Biggest changeNet cash used in investing activities for fiscal 2022 and 2021 was as follows (in millions): For the years ended June 30, 2022 2021 Net cash used in investing activities $ (513) $ (528) The decrease in net cash used in investing activities during fiscal 2022, as compared to fiscal 2021, was primarily due to lower capital expenditures in connection with establishing the Company’s standalone broadcast technical facilities placed into service in fiscal 2021, partially offset by higher fiscal 2022 acquisitions (See Note 3—Acquisitions, Disposals, and Other Transactions to the accompanying Financial Statements).
Biggest changeNet cash used in investing activities for fiscal 2024 and 2023 was as follows (in millions): For the years ended June 30, 2024 2023 Net cash used in investing activities $ (452) $ (438) The increase in net cash used in investing activities during fiscal 2024, as compared to fiscal 2023, was primarily due to higher investments in equity securities partially offset by a decrease in capital expenditures. 50 Net cash used in financing activities for fiscal 2024 and 2023 was as follows (in millions): For the years ended June 30, 2024 2023 Net cash used in financing activities $ (1,341) $ (2,290) The decrease in net cash used in financing activities during fiscal 2024, as compared to fiscal 2023, was primarily due to lower activity under the stock repurchase program and the net impact of the October 2023 issuance of $1.25 billion of senior notes and the $1.25 billion repayment of senior notes that matured in January 2024 (See Note 9—Borrowings to the accompanying Financial Statements).
CRITICAL ACCOUNTING POLICIES An accounting policy is considered to be critical if it is important to the Company’s financial condition and results of operations and if it requires significant judgment and estimates on the part of management in its application.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES An accounting policy is considered to be critical if it is important to the Company’s financial condition and results of operations and if it requires significant judgment and estimates on the part of management in its application.
Goodwill and Other Intangible Assets The Company’s intangible assets include goodwill, Federal Communications Commission (“FCC”) licenses, MVPD affiliate agreements and relationships, software, trademarks and other copyrighted products. The Company accounts for its business combinations under the acquisition method of accounting.
Goodwill and Other Intangible Assets The Company’s intangible assets include goodwill, Federal Communications Commission (“FCC”) licenses, MVPD affiliate agreements and relationships, software and trademarks and other copyrighted products. The Company accounts for its business combinations under the acquisition method of accounting.
Net cash used in financing activities for fiscal 2023 and 2022 was as follows (in millions): For the years ended June 30, 2023 2022 Net cash used in financing activities $ (2,290) $ (2,057) The increase in net cash used in financing activities during fiscal 2023, as compared to fiscal 2022, was primarily due to activity under the stock repurchase program, including the $1 billion accelerated share repurchase agreement (See Note 11—Stockholders’ Equity to the accompanying Financial Statements under the heading “Stock Repurchase Program”), partially offset by the absence of the $750 million repayment of senior notes that matured in January 2022.
Net cash used in financing activities for fiscal 2023 and 2022 was as follows (in millions): For the years ended June 30, 2023 2022 Net cash used in financing activities $ (2,290) $ (2,057) The increase in net cash used in financing activities during fiscal 2023, as compared to fiscal 2022, was primarily due to activity under the stock repurchase program, including the $1 billion accelerated share repurchase agreement (See Note 11—Stockholders’ Equity to the accompanying Financial Statements under 51 the heading “Stock Repurchase Program”), partially offset by the absence of the $750 million repayment of senior notes that matured in January 2022.
Ratings of the Senior Notes The following table summarizes the Company’s credit ratings as of June 30, 2023: Rating Agency Senior Debt Outlook Moody’s Baa2 Stable Standard & Poor’s BBB Stable Revolving Credit Agreement In June 2023, the Company entered into an unsecured $1.0 billion revolving credit facility with a maturity date of June 2028 (See Note 9—Borrowings to the accompanying Financial Statements).
Ratings of the Senior Notes The following table summarizes the Company’s credit ratings as of June 30, 2024: Rating Agency Senior Debt Outlook Moody’s Baa2 Stable Standard & Poor’s BBB Stable Revolving Credit Agreement In June 2023, the Company entered into an unsecured $1.0 billion revolving credit facility with a maturity date of June 2028 (See Note 9—Borrowings to the accompanying Financial Statements).
In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant 48 components in assessing the Company’s financial performance. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The Company classifies the amortization of cable distribution investments (capitalized fees paid to MVPDs to facilitate carriage of a cable network) against affiliate fee revenue. The Company amortizes the cable distribution investments on a straight-line basis over the contract period. 50 Inventories Licensed and Owned Programming The Company incurs costs to license programming rights and to produce owned programming.
The Company classifies the amortization of cable distribution investments (capitalized fees paid to MVPDs to facilitate carriage of a cable network) against affiliate fee revenue. The Company amortizes the cable distribution investments on a straight-line basis over the contract period. Inventories Licensed and Owned Programming The Company incurs costs to license programming rights and to produce owned programming.
Such information is based on management’s current expectations about future events which are subject to change and to inherent risks and uncertainties. Refer to Item 1A. “Risk Factors” in this Annual Report for a discussion of the risk factors applicable to the Company.
Such information is based on management’s current expectations about future events which are subject to 37 change and to inherent risks and uncertainties. Refer to Item 1A. “Risk Factors” in this Annual Report for a discussion of the risk factors applicable to the Company.
The development and selection of these critical accounting policies have been determined by management of the Company and the related disclosures have been reviewed with the Audit Committee of the Company’s Board of Directors. For the Company’s summary of significant accounting policies, see Note 2—Summary of Significant Accounting Policies to the accompanying Financial Statements.
The development and selection of these critical accounting policies and estimates have been determined by management of the Company and the related disclosures have been reviewed with the Audit Committee of the Company’s Board of Directors. For the Company’s summary of significant accounting policies, see Note 2—Summary of Significant Accounting Policies to the accompanying Financial Statements.
Payments due under the Company’s OPEB plans are not required to be funded in advance, but are paid as medical costs are incurred by covered retiree populations, and are principally dependent upon the future cost of retiree medical benefits under the Company’s OPEB plans.
Payments due under the Company’s OPEB plans are not required to be funded in advance, but are paid as medical costs are incurred by covered retiree populations, and are 52 principally dependent upon the future cost of retiree medical benefits under the Company’s OPEB plans.
Advances paid for the right to broadcast sports events within one year and programming with an initial license period of one year or less are classified as current inventories, and license fees for programming with an initial license period of greater than one year are classified as non-current inventories.
Advances paid for the right to broadcast sports events within one year and programming with an initial license period of one year or less are 53 classified as current inventories, and license fees for programming with an initial license period of greater than one year are classified as non-current inventories.
We use the term "MVPDs" to refer collectively to traditional MVPDs and virtual MVPDs. 36 The Company’s Cable Network Programming and Television segments derive the majority of their revenues from affiliate fees for the transmission of content and advertising sales.
We use the term "MVPDs" to refer collectively to traditional MVPDs and virtual MVPDs. The Company’s Cable Network Programming and Television segments derive the majority of their revenues from affiliate fees for the transmission of content and advertising sales.
