ (19,661) Net interest income was $182.6 million for the year ended December 31, 2024, compared to $202.3 million for 2023.
For further discussion on our interest rate risk management practices, see “Interest Rate Risk Management” within Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations . The following tables set forth information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yields on those assets; (ii) the total dollar amount of interest expense and the average rate of interest on our interest-bearing liabilities; (iii) net interest income; (iv) net interest rate spread; and (v) net interest margin for the years ended December 31: Year Ended December 31: 2024 2023 Average Average Average Average (dollars in thousands) Balances Interest Yield /Rate Balances Interest Yield /Rate Interest-earning assets: Loans, including LHFS $ 10,005,219 $ 474,322 4.74 % $ 10,477,485 $ 488,718 4.66 % Securities AFS 1,207,223 64,593 5.35 % 459,279 22,023 4.80 % Securities HTM 751,926 17,356 2.31 % 819,945 17,889 2.18 % Cash, FHLB stock, and fed funds 1,054,515 54,725 5.19 % 981,593 45,061 4.59 % Total interest-earning assets 13,018,883 610,996 4.69 % 12,738,302 573,691 4.50 % Noninterest-earning assets: Nonperforming assets 23,729 12,659 Other 255,070 367,036 Total assets $ 13,297,682 $ 13,117,997 Interest-bearing liabilities: Demand deposits $ 2,373,085 92,572 3.90 % $ 2,380,373 84,740 3.56 % Money market and savings 3,406,861 133,822 3.93 % 3,147,427 105,522 3.35 % Certificates of deposit 2,700,995 132,120 4.89 % 2,661,375 120,499 4.53 % Total interest-bearing deposits 8,480,941 358,514 4.23 % 8,189,175 310,761 3.79 % Borrowings 1,539,413 62,989 4.09 % 1,153,068 53,791 4.67 % Subordinated debt 173,426 6,849 3.95 % 173,364 6,834 3.94 % Total interest-bearing liabilities 10,193,780 428,352 4.20 % 9,515,607 371,386 3.90 % Noninterest-bearing liabilities: Demand deposits 1,973,605 2,440,561 Other liabilities 129,394 138,161 Total liabilities 12,296,779 12,094,329 Shareholders’ equity 1,000,903 1,023,668 Total liabilities and equity $ 13,297,682 $ 13,117,997 Net Interest Income $ 182,644 $ 202,305 Net Interest Rate Spread 0.49 % 0.60 % Net Interest Margin 1.40 % 1.59 % 45 Table of Contents Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume) and mix of interest-earning assets and interest-bearing liabilities.
For further discussion on our interest rate risk management practices, see “Interest Rate Risk Management” within Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations . 57 Table of Contents The following tables set forth information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yields on those assets; (ii) the total dollar amount of interest expense and the average rate of interest on our interest-bearing liabilities; (iii) net interest income; (iv) net interest rate spread; and (v) net interest margin for the years ended December 31: 2024 2023 Average Average Average Average (dollars in thousands) Balances Interest Yield /Rate Balances Interest Yield /Rate Interest-earning assets: Loans $ 10,005,219 $ 474,322 4.74 % $ 10,477,485 $ 488,718 4.66 % Securities AFS 1,207,223 64,593 5.35 % 459,279 22,023 4.80 % Securities HTM 751,926 17,356 2.31 819,945 17,889 2.18 % Cash, FHLB stock, and fed funds 1,054,515 54,725 5.19 % 981,593 45,061 4.59 % Total interest-earning assets 13,018,883 610,996 4.69 % 12,738,302 573,691 4.50 % Noninterest-earning assets: Nonperforming assets 23,729 12,659 Other 255,070 367,036 Total assets $ 13,297,682 $ 13,117,997 Interest-bearing liabilities: Demand deposits $ 2,373,085 92,572 3.90 % $ 2,380,373 84,740 3.56 % Money market and savings 3,406,861 133,822 3.93 % 3,147,427 105,522 3.35 % Certificates of deposit 2,700,995 132,120 4.89 % 2,661,375 120,499 4.53 % Total interest-bearing deposits 8,480,941 358,514 4.23 % 8,189,175 310,761 3.79 % Borrowings 1,539,413 62,989 4.09 % 1,153,068 53,791 4.67 % Subordinated debt 173,426 6,849 3.95 % 173,364 6,834 3.94 % Total interest-bearing liabilities 10,193,780 428,352 4.20 % 9,515,607 371,386 3.90 % Noninterest-bearing liabilities: Demand deposits 1,973,605 2,440,561 Other liabilities 129,394 138,161 Total liabilities 12,296,779 12,094,329 Stockholders’ equity 1,000,903 1,023,668 Total liabilities and equity $ 13,297,682 $ 13,117,997 Net Interest Income $ 182,644 $ 202,305 Net Interest Rate Spread 0.49 % 0.60 % Net Interest Margin 1.40 % 1.59 % 58 Table of Contents Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume) and mix of interest-earning assets and interest-bearing liabilities.
The increase was due primarily to the aforementioned increase in net charge-offs, as well as an increase in the qualitative reserve portion of the overall ACL, reflecting updated adjustment for the repricing and interest rate risks in the multifamily portfolio, the potential risk associated with substandard loans not impaired, increased reserves for the equipment finance loans and potential impact of the continued high rates on the C&I loan portfolio.
The increase was due primarily to the aforementioned increase in net charge-offs, as well as an increase in the qualitative reserve portion of the overall ACL, reflecting updated adjustment for the repricing and interest rate risks in the multifamily portfolio, the potential risk associated with substandard loans not impaired, increased reserves for the equipment finance loans and potential impact of the continued high rates on the C&I loan portfolio. Noninterest income.
