Biggest changeThe decrease in our cash and cash equivalents and restricted cash balances to $6.7 million as of December 31, 2023, compared to $14.5 million as of December 31, 2022, was primarily due to net repayments on our Credit Facility primarily using funds from our property dispositions, funds used to pay dividends to our common and preferred stockholders and holders of OP Units and LTIP Units, a payment for the defeasance of a CMBS loan, and funds used for capital expenditures on existing real estate investments, partially offset by net proceeds received from the sale of investment properties and net cash provided by operating activities. The decrease in our total liabilities to $662.0 million as of December 31, 2023 compared to $744.2 million as of December 31, 2022, was primarily the result of lower net borrowings outstanding.
Biggest changeThe increase in our cash and cash equivalents and restricted cash balances to $8.9 million as of December 31, 2024, compared to $6.7 million as of December 31, 2023, was primarily due to net cash provided by operating activities, net proceeds received from the sale of investment properties, net borrowings on our Credit Facility, and net proceeds received from ATM equity issuances, partially offset by funds used to acquire investment properties, the payment of dividends to our common and preferred stockholders and holders of OP Units and LTIP Units, funds used for capital expenditures on existing real estate investments and leasing commissions, the repayment of notes payable, and funds we invested in an unconsolidated joint venture. The increase in our total liabilities to $700.6 million as of December 31, 2024 compared to $662.0 million as of December 31, 2023, was primarily the result of higher net borrowings outstanding on our Credit Facility, partially offset by a lower notes payable balance outstanding. 48 Table of Contents Liquidity and Capital Resources General Our short-term (up to 12 months) liquidity requirements include: ● Interest expense and scheduled principal payments on outstanding indebtedness; ● General and administrative expenses; ● Property operating expenses; ● Property acquisitions; ● Distributions on our common and preferred stock and OP Units and LTIP Units; and ● Capital and tenant improvements and leasing costs.
In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP Units and LTIP Units, excluding gains (or losses) from sales of property and extraordinary items, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures.
In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP Units and LTIP Units, excluding gains (or losses) from sales of property and extraordinary items, property impairment losses, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures.
(the “Company,” “us,” “we,” or “our”) is a Maryland corporation and internally managed REIT that owns and acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems. We hold our facilities and conduct our operations through a Delaware limited partnership subsidiary, Global Medical REIT L.P. (the “Operating Partnership”).
(the “Company,” “us,” “we,” or “our”) is a Maryland corporation and internally managed REIT that acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems. We hold our facilities and conduct our operations through a Delaware limited partnership subsidiary, Global Medical REIT L.P. (the “Operating Partnership”).
We use considerable judgement in our estimates of cash flow projections, discount, capitalization and interest rates, fair market lease rates, carrying costs during hypothetical expected lease-up periods, and costs to execute similar leases. While our methodology for purchase price allocations did not change during the year ended December 31, 2023, the real estate market is fluid and our assumptions are based on information currently available in the market at the time of acquisition.
We use considerable judgement in our estimates of cash flow projections, discount, capitalization and interest rates, fair market lease rates, carrying costs during hypothetical expected lease-up periods, and costs to execute similar leases. While our methodology for purchase price allocations did not change during the year ended December 31, 2024, the real estate market is fluid and our assumptions are based on information currently available in the market at the time of acquisition.
Additionally, changes in economic and operating conditions, including changes in the financial condition of our tenants, and changes to our intent and ability to hold the related asset, that occur subsequent to our impairment assessment could impact the assumptions used in that assessment and could result in future charges to earnings if assumptions regarding those investments differ from actual results. Revenue Recognition Our operations primarily consist of rental revenue earned from tenants under leasing arrangements which provide for minimum rent and escalations.
Additionally, changes in economic and operating conditions, including changes in the financial condition of our tenants, and changes to our intent and ability 45 Table of Contents to hold the related asset, that occur subsequent to our impairment assessment could impact the assumptions used in that assessment and could result in future charges to earnings if assumptions regarding those investments differ from actual results. Revenue Recognition Our operations primarily consist of rental revenue earned from tenants under leasing arrangements which provide for minimum rent and escalations.
Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, 46 Table of Contents these measures should be examined in conjunction with net income and cash flows from operations as presented in the Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K.
Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented in the Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K.
A continued low stock price and elevated interest rates have caused the Company’s cost of capital to remain elevated, which, in turn, has significantly reduced the ability to acquire assets that meet the Company’s investment requirements. ● Continuation of the COVID-19 epidemic . The COVID-19 epidemic has affected the healthcare industry in many ways.
