Biggest changeWe define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of segment revenue. 29 Table of Contents The following table presents our revenues, Adjusted EBITDA and Adjusted EBITDA Margin by reportable segment and our Corporate and Other category reconciled to total revenue and total Adjusted EBITDA along with the reconciliation of total Adjusted EBITDA to our consolidated net income: Year Ended December 31, (In thousands) 2024 2023 2022 Revenues Nevada Casino Resorts $ 399,139 $ 413,058 $ 406,950 Nevada Locals Casinos 150,972 157,435 157,514 Nevada Taverns 109,723 109,215 109,965 Distributed Gaming 6,019 320,680 365,472 Maryland Casino Resort — 43,456 78,010 Total reportable segments 665,853 1,043,844 1,117,911 Corporate and Other 965 9,305 3,808 Total revenues $ 666,818 $ 1,053,149 $ 1,121,719 Adjusted EBITDA Nevada Casino Resorts $ 103,338 $ 120,256 $ 135,104 Nevada Locals Casinos 66,504 73,846 75,848 Nevada Taverns 27,137 32,682 37,610 Distributed Gaming 484 34,545 44,021 Maryland Casino Resort — 12,652 25,383 Total reportable segments 197,463 273,981 317,966 Corporate and Other (42,088) (51,459) (50,886) Total Adjusted EBITDA $ 155,375 $ 222,522 $ 267,080 Adjusted EBITDA Margin by reportable segment Nevada Casino Resorts 26 % 29 % 33 % Nevada Locals Casinos 44 % 47 % 48 % Nevada Taverns 25 % 30 % 34 % Income before income tax provision $ 72,794 $ 331,963 $ 82,867 Income tax provision (22,063) (76,207) (521) Net income 50,731 255,756 82,346 Adjustments Depreciation and amortization 90,034 88,933 100,123 Non-cash lease (benefit) expense (380) (15) 165 Share-based compensation 10,434 13,476 13,433 (Gain) loss on disposal of assets (213) (228) 934 Gain on sale of businesses (69,238) (303,179) — Loss on debt extinguishment and modification 4,446 1,734 1,590 Preopening and related expenses (1) 508 760 161 Impairment of assets 2,399 12,072 — Other, net 9,707 11,491 4,317 Interest expense, net 34,884 65,515 63,490 Income tax provision 22,063 76,207 521 Adjusted EBITDA $ 155,375 $ 222,522 $ 267,080 (1) Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino locations. 30 Table of Contents Nevada Casino Resorts Revenues decreased by $13.9 million, or 3%, and Adjusted EBITDA decreased by $16.9 million, or 14%, for the year ended December 31, 2024 compared to the prior year.
Biggest changeThe following table presents our revenues, Adjusted EBITDA and Adjusted EBITDA Margin by reportable segment and our Corporate and Other category reconciled to total revenue and total Adjusted EBITDA along with the reconciliation of total Adjusted EBITDA to our consolidated net (loss) income: 29 Table of Contents Year Ended December 31, (In thousands) 2025 2024 2023 Revenues Nevada Casino Resorts $ 375,641 $ 399,139 $ 413,058 Nevada Locals Casinos 150,917 150,972 157,435 Nevada Taverns 107,199 109,723 109,215 Distributed Gaming — 6,019 320,680 Maryland Casino Resort — — 43,456 Total reportable segments 633,757 665,853 1,043,844 Corporate and Other 1,154 965 9,305 Total revenues $ 634,911 $ 666,818 $ 1,053,149 Adjusted EBITDA Nevada Casino Resorts $ 92,398 $ 103,338 $ 120,256 Nevada Locals Casinos 67,913 66,504 73,846 Nevada Taverns 25,211 27,137 32,682 Distributed Gaming — 484 34,545 Maryland Casino Resort — — 12,652 Total reportable segments 185,522 197,463 273,981 Corporate and Other (45,489) (42,088) (51,459) Total Adjusted EBITDA $ 140,033 $ 155,375 $ 222,522 Adjusted EBITDA Margin by reportable segment Nevada Casino Resorts 25 % 26 % 29 % Nevada Locals Casinos 45 % 44 % 47 % Nevada Taverns 24 % 25 % 30 % (Loss) income before income tax benefit (provision) $ (9,134) $ 72,794 $ 331,963 Income tax benefit (provision) 3,091 (22,063) (76,207) Net (loss) income (6,043) 50,731 255,756 Adjustments Depreciation and amortization 90,282 90,034 88,933 Non-cash lease benefit (402) (380) (15) Share-based compensation 9,249 10,434 13,476 Loss (gain) on disposal of assets 10,240 (213) (228) Gain on sale of businesses — (69,238) (303,179) Loss on debt extinguishment and modification — 4,446 1,734 Preopening and related expenses (1) 718 508 760 System implementation costs (2) 638 — — Impairment of assets — 2,399 12,072 Other, net 7,777 9,707 11,491 Interest expense, net 30,665 34,884 65,515 Income tax (benefit) provision (3,091) 22,063 76,207 Adjusted EBITDA $ 140,033 $ 155,375 $ 222,522 (1) Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino properties.
