Biggest changeThe following table reconciles net loss attributable to Forge Global Holdings, Inc. to our Adjusted EBITDA for the periods presented below (in thousands): Year Ended December 31, 2023 2022 2021 Net loss attributable to Forge Global Holdings, Inc. $ (90,221) $ (111,859) $ (18,499) Add: Interest (income) expense, net (6,421) (2,681) 2,307 Provision for (benefit from) income taxes 819 327 386 Depreciation and amortization 6,954 6,026 5,390 Net loss attributable to noncontrolling interest (1,328) (46) — Loss on impairment of long lived assets 599 446 — Share-based compensation expense 34,334 57,924 12,231 Change in fair value of warrant liabilities 6,465 (19,836) 6,064 Acquisition-related transaction costs (1) — 5,113 882 Transaction bonus (2) — 17,735 — Adjusted EBITDA $ (48,799) $ (46,851) $ 8,761 (1) Acquisition-related transaction costs include transaction costs related to the Business Combination, which consisted of legal, accounting, and other professional services directly related to the Merger, direct and incremental expenses in connection with business acquisitions, which consist primarily of professional services fees for investment banking advisors, legal services, accounting advisory, and other external costs directly related to acquisitions and other strategic opportunities, including the formation of Forge Europe.
Biggest changeThe following table reconciles net loss attributable to Forge Global Holdings, Inc. to our Adjusted EBITDA for the periods presented below (in thousands): Year Ended December 31, 2024 2023 Net loss attributable to Forge Global Holdings, Inc. $ (66,333) $ (90,221) Add: Interest income (5,675) (6,421) Provision for income taxes 1,066 819 Depreciation and amortization 6,658 6,954 Net loss attributable to noncontrolling interest (1,510) (1,328) Loss on impairment of long lived assets 1,052 599 Share-based compensation expense 30,489 34,334 Change in fair value of warrant liabilities (9,424) 6,465 Adjusted EBITDA $ (43,677) $ (48,799) Some of the limitations of Adjusted EBITDA include: (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures.
Although we currently are not a party to any agreement and do not have any understanding with any third parties with respect to potential investments in, or acquisitions of, businesses or technologies, we may enter into these types of arrangements in the future, which could also require us to seek additional equity or debt financing.
Although we currently are not a party to any financing agreement and do not have any understanding with any third parties with respect to potential investments in, or acquisitions of, businesses or technologies, we may enter into these types of arrangements in the future, which could also require us to seek additional equity or debt financing.
We generally expect these expenses to increase in absolute dollars as our marketplace revenue grows. Compensation and benefits Compensation and benefits expense is our most significant operating expense and includes employee wages, bonuses, share-based compensation, severance costs, benefits, and employer taxes.
We generally expect these expenses to increase in absolute dollars as our revenue grows. Compensation and benefits Compensation and benefits expense is our most significant operating expense and includes employee wages, bonuses, share-based compensation, severance costs, benefits, and employer taxes.
When indicators of impairment are present, the Company determines the recoverability of its long-lived assets by comparing the carrying value of our long-lived assets to future undiscounted net cash flows expected to result from the use of the assets and their eventual disposition.
When indicators of impairment are present, the Company determines the recoverability of its long-lived assets by comparing the carrying value of its long-lived assets to future undiscounted net cash flows expected to result from the use of the assets and their eventual disposition.
Our fees are earned from the overall maintenance activities of all assets and are not charged on the basis of the dollar value of Assets Under Custody, but we believe that Assets Under Custody is a useful metric for assessing the relative size and scope of our business. 41 Table of Contents Non-GAAP Financial Measures In addition to our financial results determined in accordance with generally accepted accounting principles in the United States ("GAAP"), we present Adjusted EBITDA, a non-GAAP financial measure.
Our fees are earned from the overall maintenance activities of all assets and are not charged on the basis of the dollar value of Assets Under Custody, but we believe that Assets Under Custody is a useful metric for assessing the relative size and scope of our business. 40 Table of Contents Non-GAAP Financial Measures In addition to our financial results determined in accordance with generally accepted accounting principles in the United States ("GAAP"), we present Adjusted EBITDA, a non-GAAP financial measure.
Our future financing requirements will depend on many factors including our growth rate, the timing and extent of spending to support development of our platform and the expansion of sales and marketing activities.
Our future equity and financing requirements will depend on many factors including our growth rate, the timing and extent of spending to support development of our platform, and the expansion of sales and marketing activities.
Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjusts the carrying value of the instruments to fair value at each reporting period until they are redeemed, exchanged, expired, or exercised.
The Company recognizes the warrant instruments as liabilities at fair value and adjusts the carrying value of the instruments to fair value at each reporting period until they are redeemed, exchanged, expired, or exercised.
This includes brand advertising, thought leadership, content marketing, public relations, partnerships, and other strategies that amplify our brand. We have a rigorous approach to measuring customer lifetime value and optimizing our customer acquisition investments according to market dynamics and effective return on investment ("ROI"). We manage our discretionary expenses in growth marketing in real-time, as audience-specific dynamics show positive ROI.
