Biggest changeResults of Operations The following tables set forth selected consolidated statements of operations data and such data as a percentage of total revenue for each of the periods indicated: Year Ended December 31, 2023 2022 2021 (in thousands) Revenue: Subscription—self-managed and SaaS $ 330,193 $ 261,452 $ 190,046 License—self-managed 19,693 18,588 16,637 Total subscription revenue 349,886 280,040 206,683 Cost of revenue: Subscription—self-managed and SaaS (1)(2)(3) 76,244 61,407 41,023 License—self-managed (2) 799 880 800 Total cost of revenue—subscription 77,043 62,287 41,823 Gross profit 272,843 217,753 164,860 Operating expenses: Research and development (1)(3) 134,584 121,225 79,604 Sales and marketing (1)(2)(3)(4) 150,675 130,812 96,962 General and administrative (1)(3)(4) 63,132 55,556 56,663 Total operating expenses 348,391 307,593 233,229 Operating loss (75,548 ) (89,840 ) (68,369 ) Interest and other income, net 21,032 5,094 744 Loss before income taxes (54,516 ) (84,746 ) (67,625 ) Income tax expense (benefit) 6,740 5,438 (3,422 ) Net loss $ (61,256 ) $ (90,184 ) $ (64,203 ) 59 Table of Contents _________________________________________ (1) Includes share-based compensation expense as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9,784 $ 6,991 $ 4,027 Research and development 32,689 24,664 14,572 Sales and marketing 30,338 22,753 15,256 General and administrative 22,360 14,253 23,094 Total share-based compensation expense $ 95,171 $ 68,661 $ 56,949 (2) Includes amortization expense of acquired intangible assets as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9,546 $ 9,543 $ 4,147 Cost of revenue: license—self-managed 799 880 800 Sales and marketing 1,431 1,145 952 Total amortization expense of acquired intangible assets $ 11,776 $ 11,568 $ 5,899 (3) Includes acquisition-related costs as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 20 $ 25 $ 16 Research and development 7,301 9,610 5,489 Sales and marketing 125 762 463 General and administrative 161 315 1,006 Total acquisition-related costs $ 7,607 $ 10,712 $ 6,974 (4) Includes legal settlement costs as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Sales and marketing $ — $ — $ 2,550 General and administrative — 216 203 Total legal settlement costs $ — $ 216 $ 2,753 60 Table of Contents Year Ended December 31, 2023 2022 2021 Revenue: Subscription—self-managed and SaaS 94 % 93 % 92 % License—self-managed 6 7 8 Total subscription revenue 100 100 100 Cost of revenue: Subscription—self-managed and SaaS 22 22 20 License—self-managed — — — Total cost of revenue—subscription 22 22 20 Gross profit 78 78 80 Operating expenses: Research and development 39 43 39 Sales and marketing 43 47 47 General and administrative 18 20 27 Total operating expenses 100 110 113 Operating loss (22 ) (32 ) (33 ) Interest and other income, net 6 2 — Loss before income taxes (16 ) (30 ) (33 ) Income tax expense (benefit) 2 2 (2 ) Net loss (18 )% (32 )% (31 )% Comparison of the Years Ended December 31, 2023 and 2022 Revenue Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 330,193 $ 261,452 $ 68,741 26 % License—self-managed 19,693 18,588 1,105 6 Total subscription revenue $ 349,886 $ 280,040 $ 69,846 25 % The increase in total subscription revenue for the year ended December 31, 2023 compared to the year ended December 31, 2022 consisted of approximately $64.5 million growth from existing customers and the remaining attributable to new customers.
