Biggest changeVessels have been grouped according to their collateralized status as of December 31, 2024 and does not include any vessels held for sale. Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2024 2023 $500 Million Revolver Baltic Bear 2010 2010 $ 30,910 $ 32,724 Baltic Wolf 2010 2010 31,303 33,078 Genco Lion 2012 2013 27,213 28,508 Genco Tiger 2011 2013 25,820 26,954 Baltic Scorpion 2015 2015 20,429 21,440 Baltic Mantis 2015 2015 20,663 21,677 Genco Hunter 2007 2007 7,112 7,564 Genco Warrior 2005 2007 — 6,211 Genco Aquitaine 2009 2010 7,888 7,948 Genco Ardennes 2009 2010 7,934 7,955 Genco Auvergne 2009 2010 7,947 7,971 Genco Bourgogne 2010 2010 8,522 8,580 Genco Brittany 2010 2010 8,314 8,590 Genco Languedoc 2010 2010 8,531 8,588 Genco Picardy 2005 2010 6,433 6,972 Genco Pyrenees 2010 2010 8,280 8,641 Genco Rhone 2011 2011 9,368 9,792 Genco Constantine 2008 2008 27,134 29,377 Genco Augustus 2007 2007 24,793 27,052 Genco London 2007 2007 25,328 27,295 Genco Titus 2007 2007 25,854 27,856 Genco Tiberius 2007 2007 24,598 27,127 Genco Hadrian 2008 2008 — 29,671 Genco Predator 2005 2007 6,351 6,888 Genco Hornet 2014 2014 19,177 20,084 Genco Wasp 2015 2015 19,421 20,326 Genco Endeavour 2015 2018 38,324 39,022 Genco Resolute 2015 2018 37,468 39,177 Genco Columbia 2016 2018 21,464 22,455 Genco Weatherly 2014 2018 17,427 18,118 Genco Liberty 2016 2018 40,326 42,162 Genco Defender 2016 2018 40,319 42,165 Genco Magic 2014 2020 13,258 13,373 Genco Vigilant 2015 2021 13,784 14,323 Genco Freedom 2015 2021 13,881 14,407 Genco Enterprise 2016 2021 18,187 18,996 Genco Madeleine 2014 2021 20,162 21,209 Genco Constellation 2017 2021 22,806 23,872 Genco Mayflower 2017 2021 23,165 24,251 62 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2024 2023 Genco Laddey 2022 2022 27,305 28,299 Genco Mary 2022 2022 27,335 28,336 Genco Ranger 2016 2023 41,515 43,108 Genco Reliance 2016 2023 41,462 42,972 Genco Intrepid 2016 2024 47,511 — Consolidated Total $ 915,022 $ 945,114 If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of costs to sell, we would record a loss in the amount of the difference.
Biggest changeVessels have been grouped according to their collateralized status as of December 31, 2025 and does not include any vessels held for sale. 60 Table of Contents Carrying Value (U.S. dollars in thousands) as of Year December 31, December 31, Vessels Year Built Acquired 2025 2024 $600 Million Revolver Genco Bear 2010 2010 $ 29,621 $ 30,910 Genco Wolf 2010 2010 30,129 31,303 Genco Lion 2012 2013 25,823 27,213 Genco Tiger 2011 2013 24,525 25,820 Genco Scorpion 2015 2015 19,512 20,429 Genco Mantis 2015 2015 19,686 20,663 Genco Hunter 2007 2007 6,662 7,112 Genco Aquitaine 2009 2010 7,526 7,888 Genco Ardennes 2009 2010 7,555 7,934 Genco Auvergne 2009 2010 7,586 7,947 Genco Bourgogne 2010 2010 8,105 8,522 Genco Brittany 2010 2010 8,131 8,314 Genco Languedoc 2010 2010 8,113 8,531 Genco Pyrenees 2010 2010 8,361 8,280 Genco Rhone 2011 2011 9,016 9,368 Genco Constantine 2008 2008 25,386 27,134 Genco Augustus 2007 2007 22,869 24,793 Genco London 2007 2007 23,924 25,328 Genco Titus 2007 2007 24,355 25,854 Genco Tiberius 2007 2007 22,658 24,598 Genco Hornet 2014 2014 18,197 19,177 Genco Wasp 2015 2015 18,442 19,421 Genco Endeavour 2015 2018 36,459 38,324 Genco Resolute 2015 2018 36,836 37,468 Genco Columbia 2016 2018 20,432 21,464 Genco Weatherly 2014 2018 16,524 17,427 Genco Liberty 2016 2018 38,639 40,326 Genco Defender 2016 2018 38,622 40,319 Genco Magic 2014 2020 12,659 13,258 Genco Vigilant 2015 2021 13,696 13,784 Genco Freedom 2015 2021 13,759 13,881 Genco Enterprise 2016 2021 17,377 18,187 Genco Madeleine 2014 2021 19,117 20,162 Genco Constellation 2017 2021 21,742 22,806 Genco Mayflower 2017 2021 22,081 23,165 Genco Laddey 2022 2022 26,271 27,305 Genco Mary 2022 2022 26,300 27,335 Genco Ranger 2016 2023 39,785 41,515 Genco Reliance 2016 2023 39,746 41,462 Genco Intrepid 2016 2024 47,605 47,511 Genco Courageous 2020 2025 63,552 — Total $ 927,384 $ 902,238 Unencumbered Genco Picardy 2005 2010 6,035 6,433 Genco Predator 2005 2007 5,908 6,351 Total $ 11,943 $ 12,784 Consolidated Total $ 939,327 $ 915,022 61 Table of Contents If we were to sell a vessel or hold a vessel for sale, and the carrying value of the vessel were to exceed its fair market value, net of costs to sell, we would record a loss in the amount of the difference.