The following tables show key operating results for each of our business segments for the years ended December 31: Wealth (dollars in thousands) Banking Management Other Total 2024: Interest income $ 610,996 $ — $ — $ 610,996 Interest expense 421,503 — 6,849 428,352 Net interest income 189,493 — (6,849) 182,644 Provision for credit losses 20,700 — — 20,700 Noninterest income 22,518 30,583 (1,456) 51,645 LHFS LOCOM adjustment (117,517) — — (117,517) Noninterest expense 205,017 23,033 5,402 233,452 (Loss) income before income taxes (131,223) 7,550 (13,707) (137,380) Income tax (benefit) expense (43,790) 2,129 (3,312) (44,973) Net (loss) income $ (87,433) $ 5,421 $ (10,395) $ (92,407) 2023: Interest income $ 573,691 $ — $ — $ 573,691 Interest expense 364,310 — 7,076 371,386 Net interest income 209,381 — (7,076) 202,305 Provision (reversal) for credit losses (482) — — (482) Noninterest income 21,540 29,358 (1,547) 49,351 Noninterest expense Goodwill impairment 215,252 — — 215,252 Operating 210,514 22,100 4,336 236,950 (Loss) income before income taxes (194,363) 7,258 (12,959) (200,064) Income tax expense (benefit) 560 2,072 (3,632) (1,000) Net (loss) income $ (194,923) $ 5,186 $ (9,327) $ (199,064) Years Ended December 31, 2024 and 2023.
The following tables show key operating results for each of our business segments for the years ended December 31: Wealth (dollars in thousands) Banking Management Other Total 2024: Interest income $ 610,996 $ — $ — $ 610,996 Interest expense 421,503 — 6,849 428,352 Net interest income 189,493 — (6,849) 182,644 Provision (reversal) for credit losses 20,700 — — 20,700 Noninterest income 22,518 30,583 (1,456) 51,645 LHFS LOCOM adjustment (117,517) — — (117,517) Noninterest expense 205,017 23,033 5,402 233,452 (Loss) income before income taxes (131,223) 7,550 (13,707) (137,380) Income tax expense (benefit) (43,790) 2,129 (3,312) (44,973) Net (loss) income $ (87,433) $ 5,421 $ (10,395) $ (92,407) 2023: Interest income $ 573,691 $ — $ — $ 573,691 Interest expense 364,310 — 7,076 371,386 Net interest income 209,381 — (7,076) 202,305 Provision for credit losses (482) — — (482) Noninterest income 21,540 29,358 (1,547) 49,351 Noninterest expense: — Goodwill impairment 215,252 — — 215,252 Operating 210,514 22,100 4,336 236,950 Income (loss) before income taxes (194,363) 7,258 (12,959) (200,064) Income tax expense (benefit) 560 2,072 (3,632) (1,000) Net income (loss) $ (194,923) $ 5,186 $ (9,327) $ (199,064) Combined net loss for 2024 was $92.4 million, compared to net loss of $199.1 million for 2023.
We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and the growth and maturity of earning assets.
We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to that of interest-earning assets, and the growth and maturity of earning assets.
Yields on interest-earning assets averaged 4.69% for the year ended December 31, 2024, compared to 4.50% for 2023, an increase of 19 basis points. Yields on interest-earning assets increased due to increases in yields on loans (including LHFS), securities, and cash balances compared to the prior year.
Yields on interest-earning assets averaged 4.69% for the year ended December 31, 2024, compared to 4.50% for 2023, an increase of 19 basis points. Yields on interest-earning assets increased due to increases in yields on loans (including LHFS), securities, and cash balances compared to the prior year. Yields on loans increased to 4.74% in 2024 compared to 4.66% in 2023.
The Bank had a total of $240 million in unused borrowing capacity available through its correspondent bank lines of credit as of December 31, 2024. We monitor our liquidity in accordance with guidelines established by our Board of Directors and applicable regulatory requirements.
The Bank had a total of $240 million in unused borrowing capacity available through its correspondent bank lines of credit as of December 31, 2025. We monitor our liquidity in accordance with guidelines established by our Board of Directors and applicable regulatory requirements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis is intended to facilitate the understanding and assessment of significant changes and trends in our businesses that accounted for the changes in our results of operations in the year ended December 31, 2024, as compared to our results of operations in the year ended December 31, 2023; in our results of operations in the year ended December 31, 2023, as compared to our results of operations in the year ended December 31, 2022; and our financial condition at December 31, 2024 as compared to our financial condition at December 31, 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis is intended to facilitate the understanding and assessment of significant changes and trends in our businesses that accounted for the changes in our results of operations in the year ended December 31, 2025, as compared to our results of operations in the year ended December 31, 2024; in our results of operations in the year ended December 31, 2024, as compared to our results of operations in the year ended December 31, 2023; and our financial condition at December 31, 2025 as compared to our financial condition at December 31, 2024.
The NII simulation is used to measure and evaluate potential changes in our net interest income resulting from changes in interest rates. The model measures the impact over a range of instantaneous shocks in 100 basis points increments to our net interest income over a 12-months forecast period.
The NII simulation is used to measure and evaluate potential changes in our net interest income resulting from changes in interest rates. The model measures the impact over a range of instantaneous shocks in 100 basis points increments to our net interest income over a 12-month forecast period.
Actual results may vary significantly from the results suggested by the table above. Loan prepayments and deposit attrition, changes in our mix of earning assets or funding sources, and future asset/liability management decisions, among others, may vary significantly from our assumptions.
Actual results may vary significantly from the results suggested by the tables above. Loan prepayments and deposit attrition, changes in our mix of earning assets or funding sources, and future asset/liability management decisions, among others, may vary significantly from our assumptions.
During the year ended December 31, 2024, investing activities provided net cash of $287 million, primarily due to a combined $816 million net decrease in loans (including $472 million in proceeds from loan sales), $749 million in proceeds from the sale of securities AFS, $608 million cash received in principal collection and maturities of securities AFS and HTM, offset by $1.9 billion (net of discount) in purchases of securities 64 Table of Contents AFS.
