Biggest changeDistribution For Date Paid Per Common Unit Amount Total Amount Per Preferred Unit Amount Total Amount 2022 1 st Quarter May 13, 2022 $ 0.1500 $ 18,387 $ 0.7374 $ 18,684 2 nd Quarter August 12, 2022 $ 0.1500 $ 18,387 $ 0.7374 $ 18,684 3 rd Quarter November 14, 2022 $ 0.1500 $ 18,387 $ 0.7374 $ 18,684 4 th Quarter February 14, 2023 $ 0.1500 $ 18,387 $ 0.9473 $ 24,002 2023 1 st Quarter May 15, 2023 $ 0.1500 $ 18,387 $ 0.9473 $ 24,002 2 nd Quarter August 14, 2023 $ 0.1500 $ 18,387 $ 0.9473 $ 23,314 3 rd Quarter November 14, 2023 $ 0.1500 $ 18,370 $ 0.9473 $ 22,612 4 th Quarter February 14, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 2024 1 st Quarter May 15, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 2 nd Quarter August 14, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 3 rd Quarter November 14, 2024 $ 0.1650 $ 20,207 $ 0.9473 $ 21,894 4 th Quarter (1) February 14, 2025 $ 0.1650 $ 20,207 $ 0.9473 $ 21,894 (1) This distribution was paid on February 14, 2025 to unitholders of record as of January 31, 2025 . 82 Table of Contents Contractual Obligations and Commitments In addition to the principal and interest payment commitments associated with our long-term debt discussed above, we have other contractual obligations and commitments as of December 31, 2024, which are summarized below. • We have estimated operating lease payment obligations, as of December 31, 2024, totaling $413.3 million, of which $46.2 million is expected to be paid in 2025 (see Note 5 to our Consolidated Financial Statements in Item 8 for details on our lease obligations).
Biggest changeDistribution For Date Paid Per Common Unit Amount Total Amount Per Preferred Unit Amount Total Amount 2023 1 st Quarter May 15, 2023 $ 0.1500 $ 18,387 $ 0.9473 $ 24,002 2 nd Quarter August 14, 2023 $ 0.1500 $ 18,387 $ 0.9473 $ 23,314 3 rd Quarter November 14, 2023 $ 0.1500 $ 18,370 $ 0.9473 $ 22,612 4 th Quarter February 14, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 2024 1 st Quarter May 15, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 2 nd Quarter August 14, 2024 $ 0.1500 $ 18,370 $ 0.9473 $ 21,894 3 rd Quarter November 14, 2024 $ 0.1650 $ 20,207 $ 0.9473 $ 21,894 4 th Quarter February 14, 2025 $ 0.1650 $ 20,207 $ 0.9473 $ 21,894 2025 1 st Quarter May 15, 2025 $ 0.1650 $ 20,207 $ 0.9473 $ 19,942 2 nd Quarter August 14, 2025 $ 0.1650 $ 20,207 $ 0.9473 $ 14,868 3 rd Quarter November 14, 2025 $ 0.1650 $ 20,207 $ 0.9473 $ 14,868 4 th Quarter (1) February 13, 2026 $ 0.1800 $ 22,044 $ 0.9473 $ 14,868 (1) This distribution was paid on February 13, 2026 to unitholders of record as of January 30, 2026.
We provide an integrated suite of services to crude oil and natural gas producers, refiners, and industrial and commercial enterprises and have a diverse portfolio of assets, including pipelines, offshore hub and junction platforms, refinery-related plants, storage tanks and terminals, railcars, rail unloading facilities, barges and other vessels, and trucks.
We provide an integrated suite of services to crude oil and natural gas producers, refiners, and industrial and commercial enterprises and have a diverse portfolio of assets, including pipelines, offshore hub and junction platforms, refinery-related plants, storage tanks, terminals, railcars, rail unloading facilities, barges and other vessels, and trucks.
As a result, changes in the price of crude oil would proportionately impact both our revenues and our costs, with a disproportionately smaller impact on Net income (loss), Segment Margin and Available Cash before Reserves. However, we do have some indirect exposure to certain changes in prices for oil, particularly if they are significant and extended.
As a result, changes in the price of crude oil would proportionately impact both our revenues and our costs, with a disproportionately smaller impact on Net income (loss), Segment Margin and Available Cash before Reserves. However, we do have some indirect exposure to certain changes in prices for crude oil, particularly if they are significant and extended.
A summary of the applicable redemption periods is provided in the table below. 2027 Notes 2028 Notes 2029 Notes 2030 Notes 2032 Notes 2033 Notes Redemption right beginning on January 15, 2024 February 1, 2023 January 15, 2026 April 15, 2026 May 15, 2027 May 15, 2028 Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to N/A N/A January 15, 2026 April 15, 2026 May 15, 2027 May 15, 2028 For additional information on our long-term debt and covenants see Note 11 to our Consolidated Financial Statements in Item 8.
A summary of the applicable redemption periods is provided in the table below. 2028 Notes 2029 Notes 2030 Notes 2032 Notes 2033 Notes Redemption right beginning on February 1, 2023 January 15, 2026 April 15, 2026 May 15, 2027 May 15, 2028 Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to N/A N/A April 15, 2026 May 15, 2027 May 15, 2028 For additional information on our long-term debt and covenants see Note 11 to our Consolidated Financial Statements in Item 8.
Impairment expense In the fourth quarter of 2024, we terminated an on-going project related to the integration of certain of our corporate enterprise resource planning systems and we impaired the costs incurred to date. As a result, we recognized an impairment charge of $43.0 million. We did not record an impairment expense for the year ended December 31, 2023.
Impairment expense In the fourth quarter of 2024, we terminated an on-going project related to the integration of certain of our corporate enterprise resource planning systems and we impaired the costs incurred to date. As a result, we recognized an impairment charge of $43.0 million. We did not record any impairment expense for the year ended December 31, 2023.
We define Available Cash before Reserves (“Available Cash before Reserves”) as Net income (loss) attributable to Genesis Energy, L.P. before interest, taxes, depreciation, depletion and amortization (including impairment, write-offs, accretion and similar items) after eliminating other non-cash revenues, expenses, gains, losses and charges (including any loss on asset dispositions), plus or minus certain other select items that we view as not indicative of our core operating results (collectively, “Select Items”), as adjusted for certain items, the most significant of which in the relevant reporting periods have been the sum of maintenance capital utilized, interest expense, net, cash tax expense and cash distributions paid to our Class A convertible preferred unitholders.
We define Available Cash before Reserves (“Available Cash before Reserves”) as Net income (loss) attributable to Genesis Energy, L.P. before interest, taxes, depreciation, and amortization (including impairment, write-offs, accretion and similar items) after eliminating other non-cash revenues, expenses, gains, losses and charges (including any loss on asset dispositions), plus or minus certain other select items that we view as not indicative of our core operating results (collectively, “Select Items”), as adjusted for certain items, the most significant of which in the relevant reporting periods have been the sum of maintenance capital utilized, interest expense, net, cash tax expense and cash distributions attributable to our Class A Convertible Preferred unitholders.