In addition, commencing in February 2024, our Board of Directors has declared a recurring quarterly cash dividend of $0.25 per share of our common stock outstanding, the first of which was paid on April 4, 2024.
Commencing in February 2024, our Board of Directors has declared a recurring quarterly cash dividend of $0.25 per share of our common stock outstanding, the first of which was paid on April 4, 2024.
We completed the sales of Rocky Gap on July 25, 2023 for aggregate cash consideration of $260.0 million, our distributed gaming operations in Montana on September 13, 2023 for cash consideration of $109.0 million plus working capital and other adjustments and net of cash transferred at closing, and our distributed gaming operations in Nevada on January 10, 2024 for cash consideration of $213.5 million plus working capital and other adjustments and net of cash transferred at closing.
We completed the sales of Rocky Gap on July 25, 2023 for aggregate cash consideration of $260.0 million, our distributed 25 Table of Contents gaming operations in Montana on September 13, 2023 for cash consideration of $109.0 million plus working capital and other adjustments and net of cash transferred at closing, and our distributed gaming operations in Nevada on January 10, 2024 for cash consideration of $213.5 million plus working capital and other adjustments and net of cash transferred at closing.
Changes in applicable laws or regulations could have a material adverse effect on us. 34 Table of Contents The gaming industry represents a significant source of tax revenues to regulators. From time to time, various federal and state legislators and officials have proposed changes in tax law, or in the administration of such law, affecting the gaming industry.
Changes in applicable laws or regulations could have a material adverse effect on us. The gaming industry represents a significant source of tax revenues to regulators. From time to time, various federal and state legislators and officials have proposed changes in tax law, or in the administration of such law, affecting the gaming industry.
(2) Includes total operating lease interest obligations of $32.0 million. (3) Includes total finance lease interest obligations of $0.2 million. (4) Represents obligations related to license agreements. Other Opportunities We may investigate and pursue expansion opportunities in our existing or new markets from time to time.
(2) Includes total operating lease interest obligations of $34.3 million. (3) Includes total finance lease interest obligations of $0.1 million. (4) Represents obligations related to license agreements. Other Opportunities We may investigate and pursue expansion opportunities in our existing or new markets from time to time.
We performed a quantitative assessment to determine fair value estimates of our indefinite lived trade names at each of our reporting units using the relief from royalty method under the income approach to compare to the corresponding carrying value of the trade names.
We performed a quantitative assessment to determine fair value estimates of our indefinite lived trade names at each of our reporting units using the relief from royalty method under the income approach to compare to the corresponding carrying value of the trade 33 Table of Contents names.
As of December 31, 2024, we had borrowing availability of $220.0 million under our Revolving Credit Facility (refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information regarding our Revolving Credit Facility).
As of December 31, 2025, we had borrowing availability of $195.0 million under our Revolving Credit Facility (refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information regarding our Revolving Credit Facility).
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the 33 Table of Contents disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period.
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period.
There is no minimum number of shares that we are required to repurchase 32 Table of Contents and the repurchase program may be suspended or discontinued at any time without prior notice.