This includes brand advertising, thought leadership, content marketing, public relations, partnerships, and other strategies that amplify our brand. We have a rigorous approach to measuring client lifetime value and optimizing our client acquisition investments according to market dynamics and effective return on investment ("ROI"). We manage our discretionary expenses in growth marketing in real-time, as audience-specific dynamics show positive ROI.
These represent the percentage of fees earned by our platform on any transactions executed from the commission we charged on such transactions less transaction-based expenses, which is a determining factor in our revenue. The Net Take Rate can vary based upon the service or product offering and is also affected by the average order size and transaction frequency.
These represent the percentage of fees earned by our marketplace on any transactions executed from the commission we charged on such transactions less transaction-based expenses, which is a determining factor in our revenue. The Net Take Rate can vary based upon the service or product offering and is also affected by the average order size and transaction frequency.
The cash administration fees are based on prevailing interest rates and customer cash balances, and currently make up the majority of custodial administration fee revenue. With respect to the account maintenance fees, we assess a flat quarterly fee per account, with additional fees based on the number and types of assets held and the number and type of transactions executed.
Cash administration fees are based on prevailing interest rates and client cash balances and currently make up the majority of custodial administration fee revenue. With respect to the account maintenance fees, we assess a flat quarterly fee per account, with additional fees based on the number and types of assets held and the number and type of transactions executed.
We generally expect our technology and communications expense to increase, over the long term, as we continue to increase our headcount and innovate on our offerings and services. General and administrative General and administrative includes insurance, travel and entertainment, reserves for contingent losses, including allowances for bad debts and legal proceedings, and other general and administrative costs .
We generally expect our technology and communications expense to increase over the long term as we continue to innovate on our offerings and services and increase headcount. General and administrative General and administrative includes insurance, travel and entertainment, allowances for bad debt, reserves for contingent losses including legal proceedings, and other general and administrative costs .
The Company will continue to adjust the warrant liability for changes in the fair value until the earlier of a) the exercise, exchange, or expiration of the warrants or b) the redemption of the warrants, at which time the warrants will be reclassified to additional paid-in-capital.
The Company will continue to adjust the warrant liabilities for changes in the fair value until the earlier of a) the exercise, exchange, or expiration of the warrants or b) the redemption of the warrants, at which time the warrants will be reclassified to additional paid-in-capital.
Increasing the number of orders is critical to increasing our revenue and, in turn, to achieving profitability. • Volume is defined as the total sales value for all securities traded through our Forge Markets platform, which is the aggregate value of the issuer company’s equity attributed to both the buyer and seller in a trade and as such a $100 trade of equity between buyer and seller would be captured as $200 of volume for us.
Increasing the number of orders is critical to increasing our revenue and, in turn, to achieving profitability. • Volume is defined as the total sales value for all securities traded through our Forge marketplace, which is the aggregate value of the issuer company’s equity attributed to both the buyer and seller in a trade and as such a $100 trade of equity between buyer and seller would be captured as $200 of volume for us.
We believe our existing cash and cash equivalents as of December 31, 2023 will be sufficient to meet our operating working capital and capital expenditure requirements for the next twelve months and the foreseeable futur e.
We believe our existing cash and cash equivalents as of December 31, 2024 will be sufficient to meet our operating working capital and capital expenditure requirements for the next twelve months and the foreseeable futur e.
Buyers' and sellers' behaviors vary over time and are affected by numerous conditions. For example, behavior may be impacted by social or economic factors such as changes in disposable income levels and the need for liquidity, employee tenure, general interest in investing, interest rate levels, and reaction to stock market volatility.
Consumer Behavio r — Buyers' and sellers' behaviors vary over time and are affected by numerous conditions. For example, behavior may be impacted by social or economic factors such as changes in disposable income levels and the need for liquidity, employee tenure, general interest in investing, interest rate levels, and reaction to stock market volatility.
In evaluating Adjusted EBITDA, be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation 42 Table of Contents of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items.
In evaluating Adjusted EBITDA, be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items.
When applicable, allocation of the transaction fees to the performance obligations or to the distinct goods or services that form part of a single performance obligation will depend on the individual facts and circumstances of the contract. All of our revenues are from contracts with customers.
When applicable, an allocation of the transaction fees to the performance obligations or to the distinct goods or services that form part of a single performance obligation will depend on the individual facts and circumstances of the contract. All of the Company’s revenues are from contracts with customers.
Recent Accounting Pronouncements See the section titled "Summary of Significant Accounting Policies" in Note 2 of the notes to our consolidated financial statements . 51 Table of Contents
Recent Accounting Pronouncements See the section titled "Summary of Significant Accounting Policies" in Note 2 of the notes to our consolidated financial statements . 50 Table of Contents
For grants with performance or market-based conditions, the Company uses a Monte Carlo simulation to determine the fair value and the derived service period at the grant date and recognizes share-based compensation expense using an accelerated attribution method when it becomes probable that the performance-based condition will be met.
For awards with market-based conditions, the Company uses a Monte Carlo simulation to determine the fair value and the derived service period at the grant date and recognizes share-based compensation expense using an accelerated attribution method when it becomes probable that the condition will be met.