We monitor the markets for our products and services, in addition to the overall market, to determine if a triggering event occurs that would indicate that the fair value of a reporting unit is less than its carrying value.
We also monitor the markets for our products and services, in addition to the overall market, to determine if a triggering event occurs that would indicate that the fair value of a reporting unit is less than its carrying value.
Available Cash before Reserves Purposes, Uses and Definition Available Cash before Reserves, often referred to by others as distributable cash flow, is a quantitative standard used throughout the investment community with respect to publicly-traded partnerships and is commonly used as a supplemental financial measure by management and by external users of financial statements such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things: (1) the financial performance of our assets; (2) our operating performance; (3) the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry; 73 Table of Contents (4) the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and (5) our ability to make certain discretionary payments, such as distributions on our preferred and common units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.
Available Cash before Reserves Purposes, Uses and Definition Available Cash before Reserves, often referred to by others as distributable cash flow, is a quantitative standard used throughout the investment community with respect to publicly-traded partnerships and is commonly used as a supplemental financial measure by management and by external users of financial statements such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things: (1) the financial performance of our assets; (2) our operating performance; (3) the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry; (4) the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and (5) our ability to make certain discretionary payments, such as distributions on our preferred and common units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.
Recent Developments and Initiatives Our primary objectives are to generate and grow stable free cash flows and continue to deleverage our balance sheet, while never wavering from our commitment to safe and responsible operations.
Recent Developments and Initiatives Our primary objectives and strategies are to generate and grow stable free cash flows from operations and continue to deleverage our balance sheet, while never wavering from our commitment to safe and responsible operations.
This increase is primarily attributable to our continued growth and maintenance capital expenditures and placing new assets into service, including the GOP. This increase was partially offset by an acceleration of depreciation on our asset retirement obligation assets as a result of updates to the estimated timing and costs associated with certain of our non-core offshore gas assets in 2023.
This increase is primarily attributable to our continued growth and maintenance capital expenditures and placing new assets into service. This increase was partially offset by an acceleration of depreciation on our asset retirement obligation assets as a result of updates to the estimated timing and costs associated with certain of our non-core offshore gas assets in 2023.
At December 31, 2024, we were not aware of any contingencies or environmental liabilities that would have a material effect on our financial position, results of operations or cash flows. Additionally, certain of our assets have contractual and regulatory obligations to perform dismantlement and removal activities, and in some instances remediation, when the assets are abandoned.
At December 31, 2025, we were not aware of any contingencies or environmental liabilities that would have a material effect on our financial position, results of operations or cash flows. Additionally, certain of our assets have contractual and regulatory obligations to perform dismantlement and removal activities, and in some instances remediation, when the assets are abandoned.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation of our core operating results. The most significant Select Items in the relevant reporting periods are set forth below. Year Ended December 31, 2024 2023 I.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation of our core operating results. The most significant Select Items in the relevant reporting periods are set forth below. Year Ended December 31, 2025 2024 I.
Our primary cash requirements consist of: • working capital, primarily inventories and trade receivables and payables; • routine operating expenses; • capital growth (as discussed in more detail below) and maintenance expenditures; • interest payments related to outstanding debt; • asset retirement obligations; • quarterly cash distributions to our preferred and common unitholders; and • acquisitions of assets or businesses.
Our primary cash requirements consist of: • working capital, primarily inventories and trade receivables and payables; • routine operating expenses; • growth capital (as discussed in more detail below) and maintenance projects; • interest payments related to outstanding debt; • asset retirement obligations; • quarterly cash distributions to our preferred and common unitholders; and • acquisitions of assets or businesses.
See Note 16 in our Consolidated Financial Statements in Item 8 for information regarding changes in components of operating assets and liabilities during the years ended December 31, 2024, 2023 and 2022.
See Note 16 in our Consolidated Financial Statements in Item 8 for information regarding changes in components of operating assets and liabilities during the years ended December 31, 2025, 2024 and 2023.
We did not identify any relevant events or circumstances indicating that it is more likely than not that the fair value of the reporting unit is less than the respective carrying value. As such, a quantitative goodwill test was not required, and no goodwill impairment was recognized for the years ended December 31, 2023 and 2022.
We did not identify any relevant events or circumstances indicating that it is more likely than not that the fair value of the reporting unit is less than the respective carrying value. As such, a quantitative goodwill test was not required, and no goodwill impairment was recognized for the year ended December 31, 2023.
Our primary sources of liquidity have historically been cash flows from operations, borrowing availability under our senior secured credit facility, proceeds from the sale of non-core assets, the creation of strategic arrangements to share capital costs through joint ventures or strategic alliances and the proceeds from issuances of equity (common and preferred) and senior unsecured or secured notes.
Our primary sources of liquidity have been cash flows from operations, proceeds from the sale of assets, borrowing availability under our senior secured credit facility, the proceeds from issuances of equity (common and preferred) and senior unsecured or secured notes and the creation of strategic arrangements to share capital costs through joint ventures or strategic alliances.
Segment Margin We define Segment Margin as revenues less product costs, operating expenses and segment general and administrative expenses (all of which are net of the effects of our noncontrolling interest holders), plus or minus applicable Select Items (defined below in “Non-GAAP Financial Measures”).
Segment Margin We define Segment Margin as revenues less product costs, operating expenses and segment general and administrative expenses (all of which are net of the effects of our noncontrolling interest holders), plus or minus applicable Select Items (defined below in “Non-GAAP Financial Measures”) from continuing operations.
Determining the fair value of assets and liabilities acquired, as well as intangible assets such as customer relationships, contracts, trade names and non-compete agreements involves professional judgment and 84 Table of Contents is ultimately based on acquisition models and management’s assessment of the value of the assets and liabilities acquired, and to the extent available, third-party assessments.
Determining the fair value of assets and liabilities acquired, as well as intangible assets such as customer relationships, contracts, trade names and non-compete agreements involves professional judgment and is ultimately based on acquisition models and management’s assessment of the value of the assets and liabilities acquired, and to the extent available, third-party assessments.
A reconciliation of Net income (loss) from operations before income taxes to total Segment Margin is included in our segment disclosure in Note 14 to our Consolidated Financial Statements in Item 8.
A reconciliation of Income (loss) from continuing operations before income taxes to total Segment Margin is included in our segment disclosure in Note 14 to our Consolidated Financial Statements in Item 8.
The redemption of these Class A Convertible Preferred Units, which carried an annual coupon rate of 11.24%, has allowed us to lower our overall cost of capital.
