Biggest changeTreasury and government agency debt securities $ 8,147 $ 32,503 Government-sponsored enterprises debt securities — 19,592 Mortgage-backed securities: Residential - Government agency 35,859 10,182 Residential - Government-sponsored enterprises 738,113 783,297 Commercial - Government agency 196,125 218,674 Commercial - Government-sponsored enterprises 44,908 86,431 Commercial - Non-agency 22,083 21,683 Collateralized mortgage obligations: Government agency 397,124 471,150 Government-sponsored enterprises 310,682 363,970 Collateralized loan obligations 173,475 247,854 Total available-for-sale securities $ 1,926,516 $ 2,255,336 Government agency debt securities $ 49,267 $ 52,051 Mortgage-backed securities: Residential - Government agency 40,888 43,885 Residential - Government-sponsored enterprises 92,573 99,379 Commercial - Government agency 31,009 30,795 Commercial - Government-sponsored enterprises 1,114,549 1,129,738 Collateralized mortgage obligations: Government agency 907,565 989,130 Government-sponsored enterprises 1,500,212 1,642,274 Debt securities issued by states and political subdivisions 54,587 54,197 Total held-to-maturity securities $ 3,790,650 $ 4,041,449 69 Table of Contents Table 10 presents the maturity distribution at amortized cost and weighted-average yield to maturity of our investment securities portfolio as of December 31, 2024: Maturities and Weighted-Average Yield on Securities (1) Table 10 1 Year or Less After 1 Year - 5 Years After 5 Years - 10 Years Over 10 Years Total Weighted Weighted Weighted Weighted Weighted Average Average Average Average Average Fair (dollars in millions) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Value As of December 31, 2024 Available-for-sale securities U.S.
Biggest changeFinancial Statements and Supplementary Data for more information on our financial instruments with off-balance sheet risk. Investment Securities Table 9 presents the estimated fair value of our available-for-sale investment securities portfolio and amortized cost of our held-to-maturity investment securities portfolio as of December 31, 2025 and 2024: Investment Securities Table 9 December 31, (dollars in thousands) 2025 2024 Government agency debt securities $ — $ 8,147 Mortgage-backed securities: Residential - Government agency 30,367 35,859 Residential - Government-sponsored enterprises 878,215 738,113 Commercial - Government agency 191,177 196,125 Commercial - Government-sponsored enterprises 41,599 44,908 Commercial - Non-agency 129,014 22,083 Collateralized mortgage obligations: Government agency 426,276 397,124 Government-sponsored enterprises 302,996 310,682 Collateralized loan obligations 76,589 173,475 Total available-for-sale securities $ 2,076,233 $ 1,926,516 Government agency debt securities $ 46,182 $ 49,267 Mortgage-backed securities: Residential - Government agency 37,081 40,888 Residential - Government-sponsored enterprises 86,681 92,573 Commercial - Government agency 30,796 31,009 Commercial - Government-sponsored enterprises 1,088,838 1,114,549 Collateralized mortgage obligations: Government agency 823,423 907,565 Government-sponsored enterprises 1,365,087 1,500,212 Debt securities issued by states and political subdivisions 54,994 54,587 Total held-to-maturity securities $ 3,533,082 $ 3,790,650 68 Table of Contents Table 10 presents the maturity distribution at amortized cost and weighted-average yield to maturity of our investment securities portfolio as of December 31, 2025: Maturities and Weighted-Average Yield on Securities (1) Table 10 1 Year or Less After 1 Year - 5 Years After 5 Years - 10 Years Over 10 Years Total Weighted Weighted Weighted Weighted Weighted Average Average Average Average Average Fair (dollars in millions) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Value As of December 31, 2025 Available-for-sale securities Mortgage-backed securities: Residential - Government agency (2) $ — — % $ 21.6 5.20 % $ 9.3 2.83 % $ — — % $ 30.9 4.48 % $ 30.3 Residential - Government-sponsored enterprises (2) — — 627.5 1.41 305.7 4.57 — — 933.2 2.44 878.2 Commercial - Government agency (2) 0.8 2.53 206.5 1.89 29.9 1.79 — — 237.2 1.88 191.2 Commercial - Government-sponsored enterprises (2) 25.5 2.15 16.4 1.06 0.9 5.29 — — 42.8 1.80 41.6 Commercial - Non-agency — — 74.8 5.60 — — 53.7 5.57 128.5 5.59 129.0 Collateralized mortgage obligations (2) : Government agency 0.2 1.50 170.5 2.93 290.5 2.53 — — 461.2 2.68 426.3 Government-sponsored enterprises — — 210.0 1.93 126.4 2.35 — — 336.4 2.09 303.0 Collateralized loan obligations — — 0.3 5.81 76.2 5.91 — — 76.5 5.91 76.6 Total available-for-sale securities as of December 31, 2025 $ 26.5 2.16 % $ 1,327.6 2.06 % $ 838.9 3.53 % $ 53.7 5.57 % $ 2,246.7 2.69 % $ 2,076.2 Held-to-maturity securities Government agency debt securities $ — — % $ — — % $ 24.3 1.33 % $ 21.9 1.85 % $ 46.2 1.58 % $ 43.0 Mortgage-backed securities (2) : Residential - Government agency — — — — — — 37.1 2.16 37.1 2.16 32.6 Residential - Government-sponsored enterprises — — — — 71.8 1.60 14.9 1.55 86.7 1.59 76.0 Commercial - Government agency — — 14.3 2.24 16.5 1.78 — — 30.8 1.99 23.3 Commercial - Government-sponsored enterprises — — 398.1 1.62 489.9 2.04 200.8 2.76 1,088.8 2.02 993.8 Collateralized mortgage obligations (2) : Government agency — — — — 744.6 1.41 78.8 1.35 823.4 1.40 738.8 Government-sponsored enterprises — — 192.2 1.77 1,154.1 1.47 18.8 2.33 1,365.1 1.52 1,229.9 Debt securities issued by state and political subdivisions — — — — 37.8 2.20 17.2 2.45 55.0 2.27 51.4 Total held-to-maturity securities as of December 31, 2025 $ — — % $ 604.6 1.69 % $ 2,539.0 1.58 % $ 389.5 2.29 % $ 3,533.1 1.67 % $ 3,188.8 (1) Weighted-average yields were computed on a fully taxable-equivalent basis.
Our return on average tangible assets was 1.00% for the year ended December 31, 2024, an increase of one basis point as compared to 2023, and our return on average tangible stockholders’ equity was 14.74% for the year ended December 31, 2024, a decrease of 265 basis points as compared to 2023, due to an increase in average stockholders’ equity, which resulted in part from a decrease in net unrealized losses in our investment securities portfolio, and lower net income.
Our return on average tangible assets was 1.00% for the year ended December 31, 2024, an increase of one basis point as compared to 2023, and our return on average tangible stockholders’ equity was 14.74% for the year ended December 31, 2024, a decrease of 265 basis points as compared to 2023, due to an increase in average tangible stockholders’ equity, which resulted in part from a decrease in net unrealized losses in our investment securities portfolio, and lower net income.
Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law. Company Overview FHI, a bank holding company, owns 100% of the outstanding common stock of FHB.
Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law. Company Overview FHI, a bank holding company, owns 100% of the outstanding common stock of FHB.
We believe that our existing cash, cash equivalents, investments, and cash expected to be generated from operations, are still sufficient to meet our cash requirements within the next 12 months and beyond. 67 Table of Contents Potential Demands on Liquidity from Off-Balance Sheet Arrangements We have off-balance sheet arrangements, such as variable interest entities, guarantees, and certain financial instruments with off-balance sheet risk, that may affect the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. Variable Interest Entities We hold interests in several unconsolidated variable interest entities (“VIEs”).