There is no minimum number of shares that we are required to repurchase and the repurchase program may be suspended or discontinued at any time without prior notice.
Gain on Sale of Businesses The $69.2 million gain on sale of businesses for the year ended December 31, 2024 related to the sale of our distributed gaming operations in Nevada on January 10, 2024 as offset by working capital and other adjustments recognized during the period.
The $69.2 million gain on sale of businesses for the year ended December 31, 2024 related to the sale of our distributed gaming operations in Nevada on January 10, 2024, partially offset by working capital and other adjustments recognized during the prior year.
Income Taxes The effective income tax rate for the year ended December 31, 2024 w as 30.31%, which differed from the federal income tax rate of 21% primarily due to the tax effect of the sale of our distributed gaming operations in Nevada and the benefit recorded from the reduction of our uncertain tax positions payable.
The effective income tax rate f or the year ended December 31, 2024 was 30.31%, which differed from the federal tax rate of 21% primarily due to the tax effect of the sale of our distributed gaming operations in Nevada and the benefit recorded from the 28 Table of Contents reduction of our uncertain tax positions payable.
The $48.8 million, or 15%, increase in net cash used in financing activities in 2024 compared to 2023 primarily related to a $276.5 million payment to redeem and repay in full our 2026 Unsecured Notes and a $82.4 million year-over-year increase in the aggregate amount paid for the repurchases of our common stock under our share repurchase program.
The $341.3 million, or 90%, decrease in net cash used in financing activities in 2025 compared to 2024 primarily related to a $276.5 million payment to redeem and repay in full our 2026 Unsecured Notes in 2024 and a $69.3 million year-over-year decrease in the aggregate amount paid for the repurchases of our common stock under our share repurchase program.
Gain or Loss on Disposal of Assets Gain on disposal of assets in the amount of $0.2 million for the year ended December 31, 2024 was primarily driven by disposal of certain assets in our Nevada Locals Casinos segment.
Gain on disposal of assets in the amount of $0.2 million for the year ended December 31, 2024 was primarily driven by disposal of certain assets in our Nevada Locals Casinos reportable segment. Gain on Sale of Businesses We had no gain on sale of businesses for the year ended December 31, 2025.
As of December 31, 2024, the value of our goodwill and indefinite-lived trade names was $86.5 million and $48.0 million, respectively. As of December 31, 2023, the value of our goodwill and indefinite-lived intangible assets was $84.3 million and $47.9 million, respectively.
As of December 31, 2025 and 2024, the value of our goodwill and indefinite-lived trade names was $86.5 million and $48.0 million, respectively.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 For a discussion of our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, see “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023. 31 Table of Contents Liquidity and Capital Resources As of December 31, 2024, we had $57.7 million in cash and cash equivalents.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 For a discussion of our results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, see “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024.
Refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information. Our operating results and performance depend significantly on national, regional and local economic conditions and their effect on consumer spending.
Refer to “ Note 8 — Shareholders’ Equity and Stock Incentives Plans ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for further discussion on dividends. Our operating results and performance depend significantly on national, regional and local economic conditions and their effect on consumer spending.