This discussion is organized as follows: • Overview of the Company’s Business —This section provides a general description of the Company’s businesses, as well as developments that occurred either during the fiscal year ended June 30, (“fiscal”) 2023 or early fiscal 2024 that the Company believes are important in understanding its results of operations and financial condition or to disclose known trends. • Results of Operations —This section provides an analysis of the Company’s results of operations for fiscal 2023, 2022 and 2021.
This discussion is organized as follows: • Overview of the Company’s Business —This section provides a general description of the Company’s businesses, as well as developments that occurred either during the fiscal year ended June 30, (“fiscal”) 2024 or early fiscal 2025 that the Company believes are important in understanding its results of operations and financial condition or to disclose known trends. • Results of Operations —This section provides an analysis of the Company’s results of operations for fiscal 2024, 2023 and 2022.
Television (58% and 55% of the Company’s revenues in fiscal 2023 and 2022, respectively) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Advertising $ 5,204 $ 4,440 $ 764 17 % Affiliate fee 2,876 2,673 203 8 % Other 630 572 58 10 % Total revenues 8,710 7,685 1,025 13 % Operating expenses (6,704) (6,431) (273) (4) % Selling, general and administrative (997) (907) (90) (10) % Segment EBITDA $ 1,009 $ 347 $ 662 ** ** not meaningful Revenues at the Television segment increased for fiscal 2023, as compared to fiscal 2022, due to higher advertising, affiliate fee and other revenues.
Television (58% and 55% of the Company’s revenues in fiscal 2023 and 2022, respectively) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Advertising $ 5,204 $ 4,440 $ 764 17 % Affiliate fee 2,876 2,673 203 8 % Other 630 572 58 10 % Total revenues 8,710 7,685 1,025 13 % Operating expenses (6,704) (6,431) (273) (4) % Selling, general and administrative (997) (907) (90) (10) % Segment EBITDA $ 1,009 $ 347 $ 662 ** ** not meaningful 47 Revenues at the Television segment increased $1 billion or 13% for fiscal 2023, as compared to fiscal 2022, due to higher advertising, affiliate fee and other revenues.
In addition, a brief description is provided of significant transactions and events that impact the comparability of the results being analyzed. • Liquidity and Capital Resources —This section provides an analysis of the Company’s cash flows for fiscal 2023, 2022 and 2021, as well as a discussion of the Company’s outstanding debt and commitments, both firm and contingent, that existed as of June 30, 2023.
In addition, a brief description is provided of significant transactions and events that impact the comparability of the results being analyzed. • Liquidity and Capital Resources —This section provides an analysis of the Company’s cash flows for fiscal 2024, 2023 and 2022, as well as a discussion of the Company’s outstanding debt and commitments, both firm and contingent, that existed as of June 30, 2024.
The discount rate reflects the market rate for high-quality fixed income investments on the Company’s annual measurement date of June 30 and is subject to change each fiscal year. The discount rate assumptions 52 used to account for pension and other postretirement benefit plans reflect the rates at which the benefit obligations could be effectively settled.
The discount rate reflects the market rate for high-quality fixed income investments on the Company’s annual measurement date of June 30 and is subject to change each fiscal year. The discount rate assumptions used to account for pension and other postretirement benefit plans reflect the rates at which the benefit 55 obligations could be effectively settled.
Assuming that actual plan returns are consistent with the Company’s expected plan returns in fiscal 2024 and beyond and that interest rates remain constant, the Company would not be required to make any material statutory contributions to its pension plans for the immediate future. The Company will continue to make voluntary contributions as necessary to improve funded status.
Assuming that actual plan returns are consistent with the Company’s expected plan returns in fiscal 2025 and beyond and that interest rates remain constant, the Company would not be required to make any material statutory contributions to its pension plans for the immediate future. The Company will continue to make voluntary contributions as necessary to improve funded status.
Assuming that actual plan asset returns are consistent with the Company’s expected plan returns in fiscal 2024 and beyond and that interest rates remain constant, the Company would not be required to make any material contributions to its pension plans for the immediate future.
Assuming that actual plan asset returns are consistent with the Company’s expected plan returns in fiscal 2025 and beyond and that interest rates remain constant, the Company would not be required to make any material contributions to its pension plans for the immediate future.
The Company also has access to the worldwide capital markets, subject to market conditions. As of June 30, 2023, the Company was in compliance with all of the covenants under its revolving credit facility, and it does not anticipate any noncompliance with such covenants.
The Company also has access to the worldwide capital markets, subject to market conditions. As of June 30, 2024, the Company was in compliance with all of the covenants under its revolving credit facility, and it does not anticipate any noncompliance with such covenants.
Other, net —See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Other, net.” Income tax expense — The Company’s tax provision and related effective tax rate of 28% for fiscal 2023 was higher than the statutory rate of 21% primarily due to state taxes, a valuation allowance recorded against net operating losses and tax credits and other permanent items.
Non-operating other, net —See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Non-Operating Other, net.” Income tax expense —The Company’s tax provision and related effective tax rate of 28% for fiscal 2023 was higher than the statutory rate of 21% primarily due to state taxes, a valuation allowance recorded against net operating losses and tax credits and other permanent items.
The Company does not expect its net OPEB payments to be material in fiscal 2024 (See Note 15—Pension and Other Postretirement Benefits to the accompanying Financial Statements for further discussion of the Company’s pension and OPEB plans).
The Company does not expect its net OPEB payments to be material in fiscal 2025 (See Note 15—Pension and Other Postretirement Benefits to the accompanying Financial Statements for further discussion of the Company’s pension and OPEB plans).
Government incentives were not material in fiscal 2023, 2022 and 2021. Inventories are evaluated for recoverability when an event or circumstance occurs that indicates that fair value may be less than unamortized costs.
Government incentives were not material in fiscal 2024, 2023 and 2022. Inventories are evaluated for recoverability when an event or circumstance occurs that indicates that fair value may be less than unamortized costs.