During the year ended December 31, 2024, investing activities provided net cash of $287 million, primarily due to a combined $816 million net decrease in loans (including $472 million in proceeds from loan sales), $749 million in proceeds from the sale of AFS securities, $608 million cash received in principal collection and maturities of AFS and HTM securities, offset by $1.9 billion (net of discount) in purchases of AFS securities.
The $1.2 million increase was due to an increase in fees earned on AUM balance as average AUM balances increased to $5.5 billion for the year ended December 31, 2024, compared to $5.2 billion for 2023.
The $1.2 million increase was due to an increase in fees earned on AUM balance as average AUM balances increased to $5.5 billion for the year ended December 31, 2024, compared to $5.2 billion for 2023. Noninterest Expense.
The $116.5 million decrease in noninterest income in Banking was due primarily to a $120.8 million LHFS LOCOM adjustment. In August 2024, the Company transferred $1.9 billion principal balance of multifamily loans from loans held for investment to loans held for sale and recorded a $117.5 million LOCOM adjustment at the time of 47 Table of Contents transfer.
The $116.5 million decrease in noninterest income in Banking was due primarily to a $120.8 million LHFS LOCOM adjustment. In August 2024, the Company transferred $1.9 billion principal balance of multifamily loans from loans held for investment to loans held for sale and recorded a $117.5 million LOCOM adjustment at the time of transfer.
The primary sources of revenue for Banking are net interest income, fees from its deposits and trust services, certain loan fees, and consulting fees. The primary sources of revenue for Wealth Management are asset management fees assessed on the balance of AUM.
Results of Operations The primary sources of revenue for Banking are net interest income, fees from its deposits and trust services, certain loan fees, and consulting fees. The primary sources of revenue for Wealth Management are asset management fees assessed on the balance of AUM.
On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a valuation allowance to reduce the deferred tax asset on our balance sheet to the amount with respect to which we believe it is still more likely than not that we will be able to use to offset or reduce taxes in the future.
On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits, then we would establish a valuation allowance to reduce the deferred tax asset on our balance sheet to the amount with respect to which we believe it is still more likely than not that we will be able to use to offset or reduce taxes in the future.
Our statutory tax rates were 27.8% and 28.2% for 2024 and 2023, respectively. 44 Table of Contents Net Interest Income. The principal component of the Company’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities).
Our statutory tax rates were 27.8% and 28.2% for 2024 and 2023, respectively. Net Interest Income. The principal component of the Company’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities).
See Note 3: Securities in the consolidated financial statements for additional information related to our allowance for credit losses on securities AFS. 41 Table of Contents Allowance for Credit Losses – Loans Held for Investment .
See Note 3: Securities in the consolidated financial statements for additional information related to our allowance for credit losses on securities AFS. 48 Table of Contents Allowance for Credit Losses – Loans Held for Investment .
If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet.
If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits, we recognize the deferred tax asset in full on our balance sheet.
In December 2024, $489 million principal balance of the transferred loans were sold. The remaining $1.4 billion in transferred loans were evaluated for impairment and written down to fair value as of December 31, 2024, resulting in an additional $3.3 million LOCOM adjustment being recorded.
In December 2024, $489 million principal balance of the transferred loans were sold. The remaining $1.4 billion in transferred loans were evaluated for impairment and written down to fair value as of December 31, 2024, resulting in 60 Table of Contents an additional $3.3 million LOCOM adjustment being recorded.
The change in net income for the Banking segment was largely due to an increase in the provision for credit losses of $21.2 million and a decrease in net interest income of $19.9 million; offset by an increase in noninterest income of $0.1 million and a decrease in noninterest operating expense of $5.5 million.
The change in net income for the Banking segment was largely due to an increase in the provision for credit losses of $21.2 million and a decrease in net interest income of $19.9 million; offset by an increase in noninterest income of $0.1 56 Table of Contents million and a decrease in noninterest operating expense of $5.5 million.
The remaining balances of the Bank’s lines of credit available to draw down totaled $3.0 billion at December 31, 2024. We believe our liquid assets and available liquidity sources are sufficient to meet current funding needs and that we have the ability to manage unplanned decreases or changes in funding sources, as well as abnormal and unexpected needs.
The remaining balances of the Bank’s lines of credit available to draw down totaled $3.5 billion at December 31, 2025. We believe our liquid assets and available liquidity sources are sufficient to meet current funding needs and that we have the ability to manage unplanned decreases or changes in funding sources, as well as abnormal and unexpected needs.
We employ various strategies to mitigate IRR by managing 65 Table of Contents our asset and liability mix, including adjusting the duration of our assets to align with our liabilities. Our IRR management process is dynamic and includes regular monitoring and review.
We employ various strategies to mitigate IRR by managing our asset and liability mix, including adjusting the duration of our assets to align with our liabilities. Our IRR management process is dynamic and includes regular monitoring and review.
The increase in investment securities included $1.1 billion in net purchases of securities available-for-sale, offset by $608 million in maturities of securities available-for-sale and securities held-for-investment during the year. The net purchases of securities available-for-sale largely consisted of agency mortgage-backed securities.
The increase in investment securities included $1.4 billion in net purchases of securities available-for-sale, offset by $351 million in maturities of securities available-for-sale and securities held-for-investment during the year. The net purchases of securities available-for-sale largely consisted of agency mortgage-backed securities.
The provision for credit losses represents our estimate of the amount necessary to be charged against the current period’s earnings to maintain the ACL for loans and investments at a level that we consider adequate in relation to the estimated losses inherent in the loan and investment portfolios.
