Biggest changeAccordingly, users of this financial information should not place undue reliance on the non-GAAP financial measures. 23 Table of Contents The following table sets forth the net sales, operating profit, EBITDA and Adjusted EBITDA for each of our reportable segments for 2022, 2021 and 2020: Year Ended October 31, (in millions) 2022 2021 2020 Net sales: Global Industrial Packaging $ 3,652.4 $ 3,316.7 $ 2,571.8 Paper Packaging & Services 2,675.1 2,218.4 1,916.9 Land Management 22.0 21.0 26.3 Total net sales $ 6,349.5 $ 5,556.1 $ 4,515.0 Operating profit: Global Industrial Packaging $ 313.7 $ 350.2 $ 225.4 Paper Packaging & Services 298.5 131.0 71.0 Land Management 9.0 104.0 8.5 Total operating profit $ 621.2 $ 585.2 $ 304.9 EBITDA: Global Industrial Packaging $ 383.5 $ 432.7 $ 307.0 Paper Packaging & Services 439.0 269.9 225.9 Land Management 11.8 107.3 13.0 Total EBITDA $ 834.3 $ 809.9 $ 545.9 Adjusted EBITDA: Global Industrial Packaging $ 458.2 $ 453.3 $ 324.3 Paper Packaging & Services 450.5 302.0 306.4 Land Management 8.8 8.9 11.9 Total Adjusted EBITDA $ 917.5 $ 764.2 $ 642.6 24 Table of Contents The following table sets forth EBITDA and Adjusted EBITDA, reconciled to net income and operating profit, for our consolidated results for 2022, 2021 and 2020: Year Ended October 31, (in millions) 2022 2021 2020 Net income $ 394.0 $ 413.2 $ 124.3 Plus: interest expense, net 61.2 92.7 115.8 Plus: debt extinguishment charges 25.4 — — Plus: income tax expense 137.1 69.6 63.3 Plus: depreciation, depletion and amortization expense 216.6 234.4 242.5 EBITDA $ 834.3 $ 809.9 $ 545.9 Net income $ 394.0 $ 413.2 $ 124.3 Plus: interest expense, net 61.2 92.7 115.8 Plus: debt extinguishment charges 25.4 — — Plus: income tax expense 137.1 69.6 63.3 Plus: non-cash pension settlement charges — 9.1 0.3 Plus: other expense, net 8.9 4.8 2.7 Plus: equity earnings of unconsolidated affiliates, net of tax (5.4) (4.2) (1.5) Operating profit 621.2 585.2 304.9 Less: other expense, net 8.9 4.8 2.7 Less: non-cash pension settlement charges — 9.1 0.3 Less: equity earnings of unconsolidated affiliates, net of tax (5.4) (4.2) (1.5) Plus: depreciation, depletion and amortization expense 216.6 234.4 242.5 EBITDA 834.3 809.9 545.9 Plus: restructuring charges 13.0 23.1 38.7 Plus: timberland gains, net — (95.7) — Plus: acquisition and integration related costs 8.7 9.1 17.0 Plus: non-cash asset impairment charges 71.0 8.9 18.5 Plus: non-cash pension settlement charges — 9.1 0.3 Plus: incremental COVID-19 costs, net — 3.3 2.6 Plus: (gain) loss on disposal of properties, plants, equipment, and businesses, net (9.5) (3.5) 19.6 Adjusted EBITDA $ 917.5 $ 764.2 $ 642.6 25 Table of Contents The following table sets forth EBITDA and Adjusted EBITDA for each of our reportable segments, reconciled to the operating profit for each reportable segment, for 2022, 2021 and 2020: Year Ended October 31, (in millions) 2022 2021 2020 Global Industrial Packaging Operating profit $ 313.7 $ 350.2 $ 225.4 Less: other expense, net 9.5 4.5 4.0 Less: non-cash pension settlement charges — 0.3 0.4 Less: equity earnings of unconsolidated affiliates, net of tax (5.4) (4.2) (1.5) Plus: depreciation and amortization expense 73.9 83.1 84.5 EBITDA 383.5 432.7 307.0 Plus: restructuring charges 9.1 17.1 28.8 Plus: acquisition and integration related costs 0.4 — — Plus: non-cash asset impairment charges 69.4 2.7 6.0 Plus: non-cash pension settlement charges — 0.3 0.4 Plus: incremental COVID-19 costs, net — 1.8 0.7 Plus: gain on disposal of properties, plants, equipment, and businesses, net (4.2) (1.3) (18.6) Adjusted EBITDA $ 458.2 $ 453.3 $ 324.3 Paper Packaging & Services Operating profit $ 298.5 $ 131.0 $ 71.0 Less: other (income) expense, net (0.6) 0.3 (1.3) Less: non-cash pension settlement charges (income) — 8.8 (0.1) Plus: depreciation and amortization expense 139.9 148.0 153.5 EBITDA 439.0 269.9 225.9 Plus: restructuring charges 3.9 5.9 9.9 Plus: acquisition and integration related costs 8.3 9.1 17.0 Plus: non-cash asset impairment charges 1.6 5.0 12.5 Plus: non-cash pension settlement charges (income) — 8.8 (0.1) Plus: incremental COVID-19 costs, net — 1.5 1.9 Plus: (gain) loss on disposal of properties, plants, equipment, and businesses, net (2.3) 1.8 39.3 Adjusted EBITDA $ 450.5 $ 302.0 $ 306.4 Land Management Operating profit $ 9.0 $ 104.0 $ 8.5 Plus: depreciation and depletion expense 2.8 3.3 4.5 EBITDA 11.8 107.3 13.0 Plus: restructuring charges — 0.1 — Plus: timberland gains, net — (95.7) — Plus: non-cash asset impairment charges — 1.2 — Plus: gain on disposal of properties, plants, equipment, and businesses, net (3.0) (4.0) (1.1) Adjusted EBITDA $ 8.8 $ 8.9 $ 11.9 26 Table of Contents Year 2022 Compared to Year 2021 Net Sales Net sales were $6,349.5 million for 2022 compared with $5,556.1 million for 2021.
