Biggest change(2) Includes scheduled principal payments, prepayments, sales, and repayments (inclusive of those on revolving credit facilities). 55 Portfolio Classification The following table shows the fair value of our portfolio of investments by industry as of December 31, 2023 and 2022 (in thousands): December 31, 2023 December 31, 2022 Industry Investments at Fair Value Percentage of Fair Value Investments at Fair Value Percentage of Fair Value Specialty Finance $ 52,322 22.69 % $ 58,250 25.89 % Chemicals 27,023 11.72 % 31,702 14.09 % Consumer Products 20,211 8.76 % 8,413 3.74 % Transportation Equipment Manufacturing 17,261 7.49 % 11,803 5.25 % Insurance 16,026 6.95 % 2,340 1.04 % Internet Media 13,732 5.95 % 12,247 5.44 % Shipping 11,724 5.08 % 7,206 3.20 % Oil & Gas Exploration & Production 11,420 4.95 % 15,136 6.74 % Metals & Mining 9,538 4.14 % 6,046 2.69 % Technology 7,342 3.18 % (365 ) (0.16 )% Food & Staples 7,199 3.12 % 3,660 1.63 % Energy Services 6,930 3.01 % 2,877 1.28 % Closed-End Fund 6,770 2.94 % 5,825 2.59 % Casinos & Gaming 4,252 1.84 % 9,301 4.13 % Aircraft 3,958 1.72 % 3,577 1.59 % Industrial 3,719 1.61 % 5,498 2.44 % Restaurants 3,441 1.49 % 3,110 1.38 % Apparel 2,007 0.87 % 2,371 1.05 % Energy Midstream 1,996 0.87 % 22,559 10.03 % Defense 1,945 0.84 % - - % Consumer Services 1,742 0.76 % - - % Retail 54 0.02 % 5 0.00 % Oil & Gas Refining - - % 5,388 2.40 % Hospitality - - % 4,988 2.22 % Wireless Telecommunications Services - - % 2,997 1.33 % Special Purpose Acquisition Company - - % 19 0.01 % Auto Manufacturer - - % 2 0.00 % Biotechnology - - % 1 0.00 % Household & Personal Products - - % 1 0.00 % Total $ 230,612 100.00 % $ 224,957 100.00 % 56 Results of Operations Investment Income For the Year Ended December 31, 2023 2022 In Thousands Per Share (1) In Thousands Per Share (1) Total Investment Income $ 35,825 $ 4.71 $ 24,429 $ 3.91 Interest income 28,901 3.80 18,684 2.99 Dividend income 3,478 0.46 4,354 0.70 Other commitment fees 3,075 0.40 1,155 0.18 Other income 371 0.05 236 0.04 (1) The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023 and a weighted average of 6,251,391 outstanding common shares for the year ended December 31, 2022.
Biggest change(2) Includes scheduled principal payments, prepayments, sales, and repayments (inclusive of those on revolving credit facilities). 64 Portfolio Classification The following table shows the fair value of our portfolio of investments by industry as of December 31, 2024 and 2023 (in thousands): December 31, 2024 December 31, 2023 Industry Investments at Fair Value Percentage of Fair Value Investments at Fair Value Percentage of Fair Value Specialty Finance $ 43,215 13.31 % $ 52,322 22.69 % Structured Finance 40,089 12.36 % - - % Technology 29,811 9.19 % 7,342 3.18 % Transportation Equipment Manufacturing 26,140 8.06 % 17,261 7.49 % Chemicals 26,131 8.06 % 27,023 11.72 % Consumer Products 25,179 7.77 % 20,211 8.76 % Insurance 22,364 6.90 % 16,026 6.95 % Metals & Mining 13,071 4.03 % 9,538 4.14 % Industrial 12,874 3.97 % 3,719 1.61 % Oil & Gas Exploration & Production 10,436 3.22 % 11,420 4.95 % Food & Staples 9,367 2.89 % 7,199 3.12 % Shipping 8,872 2.74 % 11,724 5.08 % Consumer Services 8,681 2.68 % 1,742 0.76 % Internet Media 6,997 2.16 % 13,732 5.95 % Energy Services 6,522 2.01 % 6,930 3.01 % Casinos & Gaming 5,485 1.69 % 4,252 1.84 % Apparel 4,911 1.51 % 2,007 0.87 % Aircraft 4,566 1.41 % 3,958 1.72 % Defense 3,999 1.23 % 1,945 0.84 % Restaurants 3,789 1.17 % 3,441 1.49 % Closed-End Fund 3,430 1.06 % 6,770 2.94 % Retail 3,100 0.96 % 54 0.02 % Financial Services 2,532 0.78 % - - % Marketing Services 1,416 0.44 % - - % Textiles 1,285 0.40 % - - % Energy Midstream - - % 1,996 0.87 % Total $ 324,262 100.00 % $ 230,612 100.00 % 65 Results of Operations Investment Income For the Year Ended December 31, 2024 2023 In Thousands Per Share (1) In Thousands Per Share (1) Total Investment Income $ 39,323 $ 3.99 $ 35,825 $ 4.71 Interest income 31,541 3.20 28,901 3.80 Dividend income 6,925 0.70 3,478 0.46 Other commitment fees 700 0.07 3,075 0.40 Other income 157 0.02 371 0.05 (1) The per share amounts are based on a weighted average of 9,844,014 outstanding common shares for the year ended December 31, 2024 and a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023.