We believe that our existing cash, cash equivalents, investments, and cash expected to be generated from operations, are still sufficient to meet our cash requirements within the next 12 months and beyond. 66 Table of Contents Potential Demands on Liquidity from Off-Balance Sheet Arrangements We have off-balance sheet arrangements, such as variable interest entities, guarantees, and certain financial instruments with off-balance sheet risk, that may affect the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. Variable Interest Entities We hold interests in several unconsolidated variable interest entities (“VIEs”).
The increase in noninterest income was primarily due to increases in other services charges and fees and service charges on deposit accounts. The decrease in the Provision was primarily due to a decrease in our provision for credit losses for loans and leases allocated to the Retail Banking segment.
The increase in noninterest income was primarily due to increases in other service charges and fees and service charges on deposit accounts. The decrease in the Provision was primarily due to a decrease in our provision for credit losses for loans and leases allocated to the Retail Banking segment.
Financial Statements and Supplementary Data and the discussion in “Analysis of Financial Condition — Allowance for Credit Losses” of this MD&A for more information on our loan and lease portfolio. 72 Table of Contents The Company’s loan and lease portfolio includes adjustable-rate loans, primarily tied to CME Term SOFR, Prime and SOFR, hybrid rate loans, for which the initial rate is fixed for a period from one year to as much as ten years, and fixed rate loans, for which the interest rate does not change through the life of the loan or the remaining life of the loan.
Financial Statements and Supplementary Data and the discussion in “Analysis of Financial Condition — Allowance for Credit Losses” of this MD&A for more information on our loan and lease portfolio. 71 Table of Contents The Company’s loan and lease portfolio includes adjustable-rate loans, primarily tied to CME Term SOFR, Prime and SOFR, hybrid rate loans, for which the initial rate is fixed for a period from one year to as much as ten years, and fixed rate loans, for which the interest rate does not change through the life of the loan or the remaining life of the loan.
A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including the following: the geographic concentration of our business; current and future market and economic conditions generally or in Hawaii, Guam and Saipan in particular, including inflationary pressures and interest rate environment; our dependence on the real estate markets in which we operate; concentrated exposures to certain asset classes and individual obligors; the effect of changes in interest rates on our business, including our net interest income, net interest margin, the fair value of our investment securities, and our mortgage loan originations, mortgage servicing rights and mortgage loans held for sale; the future value of the investment securities that we own; the possibility of a deterioration in credit quality in our portfolio; the possibility we might underestimate the credit losses inherent in our loan and lease portfolio; our ability to attract and retain customer deposits; our inability to receive dividends from our Bank, pay dividends to our common stockholders and satisfy obligations as they become due; our access to sources of liquidity and capital to address our liquidity needs; our ability to attract and retain skilled employees or changes in our management personnel; our ability to maintain our Bank's reputation; the failure to properly use and protect our customer and employee information and data; the possibility of employee misconduct or mistakes; the actual or perceived soundness of other financial institutions; the effectiveness of our risk management and internal disclosure controls and procedures; our ability to keep pace with technological changes; any failure or interruption of our information and communications systems; our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business; our ability to identify and address cybersecurity risks; the occurrence of fraudulent activity or effect of a material breach of, or disruption to, the security of any of our or our vendors’ systems; our ability to successfully develop and commercialize new or enhanced products and services; changes in the demand for our products and services; risks associated with the sale of loans and with our use of appraisals in valuing and monitoring loans; the possibility that actual results may differ from estimates and forecasts; fluctuations in the fair value of our assets and liabilities and off-balance sheet exposures; the effects of the failure of any component of our business infrastructure provided by a third party; the potential for environmental liability; the risk of being subject to litigation and the outcome thereof; the impact of, and changes in, applicable laws, regulations and accounting standards and policies; possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, including as a result of changes following the recent U.S. election; the effects of severe weather, geopolitical instability, including war, terrorist attacks, pandemics or other severe health emergencies and natural disasters and other external events; the potential impact of climate change; our ability to maintain consistent growth, earnings and profitability; the impact of any pandemic, epidemic or health-related crisis; our likelihood of success in, and the impact of, litigation or regulatory actions; our ability to continue to pay dividends on our common stock; contingent liabilities and unexpected tax liabilities that may be applicable to us as a result of the Reorganization Transactions; and damage to our reputation from any of the factors described above. 48 Table of Contents The foregoing factors should not be considered an exhaustive list and should be read together with the other cautionary statements set forth under “Item 1A.
A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including the following: the geographic concentration of our business; current and future market and economic conditions generally or in Hawaii, Guam and Saipan in particular, including inflationary pressures and interest rate environment; our dependence on the real estate markets in which we operate; concentrated exposures to certain asset classes and individual obligors; the effect of changes in interest rates on our business, including our net interest income, net interest margin, the fair value of our investment securities, and our mortgage loan originations, mortgage servicing rights and mortgage loans held for sale; the future value of the investment securities that we own; the possibility of a deterioration in credit quality in our portfolio; the possibility we might underestimate the credit losses inherent in our loan and lease portfolio; our ability to attract and retain customer deposits; our inability to receive dividends from our Bank, pay dividends to our common stockholders and satisfy obligations as they become due; our access to sources of liquidity and capital to address our liquidity needs; our ability to attract and retain skilled employees or changes in our management personnel; our ability to maintain our Bank's reputation; the failure to properly use and protect our customer and employee information and data; the possibility of employee misconduct or mistakes; the actual or perceived soundness of other financial institutions; the effectiveness of our risk management and internal disclosure controls and procedures; our ability to keep pace with technological changes; any failure or interruption of our information and communications systems; our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business; our ability to identify and address cybersecurity risks; the occurrence of fraudulent activity or effect of a material breach of, or disruption to, the security of any of our or our vendors’ systems; the development and use of AI; our ability to successfully develop and commercialize new or enhanced products and services; changes in the demand for our products and services; risks associated with the sale of loans and with our use of appraisals in valuing and monitoring loans; the possibility that actual results may differ from estimates and forecasts; fluctuations in the fair value of our assets and liabilities and off-balance sheet exposures; the effects of the failure of any component of our business infrastructure provided by a third-party; the potential for environmental liability; the risk of being subject to litigation and the outcome thereof; the impact of, and changes in, applicable laws, regulations and accounting standards and policies; possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations; the effects of severe weather, geopolitical instability, including war, terrorist attacks, pandemics or other severe health emergencies and natural disasters and other external events; the potential impact of climate change; our ability to maintain consistent growth, earnings and profitability; our likelihood of success in, and the impact of, litigation or regulatory actions; our ability to continue to pay dividends on our common stock; contingent liabilities and unexpected tax liabilities that may be applicable to us as a result of the Reorganization Transactions; and damage to our reputation from any of the factors described above. 48 Table of Contents The foregoing factors should not be considered an exhaustive list and should be read together with the other cautionary statements set forth under “Item 1A.
Net charge-offs in our consumer portfolio segment include those related to credit card, automobile loans, installment loans and small business lines of credit and reflect the inherent risk associated with these loans. Although we determine the amount of each component of the ACL separately, the ACL as a whole was considered appropriate by management as of December 31, 2024 and 2023.
Net charge-offs in our consumer portfolio segment include those related to credit card, automobile loans, installment loans and small business lines of credit and reflect the inherent risk associated with these loans. Although we determine the amount of each component of the ACL separately, the ACL as a whole was considered appropriate by management as of December 31, 2025 and 2024.