A continued low stock price and elevated interest rates have caused the Company’s cost of capital to remain elevated, which, in turn, has significantly reduced the ability to acquire assets that meet the Company’s investment requirements. ● Healthcare Wage Inflation . The COVID-19 epidemic affected the healthcare industry in many ways.
In accordance with the terms of the Company’s existing and proposed leases, capital improvement obligations in the next 12 months are expected to total approximately $14 million.
In accordance with the terms of the Company’s existing and proposed leases, capital improvement obligations in the next 12 months are expected to total approximately $12.9 million.
For the Company these items include recurring acquisition and disposition costs, loss on the extinguishment of debt, recurring straight line deferred rental revenue, recurring stock-based compensation expense, recurring amortization of above and below market leases, recurring amortization of debt issuance costs, and other items.
For the Company these items include recurring acquisition and disposition costs, loss on the extinguishment of debt, recurring straight line deferred rental revenue, recurring stock-based compensation expense, recurring amortization of above and below market leases, recurring amortization of debt issuance costs, severance and transition related expense, and other items.
Our wholly owned subsidiary, Global Medical REIT GP LLC, is the sole general partner of our Operating Partnership and, as of December 31, 2023, we owned 92.91% of the outstanding common operating partnership units (“OP Units”) of our Operating Partnership, with an aggregate of 7.09% of the Operating Partnership owned by holders of long-term incentive plan units (“LTIP Units”) and third-party limited partners who contributed properties or services to the Operating Partnership in exchange for OP Units.
Our wholly owned subsidiary, Global Medical REIT GP LLC, is the sole general partner of our Operating Partnership and, as of December 31, 2024, we owned 92.6% of the outstanding common operating partnership units (“OP Units”) of our Operating Partnership, with an aggregate of 7.4% of the Operating Partnership owned by holders of long-term incentive plan units (“LTIP Units”) and third-party limited partners who contributed properties or services to the Operating Partnership in exchange for OP Units.
As of December 31, 2023, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $18 million. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all.
As of December 31, 2024, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $24.5 million. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all.
The Company defines Adjusted EBITDA re as EBITDA re plus loss on extinguishment of debt, non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, preacquisition expense and other normalizing items.
The Company defines Adjusted EBITDA re as EBITDA re plus loss on extinguishment of debt, non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, severance and transition related expense, transaction expense, and other normalizing items.
Our Credit Facility consists of (i) the $350 million Term Loan A, (ii) the $150 million Term Loan B, and (iii) the $400 million Revolver. The Credit Facility also contains a $500 million accordion feature. As of February 26, 2024, we had unutilized borrowing capacity under the Credit Facility of $293.6 million.
Our Credit Facility consists of (i) the $350 million Term Loan A, (ii) the $150 million Term Loan B, and (iii) the $400 million Revolver. The Credit Facility also contains a $500 million accordion feature. As of February 26, 2025, we had unutilized borrowing capacity under the Credit Facility of $219.4 million.
Beyond 2024, we are contractually obligated to pay, or have capital commitments for, approximately (i) $655.5 million of principal and interest payments on our outstanding debt, and (ii) $12.7 million in ground and operating lease expenses.
Beyond 2025, we are contractually obligated to pay, or have capital commitments for, approximately (i) $666.5 million of principal and interest payments on our outstanding debt, and (ii) $12.0 million in ground and operating lease expenses.
In 2024, we are contractually obligated to pay, or have capital commitments for, approximately (i) $34.8 million of principal and interest payments on our outstanding debt, and (ii) $0.7 million in ground and operating lease expenses.
In 2025, we are contractually obligated to pay, or have capital commitments for, approximately (i) $37.5 million of principal and interest payments on our outstanding debt, and (ii) $0.7 million in ground and operating lease expenses.
In addition, our operating expenses included $5.9 million of non-recoverable property operating expenses from gross leases for the year ended December 31, 2023, compared to $4.7 million for the same period in 2022. Depreciation Expense Depreciation expense for the year ended December 31, 2023 was $41.3 million, compared to $40.0 million for the same period in 2022, an increase of $1.3 million.
In addition, our operating expenses included $5.7 million of non-recoverable property operating expenses from gross leases for the year ended December 31, 2024, compared to $5.9 million for the same period in 2023. Depreciation Expense Depreciation expense for the year ended December 31, 2024 was $40.4 million, compared to $41.3 million for the same period in 2023, a decrease of $0.9 million.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on March 1, 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 28, 2024.
As of December 31, 2023, management believed it complied with all of the financial and non-financial covenants contained in the Credit Facility. Other Fixed Debt. We have $26.0 million in gross notes payable as of December 31, 2023, which is comprised of three instruments. 45 Table of Contents Hedging Instruments.