Provision for credit losses. The provision for credit losses represents our estimate of the amount necessary to be charged against the current period’s earnings to maintain the ACL for loans and investments at a level that we consider adequate in relation to the expected lifetime credit losses in the loan and investment portfolios.
The Dodd-Frank Act permanently increased the maximum deposit insurance amount for banks, savings institutions and credit unions to $250,000 per depositor. Insured and collateralized deposits comprised approximately 84% of total deposits at December 31, 2024.
The Dodd-Frank Act permanently increased the maximum deposit insurance amount for banks, savings institutions and credit unions to $250,000 per depositor. Insured and collateralized deposits comprised approximately 86% of total deposits at December 31, 2025.
Our need for liquidity is affected by our loan activity, net changes in deposit levels and the maturities of our borrowings. The principal sources of our liquidity consist of deposits, loan interest and principal payments and prepayments, investment management and consulting fees, proceeds from borrowings, and sales of FFI common stock.
Our need for liquidity is affected by our loan activity, net changes in deposit levels and the maturities of our borrowings. The principal sources of our liquidity consist of deposits, loan interest and principal payments and prepayments, investment management and consulting fees, and proceeds from borrowings.
Large depositor relationships, consisting of deposit relationships which exceed 2% of total deposits, accounted for, in the aggregate, 19.7% and 12.5% of our total deposits as of December 31, 2024, and 2023, respectively. The composition of our large depositor relationships includes mortgage servicing clients who have maintained long-term depository relationships with us.
Large depositor relationships, consisting of deposit relationships which exceed 2% of total deposits, accounted for, in the aggregate, 9.7% and 19.7% of our total deposits as of December 31, 2025, and 2024, respectively. The composition of our large depositor relationships includes mortgage servicing clients who have maintained long-term depository relationships with us.
The $0.9 million increase in noninterest expense in Wealth Management was largely due to a $0.6 million increase in compensation and benefits and $0.3 million increase in professional services and marketing expense, offset by a small decrease in occupancy and depreciation expense.
The $0.9 million increase in noninterest expense in Wealth Management was largely due to a 61 Table of Contents $0.6 million increase in compensation and benefits and $0.3 million increase in professional services and marketing expense, offset by a small decrease in occupancy and depreciation expense.
Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary. The EVE modeled results above are in compliance with the EVE limits. The EVE is an interest rate risk management tool and the results are not necessarily an indication of our actual future results.
Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary. The EVE modeled results above are in compliance with the EVE Board limits. The NII and EVE sensitivity analysis are an interest rate risk management tool and the results are not necessarily an indication of our actual future results.
The Bank’s Federal Reserve Bank credit line is secured by pledged collateral in the form of qualifying loans and investment securities. As of December 31, 2024, the Bank had secured unused borrowing capacity of $1.1 billion under this agreement. The Bank’s unused borrowing capacity with the FHLB as of December 31, 2024 was $1.7 billion.
The Bank’s Federal Reserve Bank credit line is secured by pledged collateral in the form of qualifying loans and investment securities. As of December 31, 2025, the Bank had secured unused borrowing capacity of $1.8 billion under this agreement. The Bank’s unused borrowing capacity with the FHLB as of December 31, 2025 was $1.4 billion.
Subordinated debt. At December 31, 2024 and December 31, 2023, FFI had two issuances of subordinated notes with an aggregate carrying value of $173 million. For additional information about subordinated debt, see Note 13: Subordinated Debt to the consolidated financial statements.
For additional information about borrowings, see Note 12: Borrowings to the consolidated financial statements. Subordinated debt. At December 31, 2025 and December 31, 2024, FFI had two issuances of subordinated notes with an aggregate carrying value of $174 million and $173 million, respectively. For additional information about subordinated debt, see Note 13: Subordinated Debt to the consolidated financial statements.
We regularly monitor liquidity to ensure levels are in compliance with minimum requirements established by our Board of Directors. As of December 31, 2024, our available liquidity ratio was 51.0%, which is above our minimum policy requirement of 25%.
We regularly monitor liquidity to ensure levels are in compliance with minimum requirements established by our Board of Directors. As of December 31, 2025, our available liquidity ratio was 67.7%, which is above our minimum policy requirement of 25%.
Cash Flows from Financing Activities. During the year ended December 31, 2024, financing activities used net cash of $589 million, comprised primarily of a net decrease in deposits of $818 million, offset by net proceeds received from the July 2024 capital raise of $214.5 million and a net decrease in repurchase agreements of $39 million.
During the year ended December 31, 2024, financing activities used net cash of $589 million, comprised primarily of a net decrease in deposits of $818 million, offset by net proceeds received from the July 2024 capital raise of $214.5 million and a net decrease in repurchase agreements of $39 million. 72 Table of Contents Ratio of Loans to Deposits.
The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest rate spread is the yield on average interest-earning assets minus the cost of average interest-earning liabilities.
Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest rate spread is the yield on average interest-earning assets minus the cost of average interest-earning liabilities.
The average balance of borrowings and the weighted average interest rate on such borrowings were $1.5 billion and 4.09%, respectively for the year ended December 31, 2024. The average balance of borrowings and the weighted average interest rate on such borrowings were $1.2 billion and 4.67%, respectively for the year ended December 31, 2023.
The average balance of borrowings and the weighted average interest rate on such borrowings were $1.5 billion and 4.10%, respectively, for the year ended December 31, 2025. The average balance of borrowings and the weighted average interest rate on such borrowings were $1.5 billion and 4.09%, respectively for the year ended December 31, 2024.
The weighted average rates paid on non-ICS and ICS brokered deposit balances were 4.15% and 3.10%, respectively for accounts held at December 31, 2024. The weighted average rates paid on non-ICS and ICS brokered deposit balances were 4.35% and 3.53%, respectively for accounts held at December 31, 2023.