The increase in noninterest expense was primarily due to a $9.8 million increase in salaries and employee benefits, a $8.8 million increase in equipment expense and a $2.2 million increase in card rewards program expense.
The increase in noninterest expense was primarily due to a $9.8 million increase in salaries and employee benefits expense, an $8.8 million increase in equipment expense and a $2.2 million increase in card rewards program expense.
Excluded from the table above is our pension benefit obligations. We comply with the minimum funding requirements, and we anticipate making future benefit contributions of $0.2 million related to the pension benefit plans during the year ending December 31, 2025. Additional information on these benefit plans can be found in “Note 14.
Excluded from the table above is our pension benefit obligations. We comply with the minimum funding requirements, and we anticipate making future benefit contributions of $0.2 million related to the pension benefit plans during the year ending December 31, 2026. Additional information on these benefit plans can be found in “Note 14.
However, as of December 31, 2024, management believes that this exposure is not material due to the historical level of repurchase requests and loss trends and thus has not established a liability for losses related to mortgage loan repurchases. As of December 31, 2024, 99% of our residential mortgage loans serviced for investors were current.
However, as of December 31, 2025, management believes that this exposure is not material due to the historical level of repurchase requests and loss trends and thus has not established a liability for losses related to mortgage loan repurchases. As of December 31, 2025, 99% of our residential mortgage loans serviced for investors were current.
Furthermore, as of December 31, 2024, the ACL was considered adequate based on our ongoing analysis of estimated expected credit losses, credit risk profiles, current economic outlook, coverage ratios and other relevant factors. The ACL anticipates cyclical losses consistent with a recession and includes a qualitative overlay for macroeconomic uncertainties.
Furthermore, as of December 31, 2025, the ACL was considered adequate based on our ongoing analysis of estimated expected credit losses, credit risk profiles, current economic outlook, coverage ratios and other relevant factors. The ACL anticipates cyclical losses consistent with a recession and includes a qualitative overlay for macroeconomic uncertainties.
Therefore, as of December 31, 2024 and 2023, we did not record an allowance for credit losses related to our held-to-maturity investment securities portfolio. We are required to hold non-marketable equity securities, comprised of FHLB stock, as a condition of our membership in the FHLB system.
Therefore, as of December 31, 2025 and 2024, we did not record an allowance for credit losses related to our held-to-maturity investment securities portfolio. We are required to hold non-marketable equity securities, comprised of FHLB stock, as a condition of our membership in the FHLB system.
Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset liability management strategies to manage our interest rate risk. 88 Table of Contents Table 25 presents, for the twelve months subsequent to December 31, 2024 and 2023, an estimate of the changes in net interest income that would result from ramps (gradual changes) and shocks (immediate changes) in market interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario.
Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset liability management strategies to manage our interest rate risk. Table 25 presents, for the twelve months subsequent to December 31, 2025 and 2024, an estimate of the changes in net interest income that would result from ramps (gradual changes) and shocks (immediate changes) in market interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario.
We evaluate the sensitivity by using a static forecast, where the balance sheets as of December 31, 2024 and 2023 are held constant. Net Interest Income Sensitivity Profile - Estimated Percentage Change Over 12 Months Table 25 Static Forecast Static Forecast December 31, 2024 December 31, 2023 Gradual Change in Interest Rates (basis points) +200 3.1 % 3.8 % +100 1.6 1.9 +50 0.8 1.0 (50) (0.8) (1.0) (100) (1.6) (2.1) Immediate Change in Interest Rates (basis points) +200 6.2 % 7.3 % +100 3.2 3.6 +50 1.6 1.8 (50) (1.6) (2.0) (100) (3.3) (4.0) The table above shows the effects of a simulation which estimates the effect of a gradual and immediate sustained parallel shift in the yield curve of −100, −50, +50, +100 and +200 basis points in market interest rates over a twelve-month period on our net interest income. Currently, our interest rate profile, assuming a constant balance sheet, is such that we project net interest income will benefit from higher interest rates as our assets would reprice faster and to a greater degree than our liabilities, while in the case of lower interest rates, our assets would reprice downward and to a greater degree than our liabilities.
We evaluate the sensitivity by using a static forecast, where the balance sheets as of December 31, 2025 and 2024 are held constant. Net Interest Income Sensitivity Profile - Estimated Percentage Change Over 12 Months Table 25 Static Forecast Static Forecast December 31, 2025 December 31, 2024 Gradual Change in Interest Rates (basis points) +200 3.5 % 3.1 % +100 1.8 1.6 +50 0.9 0.8 (50) (0.9) (0.8) (100) (1.8) (1.6) Immediate Change in Interest Rates (basis points) +200 6.3 % 6.2 % +100 3.2 3.2 +50 1.6 1.6 (50) (1.6) (1.6) (100) (3.2) (3.3) The table above shows the effects of a simulation which estimates the effect of a gradual and immediate sustained parallel shift in the yield curve of −100, −50, +50, +100 and +200 basis points in market interest rates over a twelve-month period on our net interest income. Currently, our interest rate profile, assuming a constant balance sheet, is such that we project net interest income will benefit from higher interest rates as our assets would reprice faster and to a greater degree than our liabilities, while in the case of lower interest rates, our assets would reprice downward and to a greater degree than our liabilities.
On an ongoing basis, properties are appraised as required by market conditions and applicable regulations. There was no OREO held as of December 31, 2024 and 2023. Loans and Leases Past Due 90 Days or More and Still Accruing Interest.
On an ongoing basis, properties are appraised as required by market conditions and applicable regulations. There was no OREO held as of December 31, 2025 and 2024. Loans and Leases Past Due 90 Days or More and Still Accruing Interest.
Financial Statement and Supplementary Data and “Analysis of Financial Condition — Allowance for Credit Losses for Loans and Leases & Reserve for Unfunded Commitments” for more information on the ACL. 83 Table of Contents Fair Value Measurements Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date.
Financial Statement and Supplementary Data and “Analysis of Financial Condition — Allowance for Credit Losses for Loans and Leases & Reserve for Unfunded Commitments” for more information on the ACL. Fair Value Measurements Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date.
We understand and evaluate our customers’ borrowing needs and capacity to repay, in conjunction with their character and history. Management has identified three categories of loans that we use to develop our systematic methodology to determine the ACL: commercial, residential and consumer. 86 Table of Contents Commercial lending is further categorized into four distinct classes based on characteristics relating to the borrower, transaction and collateral.
We understand and evaluate our customers’ borrowing needs and capacity to repay, in conjunction with their character and history. Management has identified three categories of loans that we use to develop our systematic methodology to determine the ACL: commercial, residential and consumer. Commercial lending is further categorized into four distinct classes based on characteristics relating to the borrower, transaction and collateral.
Financial Statements and Supplementary Data for more information on our pension and postretirement benefit plans. 80 Table of Contents Capital The Company and the Bank are subject to the Capital Rules, which implemented the Basel Committee on Banking Supervision’s December 2010 final capital framework for strengthening international capital standards, known as Basel III, and various provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
Financial Statements and Supplementary Data for more information on our pension and postretirement benefit plans. Capital The Company and the Bank are subject to the Capital Rules, which implemented the Basel Committee on Banking Supervision’s December 2010 final capital framework for strengthening international capital standards, known as Basel III, and various provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
Underwriting of new leasing arrangements typically includes analyzing customer cash flows, evaluating secondary sources of repayment, such as the value of the leased asset, the guarantors’ net cash flows as well as other credit enhancements provided by the lessee. Residential lending is further categorized into the following classes: residential mortgages (loans secured by 1-4 family residential properties and home equity loans) and home equity lines of credit.