The purchase of these Class A Convertible Preferred Units, which carried an annual coupon rate of 11.24%, has allowed us to lower our overall cost of capital.
In our sulfur services business, we continued to face challenges on the production side at our largest host refinery as well as continued pressures on demand in South America, including competitive pressures from Chinese flake, which had a negative impact on pricing during 2024.
In our sulfur services business, we faced challenges on the production side at our largest host refinery as well as continued pressures on demand in South America, including competitive pressures from Chinese flake, which had a negative impact on pricing during 2024.
The increase in day rates more than offset the impact to Segment Margin from the increased number of planned regulatory dry-docking days in our offshore fleet during 2024 as compared to 2023. In addition, we have continued to see strong demand from our barge services to move intermediate and refined products keeping utilization rates high across both periods.
The increase in day rates more than offset the impact to Segment Margin from the increased number of planned regulatory dry-docking days in our offshore fleet during 2024 as compared to 2023. In addition, we saw strong demand from our barge services to move intermediate and refined products keeping utilization rates high across both periods.
Segment Margin We define Segment Margin as revenues less product costs, operating expenses, and segment general and administrative expenses (all of which are net of the effects of our noncontrolling interest holders), plus or minus applicable Select Items (defined below).
Segment Margin We define Segment Margin as revenues less product costs, operating expenses, and segment general and administrative expenses (all of which are net of the effects of our noncontrolling interest holders), plus or minus applicable Select Items (defined below) from our continuing operations.
We received cash of approximately $1.039 billion, which reflects the net proceeds after the assumption of our outstanding Alkali senior secured notes by an indirect affiliate of WE Soda Ltd, amongst other purchase price adjustments.
We received cash of approximately $1.0 billion, which reflects the net proceeds after the assumption of our then outstanding Alkali senior secured notes by an indirect affiliate of WE Soda Ltd, amongst other purchase price adjustments.
The CHOPS expansion includes a complete overhaul of the GB-72 topside facilities, reconnection of the CHOPS Pipeline to the GB-72 platform, and the addition of pumps at both the HI-A5 and GB-72 platforms to upgrade processing capabilities and increase throughput.
The CHOPS expansion included a complete overhaul of the GB-72 platform topside facilities, reconnection of the CHOPS Pipeline to the GB-72 platform, and the addition of pumps at both the HI-A5 and GB-72 platforms to upgrade processing capabilities and increase throughput on the CHOPS Pipeline.
See previous discussion under “Available Cash before Reserves” for how such maintenance capital utilization is reflected in our calculation of Available Cash before Reserves. Distributions to Unitholders Our partnership agreement requires us to distribute 100% of our available cash (as defined therein) within 45 days after the end of each quarter to unitholders of record.
See previous discussion under “Available Cash before Reserves” for how such maintenance capital utilization is reflected in our calculation of Available Cash before Reserves. 71 Table o f Contents Distributions to Unitholders Our partnership agreement requires us to distribute 100% of our available cash (as defined therein) within 45 days after the end of each quarter to unitholders of record.
We would expect changes in crude oil prices to continue to proportionately affect our revenues and costs attributable to our purchase and sale of crude oil, producing minimal direct impact on Net income (loss), Segment Margin and Available Cash before Reserves.
We expect changes in crude oil prices to continue to proportionately affect our revenues and costs attributable to our purchase and sale of crude oil, resulting in a minimal direct impact on Net income (loss), Segment Margin and Available Cash before Reserves.
Working capital borrowings are generally borrowings that are made under our senior secured credit facility and in all cases are used solely for working capital purposes or to pay distributions to partners. On February 14, 2025, we paid a distribution of $0.165 per common unit related to the fourth quarter of 2024.
Working capital borrowings are generally borrowings that are made under our senior secured credit facility and in all cases are used solely for working capital purposes or to pay distributions to partners. On February 13, 2026, we paid a distribution of $0.18 per common unit related to the fourth quarter of 2025.
We revise these estimates as additional information is obtained or resolution is achieved. We also make estimates related to future payments for environmental costs to remediate existing conditions attributable to past operations. Environmental costs include costs for studies and testing as well as remediation and restoration.
We revise these estimates as additional information is obtained or resolution is achieved. 75 Table o f Contents We also make estimates related to future payments for environmental costs to remediate existing conditions attributable to past operations. Environmental costs include costs for studies and testing as well as remediation and restoration.
For the years ended December 31, 2023 and 2022, we did not recognize an impairment expense associated with our long-lived assets. 85 Table of Contents Recoverability of Goodwill Goodwill represents the excess of the purchase prices we paid for certain businesses over their respective fair values. We do not amortize goodwill.
For the years ended December 31, 2025 and 2023, we did not recognize an impairment expense associated with our long-lived assets. 74 Table o f Contents Recoverability of Goodwill Goodwill represents the excess of the purchase prices we paid for certain businesses over their respective fair values. We do not amortize goodwill.
With respect to our Class A Convertible Preferred Units, we declared a quarterly cash distribution of $0.9473 per unit (or $3.7892 on an annualized basis). These distributions were paid on February 14, 2025 to unitholders holders of record at the close of business January 31, 2025.
With respect to our Class A Convertible Preferred Units, we declared a quarterly cash distribution of $0.9473 per unit (or $3.7892 on an annualized basis). These distributions were paid on February 13, 2026 to unitholders holders of record at the close of business January 30, 2026.
On July 19, 2024, we entered into the Seventh Amended and Restated Credit Agreement to replace our Sixth Amended and Restated Credit Agreement, which provides for a $900 million senior secured revolving credit facility and matures on September 1, 2028, subject to extension at our request for one additional year on up to two occasions and subject to certain conditions, unless: (i) if more than $150 million of our 2027 Notes remain outstanding as of October 16, 2026, the credit agreement matures on such date; and (ii) if more than $150 million of our 2028 Notes remain outstanding as of November 2, 2027, the credit agreement matures on such date. 76 Table of Contents On December 11, 2024 we entered into the First Amendment to the Seventh Amended and Restated Credit Agreement (as amended, the “credit agreement”), which resulted in several changes to the credit agreement terms including; (i) an increase of the maximum consolidated leverage ratio covenant from 5.50 to 1.00 to 5.75 to 1.00 for the fiscal quarters ending December 31, 2024 through September 30, 2025, returning to 5.50 to 1.00 thereafter; and (ii) changes to the minimum consolidated interest coverage ratio covenant from 2.40 to 1.00 to (A) 2.00 to 1.00 for the fiscal quarters ending December 31, 2024 through December 31, 2025, (B) 2.25 to 1.00 for the fiscal quarters ending March 31, 2026 through December 31, 2026, and (C) 2.50 to 1.00 at any time thereafter.