Results of Operations The following table sets forth our consolidated statements of operations for the years ended December 31, 2023 and 2022 (in thousands).
Results of Operations The following table sets forth our consolidated statements of operations for the years ended December 31, 2024 and 2023 (in thousands).
We generally expect our marketing expenses to increase in the long term in absolute dollars but manage our spend judiciously and adapt as market conditions evolve. Rent and occupancy Rent and occupancy expense is related to our leased property and includes rent, maintenance, real estate taxes, utilities, and other related costs .
We generally expect our marketing expenses to increase in the long term in absolute dollars but manage our spend judiciously and adapt as market conditions evolve. 42 Table of Contents Rent and occupancy Rent and occupancy expense is related to our leased property and includes rent, maintenance, real estate taxes, utilities, impairment and other related costs .
Goodwill and Other Intangible Assets, Net 50 Table of Contents Goodwill represents the excess of the aggregate fair value of the consideration transferred in a business combination over the fair value of the assets acquired, net of liabilities assumed.
Goodwill and Other Intangible Assets, Net Goodwill represents the excess of the aggregate fair value of the consideration transferred in a business combination over the fair value of the assets acquired, net of liabilities assumed.
Non-cash charges include share-based compensation, depreciation and amortization, amortization of right-of-use assets, and changes in fair value of warrant liabilities.
Non-cash charges primarily consist of share-based compensation, depreciation and amortization, amortization of right-of-use assets, and changes in fair value of warrant liabilities.
Volume is influenced by, among other things, the pricing and quality of our services as well as market conditions that affect private company valuations, such as increases in valuations of comparable companies at IPO. • Net Take Rates are defined as our marketplace revenues (previously called placement fee revenue), less transaction-based expenses, divided by Volume.
Volume is influenced by, among other things, the pricing and quality of our services as well as market conditions that affect private company valuations, such as increases in valuations of comparable companies at IPO. • Net Take Rates are defined as our marketplace revenues, less markets-related transaction-based expenses, divided by Volume.
Revenues from custodial administration fees are recognized either over time as underlying performance obligations are met and day-to-day maintenance activities are performed for custodial accounts, or at a point in time upon completion of transactions requested by custodial account holders.
Account and asset fees are assessed on the first day of the calendar quarter. Revenues from custodial administration fees are recognized either over time as underlying performance obligations are met and day-to-day maintenance activities are performed for custodial accounts, or at a point in time upon completion of transactions requested by custodial account holders.
We defined Adjusted EBITDA as net loss, adjusted to exclude: (i) interest expense, net, (ii) provision for or benefit from income taxes, (iii) depreciation and amortization, (iv) share-based compensation expense, (v) change in fair value of warrant liabilities, (vi) acquisition-related transaction costs, and (vii) other significant gains, losses and expenses (such as impairments or transaction bonus) that we believe are not indicative of our ongoing results.
We define Adjusted EBITDA as net loss attributable to Forge Global Holdings, Inc., adjusted to exclude: (i) net loss attributable to noncontrolling interest, (ii) provision for income taxes, (iii) interest income, (iv) depreciation and amortization, (v) share-based compensation expense, (vi) change in fair value of warrant liabilities, and (vii) other significant gains, losses, and expenses such as impairments or acquisition-related transaction costs that we believe are not indicative of our ongoing results.
While we expect our compensation 43 Table of Contents and benefits expense to increase as our revenue grows and we hire additional personnel to support new products and services, in the near term, we are focused on aligning our headcount with current business needs and making strategic headcount additions to support growth.
While we expect our compensation and benefits expense to increase as our revenue grows and we hire additional personnel to support new products and services, in the near term, we are focused on aligning our headcount with current business needs.
We disaggregate revenue by service type, as we believe that this level of disaggregation best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are impacted by economic factors. We recognize revenue pursuant to ASC 606, Revenue from Contracts with Customers .
The Company disaggregates revenue by service type, as management believes that this level of disaggregation best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are impacted by economic factors. The Company recognizes revenue pursuant to ASC 606, Revenue from Contracts with Customers.
Interest income Interest income primarily includes interest income earned on our cash and cash equivalents. 44 Table of Contents Change in fair value of warrant liabilities Changes in the fair value of warrant liabilities are related to warrant liabilities that are marked-to-market each reporting period with the change in fair value recorded in the accompanying consolidated statements of operations until the warrants are exercised, expire or other facts and circumstances lead the warrant liabilities to be reclassified to stockholders’ equity.
Change in fair value of warrant liabilities Changes in the fair value of warrant liabilities are related to warrant liabilities that are marked-to-market each reporting period with the change in fair value recorded in the accompanying consolidated statements of operations until the warrants are exercised, expire, or other facts and circumstances that could lead the warrant liabilities to be reclassified to stockholders’ equity occur.
Such changes in estimates and refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to our consolidated financial statements . On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.
Such changes in estimates and 47 Table of Contents refinements in estimation methodologies are reflected in reported results of operations; if material, the effects of changes in estimates are disclosed in the notes to our consolidated financial statements . On an ongoing basis, we evaluate our estimates and assumptions.