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. 56 Table of Contents Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
Holder from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend. 55 Table of Contents Tax Consequences if We Are a Passive Foreign Investment Company As discussed in “U.S. tax authorities could treat us as a ‘passive foreign investment company,’ which could have adverse U.S. federal income tax consequences to U.S. shareholders” in Item 1.A Risk Factors in this report, a foreign corporation generally will be treated as a PFIC for U.S. federal income tax purposes if, after applying certain look through rules, either (1) at least 75% of its gross income for any taxable year consists of “passive income” or (2) at least 50% of the average value or adjusted bases of its assets (determined on a quarterly basis) produce or are held for the production of passive income, i.e., “passive assets.” As discussed above, we do not believe that our past or existing operations would cause, or would have caused, us to be deemed a PFIC with respect to any taxable year.
Holder: ● fails to provide us with an accurate taxpayer identification number; 57 Table of Contents ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements A holder that is not a U.S.
Holder: ● fails to provide us with an accurate taxpayer identification number; ● is notified by the IRS that they have become subject to backup withholding because they previously failed to report all interest and dividends required to be shown on their federal income tax returns; or ● fails to comply with applicable certification requirements. 56 Table of Contents A holder that is not a U.S.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 5 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for information regarding the sale of vessel assets and the classification of vessel assets held for sale as of December 31, 2024 and 2023. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
Refer to Note 2 — Summary of Significant Accounting Policies and Note 5 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for information regarding the sale of vessel assets and the classification of vessel assets held for sale as of December 31, 2025 and 2024. Deferred drydocking costs Our vessels are required to be drydocked approximately every 30 to 60 months for major repairs and maintenance that cannot be performed while the vessels are operating.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements for further information regarding the impairment recorded during the years ended December 31, 2024 and 2023. Under our credit facility, we regularly submit to the lenders’ valuations of our vessels on an individual charter free basis in order to evidence our compliance with the collateral maintenance covenants under our credit facility.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements for further information regarding the impairment recorded during the years ended December 31, 2025 and 2024. Under our credit facility, we regularly submit to the lenders’ valuations of our vessels on an individual charter free basis in order to evidence our compliance with the collateral maintenance covenants under our credit facility.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 37 - 38 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
Holder.” Subject to the discussion of passive foreign investment company (PFIC) status on pages 36 - 37 of this report, any distributions made by us to a U.S. Holder with respect to our common shares generally will constitute dividends to the extent of our current or accumulated earnings and profits, as determined under U.S. federal income tax principles.
At December 31, 2024, the total notional principal amount of the interest rate cap agreements was $0. Refer to the table in Note 9 — Derivative instruments of our Consolidated Financial Statements for further information. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
At December 31, 2025, the total notional principal amount of the interest rate cap agreements was $0. Refer to the table in Note 9 — Derivative instruments of our Consolidated Financial Statements for further information. As part of our business strategy, we may enter into interest rate swap agreements to manage interest costs and the risk associated with changing interest rates.
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2024 and 2023.
However, neither such valuation nor the carrying value in the table below reflects the value of long-term time charters, if any, related to some of our vessels. In the chart below, we list each of our vessels, the year it was built, the year we acquired it, and its carrying value as of December 31, 2025 and 2024.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2024 and 2023 was $126.8 million and $91.8 million, respectively.