Biggest changeResults of Operations The following tables set forth selected consolidated statements of operations data and such data as a percentage of total revenue for each of the periods indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Revenue: Subscription—self-managed and SaaS $ 406,903 $ 330,193 $ 261,452 License—self-managed 21,585 19,693 18,588 Total subscription revenue 428,488 349,886 280,040 Cost of revenue: Subscription—self-managed and SaaS (1)(2)(3) 97,758 76,244 61,407 License—self-managed (2) 542 799 880 Total cost of revenue—subscription 98,300 77,043 62,287 Gross profit 330,188 272,843 217,753 Operating expenses: Research and development (1)(3) 160,864 134,584 121,225 Sales and marketing (1)(2)(3) 190,401 150,675 130,812 General and administrative (1)(3)(4) 70,021 63,132 55,556 Total operating expenses 421,286 348,391 307,593 Operating loss (91,098 ) (75,548 ) (89,840 ) Interest and other income, net 25,278 21,032 5,094 Loss before income taxes (65,820 ) (54,516 ) (84,746 ) Income tax expense 3,416 6,740 5,438 Net loss $ (69,236 ) $ (61,256 ) $ (90,184 ) _________________________________________ (1) Includes share-based compensation expense as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 14,555 $ 9,784 $ 6,991 Research and development 48,192 32,689 24,664 Sales and marketing 47,603 30,338 22,753 General and administrative 20,756 22,360 14,253 Total share-based compensation expense $ 131,106 $ 95,171 $ 68,661 58 Table of Contents (2) Includes amortization expense of acquired intangible assets as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 13,762 $ 9,546 $ 9,543 Cost of revenue: license—self-managed 542 799 880 Sales and marketing 3,274 1,431 1,145 Total amortization expense of acquired intangible assets $ 17,578 $ 11,776 $ 11,568 (3) Includes acquisition-related costs as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Cost of revenue: subscription–self-managed and SaaS $ 9 $ 20 $ 25 Research and development 3,782 7,301 9,610 Sales and marketing 1,087 125 762 General and administrative 880 161 315 Total acquisition-related costs $ 5,758 $ 7,607 $ 10,712 (4) Includes legal settlement costs as follows: Year Ended December 31, 2024 2023 2022 (in thousands) General and administrative $ — $ — 216 Year Ended December 31, 2024 2023 2022 Revenue: Subscription—self-managed and SaaS 95 % 94 % 93 % License—self-managed 5 6 7 Total subscription revenue 100 100 100 Cost of revenue: Subscription—self-managed and SaaS 23 22 22 License—self-managed — — — Total cost of revenue—subscription 23 22 22 Gross profit 77 78 78 Operating expenses: Research and development 38 39 43 Sales and marketing 44 43 47 General and administrative 16 18 20 Total operating expenses 98 100 110 Operating loss (21 ) (22 ) (32 ) Interest and other income, net 6 6 2 Loss before income taxes (15 ) (16 ) (30 ) Income tax expense 1 2 2 Net loss (16 )% (18 )% (32 )% 59 Table of Contents Comparison of the Years Ended December 31, 2024 and 2023 Revenue Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 406,903 $ 330,193 $ 76,710 23 % License—self-managed 21,585 19,693 1,892 10 Total subscription revenue $ 428,488 $ 349,886 $ 78,602 22 % The increase in total subscription revenue for the year ended December 31, 2024 compared to the year ended December 31, 2023 consisted of approximately $70.3 million growth from existing customers and the remaining attributable to new customers.
While we believe we have a significant market opportunity that our platform addresses, we will need to continue to invest in customer support, sales and marketing, and research and development in order to address this opportunity. Additionally, we believe our products address the software release needs of customers worldwide, and we see international expansion as a major opportunity.
While we believe we have a significant market opportunity that our platform addresses, we will need to continue to invest in customer support, research and development, and sales and marketing in order to address this opportunity. Additionally, we believe our products address the software release needs of customers worldwide, and we see international expansion as a major opportunity.
Subscriptions to our self-managed software include license, support, and upgrades and updates on a when-and-if-available basis. Our SaaS subscriptions provide access to our latest managed version of our product hosted in a public cloud. Subscription—Self-Managed and SaaS Subscription—self-managed and SaaS revenue is generated from the sale of subscriptions for our self-managed software products and revenue from our SaaS subscriptions.
Subscriptions to our self-managed software include license, support, and upgrades and updates on a when-and-if-available basis. Our SaaS subscriptions provide access to our latest managed version of our product hosted in a public cloud. Subscription—Self-Managed and SaaS Subscription—self-managed and SaaS revenue is generated from the sale of subscriptions for our self-managed software products and the sale of our SaaS subscriptions.
Financing Activities Net cash provided by financing activities of $18.4 million for the year ended December 31, 2023 consisted primarily of proceeds from exercise of share options of $10.0 million and proceeds from employee share purchases under our ESPP of $6.7 million.
Net cash provided by financing activities of $18.4 million for the year ended December 31, 2023 consisted primarily of proceeds from exercise of share options of $10.0 million and proceeds from employee share purchases under our ESPP of $6.7 million.
We have an unwavering commitment to the software developer, security teams, and IT operator communities, and show this commitment by offering varying forms of free access to our products in addition to the paid subscriptions described above.
We have an unwavering commitment to the software developer, security teams, MLOps teams, and IT operator communities, and show this commitment by offering varying forms of free access to our products in addition to the paid subscriptions described above.
Income Tax Expense Income tax expense (benefit) consists primarily of income taxes related to the U.S. and other foreign jurisdictions in which we conduct business. We maintain a full valuation allowance on certain deferred tax assets in Israel as we have concluded that it is not more likely than not that the deferred tax assets will be realized.
Income Tax Expense Income tax expense consists primarily of income taxes related to the U.S. and other foreign jurisdictions in which we conduct business. We maintain a full valuation allowance on deferred tax assets in Israel as we have concluded that it is not more likely than not that the deferred tax assets will be realized.