Biggest changeAccordingly, users of this financial information should not place undue reliance on the non-GAAP financial measures. 22 Table of Contents The following table sets forth the net sales, operating profit, EBITDA and Adjusted EBITDA for each of our reportable segments for 2023, 2022 and 2021: Year Ended October 31, (in millions) 2023 2022 2021 Net sales: Global Industrial Packaging $ 2,936.8 $ 3,652.4 $ 3,316.7 Paper Packaging & Services 2,260.5 2,675.1 2,218.4 Land Management 21.3 22.0 21.0 Total net sales $ 5,218.6 $ 6,349.5 $ 5,556.1 Operating profit: Global Industrial Packaging $ 334.3 $ 313.7 $ 350.2 Paper Packaging & Services 264.1 298.5 131.0 Land Management 7.1 9.0 104.0 Total operating profit $ 605.5 $ 621.2 $ 585.2 EBITDA: Global Industrial Packaging $ 415.7 $ 383.5 $ 432.7 Paper Packaging & Services 398.8 439.0 269.9 Land Management 9.3 11.8 107.3 Total EBITDA $ 823.8 $ 834.3 $ 809.9 Adjusted EBITDA: Global Industrial Packaging $ 423.7 $ 458.2 $ 453.3 Paper Packaging & Services 386.2 450.5 302.0 Land Management 8.9 8.8 8.9 Total Adjusted EBITDA $ 818.8 $ 917.5 $ 764.2 23 Table of Contents The following table sets forth EBITDA and Adjusted EBITDA, reconciled to net income and operating profit, for our consolidated results for 2023, 2022 and 2021: Year Ended October 31, (in millions) 2023 2022 2021 Net income $ 379.1 $ 394.0 $ 413.2 Plus: interest expense, net 96.3 61.2 92.7 Plus: debt extinguishment charges — 25.4 — Plus: income tax expense 117.8 137.1 69.6 Plus: depreciation, depletion and amortization expense 230.6 216.6 234.4 EBITDA $ 823.8 $ 834.3 $ 809.9 Net income $ 379.1 $ 394.0 $ 413.2 Plus: interest expense, net 96.3 61.2 92.7 Plus: debt extinguishment charges — 25.4 — Plus: income tax expense 117.8 137.1 69.6 Plus: other expense, net 11.0 8.9 4.8 Plus: non-cash pension settlement charges 3.5 — 9.1 Plus: equity earnings of unconsolidated affiliates, net of tax (2.2) (5.4) (4.2) Operating profit 605.5 621.2 585.2 Less: other expense, net 11.0 8.9 4.8 Less: non-cash pension settlement charges 3.5 — 9.1 Less: equity earnings of unconsolidated affiliates, net of tax (2.2) (5.4) (4.2) Plus: depreciation, depletion and amortization expense 230.6 216.6 234.4 EBITDA 823.8 834.3 809.9 Plus: restructuring charges 18.7 13.0 23.1 Plus: timberland gains, net — — (95.7) Plus: acquisition and integration related costs 19.0 8.7 9.1 Plus: non-cash asset impairment charges 20.3 71.0 8.9 Plus: non-cash pension settlement charges 3.5 — 9.1 Plus: incremental COVID-19 costs, net — — 3.3 Plus: gain on disposal of properties, plants, equipment, and businesses, net (66.5) (9.5) (3.5) Adjusted EBITDA $ 818.8 $ 917.5 $ 764.2 24 Table of Contents The following table sets forth EBITDA and Adjusted EBITDA for each of our reportable segments, reconciled to the operating profit for each reportable segment, for 2023, 2022 and 2021: Year Ended October 31, (in millions) 2023 2022 2021 Global Industrial Packaging Operating profit $ 334.3 $ 313.7 $ 350.2 Less: other expense, net 12.6 9.5 4.5 Less: non-cash pension settlement charges 3.5 — 0.3 Less: equity earnings of unconsolidated affiliates, net of tax (2.2) (5.4) (4.2) Plus: depreciation and amortization expense 95.3 73.9 83.1 EBITDA 415.7 383.5 432.7 Plus: restructuring charges 4.2 9.1 17.1 Plus: acquisition and integration related costs 12.2 0.4 — Plus: non-cash asset impairment charges 1.9 69.4 2.7 Plus: non-cash pension settlement charges 3.5 — 0.3 Plus: incremental COVID-19 costs, net — — 1.8 Plus: gain on disposal of properties, plants, equipment, and businesses, net (13.8) (4.2) (1.3) Adjusted EBITDA $ 423.7 $ 458.2 $ 453.3 Paper Packaging & Services Operating profit $ 264.1 $ 298.5 $ 131.0 Less: other (income) expense, net (1.6) (0.6) 0.3 Less: non-cash pension settlement charges — — 8.8 Plus: depreciation and amortization expense 133.1 139.9 148.0 EBITDA 398.8 439.0 269.9 Plus: restructuring charges 14.5 3.9 5.9 Plus: acquisition and integration related costs 6.8 8.3 9.1 Plus: non-cash asset impairment charges 18.4 1.6 5.0 Plus: non-cash pension settlement charges — — 8.8 Plus: incremental COVID-19 costs, net — — 1.5 Plus: (gain) loss on disposal of properties, plants, equipment, and businesses, net (52.3) (2.3) 1.8 Adjusted EBITDA $ 386.2 $ 450.5 $ 302.0 Land Management Operating profit $ 7.1 $ 9.0 $ 104.0 Plus: depreciation and depletion expense 2.2 2.8 3.3 EBITDA 9.3 11.8 107.3 Plus: restructuring charges — — 0.1 Plus: timberland gains, net — — (95.7) Plus: non-cash asset impairment charges — — 1.2 Plus: gain on disposal of properties, plants, equipment, and businesses, net (0.4) (3.0) (4.0) Adjusted EBITDA $ 8.9 $ 8.8 $ 8.9 25 Table of Contents Year 2023 Compared to Year 2022 Net Sales Net sales were $5,218.6 million for 2023 compared with $6,349.5 million for 2022.