For the year ended December 31, 2023, cash used for financing activities was $25.3 million, which consisted of $38.4 million in net proceeds from the issuance of the GECCZ Notes which was offset by $42.8 million in payments to retire the GECCN Notes, $10.0 million in net repayments on the revolving credit facility and $10.6 million in distributions to stockholders.
For the year ended December 31, 2023, cash used for financing activities was $25.3 million, which consisted of $38.4 million in net proceeds from the issuance of the GECCZ Notes which was offset by $42.8 million in payments to retire the GECCN Notes, $10.0 in net repayments on the revolving credit facility and $10.6 million in distributions to stockholders.
In addition, the Income Incentive Fee was amended to reset the mandatory deferral commencement date used in calculating deferred incentive fees to April 1, 2022. The Investment Management Agreement renews for successive annual periods, subject to requisite approvals from our Board and/or stockholders. We have elected to be treated as a RIC for U.S. federal income tax purposes.
In addition, the Income Incentive Fee was amended to reset the mandatory deferral commencement date used in calculating deferred incentive fees to April 1, 2022. The Investment Management Agreement renews for successive annual periods, subject to requisite approvals from our Board and/or stockholders. 60 We have elected to be treated as a RIC for U.S. federal income tax purposes.
As a BDC, our investments and the composition of our portfolio are required to comply with regulatory requirements. See “The Company—Regulation as a Business Development Company” and “The Company—Certain U.S. Federal Income Tax Matters.” 52 Revenues We generate revenue primarily from interest on the debt investments that we hold.
As a BDC, our investments and the composition of our portfolio are required to comply with regulatory requirements. See “The Company—Regulation as a Business Development Company” and “The Company—Certain U.S. Federal Income Tax Matters.” Revenues We generate revenue primarily from interest on the debt investments that we hold.
In addition, changes in the market environment and other events may impact the market quotations used to value some of our investments. 53 Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate.
In addition, changes in the market environment and other events may impact the market quotations used to value some of our investments. Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate.
The schedule of the distribution payment will be established by GECC pursuant to authority granted by our Board. The distribution will be paid in cash.
The schedule of the distribution payment will be established by GECC pursuant to authority granted by our Board. The distribution will be paid in cash. 72
See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates. Recent Developments Distribution Our Board set a distribution for the quarter ending March 31, 2024 at a rate of $0.35 per share. The full amount of the distribution will be from distributable earnings.
See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates. 71 Recent Developments Distribution Our Board set a distribution for the quarter ending March 31, 2025 at a rate of $0.37 per share. The full amount of the distribution will be from distributable earnings.
As of December 31, 2023, our asset coverage ratio was approximately 169.0% . Under the Investment Company Act, we are subject to a minimum asset coverage ratio of 150%. 62 Interest Rate Risk We are also subject to financial risks, including changes in market interest rates.
As of December 31, 2024, our asset coverage ratio was approximately 169.7% . Under the Investment Company Act, we are subject to a minimum asset coverage ratio of 150%. Interest Rate Risk We are also subject to financial risks, including changes in market interest rates.
As of December 31, 2023, approximately $148.9 million in principal amount of our debt investments bore interest at variable rates, which are generally based on SOFR or US prime rate, and many of which are subject to certain floors.