As of December 31, 2024, management believed it complied with all of the financial and non-financial covenants contained in the Credit Facility. Other Fixed Debt. We have $14.4 million in gross notes payable as of December 31, 2024, which is comprised of two instruments. Hedging Instruments.
Additionally, many employer-based insurance plans continue to increase the percentage of insurance premiums for which covered individuals are responsible, which makes healthcare services more expensive for individuals. We expect these trends will only be exacerbated by the COVID-19 epidemic, as medical expenditures increased significantly during the epidemic.
Additionally, many employer-based insurance plans continue to increase the percentage of insurance premiums for which covered individuals are responsible, which makes healthcare services more expensive for individuals. These trends were exacerbated by the COVID-19 epidemic, as medical expenditures increased significantly during the epidemic and have not yet returned to pre-COVID-19 levels.
We consider our critical accounting estimates to be those used in the determination of the reported amounts and disclosure related to the following: ● Investment in Real Estate ● Impairment of Long-Lived Assets ● Revenue Recognition Investment in Real Estate All of our facility acquisitions for the years ended December 31, 2023 and 2022 were accounted for as asset acquisitions because substantially all of the fair value of the gross assets that we acquired were concentrated in a single asset or group of similar identifiable assets.
Below is a discussion of accounting policies that we consider critical in that it may require complex judgment in its application or require estimates about matters that are inherently uncertain. 44 Table of Contents We consider our critical accounting estimates to be those used in the determination of the reported amounts and disclosure related to the following: ● Investment in Real Estate ● Impairment of Long-Lived Assets ● Revenue Recognition Investment in Real Estate All of our facility acquisitions for the years ended December 31, 2024 and 2023 were accounted for as asset acquisitions because substantially all of the fair value of the gross assets that we acquired were concentrated in a single asset or group of similar identifiable assets.
In the case of the fair value of above-market or below-market lease intangibles, our estimates of the values of these components will affect the amount of rental revenue we record as these values are amortized as a reduction of or an addition to rental income over the estimated remaining term of the respective leases. 40 Table of Contents Impairment of Long-Lived Assets We review our real estate assets on an asset group basis for impairment.
In the case of the fair value of above-market or below-market lease intangibles, our estimates of the values of these components will affect the amount of rental revenue we record as these values are amortized as a reduction of or an addition to rental income over the estimated remaining term of the respective leases.
Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis. 47 Table of Contents A reconciliation of FFO and AFFO for the years ended December 31, 2023, 2022, and 2021 is as follows: Year Ended December 31, 2023 2022 2021 (unaudited, in thousands except per share and unit amounts) Net income $ 21,734 $ 19,996 $ 18,342 Less: Preferred stock dividends (5,822) (5,822) (5,822) Depreciation and amortization expense 58,007 56,611 46,764 Gain on sale of investment properties (15,560) (6,753) (1,069) FFO $ 58,359 $ 64,032 $ 58,215 Loss on extinguishment of debt 868 — — Amortization of above market leases, net 1,052 1,027 520 Straight line deferred rental revenue (2,636) (4,251) (5,317) Stock-based compensation expense 4,242 4,681 5,810 Amortization of debt issuance costs and other 2,376 2,201 1,982 Preacquisition expense 44 354 151 AFFO $ 64,305 $ 68,044 $ 61,361 Net income attributable to common stockholders per share – basic and diluted $ 0.24 $ 0.20 $ 0.19 FFO per share and unit $ 0.83 $ 0.92 $ 0.90 AFFO per share and unit $ 0.91 $ 0.98 $ 0.95 Weighted Average Shares and Units Outstanding – basic and diluted 70,378 69,662 64,548 Weighted Average Shares and Units Outstanding: Weighted Average Common Shares 65,550 65,462 60,640 Weighted Average OP Units 2,077 1,669 1,732 Weighted Average LTIP Units 2,751 2,531 2,176 Weighted Average Shares and Units Outstanding – basic and diluted 70,378 69,662 64,548 Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre) and Adjusted EBITDAre The Company calculates EBITDA re in accordance with standards established by NAREIT and defines EBITDA re as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, as applicable.
Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis. 51 Table of Contents A reconciliation of FFO and AFFO for the years ended December 31, 2024, 2023, and 2022 is as follows: Year Ended December 31, 2024 2023 2022 (unaudited, in thousands except per share and unit amounts) Net income $ 6,692 $ 21,734 $ 19,996 Less: Preferred stock dividends (5,822) (5,822) (5,822) Depreciation and amortization expense 55,226 58,007 56,611 Gain on sale of investment properties (4,205) (15,560) (6,753) Impairment of investment property 1,696 — — Equity loss from unconsolidated joint venture 20 — — FFO attributable to common stockholders and noncontrolling interest $ 53,607 $ 58,359 $ 64,032 Loss on extinguishment of debt — 868 — Amortization of above market leases, net 1,171 1,052 1,027 Straight line deferred rental revenue (2,091) (2,636) (4,251) Stock-based compensation expense 5,102 4,242 4,681 Amortization of debt issuance costs and other 2,243 2,376 2,201 Severance and transition related expense 3,176 — — Transaction expense 155 44 354 AFFO attributable to common stockholders and noncontrolling interest $ 63,363 $ 64,305 $ 68,044 Net income attributable to common stockholders per share – basic and diluted $ 0.01 $ 0.23 $ 0.20 FFO attributable to common stockholders and noncontrolling interest per share and unit $ 0.75 $ 0.83 $ 0.92 AFFO attributable to common stockholders and noncontrolling interest per share and unit $ 0.89 $ 0.91 $ 0.98 Weighted Average Shares and Units Outstanding – basic and diluted 71,320 70,378 69,662 Weighted Average Shares and Units Outstanding: Weighted Average Common Shares 65,936 65,550 65,462 Weighted Average OP Units 2,244 2,077 1,669 Weighted Average LTIP Units 3,140 2,751 2,531 Weighted Average Shares and Units Outstanding – basic and diluted 71,320 70,378 69,662 Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre) and Adjusted EBITDAre The Company calculates EBITDA re in accordance with standards established by NAREIT and defines EBITDA re as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, property impairment losses, and adjustments for unconsolidated partnerships and joint ventures , as applicable.
We identify an asset group based on the lowest level of identifiable cash flows. In the impairment analysis we must determine whether there are indicators of impairment.
Impairment of Long-Lived Assets We review our real estate assets on an asset group basis for impairment. We identify an asset group based on the lowest level of identifiable cash flows. In the impairment analysis we must determine whether there are indicators of impairment.
From August 2024 to April 2026 the SOFR component of Term Loan A will be fixed at 1.36%. Term Loan B Swaps As of December 31, 2023, four of our interest rate swaps related to Term Loan B with a combined notional value of $150 million that fix the SOFR component on Term Loan B through January 2028 at 2.54%. Total Fixed Debt .
Four of our interest rate swaps related to Term Loan B with a combined notional value of $150 million that fix the SOFR component on Term Loan B through January 2028 at 2.54%. Total Fixed Debt .
Internal Sources of Liquidity Our primary internal sources of liquidity include cash flow from operations and proceeds from select property dispositions and recapitalization transactions. External Sources of Liquidity Our primary external sources of liquidity include net proceeds received from equity issuances, including the issuance of OP Units in connection with acquisitions of additional properties, and debt financing, including borrowings under our Credit Facility and secured term loans. Equity Issuances In January 2024, the Company and the Operating Partnership implemented the 2024 ATM Program, pursuant to which we may offer and sell, from time to time, shares of our common stock.
Internal Sources of Liquidity Our primary internal sources of liquidity include cash flow from operations and proceeds from select property dispositions and recapitalization transactions. External Sources of Liquidity Our primary external sources of liquidity include net proceeds received from equity issuances, including the issuance of OP Units in connection with acquisitions of additional properties, and debt financing, including borrowings under our Credit Facility and secured term loans. Equity Issuances In January 2024, the Company and the Operating Partnership implemented the 2024 ATM Program, pursuant to which we may offer and sell (including through forward sales), from time to time, shares of our common stock. During the year ended December 31, 2024, we generated gross proceeds of $12.0 million through ATM equity issuances of 1.2 million shares of our common stock at an average offering price of $9.95 per share. 49 Table of Contents Debt Financing . Credit Facility.