The credit agreement provided for a $900 million senior secured revolving credit facility that matures on September 1, 2028, subject to extension at our request for one additional year on up to two occasions and subject to certain conditions, provided that if more than $150 million of our 2028 Notes remain outstanding as of November 2, 2027, the credit agreement matures on such date. 66 Table o f Contents On December 11, 2024 we entered into the First Amendment to the Seventh Amended and Restated Credit Agreement, which resulted in several changes to the credit agreement terms including; (i) an increase of the maximum consolidated leverage ratio covenant from 5.50 to 1.00 to 5.75 to 1.00 for the fiscal quarters ending December 31, 2024 through September 30, 2025, returning to 5.50 to 1.00 thereafter; and (ii) changes to the minimum consolidated interest coverage ratio covenant from 2.40 to 1.00 to (A) 2.00 to 1.00 for the fiscal quarters ending December 31, 2024 through December 31, 2025, (B) 2.25 to 1.00 for the fiscal quarters ending March 31, 2026 through December 31, 2026, and (C) 2.50 to 1.00 at any time thereafter.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation of our core operating results.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation 63 Table o f Contents of our core operating results.
Therefore, we developed a measure, maintenance capital utilized, that we believe is more useful in the determination of Available Cash before Reserves. Maintenance Capital Utilized We believe our maintenance capital utilized measure is the most useful quarterly maintenance capital requirements measure to use to derive our Available Cash before Reserves measure.
Therefore, we developed a measure, maintenance capital utilized, that we believe is more useful in the determination of Available Cash before Reserves. 65 Table o f Contents Maintenance Capital Utilized We believe our maintenance capital utilized measure is the most useful quarterly maintenance capital requirements measure to use to derive our Available Cash before Reserves measure.
With respect to our Class A Convertible Preferred Units, we declared a quarterly cash distribution of $0.9473 per unit (or $3.7892 on an annualized basis). These distributions were paid on February 14, 2025 to unitholders holders of record at the close of business January 31, 2024.
With respect to our Class A Convertible Preferred Units, we declared a quarterly cash distribution of $0.9473 per unit (or $3.7892 on an annualized basis). These distributions were paid on February 13, 2026 to unitholders holders of record at the close of business January 30, 2026.
We used a portion of the cash proceeds to pay down the outstanding balance on our senior secured credit facility on February 28, 2025, and anticipate using the remaining cash proceeds to redeem a portion of our outstanding senior unsecured notes, repurchase certain of our outstanding Class A convertible preferred units, and for general partnership purposes.
We used a portion of the cash proceeds to pay down the outstanding balance on our senior secured credit facility as of February 28, 2025, repurchase certain of our outstanding Class A Convertible Preferred Units (discussed further below), redeem a portion of our outstanding senior unsecured notes (discussed further below), and for general partnership purposes.
Conversely, cash flow from operating activities increases during the period in which we collect the cash from the sale of the stored crude oil, petroleum products or alkali products.
Conversely, cash flow from operating activities increases during the period in which we collect the cash from the sale of the stored crude oil.
Future payment obligations related to our senior secured credit facility and senior unsecured notes as of December 31, 2024, including both principal and estimated interest payments, are summarized in the table below: Interest Rate Maturity Date Principal Estimated Annual Interest Payable (in thousands) Senior secured credit facility (1) Varies September 1, 2028 $ 291,000 $ 23,504 2027 Notes (2) 8.000% January 15, 2027 406,245 32,500 2028 Notes (2) 7.750% February 1, 2028 679,360 52,650 2029 Notes (2) 8.250% January 15, 2029 600,000 49,500 2030 Notes (2) 8.875% April 15, 2030 500,000 44,375 2032 Notes (2) 7.875% May 15, 2032 700,000 55,125 2033 Notes (2) 8.000% May 15, 2033 600,000 48,000 Total estimated payments $ 3,776,605 $ 305,654 (1) Amounts shown above for estimated interest payments represent the amounts that would be paid on an annual basis if the debt outstanding at December 31, 2024 remained outstanding for the year ended December 31, 2025, and interest rates remained constant.
Future payment obligations related to our senior secured credit facility and senior unsecured notes as of December 31, 2025, including both principal and estimated interest payments, are summarized in the table below: Interest Rate Maturity Date Principal Estimated Annual Interest Payable (in thousands) Senior secured credit facility (1) Varies September 1, 2028 $ 6,400 $ 592 2028 Notes (2) 7.750% February 1, 2028 679,360 52,650 2029 Notes (2) 8.250% January 15, 2029 600,000 49,500 2030 Notes (2) 8.875% April 15, 2030 500,000 44,375 2032 Notes (2) 7.875% May 15, 2032 700,000 55,125 2033 Notes (2) 8.000% May 15, 2033 600,000 48,000 Total estimated payments $ 3,085,760 $ 250,242 (1) Amounts shown above for estimated interest payments represent the amounts that would be paid on an annual basis if the debt outstanding at December 31, 2025 remained outstanding and interest rates remained constant for the annual period.
Our chief operating decision maker (our Chief Executive Officer) evaluates segment performance based on a variety of measures including Segment Margin, segment volumes, and where relevant, capital investment. A reconciliation of Net income (loss) from operations before income taxes to total Segment Margin is included in our segment disclosure in Note 14 to our Consolidated Financial Statements in Item 8.
Our CODM evaluates segment performance based on a variety of measures including Segment Margin, segment volumes, and, where relevant, capital investment. A reconciliation of Income (loss) from continuing operations before income taxes to total Segment Margin is included in our segment disclosure in Note 14 to our Consolidated Financial Statements in Item 8.
As it relates to our crude oil marketing business, the average closing prices for West Texas Intermediate crude oil on the New York Mercantile Exchange (“NYMEX”) decreased approximately 1% to $76.63 per barrel in 2024 as compared to $77.58 per barrel in 2023.
As it relates to our crude oil marketing business, the average closing prices for West Texas Intermediate crude oil on the New York Mercantile Exchange (“NYMEX”) decreased approximately 15% to $65.39 per barrel in 2025 as compared to $76.63 per barrel in 2024.
The total amount available for borrowings under our senior secured credit facility at December 31, 2024 was $604.5 million, subject to compliance with covenants in the credit agreement.
The total amount available for borrowings under our senior secured credit facility at December 31, 2025 was $788.6 million, subject to compliance with covenants in the credit agreement.
We do not expect changes in commodity prices to impact our Net income (loss), Available Cash before Reserves or Segment Margin derived from our offshore Gulf of America crude oil and natural gas pipeline transportation and handling operations in the same manner in which they impact our revenues and costs derived from the purchase and sale of crude oil and petroleum products.
Given these facts, we do not 51 Table o f Contents expect changes in commodity prices to impact our Net income (loss), Segment Margin or Available Cash before Reserves derived from our offshore crude oil and natural gas pipeline transportation and handling operations in the same manner in which they impact our revenues and costs derived from the purchase and sale of crude oil.