As of December 31, 2024, approximately $179.8 million in principal amount of our debt investments bore interest at variable rates, which are generally based on SOFR or US prime rate, and many of which are subject to certain floors.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) We measure realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) We measure realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method.
We have certain contracts under which we have material future commitments. Under the Investment Management Agreement, GECM provides investment advisory services to us. For providing these services, we pay GECM a fee, consisting of two components: (1) a base management fee based on the average value of our total assets and (2) an incentive fee based on our performance.
Under the Investment Management Agreement, GECM provides investment advisory services to us. For providing these services, we pay GECM a fee, consisting of two components: (1) a base management fee based on the average value of our total assets and (2) an incentive fee based on our performance.
Realized gains and losses are computed using the specific identification method. 54 Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment fair values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment fair values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of us; (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary); (3) are able to transact for the asset; and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).
Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of us; (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary); (3) are able to transact for the asset; and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so). 61 Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value.
For the year ended December 31, 2022, net cash used in operating activities was approximately $41.8 million, reflecting the purchases and proceeds from sales of investments and principal repayments of investments offset by net investment income, including non-cash income related to accretion of discount and PIK income and proceeds from sales of investments and principal payments received.
For the year ended December 31, 2024, net cash provided by operating activities was approximately $82.7 million, reflecting the purchases and proceeds from sales of investments and principal repayments of investments offset by net investment income, including non-cash income related to accretion of discount and PIK income and proceeds from sales of investments and principal payments received.
Realized gain for the year ended December 31, 2023 includes $5.7 million in gains on the realization of our investment in Prestige Capital Finance, LLC (“Prestige”) common equity in connection with the in-kind contribution to GESF and $0.9 million in gains from the partial sale of our investment in ACIC.
Realized loss for the year ended December 31, 2024 includes $0.6 million on the realization of our investment in PFS Holdings Corp. term loan and $0.5 million in loss from the realization of our investment in Blue Ribbon, LLC term loan. 67 During year ended December 31, 2023, realized gain includes $5.7 million in gains on the realization of our investment in Prestige Capital Finance, LLC (“Prestige”) common equity in connection with the in-kind contribution to GESF and $0.9 million in gains from the partial sale of our investment in ACIC.
The aggregate principal balance of the GECCO Notes outstanding as of December 31, 2023 is $ 57.5 million . On August 16, 2023, we issued $ 40.0 million in aggregate principal amount of 8.75% notes due 2028 (the “ GECCZ Notes ” and, together with the GECCM Notes and GECCO Notes, the “Notes”).
On August 16, 2023, we issued $40.0 million in aggregate principal amount of 8.75% notes due 2028 (the “ GECCZ Notes ” ). The aggregate principal balance of the GECCZ Notes outstanding as of December 31, 2024 is $ 40.0 million .
(in thousands) For the Year Ended December 31, 2023 For the Year Ended December 31, 2022 Beginning Investment Portfolio, at fair value $ 224,957 $ 212,149 Portfolio Investments acquired (1) 226,063 150,128 Amortization of premium and accretion of discount, net 2,375 1,328 Portfolio Investments repaid or sold (2) (235,570 ) (112,628 ) Net change in unrealized appreciation (depreciation) on investments 17,485 100,016 Net realized gain (loss) on investments (4,698 ) (126,036 ) Ending Investment Portfolio, at fair value $ 230,612 $ 224,957 (1) Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings, and capitalized PIK income.
(in thousands) For the Year Ended December 31, 2024 For the Year Ended December 31, 2023 Beginning Investment Portfolio, at fair value $ 230,612 $ 224,957 Portfolio Investments acquired (1) 345,684 226,063 Amortization of premium and accretion of discount, net 2,437 2,375 Portfolio Investments repaid or sold (2) (245,576 ) (235,570 ) Net change in unrealized appreciation (depreciation) on investments (10,771 ) 17,485 Net realized gain (loss) on investments 1,876 (4,698 ) Ending Investment Portfolio, at fair value $ 324,262 $ 230,612 (1) Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings, and capitalized PIK income.
We also make investments throughout other portions of a company’s capital structure, including subordinated debt, mezzanine debt, and equity or equity-linked securities. We source these transactions directly with issuers and in the secondary markets through relationships with industry professionals.
We generally define middle market companies as companies with enterprise values between $100 million and $2 billion. We also make investments throughout other portions of a company’s capital structure, including subordinated debt, mezzanine debt, and equity or equity-linked securities. We source these transactions directly with issuers and in the secondary markets through relationships with industry professionals.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. Overview We are a BDC that seeks to generate both current income and capital appreciation through debt and income-generating equity investments, including investments in specialty finance businesses.