The changes in operating assets and liabilities were primarily related to an increase of $38.4 million in deferred revenue and an increase of $10.7 million in accrued expense and other liabilities mainly due to higher accrued compensation and benefits, 63 Table of Contents partially offset by an increase of $14.1 million in accounts receivable, an increase of $7.8 million in net deferred contract acquisition costs, and a decrease of $7.7 million in operating lease liabilities primarily as a result of payments.
The changes in operating assets and liabilities were primarily related to an increase of $38.4 million in deferred revenue and an increase of $10.7 million in accrued expense and other liabilities mainly due to higher accrued compensation and benefits, partially offset by an increase of $14.1 million in accounts receivable, an increase of $7.8 million in net deferred contract acquisition costs, and a decrease of $7.7 million in operating lease liabilities primarily as a result of payments.
Purchase obligations represent our commitments primarily for hosting services, software products and services under contracts of 12 months or longer. Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We believe we will have sufficient liquidity from our operations to fulfill the commitments.
Purchase obligations represent our commitments primarily for hosting services, software products and services under contracts with remaining terms of 12 months or longer. Obligations under contracts that we can cancel without a significant penalty are not included in the table above. We believe we will have sufficient liquidity from our operations to fulfill the commitments.
General and Administrative General and administrative expenses primarily consist of personnel-related expenses, share-based compensation expenses, associated primarily with our finance, legal, human resources and other operational and administrative functions, professional fees for external legal, accounting and other consulting services, directors and officer’s insurance expenses, and allocated overhead.
General and Administrative General and administrative expenses primarily consist of personnel-related expenses, share-based compensation expenses, associated primarily with our finance, legal, human resources and other operational and administrative functions, professional 57 Table of Contents fees for external legal, accounting and other consulting services, directors and officer’s insurance expenses, and allocated overhead.
We then calculate the contracted ARR from these Base Customers in the last month of the same quarter of the subsequent year (the “Comparison Quarter”). This calculation captures upsells, contraction, and attrition since the Base Quarter. We then divide total Comparison Quarter ARR by total Base Quarter ARR for Base Customers.
We then calculate the contracted ARR from these Base Customers in the last month of the same quarter of the subsequent year (the “Comparison Quarter”). This calculation captures 55 Table of Contents upsells, contraction, and attrition since the Base Quarter. We then divide total Comparison Quarter ARR by total Base Quarter ARR for Base Customers.
We will continue to expand our strategic team to 56 Table of Contents identify new use cases and drive expansion and standardization on JFrog within our largest customers, to maintain engineering-level customer support, and to introduce new products and features that are responsive to our customers’ needs. We quantify our expansion across existing customers through our net dollar retention rate.
We will continue to expand our strategic team to identify new use cases and drive expansion and standardization on JFrog within our largest customers, to maintain engineering-level customer support, and to introduce new products and features that are responsive to our customers’ needs. We quantify our expansion across existing customers through our net dollar retention rate.
The following section generally discusses our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The following section generally discusses our financial condition and results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Acquiring New Customers We believe there is a significant opportunity to grow the number of customers that use our platform. As of December 31, 2023, approximately 32% of the Forbes Global 2000 were our customers. Our results of operations and growth prospects will depend in part on our ability to attract new customers.
Acquiring New Customers We believe there is a significant opportunity to grow the number of customers that use our platform. As of December 31, 2024, approximately 32% of the Forbes Global 2000 were our customers. Our operating results and growth prospects will depend in part on our ability to attract new customers.
A discussion regarding our financial condition and results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021 can be found in Part II, Item 7 of our 2022 Annual Report on Form 10‐K, filed with the SEC on February 9, 2023.
A discussion regarding our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 can be found in Part II, Item 7 of our 2023 Annual Report on Form 10‐K, filed with the SEC on February 15, 2024.
Our net dollar retention rate may fluctuate as a result of a number of factors, including the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. As of December 31, 2023 and 2022, our net dollar retention rate was 119% and 128%, respectively.
Our net dollar retention rate may fluctuate as a result of a number of factors, including the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. As of December 31, 2024 and 2023, our net dollar retention rate was 116% and 119%, respectively.
Revenue from Enterprise Plus subscription represented approximately 46% of our total revenue for the year ended December 31, 2023, compared to approximately 38% for the year ended December 31, 2022. The growth in revenue from our Enterprise Plus subscription demonstrates the increased demand for our end-to-end solutions for customers’ entire software supply chain management.
Revenue from Enterprise Plus subscription represented approximately 51% of our total revenue for the year ended December 31, 2024, compared to approximately 46% for the year ended December 31, 2023. The growth in revenue from our Enterprise Plus subscription demonstrates the increased demand for our end-to-end solutions for customers’ entire software supply chain management.