Important factors that could cause the Company’s actual results, performance and achievements to differ materially from those estimates or projections contained in the Company’s forward-looking statements include, but are not limited to, government regulation, economic, strategic, political and social conditions and the following factors: • evolving technologies and distribution platforms and changes in consumer behavior as consumers seek more control over when, where and how they consume content, and related impacts on advertisers and MVPDs; • declines in advertising expenditures due to various factors such as the economic prospects of advertisers or the economy, major sports events and election cycles, evolving technologies and distribution platforms and related changes in consumer behavior and shifts in advertisers’ expenditures, the evolving market for AVOD advertising campaigns, and audience measurement methodologies’ ability to accurately reflect actual viewership levels; • further declines in the number of subscribers to MVPD services; • the failure to enter into or renew on favorable terms, or at all, affiliation or carriage agreements or arrangements through which the Company makes its content available for viewing through online video platforms; • the highly competitive nature of the industry in which the Company’s businesses operate; • the popularity of the Company’s content, including special sports events; and the continued popularity of the sports franchises, leagues and teams for which the Company has acquired programming rights; • the Company’s ability to renew programming rights, particularly sports programming rights, on sufficiently favorable terms, or at all; • damage to the Company’s brands or reputation; • the inability to realize the anticipated benefits of the Company’s strategic investments and acquisitions, and the effects of any combination or significant acquisition, disposition or other similar transaction involving the Company; • the loss of key personnel; 54 • labor disputes, including current disputes and labor disputes involving professional sports leagues whose games or events the Company has the right to broadcast; • lower than expected valuations associated with the Company’s reporting units, indefinite-lived intangible assets, investments or long-lived assets; • a degradation, failure or misuse of the Company’s network and information systems and other technology relied on by the Company that causes a disruption of services or improper disclosure of personal data or other confidential information; • content piracy and signal theft and the Company’s ability to protect its intellectual property rights; • the failure to comply with laws, regulations, rules, industry standards or contractual obligations relating to privacy and personal data protection; • changes in tax, federal communications or other laws, regulations, practices or the interpretations thereof; • the impact of any investigations or fines from governmental authorities, including FCC rules and policies and FCC decisions regarding revocation, renewal or grant of station licenses, waivers and other matters; • the failure or destruction of satellites or transmitter facilities the Company depends on to distribute its programming; • unfavorable litigation outcomes or investigation results that require the Company to pay significant amounts or lead to onerous operating procedures; • changes in GAAP or other applicable accounting standards and policies; • the Company’s ability to secure additional capital on acceptable terms; • the impact of any payments the Company is required to make or liabilities it is required to assume under the Separation Agreement and the indemnification arrangements entered into in connection with the Separation and the Transaction; • the impact of COVID-19 and other widespread health emergencies or pandemics and measures to contain their spread; and • the other risks and uncertainties detailed in Item 1A.
Important factors that could cause the Company’s actual results, performance and achievements to differ materially from those estimates or projections contained in the Company’s forward-looking statements include, but are not limited to, government regulation, economic, strategic, political and social conditions and the following factors: • evolving technologies and distribution platforms and changes in consumer behavior as consumers seek more control over when, where and how they consume content, and related impacts on advertisers and MVPDs; • declines in advertising expenditures due to various factors such as the economic prospects of advertisers or the economy, major sports events and election cycles, evolving technologies and distribution platforms and related changes in consumer behavior and shifts in advertisers’ expenditures, the evolving market for AVOD advertising campaigns, and audience measurement methodologies’ ability to accurately reflect actual viewership levels; • further declines in the number of subscribers to MVPD services; • the failure to enter into or renew on favorable terms, or at all, affiliation or carriage agreements or arrangements through which the Company makes its content available for viewing through online video platforms; • the highly competitive nature of the industry in which the Company’s businesses operate; • the popularity of the Company’s content, including special sports events; and the continued popularity of the sports franchises, leagues and teams for which the Company has acquired programming rights; • the Company’s ability to renew programming rights, particularly sports programming rights, on sufficiently favorable terms, or at all; • damage to the Company’s brands or reputation; • the inability to realize the anticipated benefits of the Company’s strategic investments and acquisitions, and the effects of any combination or significant acquisition, disposition or other similar transaction involving the Company; • the loss of key personnel; • labor disputes, including labor disputes involving professional sports leagues whose games or events the Company has the right to broadcast; 57 • lower than expected valuations associated with the Company’s reporting units, indefinite-lived intangible assets, investments or long-lived assets; • a degradation, failure or misuse of the Company’s network and information systems and other technology relied on by the Company that causes a disruption of services or improper disclosure of personal data or other confidential information; • content piracy and signal theft and the Company’s ability to protect its intellectual property rights; • the failure to comply with laws, regulations, rules, industry standards or contractual obligations relating to privacy and personal data protection; • changes in tax, federal communications or other laws, regulations, practices or the interpretations thereof; • the impact of any investigations or fines from governmental authorities, including FCC rules and policies and FCC decisions regarding revocation, renewal or grant of station licenses, waivers and other matters; • the failure or destruction of satellites or transmitter facilities the Company depends on to distribute its programming; • unfavorable litigation outcomes or investigation results that require the Company to pay significant amounts or lead to onerous operating procedures; • changes in GAAP or other applicable accounting standards and policies; • the Company’s ability to secure additional capital on acceptable terms; • the impact of widespread health emergencies or pandemics and measures to contain their spread; and • the other risks and uncertainties detailed in Item 1A.
Operating expenses for fiscal 2023 and 2022 include advertising and promotional expenses at Credible. Selling, general and administrative expenses for fiscal 2023 and 2022 primarily relate to employee costs, professional fees and the costs of operating the FOX Studio lot.
Operating expenses for fiscal 2024 and 2023 include advertising and promotional expenses at Credible. Selling, general and administrative expenses for fiscal 2024 and 2023 primarily relate to employee costs, professional fees and the costs of operating the FOX Studio lot.
Fiscal 2023 versus Fiscal 2022 The following tables set forth the Company’s Revenues and Segment EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Cable Network Programming $ 6,043 $ 6,097 $ (54) (1) % Television 8,710 7,685 1,025 13 % Other, Corporate and Eliminations 160 192 (32) (17) % Total revenues $ 14,913 $ 13,974 $ 939 7 % For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Segment EBITDA Cable Network Programming $ 2,472 $ 2,934 $ (462) (16) % Television 1,009 347 662 ** Other, Corporate and Eliminations (290) (326) 36 11 % Adjusted EBITDA (a) $ 3,191 $ 2,955 $ 236 8 % ** not meaningful (a) For a discussion of Adjusted EBITDA and a reconciliation of Net income to Adjusted EBITDA, see “Non-GAAP Financial Measures” below. 41 Cable Network Programming (41% and 44% of the Company’s revenues in fiscal 2023 and 2022, respectively) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Affiliate fee $ 4,175 $ 4,205 $ (30) (1) % Advertising 1,403 1,462 (59) (4) % Other 465 430 35 8 % Total revenues 6,043 6,097 (54) (1) % Operating expenses (2,927) (2,595) (332) (13) % Selling, general and administrative (660) (586) (74) (13) % Amortization of cable distribution investments 16 18 (2) (11) % Segment EBITDA $ 2,472 $ 2,934 $ (462) (16) % Revenues at the Cable Network Programming segment decreased for fiscal 2023, as compared to fiscal 2022, due to lower affiliate fee and advertising revenues, partially offset by higher other revenues.