Overview We are a BDC that seeks to generate both current income and capital appreciation through debt and income-generating equity investments, including investments in specialty finance businesses.
On January 19, 2018 and February 9, 2018, we issued an additional $ 1.9 million and $ 1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCM Notes outstanding as of December 31, 2023 is $ 45.6 million .
On January 19, 2018 and February 9, 2018, we issued an additional $ 1.9 million and $ 1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option.
Additionally, we are required to pay a commitment fee of 0.50% per annum on any unused portion of the revolving line of credit.
Additionally, we are required to pay a commitment fee of 0.50% per annum on any unused portion of the revolving line of credit. As of December 31, 2024, there were no borrowings outstanding under the revolving line.
To achieve our investment objective, we invest in secured and senior secured debt instruments of middle market companies, as well as income-generating equity investments in specialty finance companies, that we believe offer sufficient downside protection and have the potential to generate attractive returns. We generally define middle market companies as companies with enterprise values between $100 million and $2 billion.
To achieve our investment objective, we invest in secured and senior secured debt instruments of middle market companies, as well as income-generating equity investments in specialty finance companies, that we believe offer sufficient downside protection and have the potential to generate attractive returns. In addition, we invest in collateralized loan obligation (“CLO”) securities and related warehouse facilities.
Professional services costs decreased for the year ended December 31, 2023 as compared to the year ended December 31, 2022 primarily due to decreased legal expenses associated with specific transaction matters. The $0.2 million decrease in professional services were partially offset by general rate increases for professional services including legal and accounting costs.
Professional services costs increased for the year ended December 31, 2024 as compared to the year ended December 31, 2023 primarily due to increased legal expenses associated with specific transaction matters, as well as general rate increases for professional services including custody, valuation, and accounting costs.
Unrealized depreciation for the year ended December 31, 2023 was primarily driven by the reversal of approximately $3.9 million in previously recognized unrealized appreciation on our investment in Prestige common equity which was reclassified to realized gain upon the in-kind contribution to GESF. 59 For the year ended December 31, 2022, net unrealized appreciation was attributable to the relief of previously recognized unrealized depreciation as a result of sales of our investments in Tru Taj and CPK and the restructuring of our investments in Avanti Communications, as discussed under Realized Gains (Losses) above.
Unrealized depreciation for the year ended December 31, 2023 was primarily driven by the reversal of approximately $3.9 million in previously recognized unrealized appreciation on our investment in Prestige common equity which was reclassified to realized gain upon the in-kind contribution to GESF.
Portfolio and Investment Activity The following is a summary of our investment activity for the years ended December 31, 2023 and 2022: (in thousands) Acquisitions (1) Dispositions (2) Weighted Average Yield End of Period (3) Quarter ended March 31, 2022 27,578 (29,723 ) 10.38 % Quarter ended June 30, 2022 44,750 (34,014 ) 10.27 % Quarter ended September 30, 2022 40,212 (28,430 ) 11.59 % Quarter ended December 31, 2022 37,588 (20,461 ) 12.43 % For the Year Ended December 31, 2022 $ 150,128 $ (112,628 ) Quarter ended March 31, 2023 53,293 (57,175 ) 13.06 % Quarter ended June 30, 2023 23,042 (15,975 ) 13.47 % Quarter ended September 30, 2023 80,915 (87,268 ) 13.36 % Quarter ended December 31, 2023 68,813 (75,152 ) 13.77 % For the Year Ended December 31, 2023 $ 226,063 $ (235,570 ) (1) Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income.
Portfolio and Investment Activity The following is a summary of our investment activity for the years ended December 31, 2024 and 2023: (in thousands) Acquisitions (1) Dispositions (2) Weighted Average Yield End of Period (3) Quarter ended March 31, 2023 53,293 (57,175 ) 13.06 % Quarter ended June 30, 2023 23,042 (15,975 ) 13.47 % Quarter ended September 30, 2023 80,915 (87,268 ) 13.36 % Quarter ended December 31, 2023 68,813 (75,152 ) 13.77 % For the Year Ended December 31, 2023 $ 226,063 $ (235,570 ) Quarter ended March 31, 2024 64,584 (29,289 ) 12.84 % Quarter ended June 30, 2024 121,743 (83,159 ) 12.58 % Quarter ended September 30, 2024 97,633 (62,005 ) 12.76 % Quarter ended December 31, 2024 61,724 (71,123 ) 12.37 % For the Year Ended December 31, 2024 $ 345,684 $ (245,576 ) (1) Includes new investments, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income.