We expect that our research and development expenses will 58 Table of Contents continue to increase as we increase our research and development headcount to further strengthen and enhance our products and invest in the development of our software.
We expect that our research and development expenses will continue to increase as we increase our research and development headcount to further strengthen and enhance our products and invest in the development of our software.
Revenue from SaaS subscriptions contributed 34% of our total revenue for the year ended December 31, 2023, compared to 28% for the year ended December 31, 2022. Our self-managed subscriptions are offered on an annual and multi-year basis, and our SaaS subscriptions are offered on a monthly, annual, and multi-year basis.
Revenue from SaaS subscriptions contributed 39% of our total revenue for the year ended December 31, 2024, compared to 34% for the year ended December 31, 2023. Our self-managed subscriptions are offered on an annual and multi-year basis, and our SaaS subscriptions are offered on a monthly, annual, and multi-year basis.
All of the top 10 technology organizations, 9 of the top 10 financial services organizations, 9 of the top 10 retail organizations, 9 of the top 10 healthcare organizations, and all of the top 6 telecommunications organizations in the Fortune 500 have adopted the JFrog platform, embarking on their journey towards Liquid Software.
All of the top 10 technology organizations and top 10 financial services organizations, 8 of the top 10 retail organizations, 8 of the top 10 healthcare organizations, and all of the top 5 telecommunications organizations in the Fortune 500 have adopted the JFrog platform, embarking on their journey towards Liquid Software.
We continued to invest in our business and had net loss of $61.3 million and $90.2 million for the years ended December 31, 2023 and 2022, respectively.
We continued to invest in our business and had net loss of $69.2 million and $61.3 million for the years ended December 31, 2024 and 2023, respectively.
Factors Affecting Our Performance We believe that our future performance will depend on many factors, including the following: Extending Our Technology Leadership We intend to continue to enhance our platform by developing new products and expanding the functionality of existing products to maintain our technology leadership.
Factors Affecting Our Performance We believe that our future performance will depend on many factors, including the following: Extending Our Technology Leadership We intend to continue to enhance our hybrid, universal, end-to-end software supply chain platform by developing new products and expanding the functionality of existing products to maintain our technology leadership.
We expect our net dollar retention rate to stabilize around current levels. We focus on growing the number of large customers as a measure of our ability to scale with our customers and attract larger organizations to adopt our products.
We expect our net dollar retention rate to remain relatively stable, with minor fluctuations around current levels. We focus on growing the number of large customers as a measure of our ability to scale with our customers and attract larger organizations to adopt our products.
To determine the standalone selling price for each performance obligation, we use observable standalone sales where available. In instances where observable standalone sales are not available, our estimate of the standalone selling price requires judgment. We consider multiple factors including market conditions, pricing strategies, the economic life of the software, and other observable inputs.
In instances where observable standalone sales are not available, our estimate of the standalone selling price requires judgment. We consider multiple factors including market conditions, pricing strategies, the economic life of the software, and other observable inputs.
This 55 Table of Contents free access takes the form of free trials and open source software, and helps generate demand for our paid offerings within the software developer, security and IT operator communities. We generated revenue of $349.9 million and $280.0 million for the years ended December 31, 2023 and 2022, respectively, representing year-over-year growth rate of 25%.
This free access takes the form of free trials and open source software, and helps generate demand for our paid offerings within the software developer, security and IT operator communities. 54 Table of Contents We generated revenue of $428.5 million and $349.9 million for the years ended December 31, 2024 and 2023, respectively, representing year-over-year growth rate of 22%.
As of December 31, 2023, 886 of our customers had ARR of $100,000 or more, increasing from 736 customers as of December 31, 2022. We had 37 customers with ARR of at least $1.0 million as of December 31, 2023, increasing from 19 customers as of December 31, 2022.
As of December 31, 2024, 1,018 of our customers had ARR of $100,000 or more, increasing from 886 customers as of December 31, 2023. We had 52 customers with ARR of at least $1.0 million as of December 31, 2024, increasing from 37 customers as of December 31, 2023.
The increase was primarily attributable to an increase of $9.1 million in third-party hosting costs primarily driven by increased revenue from SaaS subscriptions, an increase of $2.8 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, and an increase of $1.8 million in personnel-related expenses mainly as a result of increased headcount.
The increase was primarily attributable to an increase of $9.9 million in third-party hosting costs primarily driven by increased revenue from SaaS subscriptions, an increase of $4.8 million in personnel-related expenses mainly as a result of increased headcount, an increase of $4.8 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, and an increase of $4.0 million in intangible amortization mainly as a result of our acquisition of Qwak AI Ltd.
As of the date of this Annual Report on Form 10-K, there has been no major interruption or material adverse impact on our operating results. We will continue to monitor the situation as it progresses.