The increase in interest expense associated with our senior unsecured notes was primarily related to: (i) the issuance of our 8.25% senior unsecured notes due January 15, 2029 (the “2029 Notes”) in December 2023, which have a higher principal and interest rate as compared to our 6.50% senior unsecured notes due October 1, 2025 (the “2025 Notes”) that were partially tendered in December 2023 and ultimately redeemed in January 2024; and (ii) the issuance of our 2032 Notes in May 2024, which have a higher principal and interest rate as compared to our 2026 Notes that were redeemed in June 2024.
The increase in interest expense associated with our senior unsecured notes was primarily related to: (i) the issuance of our 8.250% senior unsecured notes due January 15, 2029, issued on December 7, 2023 in aggregate principal amount of $600.0 million (the “2029 Notes”), which have a higher principal and interest rate as compared to our 6.500% senior unsecured notes due October 1, 2025 (the “2025 Notes”) that were partially tendered in December 2023 and ultimately redeemed in January 2024; and (ii) the issuance of $700.0 million in aggregate principal amount of 7.875% senior unsecured notes due May 15, 2032 (the “2032 Notes”) in May 2024, which have a higher principal and interest rate as compared to our 2026 Notes that were redeemed in June 2024.
This strong demand from our customers as well as the lack of new supply of similar type vessels and the continued retirement of older vessels in the market have contributed to the increase in day rates discussed above, which we expect to continue into 2025.
This strong demand from our customers as well as the lack of new supply of similar type vessels and the continued retirement of older vessels in the market have contributed to the increase in day rates.
In the month we pay for the stored crude oil or petroleum products (or pay for extraction and processing activities in the case of alkali products), we borrow under our senior secured credit facility (or use cash on hand) to pay for the crude oil or petroleum products (or extraction/processing of alkali products), utilizing a portion of our operating cash flows.
In the month we pay for the stored crude oil, we borrow under our senior secured credit facility (or use cash on hand) to pay for the crude oil, utilizing a portion of our operating cash flows.
In connection with the sale of our Alkali Business, we also entered into the Second Amendment to the Seventh Amended and Restated Credit Agreement.
In connection with the sale of the Alkali Business, we also entered into the Second Amendment to the credit agreement.
Operating results for our marine transportation segment were as follows: Year Ended December 31, 2024 2023 Revenues (in thousands): Inland freight revenues $ 146,237 $ 129,023 Offshore freight revenues 107,935 113,990 Other rebill revenues (1) 67,444 84,451 Total segment revenues $ 321,616 $ 327,464 Operating costs, excluding non-cash charges for long-term incentive compensation and other non-cash expenses (1) (196,613) (217,041) Segment Margin (in thousands) $ 125,003 $ 110,423 Fleet Utilization: (2) Inland Barge Utilization 98.8 % 100.0 % Offshore Barge Utilization 97.7 % 98.1 % (1) Under certain of our marine contracts, we “rebill” our customers for a portion of our operating costs.
The production from these wells impacted our results as they are molecules that we touch multiple times throughout our oil and natural gas pipeline infrastructure. 59 Table o f Contents Marine Transportation Segment Operating results for our marine transportation segment were as follows: Year Ended December 31, 2024 2023 Revenues (in thousands): Inland freight revenues $ 146,237 $ 129,023 Offshore freight revenues 107,935 113,990 Other rebill revenues (1) 67,444 84,451 Total segment revenues $ 321,616 $ 327,464 Operating costs, excluding non-cash charges for long-term incentive compensation and other non-cash expenses (1) (196,613) (217,041) Segment Margin (in thousands) $ 125,003 $ 110,423 Fleet Utilization: (2) Inland Barge Utilization 98.8 % 100.0 % Offshore Barge Utilization 97.7 % 98.1 % (1) Under certain of our marine contracts, we “rebill” our customers for a portion of our operating costs.
Other Consolidated Results Net loss for the year ended December 31, 2024 included a net loss of $15.4 million associated with the following: (i) a net loss of $14.0 million associated with the tender fee and write-off of the related unamortized debt issuance costs and premium on our 2027 Notes that were tendered and redeemed; and (ii) a loss of $1.4 million from the write-off of the unamortized issuance costs associated with our 2026 Notes.
Other Consolidated Results Net Loss from Continuing Operations for the year ended December 31, 2024 included a net loss of $15.4 million associated with the following: (i) a net loss of $14.0 million associated with the tender fee and write-off of the related unamortized debt issuance costs and premium on the initial $575.0 million of our 2027 Notes that were tendered and redeemed in the year; and (ii) a loss of $1.4 million from the write-off of the unamortized issuance costs associated with the redemption of our 6.250% senior unsecured notes due May 15, 2026 (the “2026 Notes”).
(2) One of our wholly-owned subsidiaries (GEL Offshore Pipeline, LLC, or “GOPL”) owns our undivided interest in the Eugene Island pipeline system. 67 Table of Contents (3) Volumes are the product of our effective ownership interest throughout the year multiplied by the relevant throughput over the given year.
(2) One of our wholly-owned subsidiaries, GOPL, owns our undivided interest in the Eugene Island pipeline system. (3) Volumes are the product of our effective ownership interest throughout the year multiplied by the relevant throughput over the given year.
On December 19, 2024, we issued $600.0 million in aggregate principal amount of our 2033 Notes. Interest payments are due May 15 and November 15 of each year with the initial interest payment due on May 15, 2025. The issuance of our 2033 Notes generated net proceeds of approximately $589.3 million, net of issuance costs incurred.
On December 19, 2024, we issued $600 million in aggregate principal amount of 8.000% senior unsecured notes due May 15, 2033 (the “2033 Notes”). Interest payments are due May 15 and November 15 of each year. The issuance of our 2033 Notes generated net proceeds of approximately $589.3 million, net of issuance costs incurred.
Through these assets we offer our customers a full suite of services, including the following as of December 31, 2024: • facilitating the transportation of crude oil from producers to refineries and from our terminals, as well as those owned by third parties, to refiners via pipelines; • shipping crude oil and refined products to and from producers and refiners via trucks and pipelines; • storing and blending of crude oil and intermediate and finished refined products; • purchasing/selling and/or transporting crude oil from the wellhead to markets for ultimate use in refining; • purchasing products from refiners, transporting those products to one of our terminals and blending those products to a quality that meets the requirements of our customers and selling those products (primarily fuel oil, asphalt and other heavy refined products) to wholesale markets; and • unloading railcars at our crude-by-rail terminals.