Management considers EBITDA re and Adjusted EBITDA re important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt. 48 Table of Contents A reconciliation of net income to EBITDA re and Adjusted EBITDA re for the years ended December 31, 2023, 2022, and 2021 is as follows: Year Ended December 31, 2023 2022 2021 (unaudited and in thousands) Net income $ 21,734 $ 19,996 $ 18,342 Interest expense 30,893 25,230 19,696 Depreciation and amortization expense 58,135 56,723 46,875 Gain on sale of investment properties (15,560) (6,753) (1,069) EBITDA re $ 95,202 $ 95,196 $ 83,844 Loss on extinguishment of debt 868 — — Stock-based compensation expense 4,242 4,681 5,810 Amortization of above market leases, net 1,052 1,027 520 Preacquisition expense 44 354 151 Adjusted EBITDA re $ 101,408 $ 101,258 $ 90,325
Management considers EBITDA re and Adjusted EBITDA re important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt. 52 Table of Contents A reconciliation of net income to EBITDA re and Adjusted EBITDA re for the years ended December 31, 2024, 2023, and 2022 is as follows: Year Ended December 31, 2024 2023 2022 (unaudited and in thousands) Net income $ 6,692 $ 21,734 $ 19,996 Interest expense 28,689 30,893 25,230 Depreciation and amortization expense 55,359 58,135 56,723 Gain on sale of investment properties (4,205) (15,560) (6,753) Impairment of investment property 1,696 — — Equity loss from unconsolidated joint venture 20 — — EBITDA re $ 88,251 $ 95,202 $ 95,196 Loss on extinguishment of debt — 868 — Stock-based compensation expense 5,102 4,242 4,681 Amortization of above market leases, net 1,171 1,052 1,027 Severance and transition related expense 3,176 — — Transaction expense 155 44 354 Adjusted EBITDA re $ 97,855 $ 101,408 $ 101,258
Net Income Net income for the year ended December 31, 2023 was $22.8 million compared to $20.0 million for the same period in 2022, an increase of $2.8 million. Assets and Liabilities As of December 31, 2023 and 2022, our principal assets consisted of investments in real estate, net, of $1.2 billion and $1.3 billion, respectively.
Net Income Net income for the year ended December 31, 2024 was $6.7 million compared to $21.7 million for the same period in 2023, a decrease of $15.0 million. Assets and Liabilities As of December 31, 2024 and 2023, our principal assets consisted of investments in real estate, net, of $1.2 billion.
We finance our acquisitions with a mixture of debt and equity primarily from our cash from operations, borrowings under our Second Amended and Restated Credit Facility (the “Credit Facility”), and stock issuances. 37 Table of Contents 2023 Executive Summary The following tables summarize the primary changes in our business and operations during the years presented. Year Ended December 31, 2023 2022 (in thousands, except per share and unit amounts) Rental revenue $ 140,934 $ 137,167 Depreciation and amortization expense $ 58,135 $ 56,723 Interest expense $ 30,893 $ 25,230 General and administrative expense $ 16,853 $ 16,545 Gain on sale of investment properties $ 15,560 $ 6,753 Net income attributable to common stockholders per share $ 0.23 $ 0.20 FFO per share and unit (1) $ 0.83 $ 0.92 AFFO per share and unit (1) $ 0.91 $ 0.98 Dividends per share of common stock $ 0.84 $ 0.84 Weighted average common stock outstanding 65,550 65,462 Weighted average OP Units outstanding 2,077 1,669 Weighted average LTIP Units outstanding 2,751 2,531 Total weighted average shares and units outstanding 70,378 69,662 (1) See “—Non-GAAP Financial Measures,” for a description of our non-GAAP financial measures and a reconciliation of our non-GAAP financial measures. As of December 31, December 31, 2023 2022 (dollars in thousands) Investment in real estate, gross $ 1,426,969 $ 1,484,177 Total debt, net $ 611,232 $ 694,119 Weighted average interest rate 3.83 % 4.20 % Total equity (including noncontrolling interest) $ 605,814 $ 649,065 Net leasable square feet 4,748,626 4,895,635 Our Properties Completed Acquisitions During the year ended December 31, 2023 we completed one acquisition encompassing 18,698 leasable square feet for a contractual purchase price of $6.7 million with annualized base rent of $0.5 million.
We finance our acquisitions with a mixture of debt and equity primarily from our cash from operations, borrowings under our Second Amended and Restated Credit Facility (the “Credit Facility”), and stock issuances. 40 Table of Contents 2024 Executive Summary The following tables summarize the primary changes in our business and operations during the years presented. Year Ended December 31, 2024 2023 (in thousands, except per share and unit amounts) Rental revenue $ 138,410 $ 140,934 Depreciation and amortization expense $ 55,359 $ 58,135 Interest expense $ 28,689 $ 30,893 General and administrative expense $ 21,123 $ 16,853 Gain on sale of investment properties $ 4,205 $ 15,560 Net income attributable to common stockholders per share $ 0.01 $ 0.23 FFO attributable to common stockholders and noncontrolling interest per share and unit (1) $ 0.75 $ 0.83 AFFO attributable to common stockholders and noncontrolling interest per share and unit (1) $ 0.89 $ 0.91 Dividends per share of common stock $ 0.84 $ 0.84 Weighted average common stock outstanding 65,936 65,550 Weighted average OP Units outstanding 2,244 2,077 Weighted average LTIP Units outstanding 3,140 2,751 Total weighted average shares and units outstanding 71,320 70,378 (1) See “—Non-GAAP Financial Measures,” for a description of our non-GAAP financial measures and a reconciliation of our non-GAAP financial measures. As of December 31, December 31, 2024 2023 (dollars in thousands) Investment in real estate, gross $ 1,450,916 $ 1,426,969 Total debt, net $ 646,131 $ 611,232 Weighted average interest rate 3.75 % 3.83 % Total equity (including noncontrolling interest) $ 555,916 $ 605,814 Net leasable square feet 4,756,108 4,748,626 Our Properties As of December 31, 2024, our portfolio consisted of gross investment in real estate of $1.5 billion, with an aggregate of 4.8 million leasable square feet and an aggregate $110 million of annualized base rent.