While certain of our employees and consultants have been called into military service, there has been no major interruption or material adverse impact on our operating results as of the date of this Annual Report on Form 10-K. We will continue to monitor the situation as it progresses.
Some of the limitations of free cash flow are that this metric does not reflect our future contractual commitments and may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.
Some of the limitations of free cash flow are that this metric does not reflect our future contractual commitments and may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure. We expect our free cash flow to fluctuate in future periods as we invest in our business to support our plans for growth.
We have designed our subscription structure and go-to-market strategy to align our growth with the success of our customers. Our business model benefits from our ability to serve the needs of all customers, from individual software developers, security teams, and IT operators to the largest organizations, in a value-oriented manner. We generate revenue from the sale of subscriptions to customers.
Our business model benefits from our ability to serve the needs of all customers, from individual software developers, security teams, MLOps teams, and IT operators to the largest organizations, in a value-oriented manner. We generate revenue from the sale of subscriptions to customers.
The increase was primarily attributable to an increase of $8.0 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, an increase of $4.8 million in personnel-related expenses mainly as a result of increased headcount, and an increase of $1.8 million in costs of development environments and tools, partially offset by a decrease of $2.1 million in compensation expense associated with holdback and retention arrangements from our acquisitions in 2021.
The increase was primarily attributable to an increase of $15.5 million in share-based compensation expense, an increase of $9.0 million in personnel-related expenses mainly as a result of increased headcount, and an increase of $3.0 million in costs of development environments and tools, partially offset by a decrease of $3.6 million in compensation expense associated with holdback and retention arrangements from our acquisitions.
We expect our free cash flow to fluctuate in future periods as we invest in our business to support our plans for growth. 57 Table of Contents The following table summarizes our cash flows for the periods presented and provides a reconciliation of net cash from operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, a non-GAAP financial measure, for each of the periods presented: Year Ended December 31, 2023 2022 2021 (in thousands) Net cash provided by operating activities $ 74,155 $ 21,425 $ 27,902 Less: purchases of property and equipment (1,982 ) (4,328 ) (4,228 ) Free cash flow $ 72,173 $ 17,097 $ 23,674 Net cash used in investing activities $ (53,476 ) $ (53,338 ) $ (125,545 ) Net cash provided by financing activities $ 18,371 $ 11,027 $ 1,444 Components of Results of Operations Revenue Our revenues are comprised of revenue from self-managed subscriptions and SaaS subscriptions.
The following table summarizes our cash flows for the periods presented and provides a reconciliation of net cash from operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, a non-GAAP financial measure, for each of the periods presented: Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 110,924 $ 74,155 $ 21,425 Less: purchases of property and equipment (3,143 ) (1,982 ) (4,328 ) Free cash flow $ 107,781 $ 72,173 $ 17,097 Net cash used in investing activities $ (165,356 ) $ (53,476 ) $ (53,338 ) Net cash provided by financing activities $ 21,231 $ 18,371 $ 11,027 56 Table of Contents Components of Results of Operations Revenue Our revenues are comprised of revenue from self-managed subscriptions and SaaS subscriptions.
The second pillar revolves around technology to support continuity of our services, security, cyber defense, and research and development. The third pillar is dedicated to our external-facing activities to promote continuity of customer engagements, support and external communication.
The first pillar is our internal plan focused on the safety of our employees in Israel and maintaining internal communication channels. The second pillar revolves around technology to support continuity of our services, security, cyber defense, and research and development. The third pillar is dedicated to our external-facing activities to promote continuity of customer engagements, support and external communication.
Net cash provided by financing activities of $11.0 million for the year ended December 31, 2022 consisted primarily of proceeds from exercise of share options of $5.9 million and proceeds from employee share purchases under our ESPP of $5.2 million.
Financing Activities Net cash provided by financing activities of $21.2 million for the year ended December 31, 2024 consisted primarily of proceeds from exercise of share options of $10.4 million and proceeds from employee share purchases under our ESPP of $8.7 million.
Expanding Usage by Existing Customers We believe that there is a significant opportunity for growth with many of our existing customers. Many customers purchase our products through self-service channels and often materially expand their usage over time.
We intend to expend additional resources in the future to continue introducing new products, features, and functionality. Expanding Usage by Existing Customers We believe that there is a significant opportunity for growth with many of our existing customers. Many customers purchase our products through self-service channels and often materially expand their usage over time.
Net cash used in investing activities of $53.3 million for the year ended December 31, 2022 consisted primarily of net purchase of short-term investments of $48.5 million and capital expenditure of $4.3 million.