The amount of 49 Table of Contents revenue recognized reflects the consideration that we expect to receive in exchange for services. To achieve the core principle of this standard, we applied the following five steps: 1. Identification of the contract, or contracts, with the customer; 2. Identification of the performance obligations in the contract; 3.
The amount of revenue recognized reflects the consideration that the Company expects to receive in exchange for services. To achieve the core principle of this standard, the Company applies the following five steps: 1. Identification of the contract, or contracts, with the customer; 2. Identification of the performance obligations in the contract; 3. Determination of the transaction price; 4.
Cash Flow Summary The following table summarizes our cash flows for the periods presented (in thousands): Year Ended December 31, 2023 2022 Net cash provided by (used in): Operating activities $ (41,456) $ (68,806) Investing activities $ (8,160) $ (6,650) Financing activities $ 57 $ 192,862 Operating Activities Cash used in operating activities for the year ended December 31, 2023 of $41.5 million was primarily driven by our net loss of $91.5 million, adjusted for non-cash charges of $53.7 million and net cash outflows of $3.6 million provided by changes in our operating assets and liabilities.
Cash Flow Summary The following table summarizes our cash flows for the periods presented (in thousands): Year Ended December 31, 2024 2023 Net cash provided by (used in): Operating activities $ (40,533) $ (41,456) Investing activities $ 5,471 $ (8,160) Financing activities $ (3,891) $ 57 46 Table of Contents Operating Activities Cash used in operating activities for the year ended December 31, 2024 of $40.5 million was primarily driven by our net loss of $67.8 million, adjusted for non-cash charges of $31.7 million and net cash outflows of $4.3 million in connection with changes in our operating assets and liabilities.
Cash used in operating activities for the year ended December 31, 2022 of $68.8 million was primarily driven by our net loss of $111.9 million, adjusted for non-cash charges of $57.6 million and net cash outflows of $14.5 million provided by changes in our operating assets and liabilities.
Cash used in operating activities for the year ended December 31, 2023 of $41.5 million was primarily driven by our net loss of $91.5 million, adjusted for non-cash charges of $53.7 million and net cash outflows of $3.6 million provided by changes in our operating assets and liabilities.
The account revenues depend on the number of Total Custodial Accounts, which include accounts customers opened directly with us and the activity within these accounts, as well as accounts we custody on behalf of partners.
The account revenues depend on the number of total custodial accounts, which include accounts clients opened directly with us and the activity within these accounts, as well as accounts we custody on behalf of partners. Transaction-based expenses Transaction-based expenses represent third-party fees incurred to support our marketplace and custody solutions.
Other income (expenses), net Other income (expenses), net, includes other non-operating income and expenditures, sublease income, and gain or loss on equity method investments . Provision for income taxes Income tax expense consists of federal, state and foreign income taxes.
Other income, net Other income, net, includes other non-operating income and expenditures, and sublease income. Provision for income taxes Provision for income taxes consists of federal, state, and foreign income taxes.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2023, and the years in which these obligations are due (in thousands): Total Less than 1 year 1 to 3 years 3 to 5 years More than 5 years Operating lease obligations (1) $ 5,621 $ 2,810 $ 2,811 $ — $ — Non-cancelable purchase obligations (2) 7,394 1,969 4,194 1,231 — Total contractual obligations $ 13,015 $ 4,779 $ 7,005 $ 1,231 $ — __________ (1) Our lease portfolio primarily includes leased office space, all of which are accounted for as operating leases.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2024, and the years in which these obligations are due (in thousands): Total Less than 1 year 1 to 3 years 3 to 5 years More than 5 years Operating lease obligations (1) $ 8,102 $ 3,864 $ 2,201 $ 2,037 $ — Non-cancelable purchase obligations (2) 4,101 1,220 2,068 650 163 Total contractual obligations $ 12,203 $ 5,084 $ 4,269 $ 2,687 $ 163 (1) Our lease portfolio primarily includes leased office space, all of which are accounted for as operating leases.
Our chief operating decision maker is our Chief Executive Officer, who reviews financial information presented on a consolidated basis for purposes of making operating decisions, assessing financial performance, allocating resources, and evaluating our financial performance.
The Company’s chief operating decision maker ("CODM") is its Chief Executive Officer, who reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources and evaluating the Company’s financial performance. Accordingly, we have concluded that we consist of a single operating segment and reportable segment for accounting and financial reporting purposes.
Additional funds may not be available on terms favorable to us or at all. We intend to continue to make investments in product development, sales efforts, and additional general and administrative costs in connection with operating as a public company. We expect to continue to maintain financing flexibility in the current market conditions.
We intend to continue to make investments in product development, sales efforts, and additional general and administrative costs in connection with operating as a public company. We expect to continue to maintain financing flexibility in the current market conditions. As a result, we may require additional capital resources to execute strategic initiatives to grow our business.
This was due to cash paid for capitalized internal-use software of $6.3 million, purchases of property and equipment of $0.2 million, and purchases of intangible assets of $0.1 million. Financing Activities Cash provided by financing activities wa s $0.1 million for the year ended December 31, 2023, and relate to stock option and other equity award activities and settlements.