Holders generally may obtain a refund of any amounts withheld under backup withholding rules that exceed their income tax liability by timely filing a refund claim with the IRS. You are encouraged to consult your own tax advisor concerning the overall tax consequences arising in your own particular situation under U.S. federal, state, local, or foreign law from the payment of dividends on our common stock. Cash Flows Net cash provided by operating activities for the years ended December 31, 2025 and 2024 was $31.9 million and $126.8 million, respectively.
However, when regulations place limitations over the ability of a vessel to trade on a worldwide basis, we will adjust the vessel’s useful life to end at the date such regulations preclude such vessel’s further commercial use. The carrying value of each of our vessels does not represent the fair market value of such vessel or the amount we could obtain if we were to sell any of our vessels, which could be more or less.
However, 59 Table of Contents when regulations place limitations over the ability of a vessel to trade on a worldwide basis, we will adjust the vessel’s useful life to end at the date such regulations preclude such vessel’s further commercial use. The carrying value of each of our vessels does not represent the fair market value of such vessel or the amount we could obtain if we were to sell any of our vessels, which could be more or less.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and notes thereto included in Item 8 – Financial Statements and Supplementary Data. The MD&A generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
We obtained valuations for all of the vessels in our fleet pursuant to the terms of the $500 Million Revolver. We compare the carrying value of our vessels with the vessel valuations obtained for covenant compliance purposes to determine whether an indicator of impairment is present.
We obtained valuations for all of the vessels in our fleet pursuant to the terms of the $600 Million Revolver. We compare the carrying value of our vessels with the vessel valuations obtained for covenant compliance purposes to determine whether an indicator of impairment is present.
As such, the aforementioned vessels were not subject to impairment testing as of the dates noted. For our impairment analysis, we utilize the ten-year historical one-year time charter average, as well as considering the current rate environment, to project future charter rates, which we believe appropriately takes into 64 Table of Contents account the volatility and highs and lows of the shipping cycle.
As such, the aforementioned vessels were not subject to impairment testing as of the dates noted. For our impairment analysis, we utilize the ten-year historical one-year time charter average, as well as considering the current rate environment, to project future charter rates, which we believe appropriately takes into account the volatility and highs and lows of the shipping cycle.
We note that the ten-year historical one-year time charter average includes historically low rates from the period from 2015 to 2016 that adversely affect the total average. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2024 and 2023, respectively, were above or (below) the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above/(below)) For the Years Ended December 31, Vessel Class 2024 2023 Capesize 75.9 % 21.6 % Ultramax 15.8 % 8.2 % Supramax 13.0 % (6.0) % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
We note that the ten-year historical one-year time charter average includes historically low rates from 2016 that adversely affect the total average. Our time charter equivalent (TCE) rates for our fiscal years ended December 31, 2025 and 2024, respectively, were above or (below) the ten-year historical one-year time charter average as of such dates as follows: TCE Rates as Compared with Ten- Year Historical One-Year Time Charter Average (as percentage above/(below)) For the Years Ended December 31, Vessel Class 2025 2024 Capesize 18.7 % 75.9 % Ultramax 3.6 % 15.8 % Supramax 2.2 % 13.0 % The projected net operating cash flows are determined by considering the future voyage revenues from existing time charters for the fixed fleet days and an estimated daily time charter equivalent for the unfixed days over the estimated remaining life of the vessel, assumed to be 25 years from the delivery of the vessel from the shipyard, reduced by brokerage and address commissions, expected outflows for vessels’ maintenance and vessel operating expenses (including planned drydocking and special survey expenditures) and required capital expenditures adjusted annually for inflation, assuming fleet utilization of 98%.
Our management uses EBITDA as a performance measure in our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
Our management uses EBITDA as a performance measure in 48 Table of Contents our consolidated internal financial statements, and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 27, 2024. We are a Marshall Islands company that transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the SEC on February 21, 2025. We are a Marshall Islands company that transports iron ore, coal, grain, bauxite, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk carrier vessels.
In determining the fair value of interest rate derivatives, we consider the creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
In determining the fair value of interest rate derivatives, we consider the 57 Table of Contents creditworthiness of both the counterparty and ourselves, which has not changed significantly and has no effect on the valuation. Valuations prior to any adjustments for credit risk would be validated by comparison with counterparty valuations.
The amended structure consists of a $500 million revolving credit facility, which can be utilized to support growth of our asset base as well as general corporate purposes.
The amended structure consists of a $600 million revolving credit facility which can be utilized to support growth of our asset base, as well as general corporate purposes.
This fluctuation was primarily a result of $103.3 million of net proceeds from the sale of the Genco Commodus, the Genco Claudius, the Genco Maximus, the Genco Warrior and the Genco Hadrian during 2024.