In that case, EBITDA is defined as operating profit by reportable segment less other (income) expense, net, less non-cash pension settlement (income) charges, less equity earnings of unconsolidated affiliates, net of tax, plus depreciation, depletion and amortization expense for that reportable segment, and Adjusted EBITDA is defined as EBITDA plus restructuring charges, plus timberland gains, net, plus acquisition and integration related costs, plus non-cash asset impairment charges, plus non-cash pension settlement charges, plus incremental COVID-19 costs, net, plus (gain) loss on disposal of properties, plants, equipment and businesses, net, for that reportable segment.
In that case, EBITDA is defined as operating profit by reportable segment less other (income) expense, net, less non-cash pension settlement (income) charges, less equity earnings of unconsolidated affiliates, net of tax, plus depreciation, depletion and amortization expense for that reportable segment, and Adjusted EBITDA is defined as EBITDA plus restructuring charges, plus timberland gains, net, plus acquisition and integration related costs, plus non-cash asset impairment charges, plus non-cash pension settlement (income) charges, plus incremental COVID-19 costs, net, plus (gain) loss on disposal of properties, plants, equipment and businesses, net, for that reportable segment.
See Note 9 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding our post-retirement benefit plans. Contingent Liabilities and Environmental Reserves Environmental reserves are estimates based on current remediation plans; actual liabilities could significantly differ from the reserve estimates.
See Note 9 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding our post-retirement benefit plans. Contingent Liabilities and Environmental Reserves Environmental reserves are estimates based on current remediation plans, and actual liabilities could significantly differ from the reserve estimates.
The leverage ratio generally requires that at the end of any fiscal quarter we will not permit the ratio of (a) our total consolidated indebtedness (less the aggregate amount of our unrestricted cash and cash 32 Table of Contents equivalents), to (b) our consolidated net income plus depreciation, depletion and amortization, interest expense (including capitalized interest), income taxes, and minus certain extraordinary gains and non-recurring gains (or plus certain extraordinary losses and non-recurring losses) and plus or minus certain other items for the preceding twelve months (as used in this paragraph only “EBITDA”) to be greater than 4.00 to 1.00; provided that such leverage ratio is subject to (i) a covenant step-up (as defined in the 2022 Credit Agreement) increase adjustment of 0.50 upon the consummation of, and the following three fiscal quarters after, certain specified acquisitions, and (ii) a collateral release decrease adjustment of 0.25x during any collateral release period (as defined in the 2022 Credit Agreement).
The leverage ratio generally requires that at the end of any fiscal quarter we will not permit the ratio of (a) our total consolidated indebtedness (less the aggregate amount of our unrestricted cash and cash equivalents), to (b) our consolidated net income plus depreciation, depletion and amortization, interest expense (including capitalized interest), income taxes, and minus certain extraordinary gains and non-recurring gains (or plus certain extraordinary losses and non-recurring losses) and plus or minus certain other items for the preceding twelve months (as used in this paragraph only “EBITDA”) to be greater than 4.00 to 1.00; provided that such leverage ratio is subject to (i) a covenant step-up (as defined in the 2022 Credit Agreement) increase adjustment of 0.50 upon the consummation of, and the following three fiscal quarters after, certain specified acquisitions, and (ii) a collateral release decrease adjustment of 0.25x during any collateral release period (as defined in the 2022 Credit Agreement).
Segment Review Global Industrial Packaging Key factors influencing profitability in the Global Industrial Packaging reportable segment are: • Selling prices, product mix, customer demand and sales volumes; • Raw material costs, primarily steel, resin, containerboard and used industrial packaging for reconditioning; • Energy and transportation costs; • Benefits from executing the Greif Business System; • Restructuring charges; 27 Table of Contents • Acquisition of businesses and facilities; • Divestiture of businesses and facilities; and • Impact of foreign currency translation.
Segment Review Global Industrial Packaging Key factors influencing profitability in the Global Industrial Packaging reportable segment are: • Selling prices, product mix, customer demand and sales volumes; • Raw material costs, primarily steel, resin, containerboard and used industrial packaging for reconditioning; • Energy and transportation costs; • Benefits from executing the Greif Business System; • Restructuring charges; • Acquisition of businesses and facilities; 26 Table of Contents • Divestiture of businesses and facilities; and • Impact of foreign currency translation.
As of October 31, 2022 we were in compliance with the covenants that relate to the European RFA. Proceeds of the European RFA are available for working capital and general corporate purposes. See Note 5 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding our financial obligations.
As of October 31, 2023, we were in compliance with the covenants that relate to the European RFA. Proceeds of the European RFA are available for working capital and general corporate purposes. See Note 5 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding our financial obligations.
Historical revenues and earnings may or may not be representative of future operating results due to various economic and other factors. See "Risk Factors" in Item 1A of this Form 10-K. The non-GAAP financial measures of EBITDA and Adjusted EBITDA are used throughout the following discussion of our results of operations, both for our consolidated and segment results.
Historical revenues and earnings may or may not be representative of future operating results due to various economic and other factors. See “Risk Factors” in Item 1A of this Form 10-K. The non-GAAP financial measures of EBITDA and Adjusted EBITDA are used throughout the following discussion of our results of operations, both for our consolidated and segment results.
Year 2021 Compared to Year 2020 Results of our fiscal year 2021 compared to our fiscal year 2020 are included in our Annual Report on Form 10-K for the year ended October 31, 2021, File No. 001-00566 (see Item 7 therein).
Year 2022 Compared to Year 2021 Results of our fiscal year 2022 compared to our fiscal year 2021 are included in our Annual Report on Form 10-K for the year ended October 31, 2022, File No. 001-00566 (see Item 7 therein).
RESULTS OF OPERATIONS The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. Generally Accepted Accounting Principles ("GAAP").
RESULTS OF OPERATIONS The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).