The weighted average rates paid on non-ICS brokered deposit balances was 4.20% for accounts held at December 31, 2025. The weighted average rates paid on non-ICS and ICS brokered deposit balances were 4.15% and 3.10%, respectively for accounts held at December 31, 2024.
Cash and cash equivalents, certificates of deposit and securities: Cash and cash equivalents, which primarily consist of funds held at the Federal Reserve Bank or at correspondent banks, including fed funds, decreased by $310 million at December 31, 2024, compared to December 31, 2023.
Cash and cash equivalents, certificates of deposit and securities: Cash and cash equivalents, which primarily consist of funds held at the Federal Reserve Bank or at correspondent banks, including fed funds, increased by $608.7 million at December 31, 2025, compared to December 31, 2024.
Yields on securities AFS increased to 5.35% for the year ended December 31, 2024, compared to 4.80% for 2023, largely due to the current year acquisition of higher-yielding and highly liquid AFS securities, primarily agency mortgage-backed securities.
Yields on new loan fundings averaged 8.08% for the year ended December 31, 2024, compared to 7.94% for 2023. Yields on securities AFS increased to 5.35% for the year ended December 31, 2024, compared to 4.80% for 2023, largely due to the current year acquisition of higher-yielding and highly liquid AFS securities, primarily agency mortgage-backed securities.
During 2024, the Board of Directors declared a quarterly cash dividend of $0.01 per share for the quarter ended March 31, 2024, with no subsequent declarations made. During 2023, the Board of Directors declared quarterly cash dividends totaling $0.06 per share. 69 Table of Contents We had no material commitments for capital expenditures as of December 31, 2024.
During 2024, the Board of Directors declared a quarterly cash dividend of $0.01 per share for the quarter ended March 31, 2024, with no subsequent declarations made. We had no material commitments for capital expenditures as of December 31, 2025.
The Bank held brokered deposits totaling $3.2 billion and $4.2 59 Table of Contents billion at December 31, 2024 and December 31, 2023, respectively including insured cash sweep (“ICS”) accounts totaling $1.0 billion and $1.4 billion at December 31, 2024 and December 31, 2023, respectively which are classified as brokered deposit accounts for regulatory reporting purposes.
The Bank held brokered deposits totaling $2.8 billion and $3.2 billion at December 31, 2025 and December 31, 2024, respectively, including insured cash sweep (“ICS”) accounts totaling $1.0 billion at December 31, 2024, which are classified as brokered deposit accounts for regulatory reporting purposes.
As of December 31, 2024, FFB was obligated on $69 million of letters of credit, consisting of a $59 million letter of credit to Freddie Mac as collateral for the 2024 multifamily loan sale/securitization, and a $10 million letter of credit to the FHLB used as collateral for public fund deposits.
As of December 31, 2025, FFB was obligated on $151.0 million of letters of credit, consisting of a $141 million letter of credit to Freddie Mac as collateral for the 2024 and 2025 multifamily loan sale/securitizations, and a $10 million letter of credit to the FHLB used as collateral for public fund deposits.
As of December 31, 2024, the amount of capital at FFB in excess of amounts required to be well-capitalized for purposes of the prompt corrective action regulations was $580 million for the common equity tier 1 ratio, $480 million for the leverage ratio, $451 million for the tier 1 risk-based capital ratio and $314 million for the total risk-based capital ratio.
As of December 31, 2025, the amount of capital at FFB in excess of amounts required to be well-capitalized for purposes of the prompt corrective action regulations was $571 million for the common equity tier 1 ratio, $470 million for the leverage ratio, $456 million for the tier 1 risk-based capital ratio and $399 million for the total risk-based capital ratio.
The 0.19% increase in average yield earned on interest-earning assets was offset by a 0.30% increase in average rate paid on interest-bearing liability balances, resulting in a contraction of NIM for the year ended December 31, 2024. NIM was 1.40% for the year ended December 31, 2024, compared to 1.59% for 2023. Provision for credit losses.
Borrowings outstanding totaled $1.4 billion at December 31, 2024, compared to $1.4 billion at December 31, 2023. The 0.19% increase in average yield earned on interest-earning assets was offset by a 0.30% increase in average rate paid on interest-bearing liability balances, resulting in a contraction of NIM for the year ended December 31, 2024.
The Board-approved limits on NII sensitivity and 66 Table of Contents the actual computed changes to our NII based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of December 31, 2024 are shown below: Estimated Increase (Decrease) in Net Assumed Instantaneous Change in Interest Rates Interest Income Board Limits + 100 basis points (15.43) % (20.00) % + 200 basis points (30.10) % (25.00) % - 100 basis points 6.60 % (10.00) % - 200 basis points 12.02 % (20.00) % The modeled one year NII results indicate that the Bank is more earnings sensitive in the rising rate shock scenarios of 100 through 200 basis points.
The Board-approved limits on NII sensitivity and the actual computed changes to our NII based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of December 31, 2025 are shown below: Estimated Increase (Decrease) in Net Assumed Instantaneous Change in Interest Rates Interest Income Board Limits + 100 basis points (2.19) % (6.00) % + 200 basis points (1.51) % (12.00) % - 100 basis points 1.44 % (6.00) % - 200 basis points (0.19) % (12.00) % 74 Table of Contents The modeled one-year NII results indicate that the Bank is more earnings sensitive in the rising rate shock scenarios of 100 through 200 basis points.
NIM was 1.59% for the year ended December 31, 2023 compared to 2.91% for 2022. Provision for credit losses.
NIM was 1.40% for the year ended December 31, 2024, compared to 1.59% for 2023. Provision for credit losses.
Our ACL for loans held for investment represented 0.41% of total loans held for investment outstanding as of December 31, 2024, compared to 0.29% of total loans held for investment outstanding as of December 31, 2023. The ACL for loans increased $3.1 million as of December 31, 2024, compared to December 31, 2023.