Net cash used in investing activities was $51.3 million for the year ended December 31, 2022. Net cash used in financing activities was $379.4 million, $330.6 million and $177.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Net cash used in financing activities was $38.1 million, $379.4 million and $330.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report for the year ended December 31, 2024. 26 Table of Contents Year Ended December 31, (In thousands) 2024 2023 2022 Revenues Gaming $ 319,267 $ 674,301 $ 760,906 Food and beverage 171,925 182,408 175,363 Rooms 119,565 124,649 122,324 Other 56,061 71,791 63,126 Total revenues 666,818 1,053,149 1,121,719 Expenses Gaming 88,171 379,929 428,984 Food and beverage 138,278 135,373 131,863 Rooms 65,079 62,297 56,414 Other operating 14,363 22,415 19,889 Selling, general and administrative 225,313 255,565 235,404 Depreciation and amortization 90,034 88,933 100,123 (Gain) loss on disposal of assets (213) (228) 934 Gain on sale of businesses (69,238) (303,179) — Preopening expenses 508 760 161 Impairment of assets 2,399 12,072 — Total expenses 554,694 653,937 973,772 Operating income 112,124 399,212 147,947 Non-operating expense Interest expense, net (34,884) (65,515) (63,490) Loss on debt extinguishment and modification (4,446) (1,734) (1,590) Total non-operating expense, net (39,330) (67,249) (65,080) Income before income tax provision 72,794 331,963 82,867 Income tax provision (22,063) (76,207) (521) Net income $ 50,731 $ 255,756 $ 82,346 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenues T he $386.3 million, or 37%, decrease in re venues for the year ended December 31, 2024 compared to the prior year resulted from decreases of $355.0 million, $10.5 million, $5.1 million and $15.7 million in gaming, food and beverage, rooms, and other revenues, respectively.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report for the year ended December 31, 2025. 26 Table of Contents Year Ended December 31, (In thousands) 2025 2024 2023 Revenues Gaming $ 316,132 $ 319,267 $ 674,301 Food and beverage 162,936 171,925 182,408 Rooms 105,124 119,565 124,649 Other 50,719 56,061 71,791 Total revenues 634,911 666,818 1,053,149 Expenses Gaming 81,938 88,171 379,929 Food and beverage 134,018 138,278 135,373 Rooms 60,536 65,079 62,297 Other operating 17,184 14,363 22,415 Selling, general and administrative 218,464 225,313 255,565 Depreciation and amortization 90,282 90,034 88,933 Loss (gain) on disposal of assets 10,240 (213) (228) Gain on sale of businesses — (69,238) (303,179) Preopening expenses 718 508 760 Impairment of assets — 2,399 12,072 Total expenses 613,380 554,694 653,937 Operating income 21,531 112,124 399,212 Non-operating expense Interest expense, net (30,665) (34,884) (65,515) Loss on debt extinguishment and modification — (4,446) (1,734) Total non-operating expense, net (30,665) (39,330) (67,249) (Loss) income before income tax benefit (provision) (9,134) 72,794 331,963 Income tax benefit (provision) 3,091 (22,063) (76,207) Net (loss) income $ (6,043) $ 50,731 $ 255,756 Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Revenues T he $31.9 million, or 5%, decrease in re venues for the year ended December 31, 2025 compared to the prior year resulted from decreases of $3.1 million, $9.0 million, $14.5 million, and $5.3 million in gaming, food and beverage, rooms, and other revenues, respectively.
SG&A expenses are comprised of marketing and advertising, utilities, building rent, maintenance contracts, corporate office overhead, information technology, legal, accounting, third-party service providers, executive compensation, share-based compensation, payroll expenses and payroll taxes.
SG&A expenses are comprised of marketing and advertising, utilities, building rent, maintenance contracts, corporate office overhead, information technology, legal, accounting, third-party service providers, executive compensation, share-based compensation, payroll expenses and payroll taxes. Depreciation and Amortization Depreciation and amortization expenses for the year ended December 31, 2025 were comparable to the prior year.
We believe that our cash and cash equivalents, cash flows from operations and borrowing availability under our Revolving Credit Facility will be sufficient to meet our capital requirements during the next 12 months.
Liquidity and Capital Resources As of December 31, 2025, we had $55.3 million in cash and cash equivalents. We believe that our cash and cash equivalents, cash flows from operations and borrowing availability under our Revolving Credit Facility will be sufficient to meet our capital requirements during the next 12 months.
Nevada Taverns Revenues increased by $0.5 million, or 0.5%, and Adjusted EBITDA decreased by $5.5 million, or 17%, for the year ended December 31, 2024 compared to the prior year.
Nevada Taverns Revenues decreased by $2.5 million, or 2%, and Adjusted EBITDA decreased by $1.9 million, or 7%, for the year ended December 31, 2025 compared to the prior year.
Refer to “ Note 5 — Goodwill and Intangible Assets ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information. There was no impairment of our goodwill and indefinite-lived intangible assets as of December 31, 2023.