Cash provided by financing activities was $0.1 million for the year ended December 31, 2023 , and relate to stock option and other equity award activities and settlements.
Investing activities consist primarily of net purchases of term deposits of $7.6 million and purchases of property and equipment of $0.5 million. 48 Table of Contents Cash used in investing activities was $6.7 million for the year ended December 31, 2022.
Investing activities consist primarily of net purchases of term deposits of $7.6 million and purchases of property and equipment of $0.5 million. Financing Activities Cash used in financing activities wa s $3.9 million for the year ended December 31, 2024, and relate to stock option and other equity award activities and settlements.
We earn agency marketplace revenue in non-underwritten transactions, such as private placements of equity securities. We receive marketplace revenue on these transactions and believe that our trade execution performance obligation is completed upon the placement and consummation of a transaction and, as such, revenue is earned on the transaction date with no further obligation to the customer at that time.
The Company believes that its trade execution performance obligation is completed upon the placement and consummation of a transaction and, as such, revenue is earned on the transaction date with no further obligation to the customer at that time. The Company acts as a principal in the contract and recognizes revenue upon execution of a trade.
Other Operating Expenses Year Ended December 31, 2023 Over 2022 Change (in thousands) 2023 2022 $ % Professional services $ 11,905 $ 14,265 $ (2,360) (17) % Acquisition-related transaction costs — 5,113 (5,113) (100) Advertising and market development 3,486 4,754 (1,268) (27) Rent and occupancy 4,884 5,455 (571) (10) Technology and communications 14,507 11,489 3,018 26 General and administrative 12,510 11,324 1,186 10 Depreciation and amortization 6,954 6,026 928 100 15 Total other operating expenses $ 54,246 $ 58,426 $ (4,180) (7) % Comparison of the Year Ended December 31, 2023 and 2022 Other operating expenses decreased $4.2 million, or 7%, to $54.2 million.
Other Operating Expenses Year Ended December 31, 2024 Over 2023 Change (in thousands) 2024 2023 $ % Professional services $ 8,405 $ 11,905 $ (3,500) (29) % Advertising and market development 4,334 3,486 848 24 Rent and occupancy 5,218 4,884 334 7 Technology and communications 12,481 14,507 (2,026) (14) General and administrative 10,831 12,510 (1,679) (13) Depreciation and amortization 6,658 6,954 (296) 100 (4) Total other operating expenses $ 47,927 $ 54,246 $ (6,319) (12) % Comparison of the Year Ended December 31, 2024 and 2023 Other operating expenses decreased $6.3 million, or 12%, to $47.9 million.
Basis of Presentation The consolidated financial statements and accompanying notes included elsewhere in this Report include our accounts and accounts of our consolidated subsidiaries and were prepared in accordance with GAAP.
Basis of Presentation The consolidated financial statements and accompanying notes included elsewhere in this Report include our accounts and accounts of our consolidated subsidiaries and were prepared in accordance with GAAP. 41 Table of Contents Components of Results of Operations Revenue Marketplace revenue — Our marketplace revenue consists of fees earned by us in connection with our marketplace, PCS, asset management, and data solutions.
Year Ended December 31, 2023 2022 Total revenues, less transaction-based expenses $ 69,390 $ 68,900 Operating expenses: Compensation and benefits 106,593 145,514 Other 54,246 58,426 Total operating expenses 160,839 203,940 Operating loss (91,449) (135,040) Total interest and other income (expenses) 719 23,462 Loss before provision for income taxes (90,730) (111,578) Provision for income taxes 819 327 Net loss (91,549) (111,905) Net loss attributable to noncontrolling interest (1,328) (46) Net loss attributable to Forge Global Holdings, Inc. $ (90,221) $ (111,859) Revenue 45 Table of Contents Year Ended December 31, 2023 Over 2022 Change (in thousands) 2023 2022 $ % Marketplace revenue $ 25,790 $ 40,665 $ (14,875) (37) % Custodial administration fees 44,031 28,718 15,313 53 Total revenues 69,821 69,383 438 1 Transaction-based expenses: Transaction-based expenses (431) (483) 52 (11) Total revenues, less transaction-based expenses $ 69,390 $ 68,900 $ 490 1 % Comparison of the Year Ended December 31, 2023 and 2022 Total revenues, less transaction-based expenses were $69.4 million for the year ended December 31, 2023 compared to $68.9 million for the year ended December 31, 2022, representing an increase of $0.5 million, or 1%.