Our ACL for loans held for investment represented 1.39% of total loans held for investment outstanding as of December 31, 2025, compared to 0.41% of total loans held for investment outstanding as of December 31, 2024. The ACL for loans increased $61.5 million as of December 31, 2025, compared to December 31, 2024.
The following table summarizes the activity in our ACL related to loans held for investment for the year ended December 31: Provision Beginning (Reversal) for Ending (dollars in thousands) Balance Credit Losses Charge-offs Recoveries Balance 2024: Real estate loans: Residential properties $ 9,921 $ (2,048) $ (657) $ — $ 7,216 Commercial properties 4,148 3,499 (964) — 6,683 Land and construction 332 (271) — — 61 Commercial and industrial loans 14,796 19,815 (16,770) 492 18,333 Consumer loans 8 23 (23) 1 9 Total $ 29,205 $ 21,018 $ (18,414) $ 493 $ 32,302 Net (charge-offs) recoveries $ (17,921) Net (charge-offs) recoveries to average loans 0.18% 2023: Real estate loans: Residential properties $ 8,306 $ 1,615 $ — $ — $ 9,921 Commercial properties 8,714 (4,317) (249) — 4,148 Land and construction 164 168 — — 332 Commercial and industrial loans 16,521 1,171 (4,998) 2,102 14,796 Consumer loans 26 (18) (2) 2 8 Total $ 33,731 $ (1,381) $ (5,249) $ 2,104 $ 29,205 Net (charge-offs) recoveries $ (3,145) Net (charge-offs) recoveries to average loans 0.03% 2022: Real estate loans: Residential properties $ 2,637 $ 5,674 $ (5) $ — $ 8,306 Commercial properties 17,049 (8,335) — — 8,714 Land and construction 1,995 (1,831) — — 164 Commercial and industrial loans 11,992 4,804 (711) 436 16,521 Consumer loans 103 (73) (4) — 26 Total $ 33,776 $ 239 $ (720) $ 436 $ 33,731 Net (charge-offs) recoveries $ (284) Net (charge-offs) recoveries to average loans 0.00% The allowance for credit losses for loans held for investment totaled $32.3 million as of December 31, 2024, compared to $29.2 million as of December 31, 2023.
The following table summarizes the activity in our ACL related to loans held for investment for the year ended December 31: Provision Beginning (Reversal) for Ending (dollars in thousands) Balance Credit Losses Charge-offs Recoveries Balance 2025: Real estate loans: Residential properties $ 7,216 $ 35,815 $ — $ 6 $ 43,037 Commercial properties 6,683 702 — — 7,385 Land and construction 61 (2) — — 59 Commercial and industrial loans 18,333 26,086 (2,071) 1,010 43,358 Consumer loans 9 2 — — 11 Total $ 32,302 $ 62,603 $ (2,071) $ 1,016 $ 93,850 Net (charge-offs) recoveries $ (1,055) Net charge-offs (recoveries) to average loans 0.01% 2024: Real estate loans: Residential properties $ 9,921 $ (2,048) $ (657) $ — $ 7,216 Commercial properties 4,148 3,499 (964) — 6,683 Land and construction 332 (271) — — 61 Commercial and industrial loans 14,796 19,815 (16,770) 492 18,333 Consumer loans 8 23 (23) 1 9 Total $ 29,205 $ 21,018 $ (18,414) $ 493 $ 32,302 Net (charge-offs) recoveries $ (17,921) Net charge-offs (recoveries) to average loans 0.18% 2023: Real estate loans: Residential properties $ 8,306 $ 1,615 $ — $ — $ 9,921 Commercial properties 8,714 (4,317) (249) — 4,148 Land and construction 164 168 — — 332 Commercial and industrial loans 16,521 1,171 (4,998) 2,102 14,796 Consumer loans 26 (18) (2) 2 8 Total $ 33,731 $ (1,381) $ (5,249) $ 2,104 $ 29,205 Net (charge-offs) recoveries $ (3,145) Net charge-offs (recoveries) to average loans 0.03% The allowance for credit losses for loans held for investment totaled $93.9 million as of December 31, 2025, compared to $32.3 million as of December 31, 2024.
The Board-approved limits on EVE sensitivity and the actual computed changes to our EVE based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of December 31, 2024 are shown below: Estimated Increase (Decrease) in Economic Assumed Instantaneous Change in Interest Rates Value of Equity Board Limits + 100 basis points (3.82) % (15.00) % + 200 basis points (13.88) % (25.00) % - 100 basis points (4.52) % (15.00) % - 200 basis points (11.83) % (20.00) % The results of the EVE are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted.
The Board-approved limits on EVE sensitivity and the actual computed changes to our EVE based on the +/- 100 and +/- 200 basis points hypothetical interest rate scenarios as of December 31, 2025 are shown below: Estimated Increase (Decrease) in Economic Assumed Instantaneous Change in Interest Rates Value of Equity Board Limits + 100 basis points 0.09 % (10.00) % + 200 basis points (1.50) % (20.00) % - 100 basis points 0.55 % (10.00) % - 200 basis points (3.02) % (20.00) % The results of the EVE are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted.
Off-Balance Sheet Arrangements The following table provides the off-balance sheet arrangements of the Company as of December 31, 2024: (dollars in thousands) Commitments to fund under existing loans, lines of credit $ 1,032,887 Commitments under standby letters of credit 34,901 Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon.
Off-Balance Sheet Arrangements The following table provides the off-balance sheet arrangements of the Company as of December 31, 2025: (dollars in thousands) Commitments to fund new loans $ 778 Commitments to fund under existing loans, lines of credit 1,124,434 Commitments under standby letters of credit 22,820 Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon.