As discussed in “ Note 5 — Goodwill and Intangible Assets ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report, we concluded that there was no impairment of our goodwill or intangible assets as of December 31, 2025.
Operating Expenses The $294.1 million, or 49% , decrease in operating expenses for the year ended December 31, 2024 compared to the prior year resulted from decreases of $291.8 million and $8.0 million in gaming and other expenses, respectively, offset by increases of $2.9 million and $2.8 million in food and beverage and rooms expenses, respectively.
Operating Expenses The $12.2 million, or 4% , decrease in operating expenses for the year ended December 31, 2025 compared to the prior year resulted from decreases of $6.2 million, $4.3 million, and $4.5 million in gaming, food and beverage, and rooms operating expenses, respectively, offset by an increase of $2.8 million in other operating expenses.
Preopening Expenses Preopening expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino locations. Preopening expenses for the years ended December 31, 2024 and 2023 primarily related to new branded tavern openings within our Nevada Taverns segment.
Preopening Expenses Preopening expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino properties.
Adjusted EBITDA Margin The lower Adjusted EBITDA Margin for each of our reportable segments for the year ended December 31, 2024 compared to the prior year were primarily attributable to reduction in revenues and increases in labor costs and cost of goods sold compared to 2023.
The decrease in Adjusted EBITDA was primarily attributable to higher labor costs and cost of goods compared to the prior year. Adjusted EBITDA Margin Adjusted EBITDA margins across all of our reportable segments for the year ended December 31, 2025 were relatively consistent with the Adjusted EBITDA margins for the year ended December 31, 2024.
Impairment of Assets Our 2024 annual review of goodwill and indefinite-lived intangible assets for impairment resulted in a full impairment of goodwill and trade name of certain of our Nevada Locals Casinos in the amount of $2.4 million. We estimated the fair value of the goodwill and trade name using an income valuation approach with discounted cash flow models.
Impairment of Assets Our 2025 annual review of goodwill and indefinite-lived intangible assets for impairment indicated no impairment as of December 31, 2025. Our 2024 annual review of goodwill and indefinite-lived intangible assets for impairment resulted in a full impairment of goodwill and trade name of certain of our Nevada Locals Casinos in the amount of $2.4 million.
Long-Term Debt Refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for discussion of our debt instruments.
The decrease in net cash used in financing activities was partially offset by a $5.0 million increase in the amount of dividends paid. Long-Term Debt Refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for discussion of our debt instruments.
Refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information.
Refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information. We did not have any debt extinguishment or modification transactions for the year ended December 31, 2025 and did not incur any costs associated with any such transactions during 2025.
The interest expense reduction was partially offset by the $2.7 million increase in loss on debt extinguishment and modification primarily due to the write-off of debt issuance costs and discount as a result of the redemption of all of our 7.625% Senior Notes due 2026 (“2026 Unsecured Notes”) on April 15, 2024.
Non-Operating Expense, Net Non-operating expense, net decreased b y $8.7 million, or 22%, for the year ended December 31, 2025 compared to the prior year primarily due to a $4.2 million decrease in interest expense net of interest income as a result of the reduction in the amount of debt obligations outstanding, as well as a $4.5 million decrease in loss on debt extinguishment and modification primarily due to the write-off of debt issuance costs and discounts as a result of the redemption of all of our 7.625% Senior Notes due 2026 (“2026 Unsecured Notes”) on April 15, 2024.
Rooms operating expenses increased due to the higher labor costs incurred at The STRAT during the year ended December 31, 2024 compared to the prior year. 27 Table of Contents Selling, General and Administrative Expenses The $30.3 million, or 12%, decrease in selling, general and administrative (“SG&A”) expenses for the year ended December 31, 2024 compared to the prior year was primarily attributable to the exclusion of the results of Rocky Gap and our distributed gaming operations in Montana and Nevada following their respective dates of sale.
In addition, the decrease in gaming operating expenses was also impacted by the exclusion of the results of our distributed gaming operations in Nevada following the sale on January 10, 2024. 27 Table of Contents Selling, General and Administrative Expenses The $6.8 million, or 3%, decrease in selling, general and administrative (“SG&A”) expenses for the year ended December 31, 2025 compared to the prior year was primarily attributable to a decrease in payroll and related expenses as well as costs related to utilities, maintenance contracts, and advertising fees.