Interest Expense Interest expense for the year ended December 31, 2023 was $30.9 million, compared to $25.2 million for the same period in 2022, an increase of $ 5.7 million. This increase was due to increased interest rates, partially offset by lower average borrowings during the year ended December 31, 2023, compared to the same period in 2022.
Interest Expense Interest expense for the year ended December 31, 2024 was $28.7 million, compared to $30.9 million for the same period in 2023, a decrease of $2.2 million. This decrease was due to lower interest rates and lower average borrowings during the year ended December 31, 2024, compared to the same period in 2023.
We believe the trend towards physician group consolidation will serve to strengthen the credit quality of our tenants if our tenants merge or are consolidated with larger health systems. We believe the following trends may negatively impact our results of operations: ● Fed’s “wait-and-see” approach could cause interest rates to remain elevated for longer than previously expected.
We believe the trend towards physician group consolidation will serve to strengthen the credit quality of our tenants if our tenants merge or are consolidated with larger health systems. 43 Table of Contents We believe the following trends may negatively impact our results of operations: ● Longer-Term Interest rates remain at elevated levels. During 2024 the U.S.
Our fixed debt totaled $526.0 million on a gross basis at December 31, 2023, with a weighted average interest rate of 3.31% based on our interest rate swaps and at current leverage. The weighted average maturity of our fixed debt was 2.8 years at December 31, 2023.
Our fixed debt totaled $514.4 million on a gross basis at December 31, 2024, with a weighted average interest rate of 3.18% based on our interest rate swaps at current leverage.
The weighted average interest rate of our debt for the year ended December 31, 2023 was 4.12% compared to 3.43% in 2022. Additionally, the weighted average interest rate and term of our debt was 3.83% and 2.9 years, respectively, at December 31, 2023.
The weighted average interest rate of our debt for the year ended December 31, 2024 was 3.94% compared to 4.12% in 2023.
Debt Activity During the year ended December 31, 2023, we borrowed $83.1 million under our Credit Facility and repaid $136.4 million, for a net amount repaid of $53.3 million.
Debt Activity During the year ended December 31, 2024, we borrowed $143.8 million under our Credit Facility and repaid $99.6 million, for a net amount borrowed of $44.2 million.
This phenomenon has led to material increases in labor costs for healthcare systems, especially hospital systems, as some employers have had to rely on higher costing contract nursing labor to sustain their businesses. The increase in labor costs, among various other factors, contributed to the rapid increase in inflation during 2022, which remained elevated during 2023.
This phenomenon has led to material increases in labor costs for healthcare systems, especially hospital systems, as some employers have had to rely on higher cost contract nursing labor to sustain their businesses. Although reliance on contract nursing and overall healthcare wage inflation moderated during 2024, the overall increase in healthcare labor costs remains.
Within that increase, $19.5 million in revenue was recognized from net lease expense recoveries during the year ended December 31, 2023, compared to $18.7 million for the same period in 2022. 42 Table of Contents Expenses General and Administrative General and administrative expenses for the year ended December 31, 2023 were $16.9 million, compared to $16.5 million for the same period in 2022, an increase of $0.4 million.
Within that decrease, $19.4 million in revenue was recognized from net lease expense recoveries during the year ended December 31, 2024, compared to $19.5 million for the same period in 2023.
We completed one acquisition during the year ended December 31, 2023 and sold six medical office buildings through three disposition transactions. Our liquid assets consisted primarily of cash and cash equivalents and restricted cash of $6.7 million and $14.5 million, as of December 31, 2023 and 2022, respectively.
We completed the acquisition of a 15-property portfolio and completed seven disposition transactions during the year ended December 31, 2024. Our liquid assets consisted primarily of cash and cash equivalents and restricted cash of $8.9 million and $6.7 million, as of December 31, 2024 and 2023, respectively.
In addition, if we decide to redeem our preferred stock, we would have to pay the liquidation preference of $77.6 million plus accrued dividends, fees and expenses. 44 Table of Contents Our long-term (beyond 12 months) liquidity requirements consist primarily of funds necessary to pay for acquisitions, capital and tenant improvements at our properties, scheduled debt maturities, general and administrative expenses, operating expenses, and distributions.