Receivables Facility that is reported as long-term debt in the consolidated balance sheets because we intend to refinance these obligations on a long-term basis and have the intent and ability to consummate a long-term refinancing by renewing the existing agreement or entering into new financing arrangements. The U.S.
RFA that is reported as long-term debt in the consolidated balance sheets because we intend to refinance these obligations on a long-term basis and have the intent and ability to consummate a long-term refinancing by renewing the existing agreement or entering into new financing arrangements. The U.S.
Receivables Facility also contains events of default and covenants, which are substantially the same as the covenants under the 2022 Credit Agreement. As of October 31, 2022 we were in compliance with these covenants. Proceeds of the U.S. Receivables Facility are available for working capital and general corporate purposes.
RFA also contains events of default and covenants that are substantially the same as the covenants under the 2022 Credit Agreement. As of October 31, 2023, we were in compliance with these covenants. Proceeds of the U.S. RFA are available for working capital and general corporate purposes.
Financial Instruments Interest Rate Derivatives As of October 31, 2022, we have various interest rate swaps with a total notional amount of $1,150.0 million, amortizing down over the term, in which we receive variable interest rate payments based on SOFR and in return are obligated to pay interest at a weighted average fixed interest rate of 2.50%, plus a spread.
Financial Instruments Interest Rate Derivatives As of October 31, 2023, we have various interest rate swaps with a total notional amount of $1,300.0 million, amortizing down over the term, in which we receive variable interest rate payments based on SOFR and in return are obligated to pay interest at a weighted average fixed interest rate of 2.62%.
On June 23, 2022, we entered into a $75.0 million accelerated share repurchase agreement ("ASR") with Bank of America, N.A. for the repurchase of shares of our Class A Common Stock.
On June 23, 2022, we entered into a $75.0 million accelerated share repurchase agreement (“ASR”) with Bank of America, N.A. for the repurchase of shares 32 Table of Contents of our Class A Common Stock.
The $96.4 million outstanding on the European RFA as of October 31, 2022 is reported as long-term debt in the consolidated balance sheets because we intend to refinance these obligations on a long-term basis and have the intent and ability to consummate a long-term refinancing by renewing the existing agreement or entering into new financing arrangements.
As of October 31, 2023, there was a $80.1 million outstanding balance on the European RFA that is reported as long-term debt in the consolidated balance sheets because we intend to refinance these obligations on a long-term basis and have the intent and ability to consummate a long-term refinancing by renewing the existing agreement or entering into new financing arrangements.
The repayment of this facility is secured by a security interest in our personal property and the personal property of certain of our U.S. subsidiaries, including equipment and inventory and certain intangible assets, as well as a pledge of the capital stock of substantially all of our U.S. subsidiaries, and is secured, in part, by the capital stock of the non-U.S. borrowers.
The repayment of all borrowings under the 2022 Credit Agreement is secured by a security interest in our personal property and the personal property of certain of our U.S. subsidiaries, including equipment and inventory and certain intangible assets, as well as a pledge of the capital stock of substantially all of our U.S. subsidiaries, and is secured, in part, by the capital stock of the non-U.S. borrowers.
Interest is based on Secured Overnight Financing Rate ("SOFR") plus a credit spread adjustment, Euro Interbank Offer Rate ("EURIBOR") or a base rate that resets periodically plus, in each case, a calculated margin amount that is based on our leverage ratio.
Interest is based on Secured Overnight Financing Rate (“SOFR”) plus a credit spread adjustment or a base rate that resets periodically plus, in each case, a calculated margin amount that is based on our leverage ratio.
Other Liquidity Considerations Post-Retirement Benefit Plans We have no near-term post-retirement benefit plan funding obligations. We intend to make a post-retirement benefit plan contribution of $29.4 million during 2023, which we anticipate will consist of $24.2 million of employer contributions and $5.2 million of benefits paid directly by the employer.
Other Liquidity Considerations Post-Retirement Benefit Plans We have no near-term post-retirement benefit plan funding obligations. We intend to make a post-retirement benefit plan contribution of $21.9 million during 2024, which we anticipate will consist of $16.2 million of employer contributions and $5.7 million of benefits paid directly by the employer.
Financing Activities We paid cash dividends to stockholders of Greif, Inc. in the amount of $111.3 million and $105.8 million for the years ended October 31, 2022 and 2021, respectively. We paid dividends to non-controlling interests in the amount of $17.2 million and $7.8 million for the years ended October 31, 2022 and 2021, respectively.
Financing Activities We paid cash dividends to stockholders of Greif, Inc. in the amount of $116.5 million and $111.3 million for the years ended October 31, 2023 and 2022, respectively. We paid dividends to non-controlling interests in the amount of $14.2 million and $17.2 million for the years ended October 31, 2023 and 2022, respectively.
We currently expect that operating cash flows, borrowings under our senior secured credit facilities and proceeds from our trade accounts receivable credit facilities will be sufficient to fund our anticipated working capital, capital expenditures, cash dividends, debt repayment, potential acquisitions of businesses and other liquidity needs for at least 12 months. 30 Table of Contents Cash Flow Year Ended October 31, (in millions) 2022 2021 Net cash provided by operating activities $ 657.5 $ 396.0 Net cash (used in) provided by investing activities (28.2) 46.8 Net cash used in financing activities (531.0) (422.9) Reclassification of cash to assets held for sale — 0.5 Effects of exchange rates on cash (75.8) (1.7) Net increase in cash and cash equivalents 22.5 18.7 Cash and cash equivalents at beginning of year 124.6 105.9 Cash and cash equivalents at end of year $ 147.1 $ 124.6 Operating Activities The $140.4 million decrease in accounts receivable to $749.1 million as of October 31, 2022 from $889.5 million as of October 31, 2021 was primarily due to decreases in net sales during the last fiscal quarter of 2022.