For the Year Ended December 31, 2023 2022 In Thousands Per Share (1) In Thousands Per Share (1) Net change in unrealized appreciation/ (depreciation) $ 17,498 $ 2.30 $ 100,002 $ 16.00 Unrealized appreciation 28,101 3.69 130,699 20.91 Unrealized depreciation (10,603 ) (1.39 ) (30,697 ) (4.91 ) (1) The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023 and a weighted average of 6,251,391 outstanding common shares for the year ended December 31, 2022.
For the Year Ended December 31, 2024 2023 In Thousands Per Share (1) In Thousands Per Share (1) Net change in unrealized appreciation/ (depreciation) $ (10,771 ) $ (1.09 ) $ 17,498 $ 2.30 Unrealized appreciation 15,194 1.55 28,101 3.69 Unrealized depreciation (25,965 ) (2.64 ) (10,603 ) (1.39 ) (1) The per share amounts are based on a weighted average of 9,844,014 outstanding common shares for the year ended December 31, 2024 and a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023.
On September 27, 2016, we and GECM, our external investment manager, entered into the Investment Management Agreement and the Administration Agreement, and we began to accrue obligations to our external investment manager.
GESF expects to generate both revenue and cost synergies across its specialty finance company subsidiaries. On September 27, 2016, we and GECM, our external investment manager, entered into the Investment Management Agreement and the Administration Agreement, and we began to accrue obligations to our external investment manager.
We assess the outstanding accrued income receivables for collectability at least quarterly, or more frequently if there is an event that indicates the underlying portfolio company may not be able to make the expected payments.
Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method, unless there are material questions as to collectability. 62 We assess the outstanding accrued income receivables for collectability at least quarterly, or more frequently if there is an event that indicates the underlying portfolio company may not be able to make the expected payments.
Portfolio Reconciliation The following is a reconciliation of the investment portfolio for the years ended December 31, 2023 and 2022. Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, are excluded from the table below.
Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, are excluded from the table below.
See “—Revolver” and “—Notes Payable” below for more information regarding our outstanding credit facility and notes. As of December 31, 2023, we had approximately $1.0 million of cash and cash equivalents and approximately $10.8 million of money market fund investments at fair value.
We also receive proceeds from our issuances of notes payable and our revolving credit facility and from time to time may raise additional equity capital. See “—Revolver” and “—Notes Payable” below for more information regarding our outstanding credit facility and notes. As of December 31, 2024, we had approximately $8.4 million of money market fund investments at fair value.
On June 23, 2021, we issued $ 50.0 million in aggregate principal amount of 5.875% notes due 2026 (the “ GECCO Notes ”). On July 9, 2021, we issued an additional $ 7.5 million of the GECCO Notes upon full exercise of the underwriters’ over-allotment option.
On April 17, 2024, we issued $30.0 million in aggregate principal amount of 8.50% notes due 2029 (the “ GECCI Notes ”). On April 25, 2024, we issued an additional $ 4.5 million of the GECCI Notes upon full exercise of the underwriters’ over-allotment option.
We had sufficient cash and other liquid assets on our December 31, 2023 balance sheet to satisfy the unfunded commitments.
As of December 31, 2024, we had approximately $14.6 million in unfunded commitments to provide financing to certain of our portfolio companies. We had sufficient cash and other liquid assets on our December 31, 2024 balance sheet to satisfy the unfunded commitments.
We redeemed all of the issued and outstanding GECCN Notes on September 7, 2023 at 100% of the principal amount plus accrued and unpaid interest thereon from June 30, 2023 through, but excluding, the redemption date, September 7, 2023.
We redeemed all of the issued and outstanding GECCM Notes on October 12, 2024 at 100% of the principal amount plus accrued and unpaid interest thereon from September 30, 2024 through, but excluding, the redemption date, October 12, 2024. 70 On June 23, 2021, we issued $ 50.0 million in aggregate principal amount of 5.875% notes due 2026 (the “ GECCO Notes ”).
The aggregate principal balance of the GECCZ Notes outstanding as of December 31, 2023 is $ 40.0 million . The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness.