Through these assets we offer our customers a full suite of services, including the following as of December 31, 2025: • facilitating the transportation of crude oil and refined products from producers and from our terminals, as well as those owned by third parties, to refineries via pipelines and trucks; • purchasing/selling and/or transporting, storing, and blending crude oil from the wellhead to markets for ultimate use in refining; • purchasing products from refiners, transporting those products to one of our terminals and blending those products to a quality that meets the requirements of our customers, storing, and selling those products (primarily fuel oil, asphalt and other heavy refined products) to wholesale markets; • unloading railcars at our crude-by-rail terminals; • providing sulfur removal services from crude oil processing operations at refining or petrochemical processing facilities; • operating storage and transportation assets in relation to our sulfur removal services; and • selling NaHS and caustic soda to large industrial and commercial companies.
We discuss certain of those costs in further detail below in our segment-by-segment analysis. Included below is additional detailed discussion of the results of our operations focusing on Segment Margin and other costs including general and administrative expenses, depreciation, depletion and amortization, impairment expense, interest expense, net, and income taxes.
Included below is additional detailed discussion of the results of our operations focusing on Segment Margin and other costs including general and administrative expenses, depreciation and amortization, impairment expense, interest expense, net, and income taxes.
These deposits also impact our operating cash flows as we borrow under our senior secured credit facility or use cash on hand to fund the deposits. As discussed above, we sold our Alkali Business on February 28, 2025. Net cash flows provided by our operating activities were $391.9 million and $521.1 million for 2024 and 2023, respectively.
These deposits also impact our operating cash flows as we borrow under our senior secured credit facility or use cash on hand to fund the deposits. Net cash flows provided by our operating activities were $252.8 million and $391.9 million for 2025 and 2024, respectively.
These amounts are included within “Other expense, net” on the Consolidated Statement of Operations. 72 Table of Contents Net income for the year ended December 31, 2023 included a loss of $4.6 million associated with the tender and write-off of the unamortized issuance costs associated with the 2024 Notes and 2025 Notes.
Net Income Continuing Operations for the year ended December 31, 2023 included a loss of $4.6 million associated with the tender and write-off of the unamortized issuance costs associated with the 2024 Notes and 2025 Notes, which is included within “Other expense” on the Consolidated Statement of Operations.
Expenditures for capital assets to grow the partnership distribution will depend on our access to debt and equity capital. We will look for opportunities to acquire assets from other parties that meet our criteria for stable cash flows. We continue to pursue a long term growth strategy that may require significant capital.
We will look for opportunities to acquire assets from other parties that meet our criteria for stable cash flows. We continue to pursue a long term growth strategy that may require significant capital.
Revenues, Costs and Expenses Our revenues for the year ended December 31, 2024 decreased $210.8 million, or 7%, from the year ended December 31, 2023, and our costs and expenses (excluding the impairment expense in 2024) decreased $137.5 million, or 5%, between the two periods, with a net decrease to operating income (excluding the impairment expense in 2024) of $73.3 million.
Revenues, Costs and Expenses Our revenues for the year ended December 31, 2025 decreased $30.4 million, or 2%, from the year ended December 31, 2024, and our costs and expenses (excluding the impairment expense in 2024) decreased $75.7 million, or 5%, between the two periods, with a net increase to operating income (excluding the impairment expense in 2024) of $45.3 million.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation of our core operating results.
Although we do not necessarily consider all of our Select Items to be non-recurring, infrequent or unusual, we believe that an understanding of these Select Items is important to the evaluation of our core operating results. See “Non-GAAP Financial Measures” for further discussion surrounding total Segment Margin.
No assurance can be made that we will be able to raise necessary funds on satisfactory terms. 77 Table of Contents At December 31, 2024, we had $291.0 million borrowed under our senior secured credit facility, with $12.2 million of the borrowed amount designated as a loan under the inventory sublimit.
No assurance can be made that we will be able to raise necessary funds on satisfactory terms. At December 31, 2025, we had $6.4 million borrowed under our senior secured credit facility, with $28.1 million designated as a loan under the inventory sublimit.
We received cash of approximately $1.039 billion, which reflects the net proceeds after the assumption of our outstanding Alkali senior secured notes by an indirect affiliate of WE Soda Ltd, amongst other purchase price adjustments.
The sale generated proceeds of approximately $1.0 billion, which reflects the net proceeds after the assumption of $413.4 million of our then outstanding Alkali senior secured notes by an indirect affiliate of WE Soda Ltd, and other purchase price adjustments.
Our offshore Gulf of America crude oil and natural gas pipeline transportation and handling operations focus on integrated and large independent energy companies who make intensive capital investments (often in excess of a billion dollars) to develop large reservoir, long-lived crude oil and natural gas properties.
We conduct our offshore crude oil and natural gas pipeline transportation and handling operations in the Gulf of America through our offshore pipeline transportation segment, which focuses on providing a suite of services to integrated and large independent energy companies who make intensive capital investments (often in excess of a billion dollars) to develop large-reservoir, long-lived crude oil and natural gas properties located primarily in offshore Texas, Louisiana and Mississippi.
Included in Management’s Discussion and Analysis are the following sections: • Overview of 2024 Results • Recent Developments and Initiatives • Results of Operations • Other Consolidated Results • Financial Measures • Liquidity and Capital Resources • Guarantor Summarized Financial Information • Critical Accounting Estimates Overview of 2024 Results We reported Net Loss Attributable to Genesis Energy, L.P. of $63.9 million in 2024 compared to Net Income Attributable to Genesis Energy, L.P. of $117.7 million in 2023.
Included in Management’s Discussion and Analysis are the following sections: • Overview of 2025 Results • Recent Developments and Initiatives • Results of Operations • Other Consolidated Results • Financial Measures • Liquidity and Capital Resources • Guarantor Summarized Financial Information • Critical Accounting Estimates Overview of 2025 Results We reported Net Income from Continuing Operations of $30.5 million in 2025 compared to Net Loss from Continuing Operations of $50.8 million in 2024.
See “Non-GAAP Financial Measures” for further discussion surrounding total Segment Margin. 66 Table of Contents The contribution of each of our segments to total Segment Margin in each of the last three years was as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Offshore pipeline transportation $ 332,786 $ 406,672 $ 363,373 Soda and sulfur services 183,486 282,014 306,718 Marine Transportation 125,003 110,423 66,209 Onshore facilities and transportation 31,768 27,953 33,755 Total Segment Margin $ 673,043 $ 827,062 $ 770,055 Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 Offshore Pipeline Transportation Segment Operating results and volumetric data for our offshore pipeline transportation segment are presented below: Year Ended December 31, 2024 2023 (in thousands) Offshore crude oil pipeline revenue, net to our ownership interest and excluding non-cash revenues $ 289,035 $ 329,560 Offshore natural gas pipeline revenue, excluding non-cash revenues 53,342 59,408 Offshore pipeline operating costs, net to our ownership interest and excluding non-cash expenses (89,118) (70,879) Distributions from equity investments (1) 79,527 88,583 Offshore pipeline transportation Segment Margin $ 332,786 $ 406,672 Volumetric Data 100% basis: Crude oil pipelines (average Bbls/day unless otherwise noted): CHOPS 286,160 274,527 Poseidon 278,347 306,182 Odyssey 67,810 59,535 GOPL (2) 1,605 2,622 Total crude oil offshore pipelines 633,922 642,866 Natural gas transportation volumes (MMBtus/day) 385,330 401,976 Volumetric Data net to our ownership interest (3) : Crude oil pipelines (average Bbls/day unless otherwise noted): CHOPS 183,142 175,697 Poseidon 178,142 195,956 Odyssey 19,665 17,265 GOPL (2) 1,605 2,622 Total crude oil offshore pipelines 382,554 391,540 Natural gas transportation volumes (MMBtus/day) 108,194 113,848 (1) Offshore pipeline transportation Segment Margin includes distributions received from our offshore pipeline joint ventures accounted for under the equity method of accounting in 2024 and 2023, respectively.