Year Ended December 31, 2024 2023 Total revenues, less transaction-based expenses $ 78,655 $ 69,390 Operating expenses: Compensation and benefits 112,991 106,593 Other 47,927 54,246 Total operating expenses 160,918 160,839 43 Table of Contents Operating loss (82,263) (91,449) Total interest and other income 15,486 719 Loss before provision for income taxes (66,777) (90,730) Provision for income taxes 1,066 819 Net loss (67,843) (91,549) Net loss attributable to noncontrolling interest (1,510) (1,328) Net loss attributable to Forge Global Holdings, Inc. $ (66,333) $ (90,221) Revenue Year Ended December 31, 2024 Over 2023 Change (in thousands) 2024 2023 $ % Marketplace revenue $ 37,540 $ 25,790 $ 11,750 46 % Custodial administration fees 41,789 44,031 (2,242) (5) Total revenues 79,329 69,821 9,508 14 Transaction-based expenses: Transaction-based expenses (674) (431) (243) 56 Total revenues, less transaction-based expenses $ 78,655 $ 69,390 $ 9,265 13 % Comparison of the Year Ended December 31, 2024 and 2023 Total revenues, less transaction-based expenses were $78.7 million for the year ended December 31, 2024 compared to $69.4 million for the year ended December 31, 2023, representing an increase of $9.3 million, or 13%.
Revenue from Contracts with Customers We enter into contracts with customers that can include various services, which are generally capable of being distinct and accounted for as separate performance obligations.
Allocation of the transaction price to the performance obligations in the contract; and 5. Recognition of the revenue when, or as, a performance obligation is satisfied. Revenue from Contracts with Customers The Company enters into contracts with customers that can include various services, which are capable of being distinct and accounted for as separate performance obligations.
See Note 4, "Fair Value Measurements" to the consolidated financial statements. 47 Table of Contents Liquidity and Capital Resources We have financed our operations primarily through revenue from operations, issuances of securities, and proceeds from the Business Combination. Our primary requirements for liquidity and capital are to finance working capital, capital expenditures, and investments in business acquisitions.
Liquidity and Capital Resources We have financed our operations primarily through revenue from operations, issuances of securities, and proceeds from the Business Combination. Our primary requirements for liquidity and capital are to finance working capital and capital expenditures. As of December 31, 2024, our principal source of liquidity was our cash and cash equivalents balance of $105.1 million.
We recognize compensation expense on a straight-line basis over the requisite service period of the awards, which is generally the award's vesting term. The fair value of RSUs is based on the closing price of the Company's common stock. Forfeitures are accounted for as they occur.
Custodial transaction fees include third-party vault fees. Share-Based Compensation The Company recognizes share-based compensation expense for all share-based awards, primarily stock options, and RSUs, based on the grant date fair value of the awards on a straight-line basis over the requisite service period of the awards, which is generally the award's vesting term.
RSU expense was $29.6 million and $40.6 million for the years ended December 31, 2023 and 2022, respectively, of which $5.3 million and $24.3 million, respectively, related to the Executive Retention RSUs granted to certain executives described in Note 12, "Share-Based Compensation" to our consolidated financial statements included elsewhere in this Report.
RSU expense was $27.2 million and $29.6 million for the years ended December 31, 2024 and 2023, respectively, of which $1.1 million and $5.3 million, respectively, related to RSUs granted to certain executives . Option expense was $3.3 million and $4.8 million for the years ended December 31, 2024 and 2023, respectively.
Incentive compensation consists of variable compensation in connection with marketplace revenue (previously called placement fee revenue) and discretionary bonuses to eligible employees based upon individual and company performance.
Severance expense increased $3.0 million as the Company continues to align headcount to current and future business needs and focuses on managing expenses. Incentive compensation consists of variable compensation in connection with marketplace revenue and discretionary bonuses to eligible employees based upon individual and company performance.
We may explore and pursue acquisitions and other strategic opportunities and as a result, we may or may not incur acquisition-related transaction costs in future periods. Advertising and market development Advertising and market development is an important driver of our value and we intend to continue making meaningful investments in the Forge brand and growth marketing.
We have and may continue to incur additional professional services expenses relating to public company regulatory requirements and customary practices. Advertising and market development Advertising and market development is an important driver of our value and we intend to continue making meaningful investments in the Forge brand and growth marketing.
Year Ended December 31, 2023 Over 2022 Change 2022 Over 2021 Change Dollars in thousands 2023 2022 2021 Change % Change Change % Change TRADING BUSINESS Trades 1,756 2,184 4,890 (428) (20) % (2,706) (55) % Volume $ 765,899 $ 1,222,879 $ 3,180,257 $ (456,980) (37) % $ (1,957,378) (62) % Net Take Rate 3.3 % 3.3 % 3.3 % — — % — — % Marketplace revenues, less transaction-based expenses $ 25,359 $ 40,182 $ 104,689 $ (14,823) (37) % $ (64,507) (62) % • Trades are defined as the total number of orders executed by us and entities we have acquired on behalf of private investors and stockholders.
Year Ended December 31, 2024 Over 2023 Change Dollars in thousands 2024 2023 Change % Change MARKETPLACE SOLUTIONS Trades 2,762 1,756 1,006 57 % Volume $ 1,325,470 $ 765,899 $ 559,571 73 % Net Take Rate 2.8 % 3.3 % (0.5) (15) % Marketplace revenues, less transaction-based expenses $ 36,988 $ 25,359 $ 11,629 46 % • Trades are defined as the total number of orders executed by us on behalf of private investors and stockholders.
Depreciation and amortization Depreciation and amortization is attributable to property and equipment, intangible assets and capitalized internal-use software.