Underwriting of new leasing arrangements typically includes analyzing customer cash flows, evaluating secondary sources of repayment, such as the value of the leased asset, the guarantors’ net cash flows as well as other credit enhancements provided by the lessee. 85 Table of Contents Residential lending is further categorized into the following classes: residential mortgages (loans secured by 1-4 family residential properties and home equity loans) and home equity lines of credit.
As of December 31, 2024 and 2023, we maintained our excess liquidity primarily in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac and mortgage-backed securities issued by Ginnie Mae, Freddie Mac, Fannie Mae, Municipal Housing Authorities and non-agency entities.
As of December 31, 2025 and 2024, we maintained our excess liquidity primarily in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac and mortgage-backed securities issued by Ginnie Mae, Freddie Mac, Fannie Mae, Municipal Housing Authorities and non-agency entities.
As of both December 31, 2024 and 2023, $2.3 million was classified in Level 3 of the fair value hierarchy. As of December 31, 2024 and 2023, the liability which was classified in Level 3 of the fair value hierarchy was related to the sale of our Visa Class B restricted shares in 2016.
As of both December 31, 2025 and 2024, $2.3 million was classified in Level 3 of the fair value hierarchy. As of December 31, 2025 and 2024, the liability which was classified in Level 3 of the fair value hierarchy was related to the sale of our Visa Class B restricted shares in 2016.
The amount of base case measurement and its sensitivity to shifts in the yield curve allow management to measure longer term repricing option risk in the balance sheet. 89 Table of Contents Limitations of Market Risk Measures The results of our simulation analyses are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted.
The amount of base case measurement and its sensitivity to shifts in the yield curve allow management to measure longer term repricing option risk in the balance sheet. Limitations of Market Risk Measures The results of our simulation analyses are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted.
We offer home equity lines of credit with variable rates; fixed rate lock options may be available post-closing. All lines are underwritten at 0.95% of the credit line amount. Our procedures for underwriting home equity lines of credit include an assessment of an applicant’s overall financial capacity and repayment ability.
We offer home equity lines of credit with variable rates; fixed rate lock options may be available post-closing. The qualifying debt payments for all lines are underwritten at 0.95% of the credit line amount. Our procedures for underwriting home equity lines of credit include an assessment of an applicant’s overall financial capacity and repayment ability.
The Company believes that its approach to interest rate risk has appropriately considered its susceptibility to both rising and falling rates and has adopted strategies which minimize the impact of such risks. We also have longer term interest rate risk exposures which may not be appropriately measured by net interest income simulation analysis.
The Company believes that its approach to interest rate risk has appropriately considered its susceptibility to both rising and falling rates and has adopted strategies which minimize the impact of such risks. 87 Table of Contents We also have longer term interest rate risk exposures which may not be appropriately measured by net interest income simulation analysis.
The decrease in net interest income, on a fully taxable-equivalent basis was primarily due to higher deposit funding costs and lower average balances in our investment securities portfolio, partially offset by higher rates on our earning assets driven by higher yields in our loan and lease portfolio, higher average balances on our interest-bearing deposits in other banks and lower borrowing costs. ● The Provision was $14.8 million for the year ended December 31, 2024, a decrease of $11.9 million as compared to 2023.
The decrease in net interest income was primarily due to higher deposit funding costs and lower average balances in our investment securities portfolio, partially offset by higher rates on our earning assets driven by higher yields in our loan and lease portfolio, higher average balances on our interest-bearing deposits in other banks and lower borrowing costs. ● The Provision was $14.8 million for the year ended December 31, 2024, a decrease of $11.9 million as compared to 2023.
For the year ended December 31, 2024, we had no repurchase requests related to loan servicing activities, nor were there any pending repurchase requests as of December 31, 2024. 68 Table of Contents Although to date repurchase requests related to representation and warranty provisions and servicing activities have been limited, it is possible that requests to repurchase mortgage loans may increase in frequency as investors more aggressively pursue all means of recovering losses on their purchased loans.
For the year ended December 31, 2025, we had no repurchase requests related to loan servicing activities, nor were there any pending repurchase requests as of December 31, 2025. 67 Table of Contents Although to date repurchase requests related to representation and warranty provisions and servicing activities have been limited, it is possible that requests to repurchase mortgage loans may increase in frequency as investors more aggressively pursue all means of recovering losses on their purchased loans.
As of December 31, 2024 and 2023, $1.9 billion or 8% and $2.3 billion or 9%, respectively, of our total assets consisted of financial assets recorded at fair value on a recurring basis and most of these financial assets consisted of available for sale investment securities measured using information from a third-party pricing service.
As of December 31, 2025 and 2024, $2.1 billion or 9% and $1.9 billion or 8%, respectively, of our total assets consisted of financial assets recorded at fair value on a recurring basis and most of these financial assets consisted of available for sale investment securities measured using information from a third-party pricing service.
FHB was founded in 1858 under the name Bishop & Company and was the first successful banking partnership in the Kingdom of Hawaii and the second oldest bank formed west of the Mississippi River. As of December 31, 2024, we were the largest full-service bank headquartered in Hawaii as measured by assets, loans and leases and net income.
FHB was founded in 1858 under the name Bishop & Company and was the first successful banking partnership in the Kingdom of Hawaii and the second oldest bank formed west of the Mississippi River. As of December 31, 2025, we were the largest full-service bank headquartered in Hawaii as measured by loans and leases and net income.
Organization and Summary of Significant Accounting Policies — Recent Accounting Pronouncements” in the notes to the consolidated financial statements included in Item 8. Financial Statements and Supplementary Data for more information. Risk Governance and Quantitative and Qualitative Disclosures About Market Risk Managing risk is an essential part of successfully operating our business.
Organization and Summary of Significant Accounting Policies — Recent Accounting Pronouncements” in the notes to the consolidated financial statements included in Item 8. Financial Statements and Supplementary Data for more information. 84 Table of Contents Risk Governance and Quantitative and Qualitative Disclosures About Market Risk Managing risk is an essential part of successfully operating our business.
Other factors such as changes in balance sheet composition or deposit rate behavior could result in a change in repricing sensitivity. Under the static balance sheet forecast as of December 31, 2024, our net interest income sensitivity profile is slightly lower in higher interest rate scenarios compared to similar forecasts as of December 31, 2023.
Other factors such as changes in balance sheet composition or deposit rate behavior could result in a change in repricing sensitivity. Under the static balance sheet forecast as of December 31, 2025, our net interest income sensitivity profile is slightly higher in higher interest rate scenarios compared to similar forecasts as of December 31, 2024.
The monetary policies of the Federal Reserve can influence the overall growth of loans, investment securities and deposits and the level of interest rates earned on assets and paid for liabilities. Market Risk Measurement We primarily use net interest income simulation analysis to measure and analyze interest rate risk.
The monetary policies of the Federal Reserve can influence the overall growth of loans, investment securities and deposits and the level of interest rates earned on assets and paid for liabilities. 86 Table of Contents Market Risk Measurement We primarily use net interest income simulation analysis to measure and analyze interest rate risk.
We seek to maintain reasonable levels of risk in installment lending by following prudent underwriting guidelines which include an evaluation of personal credit history and cash flow. Market Risk Market risk is the potential of loss arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices, including the correlation among these factors and their volatility.
We seek to maintain reasonable levels of risk in installment lending by following prudent underwriting guidelines which include an evaluation of personal credit history and ability to repay. Market Risk Market risk is the potential of loss arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices, including the correlation among these factors and their volatility.
The Company performed its annual assessment of the criteria included in Accounting Standards Codification Topic 350, Intangibles – Goodwill and Other , and based on such assessment, the Company concluded that there was no impairment in our goodwill for the year ended December 31, 2024.