These amounts are included within “Other expense” on the Consolidated Statement of Operations. 58 Table o f Contents Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 Offshore Pipeline Transportation Segment Operating results and volumetric data for our offshore pipeline transportation segment are presented below: Year Ended December 31, 2024 2023 (in thousands) Offshore crude oil pipeline revenue, net to our ownership interest and excluding non-cash revenues $ 289,035 $ 329,560 Offshore natural gas pipeline revenue, excluding non-cash revenues 53,342 59,408 Offshore pipeline operating costs, net to our ownership interest and excluding non-cash expenses (89,118) (70,879) Distributions from equity investments (1) 79,527 88,583 Offshore pipeline transportation Segment Margin $ 332,786 $ 406,672 Volumetric Data 100% basis: Crude oil pipelines (average Bbls/day unless otherwise noted): CHOPS 286,160 274,527 Poseidon 278,347 306,182 Odyssey 67,810 59,535 GOPL (2) 1,605 2,622 Total crude oil offshore pipelines 633,922 642,866 Natural gas transportation volumes (MMBtus/day) 385,330 401,976 Volumetric Data net to our ownership interest (3) : Crude oil pipelines (average Bbls/day unless otherwise noted): CHOPS 183,142 175,697 Poseidon 178,142 195,956 Odyssey 19,665 17,265 GOPL (2) 1,605 2,622 Total crude oil offshore pipelines 382,554 391,540 Natural gas transportation volumes (MMBtus/day) 108,194 113,848 (1) Offshore pipeline transportation Segment Margin includes distributions received from our offshore pipeline joint ventures accounted for under the equity method of accounting in 2024 and 2023, respectively.
(2) There are no noncontrolling interests held at the Issuer or Guarantor Subsidiaries for the period presented. (3) Excluded from revenues in the table above are $3.1 million of sales from Guarantor Subsidiaries to non-Guarantor Subsidiaries for the year ended December 31, 2024. Critical Accounting Estimates The preparation of our consolidated financial statements in conformity with U.S.
(3) Excluded from revenues in the table above are $3.0 million of sales from Guarantor Subsidiaries to non-Guarantor Subsidiaries for the year ended December 31, 2025. Critical Accounting Estimates The preparation of our consolidated financial statements in conformity with U.S.
A more detailed discussion of our segment results and other costs is included below in “Results of Operations.” 63 Table of Contents Distributions to Unitholders On February 14, 2025, we paid a distribution of $0.165 per common unit related to the fourth quarter of 2024.
A more detailed discussion of our segment results and other costs is included below in “Results of Operations.” Distributions to Unitholders On February 13, 2026, we paid a distribution of $0.18 per common unit related to the fourth quarter of 2025. This represents a 9% increase in the quarterly distribution to common unitholders from the previous quarter.
See “Financial Measures” below for additional information on Available Cash before Reserves. Segment Margin was $673.0 million in 2024, a decrease of $154.0 million as compared to 2023. We currently manage our businesses through four divisions that constitute our reportable segments - offshore pipeline transportation, soda and sulfur services, marine transportation and onshore facilities and transportation.
See “Financial Measures” below for additional information on Available Cash before Reserves. Segment Margin was $577.9 million in 2025, an increase of $48.7 million, or 9%, as compared to 2024. We currently manage our businesses through three divisions that constitute our reportable segments - offshore pipeline transportation, marine transportation and onshore transportation and services.
This increase was partially offset by higher capitalized interest during 2024 as a result of our increased capital expenditures associated with our offshore growth capital construction projects during the year. Income tax expense A portion of our operations are owned by wholly-owned corporate subsidiaries that are taxable as corporations.
This increase was partially offset by higher capitalized interest during 2024 as a result of our increased capital expenditures associated with our offshore growth capital construction projects during the year.
Despite crude oil being considered a somewhat homogeneous commodity, many refiners are very particular about the quality of crude oil feedstock they process. Many U.S. refineries have distinct configurations and product slates that require crude oil with specific characteristics, such as gravity, sulfur content and metals content. The refineries evaluate the costs to obtain, transport and process their preferred feedstocks.
Many U.S. refineries have distinct configurations and product slates that require crude oil with specific characteristics, such as gravity, sulfur content and metals content. The refineries evaluate the costs to obtain, transport and process their preferred feedstocks.
Applicable only to Available Cash before Reserves Certain transaction costs 60 105 Other (5,912) 3,076 Total Select Items, net (4) $ 16,930 $ 102,272 (1) Represents the difference in timing of cash receipts from customers during the period and the revenue we recognize in accordance with GAAP on our related contracts.
Applicable only to Available Cash before Reserves Certain transaction costs 26,957 60 Other 782 (5,911) Total Select Items, net (4) $ 23,837 $ 23,287 64 Table o f Contents (1) Represents the difference in timing of cash receipts from customers during the period and the revenue we recognize in accordance with GAAP on our related contracts.
Our general partner executed an amendment to our partnership agreement in connection therewith, which, among other things, authorized and established the rights and preferences of our Class A Convertible Preferred Units.
Our general partner executed an amendment to our partnership agreement in connection therewith, which, among other things, authorized and established the rights and preferences of our Class A Convertible Preferred Units. Our Class A Convertible Preferred Units are senior to all of our currently outstanding classes or series of limited partner interests with respect to distribution and/or liquidation rights.
(2) 2024 includes a net loss of $14.0 million associated with the tender fee and write-off of the related unamortized debt issuance costs and premium on our 2027 Notes that were tendered and redeemed and a loss of $1.4 million from the write-off of the unamortized issuance costs associated with our 2026 Notes that were redeemed during the year. 2023 includes the write-off of the unamortized issuance costs and tender premium fees associated with the repurchase and extinguishment of our 2024 Notes and 2025 Notes.