Depreciation and amortization Depreciation and amortization is attributable to property and equipment, intangible assets, and capitalized internal-use software. Interest income Interest income primarily includes interest income earned on our cash, cash equivalents, U.S. government treasury bills, and term deposits.
For the year ended December 31, 2023, the Company recognized a $6.5 million loss from warrant revaluations as compared to a $19.8 million gain for the year ended December 31, 2022.
For the year ended December 31, 2024, the Company recognized a $9.4 million gain from warrant revaluations, in comparison to a $6.5 million loss for the year ended December 31, 2023. See Note 3, "Fair Value Measurements" of the notes to our consolidated financial statements.
There may also be high profile IPOs, SPACs, or idiosyncratic events impacting single companies that impact consumer behavior. These shifts in consumer behavior may influence interest in our products over time. • Macroeconomic Environment . Customer and business behavior and risk appetite is impacted by the overall macroeconomic environment.
There may also be high profile IPOs, SPACs, or idiosyncratic events impacting single companies that impact consumer behavior.
The cash administration fees are based on prevailing interest rates and customer cash balances, and currently make up the majority of custodial administration fee revenue. With respect to the account maintenance fees, we assess a flat quarterly fee per account, with additional fees based on the number and types of assets held and the number and type of transactions executed.
Cash administration fees are based on prevailing interest rates and 48 Table of Contents custodial customer cash balances, and currently make up the majority of custodial administration fee revenue and are assessed on the last day of the month.
Accordingly, we have concluded that we consist of a single operating segment and reportable segment for accounting and financial reporting purposes. 40 Table of Contents Key Business Metrics We monitor the following key business metrics to help us evaluate our business, identify trends affecting our business, formulate business plans, and make strategic decisions.
The CODM uses net income as the measure of profit or loss for purposes of assessing segment performance and deciding how to allocate resources, primarily by monitoring actual results against the forecast. 39 Table of Contents Key Business Metrics We monitor the following key business metrics to help us evaluate our business, identify trends affecting our business, formulate business plans, and make strategic decisions.
Subscription fees for the periods presented were included as part of marketplace revenue (previously called placement fee revenue) in the consolidated statements of operations . Transaction-based expenses Transaction-based expenses represent fees incurred to support placement activities. These include, but are not limited to, third-party broker fees, transfer fees, fund management, and fund and trade settlement .
Transaction-Based Expenses Transaction-based expenses represent the fees incurred to support placement and custodial activities. These include, but are not limited to, third-party broker fees and transfer fees related to placement provided to brokerage clients to facilitate transactions and to a lesser extent those for fund management, and fund settlement expenses that relate to services provided to Forge-managed SAFs.
The most significant judgments, estimates, and assumptions relate to the critical accounting policies, as discussed in more detail below. Revenue Recognition We generate revenue from fees charged for the trading of private placements on our platform, and fees for account and asset management provided to customers.
Our actual results may differ from these estimates under different assumptions or conditions. The most significant judgments, estimates, and assumptions relate to the critical accounting policies, as discussed in more detail below.
December 31, 2023 2023 Over 2022 Change 2022 Over 2021 Change Dollars in thousands 2023 2022 2021 Change % Change Change % Change CUSTODY BUSINESS Total Custodial Accounts 2,078,868 1,871,146 2,124,677 207,722 11 % (253,531) (12) % Assets Under Custody $ 15,647,469 $ 14,870,257 $ 14,334,527 $ 777,212 5 % $ 535,730 4 % • Total Custodial Accounts are defined as our customers’ custodial accounts that are established on our platform and billable.
December 31, 2024 2024 Over 2023 Change Dollars in thousands 2024 2023 Change % Change CUSTODY SOLUTION Total Custodial Accounts 2,376,099 2,078,868 297,231 14 % Assets Under Custody $ 16,897,318 $ 15,647,469 $ 1,250 8 % Custodial administration fees, less transaction-based expenses $ 41,667 $ 44,031 $ (2,364) (5) % • Total Custodial Accounts are defined as our clients’ custodial accounts that are established on our platform and billable.
Custodial administration fees increased by $15.3 million, or 53%, driven by an 11% increase in total accounts and higher cash administration fees attributable to the higher interest rate environment offset in part by lower cash balances.
Custodial administration fees decreased by $2.2 million , or 5% , driven by lower cash administration fees attributable to lower interest rates and lower cash balances.
Revenues generated from our data solutions are classified as part of marketplace revenue in our consolidated statements of operations (see Subscription Fees below). Custodial administration fee s — We generate revenue from account maintenance fees, asset fees, transaction fees, and cash administration fees.
The number of trades, dollar volume of trades, and net take rate are the key business metrics we monitor to evaluate the financial performance of our marketplace solutions business. Custodial administration fee s — We generate revenue from cash administration fees, account maintenance fees, asset fees, and transaction fees.
Having customers that come to our platform through third-party brokers or our private company solutions may also impact our marketplace revenue. The mix of clients in any given period will impact our overall take rate and revenues.