Fiscal 2023 versus Fiscal 2022 The following tables set forth the Company’s Revenues and Segment EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Cable Network Programming $ 6,043 $ 6,097 $ (54) (1) % Television 8,710 7,685 1,025 13 % Corporate and Other 217 233 (16) (7) % Eliminations (57) (41) (16) (39) % Total revenues $ 14,913 $ 13,974 $ 939 7 % For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Segment EBITDA Cable Network Programming $ 2,472 $ 2,934 $ (462) (16) % Television 1,009 347 662 ** Corporate and Other (290) (326) 36 11 % Adjusted EBITDA (a) $ 3,191 $ 2,955 $ 236 8 % ** not meaningful (a) For a discussion of Adjusted EBITDA and a reconciliation of Net income to Adjusted EBITDA, see “Non-GAAP Financial Measures” below. 46 Cable Network Programming (41% and 44% of the Company’s revenues in fiscal 2023 and 2022, respectively) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Affiliate fee $ 4,175 $ 4,205 $ (30) (1) % Advertising 1,403 1,462 (59) (4) % Other 465 430 35 8 % Total revenues 6,043 6,097 (54) (1) % Operating expenses (2,927) (2,595) (332) (13) % Selling, general and administrative (660) (586) (74) (13) % Amortization of cable distribution investments 16 18 (2) (11) % Segment EBITDA $ 2,472 $ 2,934 $ (462) (16) % Revenues at the Cable Network Programming segment decreased $54 million or 1% for fiscal 2023, as compared to fiscal 2022, due to lower affiliate fee and advertising revenues, partially offset by higher other revenues.
The increase in advertising revenue was primarily due to revenues resulting from the broadcasts of Super Bowl LVII and the FIFA Men’s World Cup , continued growth at Tubi, higher political advertising revenue at the FOX Television Stations principally due to the November 2022 U.S. midterm elections, and additional NFL post-season games.
The increase of $764 million or 17% in advertising revenue was primarily due to revenues resulting from the broadcasts of Super Bowl LVII and the FIFA Men’s World Cup , continued growth at Tubi, higher political advertising revenue at the FOX Television Stations principally due to the November 2022 U.S. midterm elections, and additional NFL post-season games.
Changes in assumptions and differences between assumptions and actual experience has resulted in accumulated pre-tax net losses on the Company’s pension and postretirement benefit plans, which as of June 30, 2023 were $195 million as compared to $292 million as of June 30, 2022. These deferred losses are being systematically recognized in future net periodic pension expense.
Changes in assumptions and differences between assumptions and actual experience has resulted in accumulated pre-tax net losses on the Company’s pension and postretirement benefit plans, which as of June 30, 2024 were $139 million as compared to $195 million as of June 30, 2023. These deferred losses are being systematically recognized in future net periodic pension expense.
Operating expenses increased primarily due to higher sports programming rights amortization and production costs driven by the broadcast of Super Bowl LVII , NFL and MLB content, led by a higher volume of post-season games, and the broadcast of the FIFA Men’s World Cup , as well as increased digital investment in Tubi.
Operating expenses increased $273 million or 4% primarily due to higher sports programming rights amortization and production costs driven by the broadcast of Super Bowl LVII , NFL and MLB content, led by a higher volume of post-season games, and the broadcast of the FIFA Men’s World Cup , as well as increased digital investment in Tubi.
Operating expenses increased primarily due to higher sports programming rights amortization led by the broadcast of the FIFA Men’s World Cup , the renewed MLB contract and a higher volume of college football games at the national sports networks, and higher employee related costs and increased digital investment at FOX News Media.
Operating expenses increased $332 million or 13% primarily due to higher sports programming rights amortization led by the broadcast of the FIFA Men’s World Cup , the renewed MLB contract and a higher volume of college football games at the national sports networks, and higher employee related costs and increased digital investment at FOX News Media.
The increase in affiliate fee revenue was primarily due to higher fees received from television stations that are affiliated with the FOX Network and higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations.
The increase of $203 million or 8% in affiliate fee revenue was primarily due to higher fees received from television stations that are affiliated with the FOX Network and higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations.
The Company made contributions of $53 million, $59 million and $63 million to its pension plans in fiscal 2023, 2022 and 2021, respectively. The majority of these contributions were voluntarily made to improve the funding status of the plans. Future plan contributions are dependent upon actual plan asset returns, statutory requirements and interest rate movements.
The Company made contributions of $86 million, $53 million and $59 million to its pension plans in fiscal 2024, 2023 and 2022, respectively. The majority of these contributions were voluntarily made to improve the funding status of the plans. Future plan contributions are dependent upon actual plan asset returns, statutory requirements and interest rate movements.
The resulting fair values for FCC licenses are sensitive to these long-term assumptions and any variations to such assumptions could result in an impairment to existing carrying values in future periods and such impairment could be material.
The resulting fair values for FCC licenses are sensitive to these long-term assumptions and any adverse changes to such assumptions could result in an impairment to existing carrying values in future periods and such impairment could be material.
Based on the number of shares outstanding as of June 30, 2023 , and the new annual dividend rate stated above, the total aggregate cash dividends expected to be paid to stockholders in fiscal 2024 is approximately $260 million. Sources and Uses of Cash—Fiscal 2022 vs.
Based on the number of shares outstanding as of June 30, 2024 , and the new annual dividend rate stated above, the total aggregate cash dividends expected to be paid to stockholders in fiscal 2025 is approximately $250 million. Sources and Uses of Cash—Fiscal 2023 vs.
Income Taxes The Company is subject to income tax primarily in various domestic jurisdictions. The Company computes its annual tax rate based on the statutory tax rates and tax planning opportunities available to it in the various jurisdictions in which it earns income. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities.
The Company computes its annual tax rate based on the statutory tax rates and tax planning opportunities available to it in the various jurisdictions in which it earns income. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities.
The Company will utilize discount rates of 5.3% and 5.4% in calculating the fiscal 2024 service cost and interest cost, respectively, for its plans. The Company will use an expected long-term rate of return of 5.3% for fiscal 2024 based principally on the future return expectation of the plans’ asset mix.
The Company will utilize discount rates of 5.5% and 5.3% in calculating the fiscal 2025 service cost and interest cost, respectively, for its plans. The Company will use an expected long-term rate of return of 5.6% for fiscal 2025 based principally on the future return expectation of the plans’ asset mix.
The rate was determined by matching the Company’s expected benefit payments for the plans to a hypothetical yield curve developed using a portfolio of several hundred high-quality corporate bonds.
The rate was determined by matching the Company’s expected benefit payments for the plans to a hypothetical yield curve developed using a portfolio of hundreds of high-quality corporate bonds.
The decrease in affiliate fee revenue was primarily due to a decrease in the average number of subscribers, partially offset by higher average rates per subscriber, led by contractual rate increases on existing affiliate agreements and from affiliate agreement renewals.
The decrease of $30 million or 1% in affiliate fee revenue was primarily due to a decrease in the average number of subscribers, partially offset by higher average rates per subscriber, led by contractual rate increases on existing affiliate agreements and from affiliate agreement renewals.
The Company recognized impairments of approximately $10 million, $50 million, and nil in fiscal 2023, 2022 and 2021, respectively, related to owned programming at the Cable Network Programming and Television segments, which were recorded in Operating expenses in the Consolidated Statements of Operations.
The Company recognized impairments of approximately $40 million, $10 million, and $50 million in fiscal 2024, 2023 and 2022, respectively, related to owned programming at the Cable Network Programming and Television segments, which were recorded in Operating expenses in the Consolidated Statements of Operations.