Our long-term (beyond 12 months) liquidity requirements consist primarily of funds necessary to pay for acquisitions, capital and tenant improvements at our properties, scheduled debt maturities, general and administrative expenses, operating expenses, and distributions.
During the 2023 year less funds were used to complete property acquisitions and we received more net proceeds from the sale of investment properties. Net cash used in financing activities for the year ended December 31, 2023 was $143.8 million, compared to net cash provided by financing activities with $62.4 million for the same period in 2022.
During the 2024 year we used more funds to acquire investment properties, we received less net proceeds from the sale of investment properties, more funds were used for capital expenditures on existing real estate investments and leasing commissions, and we invested funds in an unconsolidated joint venture. Net cash used in financing activities for the year ended December 31, 2024 was $21.9 million, compared to $143.8 million for the same period in 2023.
If management’s assumptions regarding the collectability of lease-related receivables prove incorrect, we could experience decreases in rental revenue, including decreases in excess of any amounts initially recognized. 41 Table of Contents Consolidated Results of Operations The major factors that resulted in variances in our results of operations for each revenue and expense category for the year ended December 31, 2023 compared to the year ended December 31, 2022, were higher interest rates, significantly lower acquisition activity, increased disposition activity, and the recognition of a reserve related to one tenant.
If management’s assumptions regarding the collectability of lease-related receivables prove incorrect, we could experience decreases in rental revenue, including decreases in excess of any amounts initially recognized. Consolidated Results of Operations For a discussion related to our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to Part II, Item 7.
Operating Expenses Operating expenses for the year ended December 31, 2023 were $28.1 million, compared with $25.2 million for the same period in 2022, an increase of $2.9 million. The increase results primarily from $19.5 million of recoverable property operating expenses incurred during the year ended December 31, 2023, compared to $18.7 million for the same period in 2022.
Included in these amounts were $19.4 million of recoverable property operating expenses incurred during the year ended December 31, 2024, compared to $19.5 million for the same period in 2023.
The increase resulted from an increase in cash compensation costs and general corporate expenses, partially offset by a reduction in non-cash LTIP compensation expense, which was $4.2 million for the year ended December 31, 2023, compared to $4.7 million for the same period in 2022.
Busch, and an increase in non-cash LTIP compensation expense, which was $5.1 million for the year ended December 31, 2024, compared to $4.2 million for the same period in 2023. Operating Expenses Operating expenses for the year ended December 31, 2024 were $29.3 million, compared with $28.1 million for the same period in 2023, an increase of $1.2 million.
Completed Property Dispositions During the year ended December 31, 2023, the Company completed three dispositions that generated aggregate gross proceeds of $80.5 million, resulting in an aggregate gain of $15.6 million.
Gain on Sale of Investment Properties During the year ended December 31, 2024, we completed seven dispositions resulting in an aggregate gain of $4.2 million. During the year ended December 31, 2023, we completed three dispositions resulting in an aggregate gain of $15.6 million.
The increase resulted primarily from the recognition of a full year of amortization expense in 2023 from acquisitions that were completed during 2022, partially offset by the impact of property dispositions.
The decrease primarily resulted from the full year impact of three property dispositions that were completed during the year ended December 31, 2023 and the impact from seven property dispositions that were completed during the year ended December 31, 2024, partially offset by the impact of 15 properties that were acquired in 2024.
The increase resulted primarily from the recognition of a full year of depreciation expense in 2023 from acquisitions that were completed during 2022, partially offset by the impact of property dispositions. Amortization Expense Amortization expense for the year ended December 31, 2023 was $16.9 million, compared to $16.7 million for the same period in 2022, an increase of $0.2 million.