The Company performed its annual assessment of the criteria included in Accounting Standards Codification (“ASC”) Topic 350, Intangibles – Goodwill and Other , and based on such assessment, the Company concluded that there was no impairment in our goodwill for the year ended December 31, 2025.
In developing our fair value measurements, we maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy defines Level 1 valuations as those based on quoted prices, unadjusted, for identical instruments traded in active markets.
In developing our fair value measurements, we maximize the use of observable inputs and minimize the use of unobservable inputs. 83 Table of Contents The fair value hierarchy defines Level 1 valuations as those based on quoted prices, unadjusted, for identical instruments traded in active markets.
The FHLB borrowing capacity was secured by commercial real estate and residential real estate loan collateral as of both December 31, 2024 and 2023. Pension and Postretirement Plan Obligations We have a qualified noncontributory defined benefit pension plan, an unfunded supplemental executive retirement plan for certain key executives (“SERP”), a directors’ retirement plan, a non-qualified pension plan for eligible directors and a postretirement benefit plan providing life insurance and healthcare benefits that we offer to our directors and employees, as applicable.
The FHLB borrowing capacity was secured by commercial real estate and residential real estate loan collateral as of both December 31, 2025 and 2024. 79 Table of Contents Pension and Postretirement Plan Obligations We have a qualified noncontributory defined benefit pension plan, an unfunded supplemental executive retirement plan for certain key executives (“SERP”), a directors’ retirement plan, a non-qualified pension plan for eligible directors and a postretirement benefit plan providing life insurance and healthcare benefits that we offer to our directors and employees, as applicable.
Our Bank’s underwriting standards typically require LTV ratios of not more than 80%, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties generally carry a moderate level of credit risk, with an average loan size of approximately $394,000 as of December 31, 2024.
Our Bank’s underwriting standards typically require LTV ratios of not more than 80%, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties generally carry a moderate level of credit risk, with an average loan size of approximately $392,000 as of December 31, 2025.
The increase in net income for the Retail Banking segment was primarily due to a $48.7 million increase in net interest income, a $9.2 million decrease in noninterest expense, a $8.4 million increase in noninterest income and a $1.6 million decrease in the Provision, partially offset by a $12.4 million increase in the provision for income taxes.
The increase in net income for the Retail Banking segment was primarily due to a $47.2 million increase in net interest income, a $9.2 million decrease in noninterest expense, a $8.4 million increase in noninterest income and a $1.6 million decrease in the Provision, partially offset by a $12.1 million increase in the provision for income taxes.
Table 7 summarizes net income (loss) from our business segments for the years ended December 31, 2024, 2023 and 2022. Additional information about operating segment performance is presented in “Note 22. Reportable Operating Segments” in the notes to the consolidated financial statements included in Item 8.
Table 7 summarizes net income (loss) from our business segments and Corporate/Other for the years ended December 31, 2025, 2024 and 2023. Additional information about operating segment performance and Corporate/Other is presented in “Note 22. Reportable Operating Segments” in the notes to the consolidated financial statements included in Item 8.
As of December 31, 2024 and 2023, $8.4 million or less than 1% and $4.6 million or less than 1%, respectively, of our total liabilities, consisted of financial liabilities recorded at fair value on a recurring basis. As of December 31, 2024 and 2023, $6.1 million and $2.3 million, respectively, was classified in Level 2 of the fair value hierarchy.
As of December 31, 2025 and 2024, $14.6 million or less than 1% and $8.4 million or less than 1%, respectively, of our total liabilities, consisted of financial liabilities recorded at fair value on a recurring basis. As of December 31, 2025 and 2024, $12.3 million and $6.1 million, respectively, was classified in Level 2 of the fair value hierarchy.
The capital conservation buffer is composed entirely of CET1, on top of these minimum risk weighted asset ratios, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets. As of December 31, 2024, our capital levels remained characterized as “well capitalized” under the Capital Rules.
The capital conservation buffer is composed entirely of CET1, on top of these minimum risk weighted asset ratios, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets. 80 Table of Contents As of December 31, 2025, our capital levels remained characterized as “well capitalized” under the Capital Rules.
As of both December 31, 2024 and 2023, the unpaid principal balance of our portfolio of residential mortgage loans sold was $1.3 billion. The agreements under which we sell residential mortgage loans require delivery of various documents to the investor or its document custodian.
As of December 31, 2025 and 2024, the unpaid principal balance of our portfolio of residential mortgage loans sold was $1.1 billion and $1.3 billion, respectively. The agreements under which we sell residential mortgage loans require delivery of various documents to the investor or its document custodian.
Income, if any, on such loans and leases is recognized on a cash basis. (2) Interest income includes taxable-equivalent basis adjustments of $5.4 million, $5.6 million and $4.9 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Income, if any, on such loans and leases is recognized on a cash basis. (2) Interest income includes taxable-equivalent basis adjustments of $4.1 million, $5.4 million and $5.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The increase in net income for the Commercial Banking segment was primarily due to a $22.3 million decrease in noninterest expense, a $10.1 million increase in net interest income, a $5.8 million decrease in the Provision and a $4.1 million increase in noninterest income, partially offset by a $5.0 million increase in the provision for income taxes.
The decrease in net income for the Commercial Banking segment was primarily due to a $23.0 million decrease in net interest income, a $3.8 million increase in the Provision and a $1.1 million decrease in noninterest income, partially offset by a $10.6 million decrease in noninterest expense and a $4.4 million decrease in the provision for income taxes.
Our held-to-maturity investment securities are carried at amortized cost. As of December 31, 2024, we maintained all of our investment securities in either the available-for-sale category (recorded at fair value) or the held-to-maturity category (recorded at amortized cost) in the consolidated balance sheets, with $3.1 billion invested in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac.
Our held-to-maturity investment securities are carried at amortized cost. As of December 31, 2025, we maintained all of our investment securities in either the available-for-sale category (recorded at fair value) or the held-to-maturity category (recorded at amortized cost) in the consolidated balance sheets, with $2.9 billion invested in collateralized mortgage obligations issued by Ginnie Mae, Fannie Mae and Freddie Mac.
Unfunded commitments to fund these low-income housing tax credit investments were $98.7 million and $80.7 million as of December 31, 2024 and 2023, respectively. Guarantees We sell residential mortgage loans in the secondary market primarily to Fannie Mae or Freddie Mac.
Unfunded commitments to fund these low-income housing tax credit investments were $153.3 million and $98.7 million as of December 31, 2025 and 2024, respectively. Guarantees We sell residential mortgage loans in the secondary market primarily to Fannie Mae or Freddie Mac.
Our third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis. 84 Table of Contents Based on the composition of our investment securities portfolio, we believe that we have developed appropriate internal controls and performed appropriate due diligence procedures to prevent or detect material misstatements by our third-party pricing service.
Our third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis. Based on the composition of our investment securities portfolio, we believe that we have developed appropriate internal controls and performed appropriate due diligence procedures to prevent or detect material misstatements by our third-party pricing service. See “Note 21.
For the year ended December 31, 2024, the Provision included $17.5 million in provision for credit losses for loans and leases, compared to $24.9 million in provision for credit losses for loans and leases in 2023, and a negative $2.8 million in provision for credit losses for the reserve for unfunded commitments, compared to $1.8 million in provision for credit losses for the reserve for unfunded commitments in 2023.
For the year ended December 31, 2025, the Provision included $24.4 million in provision for credit losses for loans and leases, compared to $17.5 million in provision for credit losses for loans and leases in 2024, and $2.9 million in provision for credit losses for the reserve for unfunded commitments, compared to a negative $2.8 million in provision for credit losses for the reserve for unfunded commitments in 2024.