Stock Repurchase Program See Note 11—Stockholders’ Equity to the accompanying Financial Statements under the heading “Stock Repurchase Program.” Dividends Dividends paid in fiscal 2023 totaled $0.50 per share of Class A Common Stock and Class B Common Stock.
Stock Repurchase Program See Note 11—Stockholders’ Equity to the accompanying Financial Statements under the heading “Stock Repurchase Program.” Dividends Dividends paid in fiscal 2024 totaled $0.52 per share of Class A Common Stock and Class B Common Stock .
The key assumptions used in developing the Company’s fiscal 2023, 2022 and 2021 net periodic pension expense for its plans consist of the following: 2023 2022 2021 (in millions, except %) Discount rate for service cost 4.8 % 2.8 % 2.9 % Discount rate for interest cost 4.5 % 2.1 % 2.2 % Assets Expected rate of return 5.0 % 5.1 % 6.5 % Actual return $ 53 $ (152) $ 195 Expected return 40 50 50 Actuarial gain (loss) $ 13 $ (202) $ 145 Discount rates are volatile from year to year because they are determined based upon the prevailing rates as of the measurement date.
The key assumptions used in developing the Company’s fiscal 2024, 2023 and 2022 net periodic pension expense for its plans consist of the following: 2024 2023 2022 (in millions, except %) Discount rate for service cost 5.3 % 4.8 % 2.8 % Discount rate for interest cost 5.4 % 4.5 % 2.1 % Assets Expected rate of return 5.3 % 5.0 % 5.1 % Actual return $ 45 $ 53 $ (152) Expected return 45 40 50 Actuarial gain (loss) $ — $ 13 $ (202) Discount rates are volatile from year to year because they are determined based upon the prevailing rates as of the measurement date.
The increase in other revenues was primarily due to the full year impact of acquisitions of entertainment production companies in fiscal 2022. Television Segment EBITDA increased for fiscal 2023, as compared to fiscal 2022, primarily due to the revenue increases noted above, partially offset by higher expenses.
The increase of $58 million or 10% in other revenues was primarily due to the full year impact of acquisitions of entertainment production companies in fiscal 2022. Television Segment EBITDA increased $662 million for fiscal 2023, as compared to fiscal 2022, primarily due to the revenue increases noted above, partially offset by higher expenses.
The Company made contributions of $53 million and $59 million to its pension plans in fiscal 2023 and 2022, respectively. The majority of these contributions were voluntarily made to improve the funded status of the plans. Future plan contributions are dependent upon actual plan asset returns, interest 49 rates and statutory requirements.
The Company made contributions of $86 million and $53 million to its pension plans in fiscal 2024 and 2023, respectively. The majority of these contributions were voluntarily made to improve the funded status of the plans. Future plan contributions are dependent upon actual plan asset returns, interest rates and statutory requirements.
Selling, general and administrative expenses increased principally due to higher legal costs partially offset by lower marketing costs at FOX News Media and higher costs associated with the expansion of the USFL.
Selling, general and administrative expenses increased $74 million or 13% principally due to higher legal costs partially offset by lower marketing costs at FOX News Media and higher costs associated with the expansion of the USFL.
Partially offsetting this increase was the absence of TNF and lower entertainment marketing and production costs. Selling, general and administrative expenses increased primarily due to continued growth at Tubi.
Partially offsetting this increase was the absence of TNF and lower entertainment marketing and production costs. Selling, general and administrative expenses increased $90 million or 10% primarily due to continued growth at Tubi.
The expected long-term rate of return is determined using the current target asset allocation of 35% equity securities, 55% fixed income securities and 10% in other investments, and applying expected future returns for the various asset classes and correlations amongst the asset classes. A portion of the fixed income investments is allocated to cash to pay near-term benefits.
The expected long-term rate of return is determined using the current target asset allocation of 26% equity securities, 67% fixed income securities and 7% in other investments, and applying expected future returns for the various asset classes and correlations amongst the asset classes. A portion of the fixed income investments is allocated to cash to pay near-term benefits.
(“Credible”), corporate overhead costs and intracompany eliminations. The FOX Studio Lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility. Credible is a U.S. consumer finance marketplace.
Corporate and Other principally consists of Credible, the FOX Studio Lot and corporate overhead costs. Credible is a U.S. consumer finance marketplace. The FOX Studio Lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility.
Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives and market multiples, among other items.
Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, long-term growth rates, asset lives, market multiples and relevant comparable transactions, among other items.
Subsequent to June 30, 2023 , the Company increased its semi-annual dividend and declared a semi-annual dividend of $0.26 per share on both the Class A Common Stock and the Class B Common Stock. The dividend declared is payable on September 27, 2023 with a record date for determining dividend entitlements of August 30, 2023.
Subsequent to June 30, 2024 , the Company increased its semi-annual dividend and declared a semi-annual dividend of $0.27 per share on both the Class A Common Stock and the Class B Common Stock. The dividend declared is payable on September 25, 2024 with a record date for determining dividend entitlements of September 4, 2024.
Included in the discussion of outstanding debt is a discussion of the amount of financial capacity available to fund the Company’s future commitments and obligations, as well as a discussion of other financing arrangements. • Critical Accounting Policies —This section discusses accounting policies considered important to the Company’s financial condition and results of operations, and which require significant judgment and estimates on the part of management in application.
Included in the discussion of outstanding debt is a discussion of the amount of financial capacity available to fund the Company’s future commitments and obligations, as well as a discussion of other financing arrangements. • Critical Accounting Policies and Estimates —This section discusses accounting policies considered important to the Company’s financial condition and results of operations, and which require significant judgment and estimates on the part of management in application and the Company’s use of estimates and assumptions consistent with U.S. generally accepted accounting principles (“GAAP”).
Adjusted EBITDA is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (“GAAP”).
Adjusted EBITDA is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP.
Net income —Net income increased 2% for fiscal 2023, as compared to fiscal 2022, primarily due to a gain recognized on the change in fair value of the Company’s investment in Flutter Entertainment plc and higher Segment EBITDA (as defined below), partially offset by legal settlement costs at FOX News Media (See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Other, net”) and restructuring charges (See Note 4—Restructuring Programs to the accompanying Financial Statements).
Net income —Net income increased $20 million or 2% for fiscal 2023, as compared to fiscal 2022, primarily due to a gain recognized on the change in fair value of the Company’s investment in Flutter Entertainment plc and higher Segment EBITDA (as defined below), partially offset by legal settlement costs at FOX News Media and restructuring charges (See Note 4—Restructuring, Impairment and Other Corporate Matters to the accompanying Financial Statements).
The increase in affiliate fee revenue was primarily due to higher fees received from television stations that are affiliated with the FOX Network, and higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations.
Partially offsetting this decrease was continued growth at Tubi. The increase of $260 million or 9% in affiliate fee revenue was primarily due to higher fees received from television stations that are affiliated with the FOX Network and higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations.
The Company operates in a highly competitive industry and its performance is dependent, to a large extent, on the impact of changes in consumer behavior as a result of new technologies, the sale of advertising, the maintenance, renewal and terms of its carriage, affiliation and content agreements and programming rights, the popularity of its content, general economic conditions (including financial market conditions), the Company’s ability to manage its businesses effectively, and its relative strength and leverage in the industry.