Activity in total loans, which includes loans held for investment and loans held for sale consisted of the following: (dollars in thousands) 2024 2023 Loans - beginning balance January 1, $ 10,177,802 $ 10,726,193 Originations and advances 1,548,263 1,538,237 Payoffs, paydowns and other (1,918,798) (2,086,628) Sales (489,383) — LHFS mark-to-market change (90,672) — Loans - ending balance December 31, $ 9,227,212 $ 10,177,802 Cash and cash equivalents as a percentage of total assets totaled 8% at December 31, 2024, compared to 10% at December 31, 2023.
Activity in total loans, which includes loans held for investment and loans held for sale consisted of the following: (dollars in thousands) 2025 2024 Loans - beginning balance January 1, $ 9,227,212 $ 10,177,802 Originations and advances 883,625 1,548,263 Payoffs, paydowns and other (2,135,821) (1,918,798) Sales (1,061,761) (489,383) LHFS mark-to-market change 77,371 (90,672) Loans - ending balance December 31, $ 6,990,626 $ 9,227,212 Cash and cash equivalents as a percentage of total assets totaled 13.6% at December 31, 2025, compared to 8.0% at December 31, 2024.
Combined net loss for 2024 was $92.4 million, compared to net loss of $199.1 million for 2023. Combined net loss before taxes for 2024 was $137.4 million, compared to net loss before taxes of $200.1 million for 2023. Excluding the LHFS LOCOM adjustment, combined net loss before taxes was $19.9 million in the current year.
Combined net loss for 2025 was $155.1 million, compared to net loss of $92.4 million for 2024. Combined net loss before taxes for 2025 was $71.5 million, compared to net loss before taxes of $137.4 million for 2024. Excluding the LHFS LOCOM adjustment, combined net loss before taxes was $19.9 million in 2024.
Net interest income, noninterest income, and noninterest expense are discussed in more detail in the tables that follow. The increase in Wealth Management net income before taxes of $1.6 million was due to a $2.3 million decrease in operating noninterest expense, offset by a $0.7 million decrease in asset management fee income, classified as part of noninterest income.
Net interest income, noninterest income, and noninterest expense are discussed in more detail in the tables that follow. The decrease in Wealth Management net income before taxes of $6.6 million was due to a $2.1 million decrease in noninterest income and a $4.4 million increase in noninterest expense.
At December 31, 2024 and 2023, the loan-to-deposit ratios at FFB were 93.5%, and 95.2%, respectively.
At December 31, 2025 and 2024, the loan-to-deposit ratios at FFB were 75.3%, and 93.5%, respectively.
A depository institution’s primary federal regulatory agency may determine that, based on certain qualitative assessments, the depository institution should be assigned to a lower capital category than the one indicated by its capital ratios.
A depository institution’s primary federal regulatory agency may determine that, based on certain qualitative assessments, the depository institution should be assigned to a lower capital category than the one indicated by its capital ratios. At each successive lower capital category, a depository institution is subject to greater operating restrictions and increased regulatory supervision by its federal bank regulatory agency.
As of December 31, 2023, approximately 86.3% of the loans in our portfolio were made to borrowers who live and/or conduct business in California (72%), Florida (8%), Texas (5.1%), and Nevada (1.2%).
As of December 31, 2025, approximately 87.5% of the loans in our loan portfolio were made to borrowers who live and/or conduct business in California (73%), Florida (8%), Texas (5%), Nevada (1%), and Hawaii (0.5%).
During 2024, total assets decreased by $682 million primarily due to decreases in total loans and cash and cash equivalents, offset by increases in investment securities and deferred taxes. During 2024, total liabilities decreased $810 million primarily due to decreases in deposits, and accounts payable and other liabilities, offset by an increase in borrowings.
During 2025, total assets decreased by $741.2 million primarily due to decreases in total loans and deferred taxes offset by increases in cash and cash equivalents and investment securities. During 2025, total liabilities decreased $600.4 million primarily due to decreases in deposits, and accounts payable and other liabilities.
Our IRR position is regularly measured using two methods: (i) Net Interest Income (“NII”) and (ii) Economic Value of Equity (“EVE”). Consistent with regulatory requirements, the Bank has established Board of Directors-approved IRR limits for NII simulations and EVE calculations. These analyses are reviewed quarterly by the Asset/Liability Committee and the Board of Directors.
Our IRR position and our sensitivity to changes in interest rates are regularly measured using two metrics: (i) Net Interest Income (“NII”) and (ii) Economic Value of Equity (“EVE”). Consistent with regulatory requirements, the Bank has established Board of Directors-approved IRR sensitivity limits for NII simulations and EVE calculations.
As of December 31, 2024, our unused borrowing capacity was $3.0 billion, which consisted of $1.7 billion in available lines of credit with the FHLB, $1.1 billion in available borrowing capacity with the Federal Reserve Bank, $240 million in borrowing capacity through unsecured federal funds lines with six correspondent financial institutions, and $20 million in available borrowing capacity through line of credit arrangement that our holding company maintains with an unaffiliated lender. 60 Table of Contents For additional information about borrowings, see Note 12: Borrowings to the consolidated financial statements.
As of December 31, 2025, our unused borrowing capacity was $3.5 billion, which consisted of $1.4 billion in available lines of credit with the FHLB, $1.8 billion in available borrowing capacity with the Federal Reserve Bank, $240 million in borrowing capacity through unsecured federal funds lines with six correspondent financial institutions, and $7.5 67 Table of Contents million in available borrowing capacity through line of credit arrangement that our holding company maintains with an unaffiliated lender.
At December 31, 2024, $2.7 billion of the loan portfolio consisted of C&I loans consisting of commercial business lines of credit ($1.2 billion), municipal financing loans ($997 million), commercial business term loans ($440 million) and equipment finance loans ($146 million). 58 Table of Contents The loan portfolio is largely concentrated in the geographic markets in which we operate.