We have applied considerable judgments about the sufficiency and applicability of our internal data to provide an accurate view of historical loss information. For each of our portfolio segments we have examined between 8 and 12 years of historical data.
We have applied considerable judgments about the sufficiency and applicability of our internal data to provide an accurate view of historical loss information. For each of our portfolio segments we have examined between 14 and 18 years of historical data.
Future events, including volatility in domestic and global markets, geopolitical concerns, inflation concerns, global supply chain issues, and other factors affecting the economy, that could cause a significant decline in our expected future cash flows or a significant adverse change in our business or the business climate may necessitate taking charges in future reporting periods related to the impairment of our goodwill. Other Assets Other assets were $832.0 million as of December 31, 2024, a decrease of $13.7 million or 2% from December 31, 2023.
Future events, including volatility in domestic and global markets, geopolitical concerns, inflation concerns, global supply chain issues, and other factors affecting the economy, that could cause a significant decline in our expected future cash flows or a significant adverse change in our business or the business climate may necessitate taking charges in future reporting periods related to the impairment of our goodwill. Other Assets Other assets were $828.3 million as of December 31, 2025, a decrease of $3.7 million from December 31, 2024.
Decisions are primarily based on repayment ability via debt-to-income ratios, LTV ratios and an evaluation of credit history. 87 Table of Contents Consumer lending is further categorized into the following classes of loans: credit cards, automobile loans and other consumer-related installment loans. Consumer loans are either unsecured or secured by the borrower’s personal assets.
Decisions are primarily based on repayment ability via debt-to-income ratios, LTV ratios and an evaluation of credit history. Consumer lending is further categorized into the following classes of loans: credit cards, automobile loans and other consumer-related installment loans. Consumer loans are either unsecured or fully secured by the borrower’s personal assets, including cash.
(2) Maturities for mortgage-backed securities and collateralized mortgage obligations anticipate future prepayments. The carrying value of our investment securities portfolio was $5.7 billion as of December 31, 2024, a decrease of $579.6 million or 9% compared to December 31, 2023.
(2) Maturities for mortgage-backed securities and collateralized mortgage obligations anticipate future prepayments. The carrying value of our investment securities portfolio was $5.6 billion as of December 31, 2025, a decrease of $107.9 million or 2% compared to December 31, 2024.
The stock repurchase program may be suspended, terminated or modified at any time for any reason. 81 Table of Contents In January 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share on our outstanding shares.
The stock repurchase program may be suspended, terminated or modified at any time for any reason. In January 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share on our outstanding shares.
Changes in the level of non-accrual loans and leases typically represent increases for loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, paid down, sold, transferred to held for sale classification, transferred to OREO or are no longer classified as non-accrual because they have returned to accrual status as a result of continued performance and an improvement in the borrower’s financial condition and loan repayment capabilities. Total NPAs were $20.7 million as of December 31, 2024, an increase of $2.1 million or 11% from December 31, 2023.
Changes in the level of non-accrual loans and leases typically represent increases for loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, paid down, sold, transferred to held for sale classification, transferred to OREO or are no longer classified as non-accrual because they have returned to accrual status as a result of continued performance and an improvement in the borrower’s financial condition and loan repayment capabilities. Total NPAs were $41.0 million as of December 31, 2025, an increase of $20.3 million or 98% from December 31, 2024.
Our FHLB stock is accounted for at cost, which equals par or redemption value. As of December 31, 2024 and 2023, we held $21.4 million and $32.6 million in FHLB stock, respectively, which is recorded as a component of other assets in our consolidated balance sheets. See “Note 3.
Our FHLB stock is accounted for at cost, which equals par or redemption value. As of December 31, 2025 and 2024, we held $10.1 million and $21.4 million in FHLB stock, respectively, which is recorded as a component of other assets in our consolidated balance sheets. See “Note 3.
The accounting policies which we believe to be most critical in preparing our consolidated financial statements are those that are related to the determination of the ACL, fair value estimates, pension and postretirement benefit obligations and income taxes. Allowance for Credit Losses Management’s evaluation of the adequacy of the ACL is often the most critical of accounting estimates for a financial institution.
The accounting policies which we believe to be most critical in preparing our consolidated financial statements are those that are related to the determination of the ACL and fair value estimates. Allowance for Credit Losses Management’s evaluation of the adequacy of the ACL is often the most critical of accounting estimates for a financial institution.
Basic earnings per share was $1.80 for the year ended December 31, 2024, a decrease of $0.04 or 2% as compared to 2023. Diluted earnings per share was $1.79 for the year ended December 31, 2024, a decrease of $0.05 or 3% as compared to 2023.
Basic earnings per share was $1.80 for the year ended December 31, 2024, a decrease of $0.04 or 2% as compared to 2023.
Financial Statements and Supplementary Data for more information on the ACL. 78 Table of Contents Goodwill Goodwill was $995.5 million as of both December 31, 2024 and 2023. Our goodwill originated from the acquisition of the Company by BNPP in December of 2001.
Financial Statements and Supplementary Data for more information on the ACL. Goodwill Goodwill was $995.5 million as of both December 31, 2025 and 2024. Our goodwill originated from the acquisition of the Company by BNPP in December of 2001.
Residential real estate loans were $5.3 billion as of December 31, 2024, a decrease of $138.0 million or 3% from December 31, 2023. Consumer loans consist primarily of open- and closed-end direct and indirect credit facilities for personal, automobile and household purchases as well as credit card loans.
Residential real estate loans were $5.3 billion as of December 31, 2025, a decrease of $45.1 million or 1% from December 31, 2024. Consumer loans consist primarily of open- and closed-end direct and indirect credit facilities for personal, automobile and household purchases as well as credit card loans.
The decrease was primarily due to a $26.2 million net loss on the sale of investment securities and a $1.0 million decrease in other noninterest income, partially offset by a $8.6 million increase in other services charges and fees, a $2.5 million increase in bank-owned life insurance (“BOLI”) income and a $1.4 million increase in service charges on deposits accounts. 54 Table of Contents ● Noninterest expense was $501.2 million for the year ended December 31, 2024, an increase of $0.1 million as compared to 2023.
The decrease was primarily due to a $26.2 million net loss on the sale of investment securities and a $1.0 million decrease in other noninterest income, partially offset by an $8.6 million increase in other services charges and fees, a $2.5 million increase in BOLI income and a $1.4 million increase in service charges on deposits accounts. ● Noninterest expense was $501.2 million for the year ended December 31, 2024, an increase of $0.1 million as compared to 2023.
As of December 31, 2024 and 2023, cash and cash equivalents were $1.2 billion and $1.7 billion, respectively. Potential sources of liquidity also include investment securities in our available-for-sale portfolio and held-to-maturity portfolio. The carrying values of our available-for-sale investment securities and held-to-maturity investment securities were $1.9 billion and $3.8 billion as of December 31, 2024, respectively.
As of December 31, 2025 and 2024, cash and cash equivalents were $1.5 billion and $1.2 billion, respectively. Potential sources of liquidity also include investment securities in our available-for-sale portfolio and held-to-maturity portfolio. The carrying values of our available-for-sale investment securities and held-to-maturity investment securities were $2.1 billion and $3.5 billion as of December 31, 2025, respectively.
As of December 31, 2024 and 2023, the amount of deposits excluding public deposits that exceeded FDIC insurance limits were estimated to be $9.2 billion, or 45% of total deposits, and $9.1 billion, or 42% of total deposits, respectively. As of December 31, 2024 and 2023, deposits accounts above $250,000 were estimated to be $11.6 billion and $12.6 billion, respectively.