The Company operates in a highly competitive industry and its performance depends, to a large extent, on its ability to effectively anticipate and adapt to changes in consumer behavior and evolving technologies and business models, the sale of advertising, the maintenance, renewal and terms of its carriage, affiliation and content agreements and programming rights, the popularity of its content, general economic conditions (including financial market conditions), the Company’s ability to manage its businesses effectively, and its relative strength and leverage in the industry.
Impairment and restructuring charges —See Note 4—Restructuring Programs to the accompanying Financial Statements. Interest expense, net —Interest expense, net decreased 41% for fiscal 2023, as compared to fiscal 2022, primarily due to higher interest income as a result of higher interest rates.
Restructuring, impairment and other corporate matters —See Note 4—Restructuring, Impairment and Other Corporate Matters to the accompanying Financial Statements. Interest expense, net —Interest expense, net decreased $153 million or 41% for fiscal 2023, as compared to fiscal 2022, primarily due to higher interest income as a result of higher interest rates.
For fiscal 2023, the Company generated revenues of $14.9 billion, of which approximately 47% was generated from affiliate fees, approximately 44% was generated from advertising, and approximately 9% was generated from other operating activities.
For fiscal 2024, the Company generated revenues of $14 billion, of which approximately 52% was generated from affiliate fees, approximately 39% was generated from advertising, and approximately 9% was generated from other operating activities.
The judgments made in determining the estimated fair value assigned to each class of intangible assets acquired, their reporting unit, as well as their useful lives can significantly impact net income.
The judgments made in determining the estimated fair value assigned to each class of intangible assets acquired, their reporting unit, as well as their useful lives can significantly impact net income. The Company allocates goodwill to disposed businesses using the relative fair value method.
OVERVIEW OF THE COMPANY’S BUSINESS The Company is a news, sports and entertainment company, which manages and reports its businesses in the following segments: • Cable Network Programming , which produces and licenses news and sports content distributed through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”), virtual multi-channel video programming distributors (“virtual MVPDs”) and other digital platforms, primarily in the U.S. • Television , which produces, acquires, markets and distributes programming through the FOX broadcast network, advertising-supported video-on-demand (“AVOD”) service Tubi, 29 full power broadcast television stations, including 11 duopolies, and other digital platforms, primarily in the U.S.
(“Credible”) and the FOX Studio Lot with the following two reportable segments: • Cable Network Programming , which produces and licenses news and sports content distributed through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”), virtual multi-channel video programming distributors (“virtual MVPDs”) and other digital platforms, primarily in the U.S. • Television , which produces, acquires, markets and distributes programming through the FOX broadcast network, advertising-supported video-on-demand (“AVOD”) service Tubi, 29 full power broadcast television stations, including 11 duopolies, and other digital platforms, primarily in the U.S.
The Company uses direct valuation methods to value identifiable intangibles for acquisition accounting and impairment testing. The direct valuation method used for FCC licenses requires, among other inputs, the use of published industry data that are based on subjective judgments about future advertising revenues in the markets where the Company owns television stations.
The direct valuation method used for FCC licenses requires, among other inputs, the use of published industry data that are based on subjective judgments about future advertising revenues in the markets where the Company owns television stations.
Eighteen of the broadcast television stations are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station. The segment also includes various production companies that produce content for the Company and third parties. • Other, Corporate and Eliminations , which principally consists of the FOX Studio Lot, Credible Labs Inc.
Eighteen of the broadcast television stations are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station. The segment also includes various production companies that produce content for the Company and third parties.
Adjusted EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, net, Other, net and Income tax expense. 45 Management believes that information about Adjusted EBITDA assists all users of the Company’s Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect Net income, thus providing insight into both operations and the other factors that affect reported results.
Management believes that information about Adjusted EBITDA assists all users of the Company’s Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect Net income, thus providing insight into both operations and the other factors that affect reported results.
This method also involves the use of management’s judgment in estimating an appropriate discount rate reflecting the risk of a market participant in the U.S. broadcast industry.
This method also involves the use of management’s judgment in estimating appropriate terminal growth rates, operating margins and discount rates reflecting the risk of a market participant in the U.S. broadcast industry.
The Separation and the Transaction were effected as part of a series of transactions contemplated by the Amen ded and Restated Merger Agreement and Plan of Merger, dated as of June 20, 2018 (the “21CF Disney Merger Agreement”), by and among 21CF, Disney and certain subsidiaries of Disney.
The Separation and the Transaction were effected as part of a series of transactions contemplated by the Amen ded and Restated Merger Agreement and Plan of Merger, dated as of June 20, 2018, by and among 21CF, Disney and certain subsidiaries of Disney. Basis of Presentation The Company’s financial statements are presented on a consolidated basis.
Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters.
The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters.
During fiscal 2023, the Company determined that the goodwill and indefinite-lived intangible assets included in the accompanying Consolidated Balance Sheet as of June 30, 2023 were not impaired based on the Company’s annual assessments.
During fiscal 2024, the Company determined that the goodwill and indefinite-lived intangible assets included in the accompanying Consolidated Balance Sheets as of June 30, 2024 were not impaired based on the Company’s annual assessments. The Company determined that there are no reporting units at risk of impairment as of June 30, 2024.
“Risk Factors.” 37 RESULTS OF OPERATIONS Results of Operations—Fiscal 2023 versus Fiscal 2022 The following table sets forth the Company’s operating results for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Affiliate fee $ 7,051 $ 6,878 $ 173 3 % Advertising 6,606 5,900 706 12 % Other 1,256 1,196 60 5 % Total revenues 14,913 13,974 939 7 % Operating expenses (9,689) (9,117) (572) (6) % Selling, general and administrative (2,049) (1,920) (129) (7) % Depreciation and amortization (411) (363) (48) (13) % Impairment and restructuring charges (111) — (111) ** Interest expense, net (218) (371) 153 41 % Other, net (699) (509) (190) (37) % Income before income tax expense 1,736 1,694 42 2 % Income tax expense (483) (461) (22) (5) % Net income 1,253 1,233 20 2 % Less: Net income attributable to noncontrolling interests (14) (28) 14 50 % Net income attributable to Fox Corporation stockholders $ 1,239 $ 1,205 $ 34 3 % ** not meaningful Overview —The Company’s revenues increased 7% for fiscal 2023, as compared to fiscal 2022, due to higher affiliate fee, advertising and other revenues.