The decrease in revenues was driven by decreases of $6.3 million and $0.7 million in gaming and rooms revenues, respectively, offset by increases of $0.3 million and $0.2 million in food and beverage and other revenues, respectively .
The decrease in revenues was driven by decreases of $1.8 million and $3.6 million in food and beverage and other revenues, respectively, offset by a $2.9 million increase in gaming revenues. Our Nevada Taverns experienced slightly lower visitation during 2025, which negatively impacted our food and beverage revenues.
Declines in consumer spending would cause revenues generated by our operations to be adversely affected. To further enhance our liquidity position or to finance any future acquisition or other business investment initiatives, we may obtain additional financing, which could consist of debt, convertible debt or equity financing from public and/or private credit and capital markets.
To further enhance our liquidity position or to finance any future acquisition or other business investment initiatives, we may obtain additional financing, which could consist of debt, convertible debt or equity financing from public and/or private credit and capital markets. 31 Table of Contents Cash Flows Net cash provided by operating activities was $83.1 million, $92.3 million and $119.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The effective income tax rate f or the year ended December 31, 2023 was 22.96%, which differed from the federal tax rate of 21% primarily due to state income taxes.
Income Taxes The effective income tax rate for the year ended December 31, 2025 w as 33.84%, which differed from the federal income tax rate of 21% primarily due to the increased benefit related to tax credits and excess tax benefit on stock option exercises.
R efer to “ Note 5 — Goodwill and Intangible Assets ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information. The operations of Colorado Belle have remained suspended since March 2020 and we voluntarily surrendered our gaming license for the property on June 30, 2023.
We estimated the fair value of the goodwill and trade name using an income valuation approach with discounted cash flow models. R efer to “ Note 5 — Goodwill and Intangible Assets ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information.
Our Nevada Taverns experienced lower visitation during the current year, which impacted our gaming and food and beverage revenues for the year ended December 31, 2024. The decrease in Adjusted EBITDA was primarily attributable to higher labor costs and cost of goods compared to the prior year.
The decrease in food and beverage and rooms revenues for the year ended December 31, 2025 was primarily attributable to lower hotel occupancy rates compared to the prior year. The increase in Adjusted EBITDA compared to the prior year was primarily driven by the reduction in operating expenses during the year ended December 31, 2025.
Results of Operations As of December 31, 2024, we conducted our business through three reportable segments: Nevada Casino Resorts, Nevada Locals Casinos and Nevada Taverns.
The Sale Transaction, which is expected to close in mid 2026, is subject to customary closing conditions, including the receipt of regulatory approvals and approval by a majority of Golden shareholders. Results of Operations As of December 31, 2025, we conducted our business through three reportable segments: Nevada Casino Resorts, Nevada Locals Casinos and Nevada Taverns.
Gain on disposal of assets in the amount of $0.2 million for the year ended December 31, 2023 was primarily related to sales of used gaming equipment in our Distributed Gaming segment.
Loss/Gain on Disposal of Assets Loss on disposal of assets in the amount of $10.2 million for the year ended December 31, 2025 was primarily driven by disposal of certain assets in our Nevada Locals Casinos and Nevada Casino Resorts reportable segments.
The decrease in gaming revenues was primarily attributable to the exclusion of the results of Rocky Gap and our distributed gaming operations in Montana and Nevada from their respective dates of sale on July 25, 2023, September 13, 2023 and January 10, 2024, respectively.