Amortization Expense Amortization expense for the year ended December 31, 2024 was $14.9 million, compared to $16.9 million for the same period in 2023, a decrease of $2.0 million.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Year Ended December 31, 2023 2022 $ Change (in thousands) Revenue Rental revenue $ 140,934 $ 137,167 $ 3,767 Other income 115 116 (1) Total revenue 141,049 137,283 3,766 Expenses General and administrative 16,853 16,545 308 Operating expenses 28,082 25,188 2,894 Depreciation expense 41,266 40,008 1,258 Amortization expense 16,869 16,715 154 Interest expense 30,893 25,230 5,663 Preacquisition expense 44 354 (310) Total expenses 134,007 124,040 9,967 Income before gain from sale of investment properties and loss on extinguishment of debt 7,042 13,243 (6,201) Gain on sale of investment properties 15,560 6,753 8,807 Loss on extinguishment of debt (868) — (868) Net income $ 21,734 $ 19,996 $ 1,738 Revenue Total Revenue Total revenue for the year ended December 31, 2023 was $141.0 million, compared to $137.3 million for the same period in 2022, an increase of $3.7 million.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Year Ended December 31, 2024 2023 $ Change (in thousands) Revenue Rental revenue $ 138,410 $ 140,934 $ (2,524) Other income 370 115 255 Total revenue 138,780 141,049 (2,269) Expenses General and administrative 21,123 16,853 4,270 Operating expenses 29,251 28,082 1,169 Depreciation expense 40,427 41,266 (839) Amortization expense 14,932 16,869 (1,937) Interest expense 28,689 30,893 (2,204) Transaction expense 155 44 111 Total expenses 134,577 134,007 570 Income before other income (expense) 4,203 7,042 (2,839) Gain on sale of investment properties 4,205 15,560 (11,355) Impairment of investment property (1,696) — (1,696) Equity loss from unconsolidated joint venture (20) — (20) Loss on extinguishment of debt — (868) 868 Net income $ 6,692 $ 21,734 $ (15,042) 46 Table of Contents Revenue Total Revenue Total revenue for the year ended December 31, 2024 was $138.8 million, compared to $141.0 million for the same period in 2023, a decrease of $2.2 million.
Due to our forward starting interest rate swaps related to Team Loan A, the weighted average interest rate on fixed debt outstanding as of December 31, 2023 is expected to improve over the next two years. Cash Flow Information Net cash provided by operating activities for the year ended December 31, 2023 was $67.6 million, compared to $76.5 million for the same period in 2022.
The weighted average maturity of our fixed debt was 1.9 years at December 31, 2024. Cash Flow Information Net cash provided by operating activities for the year ended December 31, 2024 was $70.0 million, compared to $68.4 million for the same period in 2023.
The decrease during the 2023 year was primarily due to lower income before gain on sale of investment properties. Net cash provided by investing activities for the year ended December 31, 2023 was $67.6 million, compared to net cash used in investing activities of $137.3 million for the same period in 2022.
During the 2024 year there was a lower aggregate gain on the sale of investment properties, an impairment loss on an investment property, increases in accounts payable and accrued expenses and other assets and liabilities, and an increase in non-cash LTIP compensation expense, partially offset by lower net income, lower non-cash depreciation and amortization expenses, and a higher tenant receivables balance. Net cash used in investing activities for the year ended December 31, 2024 was $45.9 million, compared to net cash provided by investing activities of $67.6 million for the same period in 2023.
No shares were sold under the 2024 ATM Program from January 2024 through February 26, 2024. Trends Which May Influence Our Results of Operations We believe the following trends may positively impact our results of operations: ● An aging population . According to the 2020 U.S.
If Prospect rejects any of its leases with us, we would have a general unsecured claim with respect to amounts owed under any rejected lease. Trends Which May Influence Our Results of Operations We believe the following trends may positively impact our results of operations: ● An aging population . According to the 2020 U.S.
The increase primarily resulted from the recognition of a full year of rental revenue in 2023 from acquisitions that were completed during 2022, partially offset by the impact of property dispositions and the recognition of reserves for $0.9 of rent and the write-off of $0.2 million of deferred rent.
The decrease primarily resulted from the full year impact of three property dispositions that were completed during the year ended December 31, 2023 and the impact from seven property dispositions that were completed during the year ended December 31, 2024, partially offset by the impact of 15 properties that were acquired in 2024.
Income Before Gain on Sale of Investment Properties and Loss on Extinguishment of Debt Income before gain on sale of investment properties and loss on extinguishment of debt for the year ended December 31, 2023 was $8.1 million, compared to $13.2 million for the same period in 2022, a decrease of $5.1 million.
Additionally, the weighted average interest rate and term of our debt was 3.75% and 2.0 years, respectively, at December 31, 2024. 47 Table of Contents Income Before Other Income (Expense) Income before other income (expense) for the year ended December 31, 2024 was $4.2 million, compared to $7.0 million for the same period in 2023, a decrease of $2.8 million.
Although term SOFR, which is the reference rate for our floating rate debt, is expected to decrease during 2024 and 2025, any action or inaction by the Fed in the coming months could affect the timing and amounts of such decreases. Continued elevated interest rates have contributed to a continued lull in the common stock prices of many REITs, including the price of the Company’s common stock.
Consequently, the Fed may maintain an elevated Federal Funds Rate, or determine to raise the Federal Funds Rate again, during 2025 and beyond if inflation begins to rise. Continued elevated interest rates have contributed to a continued lull in the common stock prices of many REITs, including the price of the Company’s common stock.