Partially offsetting this increase was lower gains (See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Non-Operating Other, net”) and lower Segment EBITDA (as defined below). 41 Results of Operations—Fiscal 2023 versus Fiscal 2022 The following table sets forth the Company’s operating results for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues Affiliate fee $ 7,051 $ 6,878 $ 173 3 % Advertising 6,606 5,900 706 12 % Other 1,256 1,196 60 5 % Total revenues 14,913 13,974 939 7 % Operating expenses (9,689) (9,117) (572) (6) % Selling, general and administrative (2,049) (1,920) (129) (7) % Depreciation and amortization (411) (363) (48) (13) % Restructuring, impairment and other corporate matters (1,182) (157) (1,025) ** Equity earnings of affiliates 4 4 — — % Interest expense, net (218) (371) 153 41 % Non-operating other, net 368 (356) 724 ** Income before income tax expense 1,736 1,694 42 2 % Income tax expense (483) (461) (22) (5) % Net income 1,253 1,233 20 2 % Less: Net income attributable to noncontrolling interests (14) (28) 14 50 % Net income attributable to Fox Corporation stockholders $ 1,239 $ 1,205 $ 34 3 % ** not meaningful Overview —The Company’s revenues increased $939 million or 7% for fiscal 2023, as compared to fiscal 2022, due to higher affiliate fee, advertising and other revenues.
The decrease in advertising revenue was primarily due to lower pricing in the direct response marketplace at FOX News Media, partially offset by the broadcast of the FIFA Men’s World Cup at the national sports networks in the current year. The increase in other revenues was primarily due to higher FOX Nation subscription revenues and higher sports sublicensing revenues.
The decrease of $59 million or 4% in advertising revenue was primarily due to lower direct response pricing at FOX News Media, partially offset by the broadcast of the FIFA Men’s World Cup at the national sports networks in the current year.
In addition to the acquisitions and dispositions disclosed within Note 3—Acquisitions, Disposals, and Other Transactions to the accompanying Financial Statements, the Company has evaluated, and expects to continue to evaluate, possible acquisitions and dispositions of certain businesses and assets.
In addition to the transactions disclosed within Note 3—Acquisitions, Disposals, and Other Transactions to the accompanying Financial Statements, the Company has evaluated, and expects to continue to evaluate, possible acquisitions and dispositions of certain businesses and assets. Such transactions may be material and may involve cash, the Company’s securities or the assumption of additional indebtedness.
The increase in affiliate fee revenue was primarily due to higher fees received from television stations that are affiliated with the FOX Network and higher average rates per subscriber, led by contractual rate increases on existing affiliate agreements and from affiliate agreement renewals, partially offset by a lower average number of subscribers across all networks.
The increase of $173 million or 3% in affiliate fee revenue was primarily due to the impact of higher average rates per subscriber and higher fees received from television stations that are affiliated with the FOX Network of approximately $550 million, partially offset by the approximately $400 million impact of a lower average number of subscribers across all networks.
Fiscal 2023 versus Fiscal 2022 The following table reconciles Net income to Adjusted EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 (in millions) Net income $ 1,253 $ 1,233 Add Amortization of cable distribution investments 16 18 Depreciation and amortization 411 363 Impairment and restructuring charges 111 — Interest expense, net 218 371 Other, net 699 509 Income tax expense 483 461 Adjusted EBITDA $ 3,191 $ 2,955 The following table sets forth the computation of Adjusted EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 (in millions) Revenues $ 14,913 $ 13,974 Operating expenses (9,689) (9,117) Selling, general and administrative (2,049) (1,920) Amortization of cable distribution investments 16 18 Adjusted EBITDA $ 3,191 $ 2,955 46 Fiscal 2022 versus Fiscal 2021 The following table reconciles Net income to Adjusted EBITDA for fiscal 2022, as compared to fiscal 2021: For the years ended June 30, 2022 2021 (in millions) Net income $ 1,233 $ 2,201 Add Amortization of cable distribution investments 18 22 Depreciation and amortization 363 300 Impairment and restructuring charges — 35 Interest expense, net 371 391 Other, net 509 (579) Income tax expense 461 717 Adjusted EBITDA $ 2,955 $ 3,087 The following table sets forth the computation of Adjusted EBITDA for fiscal 2022, as compared to fiscal 2021: For the years ended June 30, 2022 2021 (in millions) Revenues $ 13,974 $ 12,909 Operating expenses (9,117) (8,037) Selling, general and administrative (1,920) (1,807) Amortization of cable distribution investments 18 22 Adjusted EBITDA $ 2,955 $ 3,087 LIQUIDITY AND CAPITAL RESOURCES Current Financial Condition The Company has approximately $4.3 billion of cash and cash equivalents as of June 30, 2023 and an unused five-year $1.0 billion unsecured revolving credit facility (See Note 9—Borrowings to the accompanying Financial Statements).
Fiscal 2024 versus Fiscal 2023 The following table reconciles Net income to Adjusted EBITDA for fiscal 2024, as compared to fiscal 2023: For the years ended June 30, 2024 2023 (in millions) Net income $ 1,554 $ 1,253 Add Amortization of cable distribution investments 16 16 Depreciation and amortization 389 411 Restructuring, impairment and other corporate matters 67 1,182 Equity losses (earnings) of affiliates 44 (4) Interest expense, net 216 218 Non-operating other, net 47 (368) Income tax expense 550 483 Adjusted EBITDA $ 2,883 $ 3,191 The following table sets forth the computation of Adjusted EBITDA for fiscal 2024, as compared to fiscal 2023: For the years ended June 30, 2024 2023 (in millions) Revenues $ 13,980 $ 14,913 Operating expenses (9,089) (9,689) Selling, general and administrative (2,024) (2,049) Amortization of cable distribution investments 16 16 Adjusted EBITDA $ 2,883 $ 3,191 Fiscal 2023 versus Fiscal 2022 The following table reconciles Net income to Adjusted EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 (in millions) Net income $ 1,253 $ 1,233 Add Amortization of cable distribution investments 16 18 Depreciation and amortization 411 363 Restructuring, impairment and other corporate matters 1,182 157 Equity earnings of affiliates (4) (4) Interest expense, net 218 371 Non-operating other, net (368) 356 Income tax expense 483 461 Adjusted EBITDA $ 3,191 $ 2,955 49 The following table sets forth the computation of Adjusted EBITDA for fiscal 2023, as compared to fiscal 2022: For the years ended June 30, 2023 2022 (in millions) Revenues $ 14,913 $ 13,974 Operating expenses (9,689) (9,117) Selling, general and administrative (2,049) (1,920) Amortization of cable distribution investments 16 18 Adjusted EBITDA $ 3,191 $ 2,955 LIQUIDITY AND CAPITAL RESOURCES Current Financial Condition The Company has approximately $4.3 billion of cash and cash equivalents as of June 30, 2024 and an unused five-year $1.0 billion unsecured revolving credit facility (See Note 9—Borrowings to the accompanying Financial Statements).
Operating expenses increased 6% for fiscal 2023, as compared to fiscal 2022, primarily due to higher sports programming rights amortization and production costs driven by the broadcasts of Super Bowl LVII and the FIFA Men’s World Cup and additional post-season NFL and Major League Baseball (“MLB”) content, as well as increased digital investment in Tubi and at FOX News Media.
Operating expenses increased $572 million or 6% for fiscal 2023, as compared to fiscal 2022, primarily due to the approximately $400 million impact from the higher sports programming rights amortization and production costs driven by the broadcasts of Super Bowl LVII and the FIFA Men’s World Cup and additional post-season NFL and Major League Baseball (“MLB”) content, partially offset by the absence of TNF .