We currently expect that operating cash flows, borrowings under our senior secured credit facilities and proceeds from our trade accounts receivable credit facilities will be sufficient to fund our anticipated working capital, capital expenditures, cash dividends, debt repayment, potential acquisitions of businesses and other liquidity needs for at least 12 months. 28 Table of Contents Cash Flow Year Ended October 31, (in millions) 2023 2022 Net cash provided by operating activities $ 649.5 $ 657.5 Net cash used in investing activities (670.2) (28.2) Net cash provided by (used in) financing activities 69.7 (531.0) Effects of exchange rates on cash (15.2) (75.8) Net increase in cash and cash equivalents 33.8 22.5 Cash and cash equivalents at beginning of year 147.1 124.6 Cash and cash equivalents at end of year $ 180.9 $ 147.1 Operating Activities The $89.7 million decrease in accounts receivable to $659.4 million as of October 31, 2023 from $749.1 million as of October 31, 2022 was primarily due to decreases in net sales.
We continue to actively monitor the impact and consequences of the invasion of Ukraine by Russia. As of October 31, 2022, our operations in Russia account for approximately 3 percent of our total sales, approximately 6 percent of our operating profit, and approximately 2 percent of our total assets.
We continue to actively monitor the impact and consequences of the Russian invasion of Ukraine. As of October 31, 2023, our operations in Russia account for approximately 4 percent of our net sales, approximately 9 percent of our operating profit and approximately 2 percent of our total assets.
LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are operating cash flows and borrowings under our senior secured credit facilities, proceeds from the senior notes we have issued and proceeds from our trade accounts receivable credit facilities. We use these sources to fund our working capital needs, capital expenditures, cash dividends, debt repayment and acquisitions.
LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are operating cash flows and borrowings under our senior secured credit facilities and proceeds from our trade accounts receivable credit facilities. We use these sources to fund our working capital needs, capital expenditures, cash dividends, debt repayment and acquisitions. We anticipate continuing to fund these items in a like manner.
International Trade Accounts Receivable Credit Facilities We have a €100.0 million ($99.6 million as of October 31, 2022) European Receivables Financing Agreement (the "European RFA that matures on April 24, 2023.
International Trade Accounts Receivable Credit Facilities We have a €100.0 million ($105.7 million as of October 31, 2023) European Receivables Financing Agreement (the “European RFA”) that matures on April 24, 2024.
As of October 31, 2022, 170,980 shares of Class B Common Stock had been repurchased under the OSR program. See Note 11 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding this program and the repurchase of shares of Class A and B Common Stock.
See Note 11 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information regarding this program and the repurchase of shares of Class A and B Common Stock.
Under the ASR, on June 24, 2022, we made a payment of $75.0 million and received an initial delivery of approximately 80% of the expected share repurchases, or 1,021,451 shares of Class A Common Stock, with any remaining shares expected to be delivered by our second quarter 2023.
Under the ASR, on June 24, 2022, we made a payment of $75.0 million and received an initial delivery of approximately 80% of the expected share repurchases, or 1,021,451 shares of Class A Common Stock. On February 28, 2023, we received the remaining 94,259 shares of Class A Common Stock.
We report the sale of timberland property in "timberland gains, net," the sale of HBU and surplus property in “gain on disposal of properties, plants and equipment, net” and the sale of timber and development property under “net sales” and “cost of products sold" in our consolidated statements of income.
We report the sale of core timberland property in timberland gains, the sale of HBU and surplus property in gain on disposal of properties, plants and equipment, net and the sale of timber and development property under net sales and cost of products sold in our interim condensed consolidated statements of income.
In addition, we plan to repurchase an aggregate of $75.0 million of shares of our Class A or Class B Common Stock, or any combination thereof, in open market purchases ("OSR program").
In addition, at that time we initiated a plan to repurchase an aggregate of $75.0 million of shares of our Class A or Class B Common Stock, or any combination thereof, in open market purchases (“OSR program”) (collectively, the “Stock Repurchase Program”).
During 2022, we paid down $189.4 million of long-term debt, net of proceeds. We paid $20.8 million of debt extinguishment charges and debt issuance costs related to our debt refinancing. During 2022, we paid $86.1 million for the share repurchase program.
During 2023, we borrowed $257.0 million of long-term debt, net of proceeds. During 2022, we paid down $189.4 million of long-term debt, net of proceeds and we paid $20.8 million of debt extinguishment charges and debt issuance costs related to our debt refinancing.
The $143.2 million decrease in accounts payable to $561.3 million as of October 31, 2022 from $704.5 million as of October 31, 2021 was primarily due to decreased raw material prices and timing of payable settlements. Investing Activities During 2022 and 2021, we invested $176.3 million and $140.7 million, respectively, of cash in capital expenditures.
The $63.5 million decrease in accounts payable to $497.8 million as of October 31, 2023 from $561.3 million as of October 31, 2022 was primarily due to decreased raw material prices and purchases. Investing Activities During 2023 and 2022, we invested $213.6 million and $176.3 million, respectively, of cash in capital expenditures.
Key factors influencing profitability in the Land Management reportable segment are: • Planned level of timber sales; • Selling prices and customer demand; • Gains on timberland sales; and • Gains on the disposal of development, surplus and HBU properties (“special use property”).
Key factors influencing profitability in the Land Management reportable segment are: • Planned level of timber sales; • Selling prices and customer demand; • Gains on timberland sales; and • Gains on the disposal of development, surplus and HBU properties (“special use property”). 27 Table of Contents Net sales were $21.3 million for 2023 compared with $22.0 million for 2022.
Adjusted EBITDA was $8.8 million and $8.9 million for 2022 and 2021, respectively. In order to maximize the value of our timber properties, we continue to review our current portfolio and explore the development of certain of these properties.
In order to maximize the value of our timber properties, we continue to review our current portfolio and explore the development of certain of these properties.
The $95.9 million decrease in inventories to $403.3 million as of October 31, 2022 from $499.2 million as of October 31, 2021 was primarily due to decreases in raw material prices and decreased purchases during the last fiscal quarter of 2022, in line with decreased demand.