As of December 31, 2025 and 2024, the amount of deposits excluding public deposits that exceeded FDIC insurance limits were estimated to be $9.3 billion, or 45% of total deposits, and $9.2 billion, or 45% of total deposits, respectively. As of December 31, 2025 and 2024, deposits accounts above $250,000 were estimated to be $11.9 billion and $11.6 billion, respectively.
The balance as of December 31, 2024 included retirement benefits payable of $97.1 million for the Company’s underfunded plans, partially offset by pension plan assets for overfunded plans, recorded as a component of other assets on the consolidated balance sheets, of $11.1 million. See “Note 14.
The balance as of December 31, 2025 included retirement benefits payable of $99.1 million for the Company’s underfunded plans, partially offset by pension plan assets for overfunded plans, recorded as a component of other assets on the consolidated balance sheets, of $12.1 million. See “Note 14.
As of December 31, 2024, we have borrowing capacity of $2.8 billion from the FHLB and $3.0 billion from the FRB based on the amount of collateral pledged. 66 Table of Contents Our core deposits have historically provided us with a long-term source of stable and relatively lower cost of funding.
As of December 31, 2025, we have borrowing capacity of $3.3 billion from the FHLB and $3.3 billion from the FRB based on the amount of collateral pledged. 65 Table of Contents Our core deposits have historically provided us with a long-term source of stable and relatively lower cost of funding.
As of December 31, 2024, our available-for-sale investment securities portfolio was comprised of securities with a weighted average life of approximately 5.4 years and our held-to-maturity investment securities portfolio was comprised of securities with a weighted average life of approximately 7.6 years.
As of December 31, 2025, our available-for-sale investment securities portfolio was comprised of securities with a weighted average life of approximately 4.7 years and our held-to-maturity investment securities portfolio was comprised of securities with a weighted average life of approximately 7.3 years.
To calculate annual pension costs, we use the following key variables: (1) size of the employee population, length of service and estimated compensation increases; (2) actuarial assumptions and estimates; (3) expected long-term rate of return on plan assets; and (4) discount rate. Pension and postretirement benefit plan obligations, net of pension plan assets, were $86.0 million as of December 31, 2024, a decrease of $6.7 million or 7% from December 31, 2023.
To calculate annual pension costs, we use the following key variables: (1) size of the employee population, length of service and estimated compensation increases; (2) actuarial assumptions and estimates; (3) expected long-term rate of return on plan assets; and (4) discount rate. Pension and postretirement benefit plan obligations, net of pension plan assets, were $87.0 million as of December 31, 2025, an increase of $1.0 million or 1% from December 31, 2024.
Downgrading 1% of our commercial portfolio would increase the ACL at December 31, 2024 by approximately $1.3 million, and reducing FICO scores on the entire retail portfolio would increase the ACL at December 31, 2024 by approximately $3.7 million.
Downgrading 1% of our commercial portfolio would increase the ACL at December 31, 2025 by approximately $1.0 million, and reducing FICO scores on the entire retail portfolio would increase the ACL at December 31, 2025 by approximately $3.8 million.
This increase was primarily due to earnings for the year ended December 31, 2024 of $230.1 million and other comprehensive income, net of tax, of $66.2 million, primarily due to changes in our investment securities portfolio, partially offset by dividends declared and paid to the Company’s stockholders of $132.8 million and common stock repurchased of $40.0 million. Analysis of Results of Operations Net Interest Income For the years ended December 31, 2024, 2023, and 2022, average balances, related income and expenses, on a fully taxable-equivalent basis, and resulting yields and rates are presented in Table 3.
This increase was primarily due to earnings for the year ended December 31, 2025 of $276.3 million and other comprehensive income, net of tax, of $95.9 million, primarily due to changes in our investment securities portfolio, partially offset by dividends declared and paid to the Company’s stockholders of $129.9 million and common stock repurchased of $100.0 million. Analysis of Results of Operations Net Interest Income For the years ended December 31, 2025, 2024, and 2023, average balances, related income and expenses, on a fully taxable-equivalent basis, and resulting yields and rates are presented in Table 3.
For the year ended December 31, 2024, there was one residential mortgage loan repurchase totaling $0.6 million and there were no pending repurchase requests. In addition to servicing loans in our portfolio, substantially all of the loans we sell to investors are sold with servicing rights retained. We also service loans originated by other mortgage loan originators.
For the year ended December 31, 2025, there were no residential mortgage loan repurchases and there were no pending repurchase requests. In addition to servicing loans in our portfolio, substantially all of the loans we sell to investors are sold with servicing rights retained. We also service loans originated by other mortgage loan originators.
Commercial real estate loans were $4.5 billion as of December 31, 2024, an increase of $123.7 million or 3% from December 31, 2023. Construction loans are for the purchase or construction of a property for which repayment will be generated by the property.
Commercial real estate loans were $4.6 billion as of December 31, 2025, an increase of $126.3 million or 3% from December 31, 2024. Construction loans are for the purchase or construction of a property for which repayment will be generated by the property.
Net charge-offs in our consumer lending portfolio were $10.9 million for the year ended December 31, 2024 compared to net charge-offs of $10.0 million for 2023.
Net charge-offs in our consumer lending portfolio were $12.6 million for the year ended December 31, 2025, compared to net charge-offs of $10.9 million for 2024.
The sensitivity outcomes described above are primarily due to the impact of changes in deposit mix from December 31, 2023 and holding a smaller federal funds position as of December 31, 2024 as compared with December 31, 2023. The comparisons above provide insight into the potential effects of changes in interest rates on net interest income.
The sensitivity outcomes described above are primarily due to the impact of holding a larger federal funds position as of December 31, 2025 as compared with December 31, 2024. The comparisons above provide insight into the potential effects of changes in interest rates on net interest income.
(4) Net interest margin is net interest income, on a fully taxable-equivalent basis, divided by average total earning assets. 57 Table of Contents Analysis of Change in Net Interest Income Table 4 Year Ended December 31, 2024 Year Ended December 31, 2023 Compared to December 31, 2023 Compared to December 31, 2022 (dollars in millions) Volume Rate Total (1) Volume Rate Total (1) Change in Interest Income: Interest-Bearing Deposits in Other Banks $ 20.4 $ 0.4 $ 20.8 $ (5.8) $ 22.0 $ 16.2 Available-for-Sale Investment Securities Taxable (20.4) 0.8 (19.6) (38.3) 28.9 (9.4) Non-Taxable (0.5) — (0.5) (6.9) 2.6 (4.3) Held-to-Maturity Investment Securities Taxable (4.1) — (4.1) 14.4 0.8 15.2 Non-Taxable (0.1) (0.2) (0.3) 3.9 (0.5) 3.4 Total Investment Securities (25.1) 0.6 (24.5) (26.9) 31.8 4.9 Loans Held for Sale 0.1 — 0.1 — — — Loans and Leases Commercial and industrial (0.7) 8.3 7.6 6.8 55.8 62.6 Commercial real estate 3.3 13.0 16.3 15.4 97.4 112.8 Construction 7.9 3.5 11.4 5.9 23.7 29.6 Residential: Residential mortgage (3.2) 10.2 7.0 3.7 7.2 10.9 Home equity line 1.1 10.6 11.7 5.1 7.7 12.8 Consumer (8.2) 10.1 1.9 (2.3) 8.5 6.2 Lease financing 3.2 (1.0) 2.2 2.8 1.6 4.4 Total Loans and Leases 3.4 54.7 58.1 37.4 201.9 239.3 Other Earning Assets (0.9) 2.7 1.8 0.4 0.3 0.7 Total Change in Interest Income (2.1) 58.4 56.3 5.1 256.0 261.1 Change in Interest Expense: Interest-Bearing Deposits Savings (1.6) 21.7 20.1 (1.9) 54.2 52.3 Money Market 4.5 27.2 31.7 (0.9) 70.4 69.5 Time 10.0 15.7 25.7 13.8 73.4 87.2 Total Interest-Bearing Deposits 12.9 64.6 77.5 11.0 198.0 209.0 Federal Funds Purchased (0.4) (0.4) (0.8) 0.2 0.1 0.3 Other Short-Term Borrowings 7.7 (0.7) 7.0 13.0 — 13.0 Long-Term Borrowings (6.3) (6.2) (12.5) 12.5 — 12.5 Other Interest-Bearing Liabilities (1.5) 0.1 (1.4) 3.0 — 3.0 Total Change in Interest Expense 12.4 57.4 69.8 39.7 198.1 237.8 Change in Net Interest Income $ (14.5) $ 1.0 $ (13.5) $ (34.6) $ 57.9 $ 23.3 (1) The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns. Net interest income, on a fully taxable-equivalent basis, was $628.2 million for the year ended December 31, 2024, a decrease of $13.5 million or 2% as compared to 2023.