Net cash used in investing activities of $53.5 million for the year ended December 31, 2023 consisted primarily of net purchase of short-term investments of $51.5 million.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2023 2022 (in thousands) Net cash provided by operating activities $ 74,155 $ 21,425 Net cash used in investing activities $ (53,476 ) $ (53,338 ) Net cash provided by financing activities $ 18,371 $ 11,027 Operating Activities Net cash provided by operating activities of $74.2 million for the year ended December 31, 2023 was primarily related to our net loss of $61.3 million, adjusted for non-cash charges of $112.1 million, including share-based compensation expense of $95.2 million and depreciation and amortization of $15.3 million, and changes in our operating assets and liabilities of $23.3 million.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2024 2023 (in thousands) Net cash provided by operating activities $ 110,924 $ 74,155 Net cash used in investing activities $ (165,356 ) $ (53,476 ) Net cash provided by financing activities $ 21,231 $ 18,371 Operating Activities Net cash provided by operating activities of $110.9 million for the year ended December 31, 2024 was primarily related to our net loss of $69.2 million, adjusted for non-cash charges of $155.0 million, including share-based compensation expense of $131.1 million and depreciation and amortization of $21.5 million, and changes in our operating assets and liabilities of $25.1 million.
License revenue is recognized upfront when the software license is made available to our customer. Cost of Revenue Subscription—Self-Managed and SaaS Cost of subscription—self-managed and SaaS revenue primarily consists of expenses related to providing support to our customers and cloud-related costs, such as hosting and managing costs.
Cost of Revenue Subscription—Self-Managed and SaaS Cost of subscription—self-managed and SaaS revenue primarily consists of expenses related to providing support to our customers and cloud-related costs, such as hosting and managing costs.
Israel-Hamas War On October 7, 2023, Hamas militants and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of terror attacks on civilian and military targets.
Middle East Conflict On October 7, 2023, Hamas militants and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of terror attacks on civilian and military targets. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against these terrorist organizations.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales. Investing Activities Net cash used in investing activities of $53.5 million for the year ended December 31, 2023 consisted primarily of net purchase of short-term investments of $51.5 million.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales. 62 Table of Contents Investing Activities Net cash used in investing activities of $165.4 million for the year ended December 31, 2024 consisted primarily of payments for the Qwak acquisition of $156.7 million, net of cash acquired, and net purchases of short-term investments of $5.5 million.
Income Tax Expense Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Income tax expense (benefit) $ 6,740 $ 5,438 $ 1,302 24 % Effective income tax rate (12 )% (6 )% Our effective tax rate is affected primarily by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance.
Income Tax Expense Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Income tax expense $ 3,416 $ 6,740 $ (3,324 ) (49 )% Effective income tax rate (5 )% (12 )% Our effective tax rate is affected primarily by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, non-deductible expenses, excess tax benefits from share-based compensation awards, and changes in our 61 Table of Contents valuation allowance.
Revenue Recognition Revenue is recognized when a customer obtains control of promised goods or services are delivered. The amount of revenue recognized reflects the consideration that we expect to receive in exchange for these goods or services. Our contracts may contain multiple performance obligations, each of which is separately accounted for as a distinct performance obligation.
The amount of revenue recognized reflects the consideration that we expect to receive in exchange for these goods or services. Our contracts may contain multiple performance obligations, each of which is separately accounted for as a distinct performance obligation. To determine the standalone selling price for each performance obligation, we use observable standalone sales where available.
Short-term investments generally consist of bank deposits, certificates of deposit, commercial paper, corporate debt securities, municipal securities, and government and agency debt. We believe our existing cash, cash equivalents, and short-term investments, together with cash provided by operations, will be sufficient to meet our needs for the next 12 months, as well as in the long-term.
We believe our existing cash, cash equivalents, and short-term investments, together with cash provided by operations, will be sufficient to meet our needs for the next 12 months, as well as in the long-term.
Net cash provided by operating activities of $21.4 million for the year ended December 31, 2022 was primarily related to our net loss of $90.2 million, adjusted for non-cash charges of $94.8 million, including share-based compensation expense of $68.7 million and depreciation and amortization of $14.7 million, and changes in our operating assets and liabilities of $16.8 million.
Net cash provided by operating activities of $74.2 million for the year ended December 31, 2023 was primarily related to our net loss of $61.3 million, adjusted for non-cash charges of $112.1 million, including share-based compensation expense of $95.2 million and depreciation and amortization of $15.3 million, and changes in our operating assets and liabilities of $23.3 million.
Sales and Marketing Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Sales and marketing $ 150,675 $ 130,812 $ 19,863 15 % Sales and marketing expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Sales and Marketing Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Sales and marketing $ 190,401 $ 150,675 $ 39,726 26 % Sales and marketing expense increased for the year ended December 31, 2024 compared to the year ended December 31, 2023.
General and Administrative Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) General and administrative $ 63,132 $ 55,556 $ 7,576 14 % General and administrative expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
General and Administrative Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) General and administrative $ 70,021 $ 63,132 $ 6,889 11 % General and administrative expense increased for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Our effective tax rate is affected by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation, and changes in our valuation allowance.