(2) 2025 includes a loss of $8.9 million associated with the redemption premium and the write-off of the related unamortized debt issuance costs and premium on the remaining $406.2 million of 2027 Notes that were redeemed in 2025 and a net loss of $0.8 million associated with the write-off of unamortized credit facility issuance costs as a result of the Second Amendment to the credit agreement. 2024 includes a net loss of $14.0 million associated with the tender fee and write-off of the related unamortized debt issuance costs and premium on the initial $575.0 million of our 2027 Notes that were tendered and redeemed in 2024 and a loss of $1.4 million from the write-off of the unamortized issuance costs associated with our 2026 Notes that were redeemed during the year.
On August 8, 2023, we announced the “Repurchase Program.” In an effort to return capital to our investors, the Repurchase Program authorizes the repurchase from time to time of up to 10% of our then outstanding Class A Common Units, or 12,253,922 units, via open market purchases or negotiated transactions conducted in accordance with applicable regulatory requirements.
The Repurchase Program authorizes the repurchase from time to time of up to 10% 67 Table o f Contents of our then outstanding Class A Common Units, or 12,253,922 units, via open market purchases or negotiated transactions conducted in accordance with applicable regulatory requirements.
The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America (GAAP).
Our non-GAAP measures may not be comparable to similarly titled measures of other companies because such measures may include or exclude other specified items. The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America (GAAP).
Interest expense, net Year Ended December 31, 2024 2023 (in thousands) Interest expense, senior secured credit facility (including commitment fees) $ 28,001 $ 22,389 Interest expense, Alkali senior secured notes 24,712 24,969 Interest expense, senior unsecured notes 269,841 231,006 Amortization of debt issuance costs, premium and discount 11,864 9,543 Capitalized interest (47,183) (43,244) Interest expense, net $ 287,235 $ 244,663 Interest expense, net increased $42.6 million between 2024 and 2023 primarily due to an increase in interest associated with our senior unsecured notes and senior secured credit facility.
Interest expense, net Year Ended December 31, 2024 2023 (in thousands) Interest expense, senior secured credit facility (including commitment fees), net $ 28,150 $ 22,528 Interest expense, senior unsecured notes 269,841 231,006 Amortization of debt issuance costs, premium and discount 11,067 8,775 Capitalized interest (47,183) (43,244) Interest expense, net $ 261,875 $ 219,065 62 Table o f Contents Interest expense, net increased $42.8 million, or 20%, between 2024 and 2023 primarily due to an increase in interest associated with our senior unsecured notes and senior secured credit facility.
We anticipate that our future internally-generated funds and the funds available under our senior secured credit facility will allow us to meet our ordinary course capital needs.
In addition, we have $788.6 million of borrowing capacity available under our senior secured credit facility, subject to compliance with covenants in the credit agreement. We anticipate that our future internally-generated funds and the funds available under our senior secured credit facility will allow us to meet our ordinary course capital needs.
Applicable to all Non-GAAP Measures (in thousands) Differences in timing of cash receipts for certain contractual arrangements (1) $ (601) $ 56,341 Certain non-cash items: Unrealized losses (gains) on derivative transactions excluding fair value hedges, net of changes in inventory value (7,837) 36,688 Loss on debt extinguishment (2) 15,367 4,627 Adjustment regarding equity investees (3) 23,461 24,635 Other (7,608) (23,200) Sub-total Select Items, net 22,782 99,091 II.
Applicable to all Non-GAAP Measures (in thousands) Differences in timing of cash receipts for certain contractual arrangements (1) $ (19,897) $ (601) Certain non-cash items: Unrealized losses (gains) on derivative transactions excluding fair value hedges, net of changes in inventory value (117) 80 Loss on debt extinguishment (2) 9,779 15,367 Adjustment regarding equity investees (3) 21,909 23,461 Other (15,576) (9,169) Sub-total Select Items, net (3,902) 29,138 II.
(4) Represents Select Items applicable to Adjusted EBITDA and Available Cash before Reserves. 74 Table of Contents Disclosure Format Relating to Maintenance Capital We use a modified format relating to maintenance capital requirements because our maintenance capital expenditures vary materially in nature (discretionary vs. non-discretionary), timing and amount from time to time.
Disclosure Format Relating to Maintenance Capital We use a modified format relating to maintenance capital requirements because our maintenance capital expenditures vary materially in nature (discretionary vs. non-discretionary), timing and amount from time to time.
At December 31, 2024, our long-term debt totaled approximately $4.2 billion, consisting of $291.0 million outstanding under our senior secured credit facility (including $12.2 million borrowed under the inventory sublimit tranche), $3,485.6 million of senior unsecured notes, and $413.4 million of Alkali senior secured notes (of which $13.1 million is current), which are secured by the ORRI Interests.
At December 31, 2025, our long-term debt totaled approximately $3.1 billion, consisting of $6.4 million outstanding under our senior secured credit facility (including $28.1 million borrowed under the inventory sublimit tranche) and $3,079.4 million of senior unsecured notes.
The issuance of our 2032 Notes generated net proceeds of approximately $688 million, net of issuance costs incurred. The net proceeds were used to redeem all of our existing 2026 Notes, $339.3 million in principal amount of which were outstanding, and pay the related accrued interest.
The net proceeds were used to redeem all of our existing 6.25% senior unsecured notes due May 15, 2026 (the “2026 Notes”), $339.3 million in principal amount of which were outstanding, and pay the related accrued interest.
We believe the following are important to meet our objectives: • New and increased volumes on our existing offshore assets in the Gulf of America through long-term contracted commercial opportunities that require minimal to no additional investment from us, including continued in-field and sub-sea tieback opportunities as a result of the continued investment by the offshore producing community. • New incremental volumes from long-term contracted offshore commercial opportunities in the Gulf of America, including the Shenandoah development, which will tie into our SYNC Pipeline and further downstream to our CHOPS Pipeline, and the Salamanca FPS, which will tie into our existing SEKCO Pipeline for further transportation downstream to our Poseidon Pipeline.
We believe the following have been and are important to meet our objectives: • The completion of our major growth capital spending program during 2025, which included the construction and connection of our SYNC Pipeline and the expansion of our existing CHOPS Pipeline. • An increase in volumes from long-term contracted offshore commercial opportunities in the Gulf of America, including volumes from the Shenandoah development, which saw first production in the third quarter of 2025 and ties into our SYNC Pipeline and further downstream to our CHOPS Pipeline, and volumes from the Salamanca FPS, which also saw first production in the third quarter of 2025 and ties into our existing SEKCO Pipeline for further transportation downstream on our Poseidon Pipeline. • New and incremental volumes from continued in-field and sub-sea tieback opportunities as a result of the continued investment by the offshore producing community.
(3) Represents the net effect of adding distributions from equity investees and deducting earnings of equity investees net to us.
(3) Represents the net effect of adding distributions from equity investees and deducting earnings of equity investees net to us. (4) Represents Select Items applicable to Adjusted EBITDA and Available Cash before Reserves.