The $64.7 million decrease in inventories to $338.6 million as of October 31, 2023 from $403.3 million as of October 31, 2022 was primarily due to decreases in raw material prices and decreased purchases, in line with decreased demand.
Income tax expense for 2022 was $137.1 million on $525.7 million of pretax income and for 2021 was $69.6 million on $478.6 million of pretax income.
Income Tax Expense Income tax expense for 2023 was $117.8 million on $494.7 million of pretax income and for 2022 was $137.1 million on $525.7 million of pretax income.
However, in the event that we receive and maintain an investment grade rating from either Moody's Investors Services, Inc. or Standard & Poor's Financial Services LLC, we may request the release of such collateral.
However, in the event that we receive and maintain an investment grade rating from either Moody’s Investors Services, Inc. or Standard & Poor’s Financial Services LLC, we may request the release of such collateral. The 2022 Credit Agreement contains certain covenants, which include financial covenants that require us to maintain a certain leverage ratio and an interest coverage ratio.
We began making repurchases of Class B Common Stock under the OSR program on September 9, 2022, and we may continue to make open market repurchases over the next 12 to 18 months under this program, all in accordance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934.
We began making repurchases of Class B Common Stock under the OSR program on September 9, 2022 and repurchases of Class A Common Stock under the OSR program on March 16, 2023 in accordance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934.
These derivatives are designated as cash flow hedges for accounting purposes and will mature between March 11, 2024 and July 15, 2029. We are actively monitoring the interest rate market and will execute new interest rate swaps as appropriate. Subsequent to October 31, 2022, we entered into $100.0 million of additional interest rate swaps maturing March 1, 2028.
These derivatives are designated as cash flow hedges for accounting purposes and will mature between March 11, 2024 and July 16, 2029. We are actively monitoring the interest rate market and may execute new interest rate swaps as appropriate.
Accordingly, we enter into various contracts that change in value as foreign exchange rates change to 33 Table of Contents protect the value of certain existing foreign currency assets and liabilities, commitments and anticipated foreign currency cash flows.
Accordingly, we enter into various contracts that change in value as foreign exchange rates change to protect the value of certain existing foreign currency assets and liabilities, commitments and anticipated foreign currency cash flows. As of October 31, 2023 and 2022, we had outstanding foreign currency forward contracts in the notional amount of $66.0 million and $132.1 million, respectively.
If the carrying value of a reporting unit exceeds the fair value of the reporting unit, an impairment loss would be recognized (not to exceed the carrying amount of goodwill). We did not utilize any Step 0 tests in 2022.
If necessary, the next step in the goodwill impairment test involves comparing the fair value of each of the reporting units to the carrying value of those reporting units. If the carrying value of a reporting unit exceeds the fair value of the reporting unit, an impairment loss would be recognized (not to exceed the carrying amount of goodwill).
As of October 31, 2022, we estimated that there were 18,800 acres in the United States of special use property, which we expect will be available for sale in the next four to six years.
Given these considerations, the characterization of land is not a static process, but requires an ongoing review and re-characterization as circumstances change. As of October 31, 2023, we estimated that there were 18,800 acres in the United States of special use property, which we expect will be available for sale in the next four to six years.
The following table summarizes the carrying amount of goodwill by reporting unit for the year ended October 31, 2022 and 2021: Goodwill Balance (in millions) October 31, 2022 October 31, 2021 Global Industrial Packaging North America $ 286.0 $ 286.0 Europe, Middle East and Africa 315.4 364.1 Asia Pacific 95.2 97.2 Paper Packaging & Services 767.9 768.1 Total $ 1,464.5 $ 1,515.4 *The Global Industrial Packaging: Latin America and Land Management reporting units have no goodwill balance at either reporting period.
The following table summarizes the carrying amount of goodwill by reporting unit for the year ended October 31, 2023 and 2022: Goodwill Balance (in millions) October 31, 2023 October 31, 2022 Global Industrial Packaging North America $ 461.6 $ 286.0 Europe, Middle East and Africa 330.0 315.4 Asia Pacific 96.0 95.2 Paper Packaging & Services 805.4 767.9 Total $ 1,693.0 $ 1,464.5 *The Global Industrial Packaging: Latin America and Land Management reporting units have no goodwill balance at either reporting period. 34 Table of Contents Recent Accounting Standards See Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for a detailed description of recently issued and newly adopted accounting standards.
The $167.5 million increase in operating profit was primarily due to the same factors that impacted gross profit, partially offset by higher SG&A expenses. Adjusted EBITDA was $450.5 million for 2022 compared with $302.0 million for 2021. The $148.5 million increase was due primarily to the same factors that impacted operating profit.
Adjusted EBITDA was $423.7 million for 2023 compared with $458.2 million for 2022. The $34.5 million decrease was primarily due to the same factors that impacted gross profit, partially offset by lower SG&A expenses.
The $8.5 million increase in gross profit was primarily due to the same factors that impacted net sales, partially offset by higher raw material, utility and transportation costs. Gross profit margin decreased to 19.0 percent in 2022 from 20.6 percent in 2021. Operating profit was $313.7 million for 2022 compared with $350.2 million for 2021.
Gross profit was $634.4 million for 2023 compared with $692.6 million for 2022. The $58.2 million decrease in gross profit was primarily due to the same factors that impacted net sales, largely offset by lower raw material, transportation and manufacturing costs. Gross profit margin increased to 21.6 percent in 2023 from 19.0 percent in 2022.
During 2021, we paid at maturity the €200.0 million Senior Notes due 2021 in full from the proceeds of the $225.0 million Incremental Term A-3 Loan. 31 Table of Contents Financial Obligations Borrowing Arrangements Long-term debt is summarized as follows: (in millions) October 31, 2022 October 31, 2021 2022 Credit Agreement - Term Loans $ 1,565.0 $ — 2019 Credit Agreement - Term Loans — 1,247.3 Senior Notes due 2027 — 495.9 Accounts receivable credit facilities 311.4 391.1 2022 Credit Agreement - Revolving Credit Facility 41.9 — 2019 Credit Agreement - Revolving Credit Facility — 50.5 Other debt 0.4 0.6 1,918.7 2,185.4 Less current portion 71.1 120.3 Less deferred financing costs 8.3 10.3 Long-term debt, net $ 1,839.3 $ 2,054.8 2022 Credit Agreement On March 1, 2022, we and certain of our U.S. subsidiaries entered into a second amended and restated senior secured credit agreement (the “2022 Credit Agreement”) with a syndicate of financial institutions.