At December 31, 2025, $2.0 billion of the loan portfolio consisted of C&I loans consisting of commercial business lines of credit ($758 million), municipal financing loans ($950 million), commercial business term loans ($224 million) and equipment finance loans ($78 million). The loan portfolio is largely concentrated in the geographic markets in which we operate.
Liquidity Liquidity management focuses on our ability to generate, on a timely and cost-effective basis, cash sufficient to meet the funding needs of current loan demand, deposit withdrawals, principal and interest payments with respect to outstanding borrowings and to pay operating expenses.
For additional information about allowance for credit losses, see Note 5: Allowance for Credit Losses to the consolidated financial statements. 71 Table of Contents Liquidity Liquidity management focuses on our ability to generate, on a timely and cost-effective basis, cash sufficient to meet the funding needs of current loan demand, deposit withdrawals, principal and interest payments with respect to outstanding borrowings and to pay operating expenses.
At December 31, 2024, total borrowings represented 11.3% of total assets, compared to 10.6% at December 31, 2023.
At December 31, 2025, total borrowings represented 12.0% of total assets, compared to 11.3% at December 31, 2024.
Management’s estimate of fair value of the collateral considers current and anticipated future real estate market conditions, thereby causing these estimates to be particularly susceptible to changes that could 63 Table of Contents result in a material adjustment to results of operations in the future.
Management’s estimate of fair value of the collateral considers current and anticipated future real estate market conditions, thereby causing these estimates to be particularly susceptible to changes that could result in a material adjustment to results of operations in the future. Provisions for credit losses are charged to operations based on management’s evaluation of estimated losses in its loan portfolio.
Excluding the $215.3 million goodwill impairment charge, combined net income before taxes was $15.2 million in 2023. The $35.1 million decrease in combined net income before taxes was primarily due to a decrease in net income before taxes for the Banking segment.
The $35.1 million decrease in combined net income before taxes was primarily due to a decrease in net income before taxes for the Banking segment.
The increase in professional services and marketing expense were largely due to increases in advisor network and referral fees as well as legal and accounting fees. 49 Table of Contents Years Ended December 31, 2023 and 2022.
The increase in professional services and marketing expense were largely due to increases in advisor network and referral fees as well as legal and accounting fees.
During the year ended December 31, 2023, investing activities provided net cash of $133 million, primarily due to a $541 million net decrease in loans, $176 million in proceeds from the sale of securities AFS, $90 million cash received in principal collection and maturities of securities AFS and HTM, offset by $667 million (net of discount) in purchases of securities AFS.
During the year ended December 31, 2025, investing activities provided net cash of $1.2 billion, primarily due to a combined $2.2 billion net decrease in loans (including $1.0 billion in proceeds from loan sales), $669 million in proceeds from the sale of AFS securities, and $351 million cash received in principal collection and maturities of AFS and HTM securities, offset by $2.0 billion (net of discount) in purchases of AFS securities.
During the fourth quarter of 2024, $266.6 million in Bank Term Funding Program (“BTFP”) borrowings at a rate of 4.76% from the Federal Reserve Bank were repaid in full. Borrowings outstanding totaled $1.4 billion at December 31, 2024, compared to $1.4 billion at December 31, 2023.
The average rate paid on borrowings decreased to 4.09% for the year ended December 31, 2024, compared to 4.67% for 2023. 59 Table of Contents During the fourth quarter of 2024, $266.6 million in Bank Term Funding Program (“BTFP”) borrowings at a rate of 4.76% from the Federal Reserve Bank were repaid in full.
Yields on loans increased to 4.74% in the current year compared to 4.66% in the prior year. Yields on new loan fundings averaged 8.08% for the year ended December 31, 2024, compared to 7.94% for 2023.
Yields on loans decreased to 4.69% in the current year compared to 4.74% in the prior year. Yields on new loan fundings averaged 7.00% for the year ended December 31, 2025, compared to 8.08% for 2024. Yields on securities AFS decreased to 5.18% for the year ended December 31, 2025, compared to 5.35% for 2024.
The following table provides the amounts of noninterest income for Wealth Management for the years ended December 31: (dollars in thousands) 2023 2022 Noninterest income $ 29,358 $ 30,027 53 Table of Contents Noninterest income for Wealth Management was $29.4 million for the year ended December 31, 2023, compared to $30.0 million for 2022.
The following table provides the amounts of noninterest income for Wealth Management for the years ended December 31: (dollars in thousands) 2025 2024 Noninterest income $ 28,435 $ 30,583 Noninterest income for Wealth Management was $28.4 million for the year ended December 31, 2025, compared to $30.6 million for 2024.
The increase in interest expense was due to increases in both average interest-bearing liability balances as well as average rates paid on such balances. Average interest-bearing liability balances, consisting of interest-bearing deposits, borrowings, and subordinated debt, increased 41.5% to $9.5 billion for the year ended December 31, 2023, compared to $6.7 billion for 2022.
The decrease in interest expense was due to decreases in both average interest-bearing liability balances as well as average rates paid on such balances. Average interest-bearing liability balances, consisting of interest-bearing deposits, borrowings, and subordinated debt, decreased 8.0% to $9.4 billion for the year ended December 31, 2025, compared to $10.2 billion for 2024.
At December 31, 2024, total assets of $12.6 billion decreased $682 million or 5.1%, from total assets of $13.3 billion at December 31, 2023.
At December 31, 2025, total assets of $11.9 billion decreased $742 million or 5.9%, from total assets of $12.6 billion at December 31, 2024.
The decrease in total assets consisted primarily of decreases in total loans of $951 million, and cash and cash equivalents of $310 million offset by increases in investment securities of $533 million and deferred taxes of $48 million.
The decrease in total assets consisted primarily of decreases in total loans of $2.2 billion, and deferred tax assets of $77 million, offset by increases in investment securities of $1.0 billion and cash and cash equivalents of $609 million.