We may recognize tax benefits from the release of valuation allowance in connection with acquisitions that create deferred tax liabilities. Our effective tax rate is affected by tax rates in foreign jurisdictions and the relative amounts of income we earn in those jurisdictions, non-deductible expenses, excess tax benefits from share-based compensation awards, and changes in our valuation allowance.
We believe our judgments and estimates associated with the determination of standalone selling price for each performance obligation in revenue recognition and accounting for income taxes, which we discuss further below, could have a material impact on our consolidated financial statements. 64 Table of Contents Please see Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of significant accounting policies and the effect on our financial statements.
We believe our judgments and estimates associated with the determination of standalone selling price for each performance obligation in revenue recognition, accounting for business combinations, and accounting for income taxes, which we discuss further below, could have a material impact on our consolidated financial statements.
Contractual Obligations The following table summarizes our non-cancellable contractual obligations as of December 31, 2023: Payments Due by Period Total Short-term Long-term (in thousands) Operating lease obligations $ 23,383 $ 8,895 $ 14,488 Purchase obligations 32,687 16,346 16,341 Total $ 56,070 $ 25,241 $ 30,829 The contractual commitment amounts in the table above are associated with agreements that are enforceable and legally binding.
Contractual Obligations The following table summarizes our non-cancellable contractual obligations as of December 31, 2024: Payments Due by Period Total Short-term Long-term (in thousands) Operating lease obligations $ 14,552 $ 8,138 $ 6,414 Purchase obligations 49,058 16,407 32,651 Total $ 63,610 $ 24,545 $ 39,065 The contractual commitment amounts in the table above are associated with agreements that are enforceable and legally binding.
Cost of Revenue and Gross Margin Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 76,244 $ 61,407 $ 14,837 24 % License—self-managed 799 880 (81 ) (9 ) Total cost of revenue—subscription $ 77,043 $ 62,287 $ 14,756 24 % Gross margin 78 % 78 % Total cost of revenue increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Cost of Revenue and Gross Margin Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Subscription—self-managed and SaaS $ 97,758 $ 76,244 $ 21,514 28 % License—self-managed 542 799 (257 ) (32 ) Total cost of revenue—subscription $ 98,300 $ 77,043 $ 21,257 28 % Gross margin 77 % 78 % Total cost of revenue increased for the year ended December 31, 2024 compared to the year ended December 31, 2023.
We maintain a comprehensive business continuity plan and have taken the necessary steps in line with such plan, in an effort to ensure that our operations and service to our customers remain consistent, in light of certain employees drafted as reservists in the war between Hamas and Israel.
We have activated and maintained a comprehensive three-pillar business continuity plan and have taken the necessary steps which we believe are in line with such plan, in an effort to ensure that our operations and service to our customers remain consistent.
The increase was primarily attributable to an increase of $7.6 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below, an increase of $5.9 million in personnel-related expenses mainly as a result of increased headcount, and an increase of $5.6 million in commissions mainly from amortization of deferred contract acquisition costs.
The increase was primarily attributable to an increase of $17.3 million in share-based compensation expense, an increase of $13.6 60 Table of Contents million in personnel-related expenses mainly as a result of increased headcount, an increase of $2.7 million in allocated overhead costs, and an increase of $2.6 million in commissions.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales.
The increases in deferred revenue, accounts receivable, and deferred contract acquisition costs were driven by higher sales. The changes in prepaid expenses and other assets and accounts payable were mainly due to timing of payments.
The changes in operating assets and liabilities were primarily related to an increase in deferred revenue of $28.6 million and a decrease in prepaid expenses and other assets of $9.3 million primarily due to the one-time acquisition holdback payments in 2021, partially offset by an increase in accounts receivable of $11.2 million, a decrease of $9.1 million in operating lease liabilities primarily as a result of payments, and an increase of $7.2 million in net deferred contract acquisition costs related to capitalized commissions.
These inflows were partially offset by an increase of $13.5 million in accounts receivable, an increase of $12.1 million in net deferred contract acquisition costs, a decrease of $8.1 million in operating lease liabilities as a result of payments, an increase of $7.8 million in prepaid expenses and other assets, and a decrease of $7.3 million in accounts payable.
We believe that these integrations increase the value of our platform to our customers, as they provide freedom of choice for software developers, security and IT operators and help avoid vendor lock-in. We intend to expend additional resources in the future to continue introducing new products, features, and functionality.
We invest heavily in integrating our products with the major package technologies so that our products can be easily adopted in any development environment. We believe that these integrations increase the value of our platform to our customers, as they provide freedom of choice for software developers, security teams, and IT operators and help avoid vendor lock-in.