In addition, the decrease in gaming revenues for 2025 was further impacted by the exclusion of the results of our distributed gaming operations in Nevada following the date of sale on January 10, 2024.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2024: 2025 2026 2027 2028 2029 Thereafter Total (In thousands) Term Loan B-1 $ 4,000 $ 4,000 $ 4,000 $ 4,000 $ 4,000 $ 374,000 $ 394,000 Revolving credit facility — — — 20,000 — — 20,000 Interest on long-term debt (1) 28,294 28,019 27,745 26,624 25,781 10,237 146,700 Operating leases (2) 20,530 18,792 15,764 12,994 9,615 47,765 125,460 Finance lease obligations (3) 1,420 1,420 283 182 182 394 3,881 Purchase obligations (4) 1,547 1,579 1,611 1,105 995 2,734 9,571 Total contractual obligations $ 55,791 $ 53,810 $ 49,403 $ 64,905 $ 40,573 $ 435,130 $ 699,612 (1) Represents estimated interest payments on our outstanding term loan and revolver borrowings under our Credit Facility based on interest rates as of December 31, 2024 until maturity.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2025: 32 Table of Contents 2026 2027 2028 2029 2030 Thereafter Total (In thousands) Term Loan B-1 $ 4,000 $ 4,000 $ 4,000 $ 4,000 $ 374,000 $ — $ 390,000 Revolving Credit Facility — — 45,000 — — — 45,000 Notes payable 966 206 171 — — — 1,343 Interest on long-term debt (1) 26,822 26,552 24,589 23,193 9,209 — 110,365 Operating leases (2) 21,193 18,821 16,188 12,331 10,766 40,049 119,348 Finance lease obligations (3) 1,420 283 182 182 182 213 2,462 Purchase obligations (4) 1,708 1,744 1,200 995 515 2,219 8,381 Total contractual obligations $ 56,109 $ 51,606 $ 91,330 $ 40,701 $ 394,672 $ 42,481 $ 676,899 (1) Represents estimated interest payments on our outstanding term loan and revolver borrowings under our Credit Facility based on interest rates as of December 31, 2025 until maturity.
The increase in indefinite-lived intangible assets during 2024 was also attributable to the acquisition of the GAP taverns, which resulted in the recognition of the $0.7 million trade name. The increase in indefinite-lived intangible assets was offset by the $0.6 million impairment of the trade name for certain of our Nevada Locals Casinos during 2024.
We recorded impairment of the trade name for certain of our Nevada Locals Casinos in the amount of $0.6 million during the year ended December 31, 2024.
The decrease in revenues was driven by decreases of $4.9 million, $3.7 million and $5.3 million in gaming, food and beverage, and other revenues, respectively.
The decrease in revenues was driven by decreases of $1.6 million, $6.0 million, $13.5 million, and $2.4 million in gaming, food and beverage, rooms and other revenues, respectively. The decreases in revenues and Adjusted EBITDA for the year ended December 31, 2025 were primarily driven by lower hotel occupancy rates and lower visitation to our properties during 2025.
The increase in revenues was driven by a $3.5 million increase in other revenues, primarily due to certain of our taverns operating under a space lease arrangement where we receive a fixed monthly rental fee. The increase in other revenues was partially offset by decreases of $1.5 million each in gaming and food and beverage revenues.
In addition, the year-over-year decrease in other revenues was attributable to certain of our taverns operating under a space lease arrangement where we received a fixed monthly rental fee recognized as other revenue during the year ended December 31, 2024. These taverns operated under a participation agreement with revenue recognized as gaming revenues during the year ended December 31, 2025.
Nevada Locals Casinos Revenues and Adjusted EBITDA decreased by $6.5 million, or 4%, and $7.3 million, or 10%, respectively, for the year ended December 31, 2024 compared to the prior year.
(2) System implementation costs represent expenses related to the implementation of new enterprise resource planning, finance, payroll and human capital management software. 30 Table of Contents Nevada Casino Resorts Revenues decreased by $23.5 million, or 6%, and Adjusted EBITDA decreased by $10.9 million, or 11%, for the year ended December 31, 2025 compared to the prior year.
The decrease in gaming revenue for the year ended December 31, 2024 was primarily attributable to lower slot and bingo revenues at certain of our Nevada Locals Casinos due to lower spend and visitation from lower tiers of our player database, which also impacted our rooms revenues.
The increase in gaming revenue for the year ended December 31, 2025 was primarily attributable to higher slot and bingo revenues. The increase in other revenues was primarily attributable to increased tenant lease revenue during 2025.