(4) Net interest margin is net interest income, on a fully taxable-equivalent basis, divided by average total earning assets. 56 Table of Contents Analysis of Change in Net Interest Income Table 4 Year Ended December 31, 2025 Year Ended December 31, 2024 Compared to December 31, 2024 Compared to December 31, 2023 (dollars in millions) Volume Rate Total (1) Volume Rate Total (1) Change in Interest Income: Interest-Bearing Deposits in Other Banks $ 18.9 $ (9.7) $ 9.2 $ 20.4 $ 0.4 $ 20.8 Available-for-Sale Investment Securities Taxable (4.3) 4.1 (0.2) (20.4) 0.8 (19.6) Non-Taxable — — — (0.5) — (0.5) Held-to-Maturity Investment Securities Taxable (4.4) — (4.4) (4.1) — (4.1) Non-Taxable (0.2) (1.3) (1.5) (0.1) (0.2) (0.3) Total Investment Securities (8.9) 2.8 (6.1) (25.1) 0.6 (24.5) Loans Held for Sale (0.1) — (0.1) 0.1 — 0.1 Loans and Leases Commercial and industrial 1.2 (15.5) (14.3) (0.7) 8.3 7.6 Commercial real estate 10.4 (20.7) (10.3) 3.3 13.0 16.3 Construction (7.2) (7.4) (14.6) 7.9 3.5 11.4 Residential: Residential mortgage (4.6) 3.8 (0.8) (3.2) 10.2 7.0 Home equity line — 3.4 3.4 1.1 10.6 11.7 Consumer (2.4) 6.5 4.1 (8.2) 10.1 1.9 Lease financing 1.0 (0.2) 0.8 3.2 (1.0) 2.2 Total Loans and Leases (1.6) (30.1) (31.7) 3.4 54.7 58.1 Other Earning Assets (1.1) (0.3) (1.4) (0.9) 2.7 1.8 Total Change in Interest Income 7.2 (37.3) (30.1) (2.1) 58.4 56.3 Change in Interest Expense: Interest-Bearing Deposits Savings 4.2 (11.6) (7.4) (1.6) 21.7 20.1 Money Market (3.4) (23.3) (26.7) 4.5 27.2 31.7 Time 1.2 (23.5) (22.3) 10.0 15.7 25.7 Total Interest-Bearing Deposits 2.0 (58.4) (56.4) 12.9 64.6 77.5 Federal Funds Purchased — — — (0.4) (0.4) (0.8) Other Short-Term Borrowings (10.7) (1.9) (12.6) 7.7 (0.7) 7.0 Long-Term Borrowings — — — (6.3) (6.2) (12.5) Other Interest-Bearing Liabilities (0.5) (0.2) (0.7) (1.5) 0.1 (1.4) Total Change in Interest Expense (9.2) (60.5) (69.7) 12.4 57.4 69.8 Change in Net Interest Income $ 16.4 $ 23.2 $ 39.6 $ (14.5) $ 1.0 $ (13.5) (1) The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns. Net interest income, on a fully taxable-equivalent basis, was $667.8 million for the year ended December 31, 2025, an increase of $39.6 million or 6% as compared to 2024.
The reserve for unfunded commitments was $32.8 million as of December 31, 2024, compared to $35.6 million as of December 31, 2023.
The reserve for unfunded commitments was $35.7 million as of December 31, 2025, compared to $32.8 million as of December 31, 2024.
Our core deposits, defined as all deposits exclusive of time deposits exceeding $250,000, totaled $19.0 billion and $19.5 billion as of December 31, 2024 and 2023, which represented 93% and 91%, respectively, of our total deposits as of December 31, 2024 and 2023, respectively.
Our core deposits, defined as all deposits exclusive of time deposits exceeding $250,000, totaled $19.1 billion and $19.0 billion as of December 31, 2025 and 2024, respectively, which represented 93% of our total deposits as of both December 31, 2025 and 2024.
These evaluations may cause us to change the level of funds we deploy into investment securities and change the composition of our investment securities portfolio. 70 Table of Contents Gross unrealized gains in our investment securities portfolio were $0.6 million and $0.2 million as of December 31, 2024 and 2023, respectively.
These evaluations may cause us to change the level of funds we deploy into investment securities and change the composition of our investment securities portfolio. Gross unrealized gains in our investment securities portfolio were $7.1 million and $0.6 million as of December 31, 2025 and 2024, respectively.
For a reconciliation to the most directly comparable GAAP financial measures for return on average tangible assets and return on average tangible stockholders’ equity, see Table 2, GAAP to Non-GAAP Reconciliation. Our results for the December 31, 2024 were highlighted by the following: ● Net interest income was $622.7 million for the year ended December 31, 2024, a decrease of $13.4 million or 2% as compared to 2023.
For a reconciliation to the most directly comparable GAAP financial measures for return on average tangible assets and return on average tangible stockholders’ equity, see Table 2, GAAP to Non-GAAP Reconciliation. Our results for the December 31, 2025 were highlighted by the following: ● Net interest income was $663.7 million for the year ended December 31, 2025, an increase of $41.0 million or 7% as compared to 2024.
Additional information about the provision for income taxes is presented in “Note 15. Income Taxes” in the notes to the consolidated financial statements included in Item 8. Financial Statements and Supplementary Data. Analysis of Business Segments Our business segments are Retail Banking, Commercial Banking, and Treasury and Other.
Additional information about the provision for income taxes is presented in “Note 15. Income Taxes” in the notes to the consolidated financial statements included in Item 8. Financial Statements and Supplementary Data. 62 Table of Contents Analysis of Business Segments Our business segments are Retail Banking and Commercial Banking, with all other activities, including Treasury, reported in Corporate/Other.
The dividend is to be paid on February 28, 2025 to shareholders of record at the close of business on February 14, 2025. Critical Accounting Policies Our consolidated financial statements were prepared in accordance with GAAP and follow general practices within the industries in which we operate.
The dividend is to be paid on February 27, 2026 to shareholders of record at the close of business on February 13, 2026. 81 Table of Contents Critical Accounting Policies Our consolidated financial statements were prepared in accordance with GAAP and follow general practices within the industries in which we operate.
See “Note 21. Fair Value” in the notes to the consolidated financial statements included in Item 8.
Fair Value” in the notes to the consolidated financial statements included in Item 8.