The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness.
Other commitment fees increased for the year ended December 31, 2023 as compared to the year ended December 31, 2022 is attributable to fees in connection with the extensions of certain revolver commitments. 57 Expenses For the Year Ended December 31, 2023 2022 In Thousands Per Share (1) In Thousands Per Share (1) Total Expenses $ 22,996 $ 3.03 $ 13,716 $ 2.19 Management fees 3,539 0.47 3,205 0.51 Incentive fees 3,132 0.41 565 0.10 Incentive fee waiver - - (4,854 ) (0.78 ) Total advisory and management fees 6,671 0.88 (1,084 ) (0.17 ) Administration fees 1,522 0.20 938 0.15 Directors’ fees 205 0.03 215 0.03 Interest expense 11,742 1.54 10,690 1.71 Professional services 1,772 0.23 1,967 0.31 Custody fees 81 0.01 53 0.01 Other 1,003 0.13 937 0.15 Income Tax Expense Excise tax 287 0.04 252 0.04 (1) The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023 and a weighted average of 6,251,391 outstanding common shares for the year ended December 31, 2022.
Expenses For the Year Ended December 31, 2024 2023 In Thousands Per Share (1) In Thousands Per Share (1) Total Expenses $ 26,522 $ 2.69 $ 22,996 $ 3.03 Management fees 4,456 0.45 3,539 0.47 Incentive fees 2,580 0.26 3,132 0.41 Total advisory and management fees $ 7,036 $ 0.71 $ 6,671 $ 0.88 Administration fees 1,376 0.14 1,522 0.20 Directors’ fees 211 0.02 205 0.03 Interest expense 14,882 1.51 11,742 1.54 Professional services 1,816 0.18 1,772 0.23 Custody fees 147 0.01 81 0.01 Other 1,054 0.11 1,003 0.13 Income Tax Expense Excise tax 348 0.04 287 0.04 66 (1) The per share amounts are based on a weighted average of 9,844,014 outstanding common shares for the year ended December 31, 2024 and a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023.
In the normal course of business, we may enter into investment agreements under which we commit to make an investment in a portfolio company at some future date or over a specified period of time. As of December 31, 2023, we had approximately $8.9 million in unfunded loan commitments to provide debt financing to certain of our portfolio companies.
As of December 31, 2024, we had investments in 53 debt instruments across 44 companies, totaling approximately $236.7 million at fair value and 18 equity investments in 14 companies, with an aggregate fair value of approximately $87.5 million. 68 In the normal course of business, we may enter into investment agreements under which we commit to make an investment in a portfolio company at some future date or over a specified period of time.
The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the Notes on March 31, June 30, September 30 and December 31 of each year.
The unsecured notes are effectively subordinated to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur to the extent of the value of the assets securing such indebtedness and structurally subordinated to all future indebtedness and other obligations of our subsidiaries.
(3) Weighted average yield is based upon the stated coupon rate and fair value of outstanding debt securities at the measurement date. Debt securities on non-accrual status are included in the calculation and are treated as having 0% as their applicable interest rate for purposes of this calculation, unless such debt securities are valued at zero.
Debt securities on non-accrual status are included in the calculation and are treated as having 0% as their applicable interest rate for purposes of this calculation, unless such debt securities are valued at zero. 63 Portfolio Reconciliation The following is a reconciliation of the investment portfolio for the years ended December 31, 2024 and 2023.
We believe we have sufficient liquidity available to meet our short-term and long-term obligations for at least the next 12 months and for the foreseeable future thereafter. 60 Contractual Obligations and Cash Requirements A summary of our material contractual payment obligations and other cash obligations as of December 31, 2023 is as follows: (in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Contractual and Other Cash Obligations GECCM Notes 45,610 - 45,610 - - GECCO Notes 57,500 - 57,500 - - GECCZ Notes 40,000 - - 40,000 - Revolving Credit Facility - - - - - Total $ 143,110 $ - $ 103,110 $ 40,000 $ - See “—Revolver” and “—Notes Payable” below for more information regarding our outstanding credit facility and notes.