Operating expenses for fiscal 2022 and 2021 include advertising and promotional expenses at Credible and the costs of operating the FOX Studio lot. Selling, general and administrative expenses for fiscal 2022 and 2021 primarily relate to employee costs and professional fees and the costs of operating the FOX Studio lot.
Operating expenses for fiscal 2023 and 2022 include advertising and promotional expenses at Credible. Selling, general and administrative expenses for fiscal 2023 and 2022 primarily relate to employee costs, professional fees and the costs of operating the FOX Studio lot. Non-GAAP Financial Measures Adjusted EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses.
Depreciation and amortization —Depreciation and amortization expense increased 13% for fiscal 2023, as compared to fiscal 2022, primarily due to an increase in broadcast production assets at FOX Sports, 38 increased spending as a result of digital initiatives and the full year impact of the fiscal 2022 acquisitions of entertainment production companies.
Selling, general and administrative expenses increased $129 million or 7% for fiscal 2023, as compared to fiscal 2022, primarily due to higher legal costs at FOX News Media and continued growth at Tubi. 42 Depreciation and amortization —Depreciation and amortization expense increased $48 million or 13% for fiscal 2023, as compared to fiscal 2022, primarily due to an increase in broadcast production assets at FOX Sports, increased spending as a result of digital initiatives and the full year impact of the fiscal 2022 acquisitions of entertainment production companies.
Any fees, expenses, fines, penalties, judgments or settlements which might be incurred by the Company in connection with the various proceedings could affect the Company’s results of operations and financial condition.
Any fees, expenses, fines, penalties, judgments or settlements which might be incurred by the Company in connection with the various proceedings could affect the Company’s results of operations and financial condition. See Note 14—Commitments and Contingencies to the accompanying Financial Statements under the heading “Contingencies” for a discussion of the Company’s legal proceedings.
Other, net —See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Other, net.” Income tax expense —The Company’s tax provision and related effective tax rate of 27% for fiscal 2022 was higher than the statutory rate of 21% primarily due to state taxes and a remeasurement of the Company’s net deferred tax assets associated with changes in the mix of jurisdictional earnings.
Non-operating other, net —See Note 20—Additional Financial Information to the accompanying Financial Statements under the heading “Non-Operating Other, net.” Income tax expense —The Company’s tax provision and related effective tax rate of 26% for fiscal 2024 was higher than the statutory rate of 21% primarily due to state taxes.
The Company uses its judgment in assessing whether assets may have become impaired between annual valuations. Indicators such as unexpected adverse economic factors, unanticipated technological changes or competitive activities, loss of key personnel and acts by governments and courts, may signal that an asset has become impaired and require the Company to perform an interim impairment test.
Indicators such as unexpected adverse economic factors, unanticipated technological changes or competitive activities, loss of 54 key personnel and acts by governments and courts, may signal that an asset has become impaired and require the Company to perform an interim impairment test. The Company uses direct valuation methods to value identifiable intangibles for acquisition accounting and impairment testing.
Other, Corporate and Eliminations (1% of the Company’s revenues for fiscal 2023 and 2022) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues $ 160 $ 192 $ (32) (17) % Operating expenses (58) (91) 33 36 % Selling, general and administrative (392) (427) 35 8 % Segment EBITDA $ (290) $ (326) $ 36 11 % Revenues at the Other, Corporate and Eliminations segment for fiscal 2023 and 2022 include revenues generated by Credible and the operation of the FOX Studio lot for third parties.
Corporate and Other (1% of the Company’s revenues for fiscal 2023 and 2022) For the years ended June 30, 2023 2022 $ Change % Change (in millions, except %) Better/(Worse) Revenues $ 217 $ 233 $ (16) (7) % Operating expenses (67) (98) 31 32 % Selling, general and administrative (440) (461) 21 5 % Segment EBITDA $ (290) $ (326) $ 36 11 % Revenues at the Corporate and Other for fiscal 2023 and 2022 include revenues generated by Credible and the operation of the FOX Studio lot.
The Company allocates goodwill to disposed businesses using the relative fair value method. 51 Carrying values of goodwill and intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company’s impairment review is based on a discounted cash flow analysis and market-based valuation approach that requires significant management judgment.
Carrying values of goodwill and intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company’s impairment review is based on a discounted cash flow analysis and market-based valuation approach that requires significant management judgment. The Company uses its judgment in assessing whether assets may have become impaired between annual valuations.
The Company determined that there are no reporting units at risk of impairment as of June 30, 2023, and will continue to monitor its goodwill and indefinite-lived intangible assets for any possible future non-cash impairment charges. See Note 2—Summary of Significant Accounting Policies to the accompanying Financial Statements under the heading “Annual Impairment Review” for further discussion.
The Company will continue to monitor its goodwill and indefinite-lived intangible assets for any possible future non-cash impairment charges. See Note 2—Summary of Significant Accounting Policies to the accompanying Financial Statements under the heading “Annual Impairment Review” for further discussion. Income Taxes The Company is subject to income tax primarily in various domestic jurisdictions.
The following table highlights the sensitivity of the Company’s pension obligations and expense to changes in these assumptions, assuming all other assumptions remain constant: Changes in Assumption Impact on Annual Pension Expense Impact on PBO 0.25 percentage point decrease in discount rate Increase $3 million Increase $28 million 0.25 percentage point increase in discount rate Decrease $2 million Decrease $27 million 0.25 percentage point decrease in expected rate of return on assets Increase $2 million — 0.25 percentage point increase in expected rate of return on assets Decrease $2 million — Fiscal 2024 net periodic pension expense for the Company’s pension plans is expected to decrease to approximately $55 million primarily due to an increase in discount rates and asset gains during fiscal 2023. 53 Legal Matters The Company establishes an accrued liability for legal claims and indemnification claims when the Company determines that a loss is both probable and the amount of the loss can be reasonably estimated.
The following table highlights the sensitivity of the Company’s pension obligations and expense to changes in these assumptions, assuming all other assumptions remain constant: Changes in Assumption Impact on Annual Pension Expense Impact on PBO 0.25 percentage point decrease in discount rate Increase $3 million Increase $27 million 0.25 percentage point increase in discount rate Decrease $2 million Decrease $26 million 0.25 percentage point decrease in expected rate of return on assets Increase $2 million — 0.25 percentage point increase in expected rate of return on assets Decrease $2 million — Fiscal 2025 net periodic pension expense for the Company’s pension plans is expected to decrease to approximately $35 million primarily due to an improvement of funded status.
Partially offsetting this increase was the absence of NFL Thursday Night Football (“ TNF ”) and lower ratings at the FOX Network in the current year. The increase in other revenues was primarily due to the full year impact of acquisitions of entertainment production companies in fiscal 2022 and higher FOX Nation subscription revenues.
The increase of $60 million or 5% in other revenues was primarily due to the full year impact of acquisitions of entertainment production companies in fiscal 2022 and higher FOX Nation subscription revenues.