During 2022, we paid $86.1 million for the Stock Repurchase Program. 29 Table of Contents Financial Obligations Borrowing Arrangements Long-term debt is summarized as follows: (in millions) October 31, 2023 October 31, 2022 2022 Credit Agreement - Term Loans $ 1,493.8 $ 1,565.0 2023 Credit Agreement - Term Loans 296.3 — Accounts receivable credit facilities 351.0 311.4 2022 Credit Agreement - Revolving Credit Facility 77.3 41.9 Other debt — 0.4 2,218.4 1,918.7 Less current portion 88.3 71.1 Less deferred financing costs 8.7 8.3 Long-term debt, net $ 2,121.4 $ 1,839.3 2022 Credit Agreement We and certain of our subsidiaries are parties to a senior secured credit agreement (the “2022 Credit Agreement”) with a syndicate of financial institutions.
Recent Accounting Standards See Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for a detailed description of recently issued and newly adopted accounting standards.
See Note 8 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for further information.
The $183.2 million increase in gross profit was primarily due to the same factors that impacted net sales, partially offset by higher raw material, transportation, labor, and utility costs. Gross profit margin increased to 21.8 percent in 2022 from 18.1 percent in 2021. Operating profit was $298.5 million for 2022 compared with $131.0 million for 2021.
The $82.0 million decrease in gross profit was primarily due to the same factors that impacted net sales, partially offset by lower old corrugated container and other raw material input costs, as well as lower transportation and labor costs. Gross profit margin increased to 22.2 percent in 2023 from 21.8 percent in 2022.
SG&A expenses were 9.2 percent of net sales for 2022 compared with 10.2 percent of net sales for 2021. Financial Measures Operating profit was $621.2 million for 2022 compared with $585.2 million for 2021. Net income was $394.0 million for 2022 compared with $413.2 million for 2021. Adjusted EBITDA was $917.5 million for 2022 compared with $764.2 million for 2021.
The $31.9 million decrease was primarily due to incentive compensation expense reduction. SG&A expenses were 10.5 percent of net sales for 2023 compared with 9.2 percent of net sales for 2022. Financial Measures Operating profit was $605.5 million for 2023 compared with $621.2 million for 2022. Net income was $379.1 million for 2023 compared with $394.0 million for 2022.
United States Trade Accounts Receivable Credit Facility We have a $300.0 million U.S. Receivables Facility, as defined in Note 5 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K, which matures on May 17, 2023. As of October 31, 2022, there was a $215.0 million outstanding balance under the U.S.
United States Trade Accounts Receivable Credit Facility We have a $300.0 million U.S. Receivables Financing Facility Agreement (the “U.S. RFA”) that matures on May 17, 2024. As of October 31, 2023, there was a $270.9 million outstanding balance under the U.S.
Net sales were $2,675.1 million for 2022 compared with $2,218.4 million for 2021. The $456.7 million increase was primarily due to higher average sale prices of containerboard and boxboard, partially offset by lower volumes. Gross profit was $584.5 million for 2022 compared with $401.3 million for 2021.
Net sales were $2,260.5 million for 2023 compared with $2,675.1 million for 2022. The $414.6 million decrease was primarily due to lower volumes and lower average selling prices due to lower published containerboard prices. Gross profit was $502.5 million for 2023 compared with $584.5 million for 2022.
If the carrying amount exceeds the estimated fair value we record an impairment of goodwill equal to the amount by which the carrying value exceeds the fair value of the reporting unit, not to exceed the recorded amount of goodwill.
If the carrying amount exceeds the estimated fair value, we record an impairment of goodwill equal to the amount by which the carrying value exceeds the fair value of the reporting unit, not to exceed the recorded amount of goodwill. 33 Table of Contents The Global Industrial Packaging reportable segment consists of four operating segments: Global Industrial Packaging – North America; Global Industrial Packaging – Latin America; Global Industrial Packaging – Europe, Middle East and Africa; Global Industrial Packaging – Asia Pacific.
We have cross currency interest rate swaps that synthetically swap $334.4 million of fixed rate debt to Euro denominated fixed rate debt. We receive a weighted average rate of 1.56%. These agreements are designated as either net investment hedges or cash flow hedges for accounting purposes and will mature between March 6, 2023 and October 5, 2026.
These agreements are designated as either net investment hedges or cash flow hedges for accounting purposes and will mature between March 2, 2024 and October 5, 2026. We are actively monitoring the cross currency interest rate swap market and may execute new cross currency interest rate swaps as appropriate.
For all reporting units with goodwill balances, we proceeded directly to the quantitative impairment testing and the fair value exceeded carrying value by at least 29%, so no impairment was deemed to exist. Discount rates and revenue growth rates are the assumptions that are most sensitive and susceptible to change as they require significant management judgment.
We did not utilize any Step 0 tests in 2023. For all reporting units with goodwill balances, we proceeded directly to the quantitative impairment testing and the fair value exceeded carrying value by at least 31%, so no impairment was deemed to exist.
Accordingly, the gain or loss on these derivative instruments are reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transactions and in the same period during which the hedged transaction affects earnings.
Subsequent to October 31, 2023, we entered into additional interest rate swaps with a total notional amount of $250.0 million maturing November 3, 2028, in which we receive variable rate interest payments based on SOFR and in return are obligated to pay interest at a weighted average fixed interest rate of 4.20%. 31 Table of Contents Accordingly, the gain or loss on these derivative instruments are reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transactions and in the same period during which the hedged transaction affects earnings.