Gross margin remained consistent for the year ended December 31, 2023 compared to the year ended December 31, 2022. 61 Table of Contents Operating Expenses Research and Development Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Research and development $ 134,584 $ 121,225 $ 13,359 11 % Research and development expense increased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Operating Expenses Research and Development Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Research and development $ 160,864 $ 134,584 $ 26,280 20 % Research and development expense increased for the year ended December 31, 2024 compared to the year ended December 31, 2023.
For subscriptions to our self-managed software products, revenue is recognized ratably over the subscription term. For our SaaS subscriptions, revenue is recognized based on usage as the usage occurs over the contract period. License—Self-Managed The license component of our self-managed subscriptions reflects the revenue recognized by providing customers with access to proprietary software features.
License—Self-Managed The license component of our self-managed subscriptions reflects the revenue recognized by providing customers with access to proprietary software features. License revenue is recognized upfront when the software license is made available to our customer.
The increase was primarily attributable to an increase of $8.1 million in share-based compensation expense as discussed in the section titled “ Share-Based Compensation Expense ” below and an increase of $1.6 million in personnel-related expenses mainly as a result of increased headcount, partially offset by a decrease of $1.9 million in professional fees for recruiting, accounting and other services.
The increase was primarily attributable to an increase of $5.1 million in personnel-related expenses mainly as a result of increased headcount and an increase of $2.7 million in professional fees mainly related to legal and recruiting services.
We may also use the expected cost-plus margin approach to estimate the price we would charge if the products and services were sold separately. The standalone selling price is reassessed periodically or when facts and circumstances change. Income taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
We may also use the expected cost-plus margin approach to estimate the price we would charge if the products and services were sold separately.
Such employees may be absent for an extended period of time. Accordingly, we have taken steps to mitigate the effects of the war between Hamas and Israel on our business and results of operations. Although we are domiciled in Israel, we are a global, cloud-based company, with operations spanning numerous countries with redundant infrastructure and code located outside of Israel.
Although we are domiciled in Israel, we are a global, cloud-based company, with operations spanning numerous countries with redundant infrastructure and code located outside of Israel.
Share-based Compensation Expense Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Cost of revenue: subscription–self-managed and SaaS $ 9,784 $ 6,991 $ 2,793 40 % Research and development 32,689 24,664 8,025 33 Sales and marketing 30,338 22,753 7,585 33 General and administrative 22,360 14,253 8,107 57 Total share-based compensation expense $ 95,171 $ 68,661 $ 26,510 39 % The increase in share-based compensation expenses for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily attributable to grants to new and existing employees. 62 Table of Contents Interest and Other Income, Net Year Ended December 31, 2023 2022 $ Change % Change (in thousands, except percentages) Interest and other income, net $ 21,032 $ 5,094 $ 15,938 313 % Interest and other income, net increased for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to higher interest income as a result of higher interest rates on our deposits and marketable securities.
Share-based Compensation Expense Year Ended December 31, 2024 2023 $ Change % Change (in thousands, except percentages) Cost of revenue: subscription–self-managed and SaaS $ 14,555 $ 9,784 $ 4,771 49 % Research and development 48,192 32,689 15,503 47 Sales and marketing 47,603 30,338 17,265 57 General and administrative 20,756 22,360 (1,604 ) (7 ) Total share-based compensation expense $ 131,106 $ 95,171 $ 35,935 38 % The increase in share-based compensation expenses for the year ended December 31, 2024 compared to the year ended December 31, 2023 was primarily attributable to grants to new and existing employees.
For the year ended December 31, 2023, our 10 largest customers represented approximately 7% of our total revenue and no single customer accounted for more than 1% of our total revenue. For the year ended December 31, 2023, 38% of our revenue was generated from customers outside of the United States.
For the year ended December 31, 2024, our 10 largest customers represented approximately 8% of our total revenue and 40% of our revenue was generated from customers outside of the United States. We have designed our subscription structure and go-to-market strategy to align our growth with the success of our customers.
Our principal uses of cash in recent periods have been funding our operations, investing in capital expenditures, and business and asset acquisitions. As of December 31, 2023, our principal sources of liquidity were cash, cash equivalents, and short-term investments of $545.0 million. Cash and cash equivalents primarily consist of cash in banks and money market funds.
As of December 31, 2024, our principal sources of liquidity were cash, cash equivalents, and short-term investments of $522.0 million. Cash and cash equivalents primarily consist of cash in banks and money market funds. Short-term investments generally consist of bank deposits, certificates of deposit, commercial paper, corporate debt securities, municipal securities, and government and agency debt.
See Note 14, Income Taxes , to the Consolidated Financial Statements for further information on the provision for income taxes. Liquidity and Capital Resources Since our inception, we have financed our operations primarily through sales of equity securities and cash generated from operations.
See Note 14, Income Taxes , to the Consolidated Financial Statements for further information on the provision for income taxes.