Contractual Obligations and Cash Requirements A summary of our material contractual payment obligations and other cash obligations as of December 31, 2024 is as follows: (in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Contractual and Other Cash Obligations GECCO Notes 57,500 - 57,500 - - GECCZ Notes 40,000 - - 40,000 - GECCI Notes 56,500 - - 56,500 - GECCH Notes 41,400 - - 41,400 - Total $ 195,400 $ - $ 57,500 $ 137,900 $ - See “—Revolver” and “—Notes Payable” below for more information regarding our outstanding credit facility and notes. 69 We have certain contracts under which we have material future commitments.
Through its subsidiaries, GESF provides a variety of financing options along a “continuum of lending” to middle-market borrowers including, receivables factoring, asset-based and asset-backed lending, lender finance, and equipment financing. GESF expects to generate both revenue and cost synergies across its specialty finance company subsidiaries.
In connection with this contribution, a strategic investor purchased approximately 12.5% of the equity interests and subordinated indebtedness in GESF. Through its subsidiaries, GESF provides a variety of financing options along a “continuum of lending” to middle-market borrowers including, receivables factoring, asset-based and asset-backed lending, lender finance, and equipment financing.
The GECCM Notes, GECCO Notes, and GECCZ Notes will mature on January 31, 2025, June 30, 2026, and September 30, 2028, respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes can be called on, or after, September 30, 2025.
The GECCO Notes are currently callable at the Company’s option and the GECCZ Notes, GECCI Notes and GECCH Notes can be called on, or after, September 30, 2025, April 30, 2026, and December 31, 2026, respectively. Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date.
Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date. The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof. We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder.
The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof. We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. During the year ended December 31, 2024, the Company redeemed the GECCM Notes in full on October 12, 2024.
For the years ended December 31, 2023 and 2022, income includes non-cash PIK income of $2.6 million and $1.3 million, respectively. Interest income increased for the year ended December 31, 2023 as compared to the year ended December 31, 2022 primarily due to growth of the portfolio and rising interest rates.
Interest income increased for the year ended December 31, 2024 as compared to the year ended December 31, 2023 primarily due to growth of the debt portfolio.
These weighted average share amounts have been retroactively adjusted for the reverse stock split effected on February 28, 2022. Expenses are largely comprised of advisory fees and administration fees paid to GECM and interest expense on our outstanding notes payable.
Expenses are largely comprised of advisory fees and administration fees paid to GECM and interest expense on our outstanding notes payable.
Net cash used in purchases and proceeds from sales of investments was approximately $36.5 million, reflecting payments for additional investments of $149.5 million, offset by proceeds from principal repayments and sales of $113.0 million. Such amounts include draws and repayments on revolving credit facilities.
Net cash provided by purchases and proceeds from sales of investments was approximately $$93.6 million, reflecting payments for additional investments of $335.0 million, offset by proceeds from principal repayments and sales of $241.4 million.
On July 5, 2019, we issued an additional $ 2.5 million of the GECCN Notes upon another partial exercise of the underwriters’ over-allotment option. On August 8, 2023, we caused redemption notices to be issued to the holders of the GECCN Notes regarding the Company's exercise of its option to redeem, in whole, the issued and outstanding GECCN Notes.
On September 12, 2024, we caused redemption notices to be issued to the holders of the GECCM Notes regarding the Company's exercise of its option to redeem, in whole, the issued and outstanding GECCM Notes.
We have made customary representations and warranties and are required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements.
Borrowings under the revolving line are secured by a first priority security interest in substantially all of our assets, subject to certain specified exceptions. We have made customary representations and warranties and are required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements.
Such proceeds are generally reinvested in new investment opportunities, distributed to shareholders in the form of dividends, or used to pay operating expenses. We also receive proceeds from our issuances of notes payable and our revolving credit facility and from time to time may raise additional equity capital.
Liquidity and Capital Resources We generate liquidity through our operations with cash received from investment income and sales and paydowns on investments. Such proceeds are generally reinvested in new investment opportunities, distributed to shareholders in the form of dividends, or used to pay operating expenses.
On September 1, 2023, we contributed investments in certain of our operating company subsidiaries and other specialty finance assets to our formerly wholly owned subsidiary, GESF in exchange for equity and subordinated indebtedness in GESF. In connection with this contribution, a strategic investor purchased approximately 12.5% of the equity interests and subordinated indebtedness in GESF.
CLO subordinated note securities are entitled to recurring distributions which are generally equal to the residual cash flow of payments received from underlying securities after contractual payments to more senior CLO mezzanine debt holders and fund expenses On September 1, 2023, we contributed investments in certain of our operating company subsidiaries and other specialty finance assets to our formerly wholly owned subsidiary, GESF in exchange for equity and subordinated indebtedness in GESF.