These investments exclude $6.7 million and $6.6 million of cash purchases and investments in timber properties during 2022 and 2021, respectively. During 2022, we received $139.2 million of cash from sale of businesses, primarily from the FPS Divestiture.
These investments exclude $6.0 million and $6.7 million of cash purchases and investments in timber properties during 2023 and 2022, respectively. During 2023, we paid $542.4 million for purchases of businesses, net of cash acquired, primarily for the acquisition of Lee Container Corporate, Inc.
Subject to the terms of the 2022 Credit Agreement, we have an option to add borrowings to the 2022 Credit Agreement with the agreement of the lenders.
Subject to the terms of the 2022 Credit Agreement, we have an option to add borrowings to the 2022 Credit Agreement with the agreement of the lenders. As of October 31, 2023, we had $722.7 million of available borrowing capacity under the $800.0 million secured revolving credit facility.
Net sales were $3,652.4 million for 2022 compared with $3,316.7 million for 2021. The $335.7 million increase in net sales was primarily due to higher average sale prices, partially offset by lower volumes, foreign currency translation and the impact to net sales resulting from the FPS Divestiture. Gross profit was $692.6 million for 2022 compared with $684.1 million for 2021.
Net sales were $2,936.8 million for 2023 compared with $3,652.4 million for 2022. The $715.6 million decrease in net sales was primarily due to lower volumes, lower average selling prices as a result of contractual price adjustment mechanisms, the $148.8 million impact to net sales resulting from the FPS Divestiture and negative foreign currency translation impacts.
The $36.5 million decrease was primarily due to the $62.4 million non-cash impairment charge related to the FPS Divestiture, partially offset by the same factors that increased gross profit and a reduction in SG&A expenses. Adjusted EBITDA was $458.2 million for 2022 compared with $453.3 million for 2021.
The $20.6 million increase was primarily due to the $62.4 million non-cash impairment charge during the first quarter of 2022 related to the FPS Divestiture, a $9.8 million gain recognized on our previously held minority ownership interest in Centurion and lower SG&A expenses, partially offset by the same factors that impacted gross profit.
As of October 31, 2022 and 2021, we had outstanding foreign currency forward contracts in the notional amount of $132.1 million and $81.8 million, respectively. Cross Currency Swaps We have operations and investments in various international locations and are subject to risks associated with changing foreign exchange rates.
Cross Currency Swaps We have operations and investments in various international locations and are subject to risks associated with changing foreign exchange rates. We have cross currency interest rate swaps that synthetically swap $319.3 million of fixed rate debt to Euro denominated fixed rate debt. We receive a weighted average rate of 1.39%.
The respective reasons for changes in gross profit for each reportable segment are described below in the "Segment Review." Gross profit margin was 20.2 percent for 2022 compared to 19.7 percent for 2021. Selling, General and Administrative Expenses Selling, general and administrative ("SG&A") expenses increased $15.1 million to $581.0 million for 2022 from $565.9 million for 2021.
See the “Segment Review” below for additional information on gross profit by reportable segment. Gross profit margin was 22.0 percent for 2023 compared to 20.2 percent for 2022. Selling, General and Administrative Expenses Selling, general and administrative (“SG&A”) expenses were $549.1 million for 2023 compared with $581.0 million for 2022.
The $67.5 million increase in income tax expense for 2022 was primarily attributable to an increase in pre-tax earnings in 2022 and a net $58.6 million of book losses that were recorded as a result of the disposal of the Flexible Products and other businesses for which limited tax benefits were available.
These reductions to income tax expense were offset by a decrease in tax benefit of uncertain tax position of $6.9 million, primarily driven by lapses in the statute of limitations. Additionally, in 2022 we recognized a net book loss of $58.6 million related to the FPS Divestiture and disposal of other businesses for which limited tax benefits were available.
Land Management As of October 31, 2022, our Land Management reportable segment consisted of approximately 175,000 acres of timber properties in the southeastern United States.
Adjusted EBITDA was $386.2 million for 2023 compared with $450.5 million for 2022. The $64.3 million decrease was primarily due to the same factors that impacted gross profit, partially offset by lower SG&A expenses. Land Management As of October 31, 2023, our Land Management reportable segment consisted of approximately 175,000 acres of timber properties in the southeastern United States.
The price of old corrugated containers will remain stable into the second quarter, but then start to increase throughout the year. We anticipate resin prices and the prices of other direct materials, as well as prices for transportation, labor, and utilities, to remain relatively stable through the year.
Although we have seen some increase in demand for our containerboard products in the U.S. the past two months, we do not see that as an overall inflection point. We expect the prices for steel, old corrugated containers, resin and other direct materials, as well as prices for transportation, labor and utilities, to remain relatively stable through the year.
The $793.4 million increase was primarily due to higher average selling prices across the reportable segments, partially offset by lower volumes, foreign currency translation, and the impact to net sales resulting from the divestiture of the Flexibles Product & Services business in the second quarter of 2022 (the "FPS Divestiture").
The $1,130.9 million decrease was primarily due to lower average selling prices and lower volumes across the Global Industrial Packaging segment and the Paper Packaging & Services segment and the $148.8 million impact to net sales resulting from the sale of our approximately 50% equity interest in the Flexible Products & Services business in the second quarter of 2022 (the “FPS Divestiture”).
Actual results could differ materially using different estimates and assumptions, or if conditions are significantly different in the future.
Actual results could differ materially using different estimates and assumptions, or if conditions are significantly different in the future. Business Combinations Under the acquisition method of accounting, we allocate the fair value of purchase consideration transferred to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values on the date of the acquisition.
See the "Segment Review" below for additional information on net sales by reportable segment during 2021. Gross Profit Gross profit increased $192.4 million to $1,285.4 million for 2022 from $1,093.0 million for 2021.
See the “Segment Review” below for additional information on net sales by reportable segment. Gross Profit Gross profit was $1,146.1 million for 2023 compared with $1,285.4 million for 2022. The $139.3 million decrease was primarily due to the same factors that impacted net sales, partially offset by lower raw material, transportation and manufacturing costs.