The mix of clients in any given period will impact our overall revenues and take rate. Segment Information The Company operates as a single operating segment and reportable segment.
We have not adjusted methodology, assumptions, or otherwise changed any aspects of “Placement Fee” revenue in making this name change to “Marketplace" revenue, and this category of revenue remains comparable to prior period presentations. Unless the context otherwise requires, references in this section to "Forge," the “Company,” “we,” “us” and “our” refer to Forge Global Holdings, Inc. and its subsidiaries.
This section discusses 2024 and 2023 items and our results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023. Unless the context otherwise requires, references in this section to "Forge," the “Company,” “we,” “us” and “our” refer to Forge Global Holdings, Inc. and its subsidiaries.
Non-cash charges included share-based compensation of $57.9 million, depreciation and amortization of $6.0 million, amortization of right-of-use assets of $4.0 million, and settlements of related party promissory notes of $5.5 million. Investing Activities Cash used in investing activities was $8.2 million for the year ended December 31, 2023.
Investing Activities Cash provided by investing activities for the year ended December 31, 2024 of $5.5 million was primarily driven by receipts on maturity of term deposits of $6.6 million offset by purchases of property and equipment of $0.8 million. Cash used in investing activities was $8.2 million for the year ended December 31, 2023 .
We categorize our services into the following three categories: Marketplace revenue (previously called placement fee revenue)— We maintain a platform which generates revenues through our Forge Markets offering with volume-based fees sourced from institutions, individual investors, and private equity holders. Marketplace revenue represent fees charged by us for executing a private placement on our platform.
The Company generates revenue through its private market platform, with volume-based fees sourced from institutions, individual investors and private equity holders in connection with non-underwritten transactions, such as private placements of equity securities in the secondary market. Marketplace revenue is earned by the Company for meeting the point-in-time performance obligation of executing a private placement on its platform.
Components of Results of Operations Revenue We generate revenue from providing private market services, which include fees charged for private placements on our platform, and fees charged for account and asset management to customers.
Revenue Recognition The Company generates revenue from fees charged for the trading of private shares through its platform, and fees for custodial account and asset management provided to customers.
Prior to the Business Combination, the fair value of employee and non-employee stock options was determined on the grant date using the Black-Scholes option pricing model using various inputs, including the fair value of the underlying common stock, the expected term of the stock-based award, the expected volatility of the price of our common stock, risk-free interest rates, and the expected dividend yield of common stock.
The fair value of stock options is determined using the Black-Scholes option pricing model and the fair value of RSUs is based on the closing price of the Company's common stock on the grant date. Forfeitures are accounted for as they occur.
The decrease in incentive compensation of $22.1 million was driven by a $4.1 million decrease in commission expense in line with the 37% decline in marketplace revenue and the 2022 one-time transaction bonuses for certain executives of $17.7 million related to the consummation of the Business Combination.
The increase in incentive compensation of $4.7 million was driven by an increase of $3.2 million in commission expense in line with the 46% increase in marketplace revenue. The remaining increase is attributable to higher discretionary bonuses in connection with improved company performance.
Operating Expenses Compensation and benefits Year Ended December 31, 2023 Over 2022 Change (in thousands) 2023 2022 $ % Salary $ 53,829 $ 47,836 $ 5,993 13% Incentive compensation and other bonus 12,257 34,356 (22,099) (64) Share-based compensation 34,334 57,924 (23,590) (41) Benefits and other 6,173 5,398 775 14 Total compensation and benefits $ 106,593 $ 145,514 $ (38,921) (27)% Comparison of the Year Ended December 31, 2023 and 2022 Compensation and benefits expense was $106.6 million for the year ended December 31, 2023, compared to $145.5 million for the year ended December 31, 2022, representing a decrease of $38.9 million, or 27%.
Operating Expenses Compensation and benefits Year Ended December 31, 2024 Over 2023 Change (in thousands) 2024 2023 $ % Salary $ 54,496 $ 52,168 $ 2,328 4 % Severance 4,642 1,661 2,981 179 Incentive compensation and other bonus 16,940 12,257 4,683 38 Share-based compensation 30,489 34,334 (3,845) (11) Benefits and other 6,424 6,173 251 4 Total compensation and benefits $ 112,991 $ 106,593 $ 6,398 6 % Comparison of the Year Ended December 31, 2024 and 2023 Compensation and benefits expense was $113.0 million for the year ended December 31, 2024, compared to $106.6 million for the year ended December 31, 2023, representing an increase of $6.4 million , or 6% . 44 Table of Contents Salary expense increased $2.3 million, or 4%, due to the impact of annual increases effective January 1, 2024, offset in part by lower average employee headcount.
The decrease in share-based compensation expense of $23.6 million was primarily related to restricted stock units (" RSUs") granted on June 1, 2022 under the 2022 Stock Option and Incentive Plan and cumulative catch-up recognized in connection with the Business Combination in 2022.
The decrease in share-based compensation expense of $3.8 million was primarily related to restricted stock units (" RSUs") granted to certain executives which fully amortized in January 2024, partially offset by new RSU grants and accelerated amortization in connection with executive separations net of forfeitures.