These weighted average share amounts have been retroactively adjusted for the reverse stock split effected on February 28, 2022. Investment income consists of interest income, including net amortization of premium and accretion of discount on loans and debt securities, dividend income and other income, which primarily consists of amendment fees, commitment fees and funding fees on loans.
Investment income consists of interest income, including net amortization of premium and accretion of discount on loans and debt securities, dividend income and other income, which primarily consists of amendment fees, commitment fees and funding fees on loans. For the years ended December 31, 2024 and 2023, income includes non-cash PIK income of $3.0 million and $2.6 million, respectively.
For the year ended December 31, 2022, cash provided by financing activities was $33.2 million, which consisted of $37.5 million in proceeds from issuance of common stock and $10.0 million in borrowings under credit facility offset by $13.0 million in distributions and $1.3 million in payments of deferred financing costs.
For the year ended December 31, 2024, cash provided by financing activities was $81.7 million, which consisted of $97.9 million in net proceeds from the issuance of the GECCI Notes and GECCH Notes and $48.7 million in issuances of common stock, which was partially offset by $45.6 million in payments on the redemption of the GECCM Notes and $15.1 million in distributions to stockholders.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for a discussion of fiscal year 2021. Liquidity and Capital Resources We generate liquidity through our operations with cash received from investment income and sales and paydowns on investments.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023, which specific discussion is incorporated herein by reference.
For the year ended December 31, 2022, GECC recognized $0.6 million in incentive fees which was offset by $4.9 million in previously recognized incentive fees which were waived by GECM as of March 31, 2022 resulting in a net reversal of $4.3 million for incentive fees as a result of income reversals, realized losses where proceeds did not cover the amortized cost basis, and the determination that previously recognized incentive fees earned on certain non-accrual positions with significant write-downs should not be recognized as a liability. 58 Realized Gains (Losses) For the Year Ended December 31, 2023 2022 In Thousands Per Share (1) In Thousands Per Share (1) Net Realized Gain (Loss) $ (4,707 ) $ (0.62 ) $ (126,046 ) $ (20.16 ) Gross realized gain 11,702 1.54 6,207 0.99 Gross realized loss (16,409 ) (2.16 ) (132,253 ) (21.15 ) (1) The per share amounts are based on a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023 and a weighted average of 6,251,391 outstanding common shares for the year ended December 31, 2022.
Realized Gains (Losses) For the Year Ended December 31, 2024 2023 In Thousands Per Share (1) In Thousands Per Share (1) Net Realized Gain (Loss) $ 1,874 $ 0.19 $ (4,707 ) $ (0.62 ) Gross realized gain 3,723 0.38 11,702 1.54 Gross realized loss (1,849 ) (0.19 ) (16,409 ) (2.16 ) (1) The per share amounts are based on a weighted average of 9,844,014 outstanding common shares for the year ended December 31, 2024 and a weighted average of 7,601,958 outstanding common shares for the year ended December 31, 2023.
The $0.6 million increase in administration fees for the year ended December 31, 2023 as compared to the year ended December 31, 2022 is attributable to increased allocation of personnel costs from GECM as a result of additional resource time spent on GECC matters.
The decrease in administration fees for the year ended December 31, 2024 as compared to the year ended December 31, 2023 is attributable to a decrease in overhead allocations under the administrative agreement with GECM.
Overall expenses for the year ended December 31, 2023 increased as compared to the year ended December 31, 2022 primarily driven by an increase in incentive fees compared to the year ended December 31, 2022 during which $4.9 million of incentive fees were waived by GECM.
Management fees increased for the year ended December 31, 2024 as compared to the year ended December 31, 2023 due to increases in the underlying management fee assets which primarily consists of the fair value of the portfolio of investments.
Unrealized depreciation for the year ended December 31, 2022 includes approximately $7.0 million in decrease in fair value of our investment in Avanti Space Limited junior priority notes received in the April 2022 restructuring of Avanti Communications and $5.1 million in decrease in fair value of our equity investment in Lenders Funding. Please see “Item 7.
Unrealized depreciation for the year ended December 31, 2024 was primarily driven by a decrease in fair value of approximately $5.8 million in our investments in Dynata, LLC (f/k/a Research Now Group, Inc.) and approximately $4.0 million in our investment in GESF common equity.