This fluctuation was primarily a result of $103.4 million of net proceeds from the sale of the Genco Commodus, the Genco Claudius, the Genco Maximus, the Genco Warrior and the Genco Hadrian during 2024.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 48 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2024 and 2023 on a consolidated basis. For the Years Ended December 31, 2024 2023 Change % Change Income Statement Data: (U.S.
Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period. 47 Table of Contents Operating Data The following tables represent the operating data and certain balance sheet and other data as of and for the years ended December 31, 2025 and 2024 on a consolidated basis. For the Years Ended December 31, 2025 2024 Change % Change Income Statement Data: (U.S.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under our $500 Million Revolver as of December 31, 2024.
Such a valuation is not necessarily the same as the amount any vessel may bring upon sale, which may be more or less, and should not be relied upon as such. We were in compliance with the collateral maintenance covenant under our $600 Million Revolver as of December 31, 2025.
EBITDA is included because it is used by management and certain 49 Table of Contents investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers.
EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers.
Actual results may differ from these estimates under different assumptions and conditions. 60 Table of Contents Critical accounting policies are those that reflect significant judgments of uncertainties and potentially result in materially different results under different assumptions and conditions.
Actual results may differ from these estimates under different assumptions and conditions. Critical accounting policies are those that reflect significant judgments of uncertainties and potentially result in materially different results under different assumptions and conditions.
There can be no assurance as to how long charter rates and vessel values will remain at their currently low levels or whether they will improve by any significant degree. Charter rates may remain at depressed levels for a prolonged period of time, which could adversely affect our revenue and profitability, and future assessments of vessel impairment.
There can be no assurance as to how long charter rates and vessel values will remain at their current levels or whether they will change by any significant degree. Charter rates may remain at depressed levels for a prolonged period of time, which could adversely affect our revenue and profitability, and future assessments of vessel impairment.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 13 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2024.
Our vessels remain fully utilized and have a relatively long average remaining useful life of approximately 12 years in which to recover sufficient cash flows on an undiscounted basis to recover their carrying values as of December 31, 2025.
As of December 31, 2024, eight of our Capesize vessels and four of our Ultramax vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment. As of December 31, 2023, eight of our Capesize vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment.
As of December 31, 2025, two of our Capesize vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment. As of December 31, 2024, eight of our Capesize vessels and four of our Ultramax vessels had carrying values that exceeded their vessel valuations, which is an indicator of impairment.
It is also reasonably possible that vessels that were not subject to impairment testing during 2024 because there was no indicator of impairment could be subject to such testing in the future. Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
It is also reasonably possible that vessels were not subject to impairment testing during 2025 because there was no indicator of impairment could be subject to such testing in the future. 62 Table of Contents Of the inputs that the Company uses for its impairment analysis, future charter rates are the most significant and most volatile.
In order to set aside funds for these purposes, the voluntary reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 19, 2025, we announced a quarterly dividend of $0.30 per share.
In order to set aside funds for these purposes, the voluntary reserve will be set on a quarterly basis in the discretion of our Board and is anticipated to be based on future quarterly debt repayments and interest expense. On February 17, 2026, we announced a quarterly dividend of $0.50 per share.
The decrease was primarily due to a decrease in chartered-in days during 2024 as compared to 2023, partially offset by an increase in hire rates. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
The decrease was primarily due to a decrease in hire rates, partially offset by an increase in chartered-in days. GENERAL AND ADMINISTRATIVE EXPENSES- We incur general and administrative expenses which relate to our onshore non-vessel-related activities.
This increase in cash provided by operating activities was primarily due to higher rates earned by our major and minor bulk vessels, as well as changes in working capital.
This decrease in cash provided by operating activities was primarily due to lower rates earned by our major and minor bulk vessels, as well as changes in working capital.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2024 and 2023, we incurred a total of $20.6 million and $10.9 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydocking of ten of our vessels during 2024.
Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel. During 2025 and 2024, we incurred a total of $55.8 million and $20.6 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment. We completed the drydocking of 17 of our vessels during 2025.
The interest rate on the debt, excluding unused commitment fees and any interest rate cap agreements, ranged from 6.24% to 7.24% and 6.43% to 7.58% during 2024 and 2023, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
The interest rate on the debt, excluding unused commitment fees and any interest rate cap agreements, ranged from 5.53% to 6.24% and 6.24% to 7.24% during 2025 and 2024, respectively. Capital Expenditures We make capital expenditures from time to time in connection with our vessel acquisitions.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, and the trajectory of China’s economic recovery and stimulus measures.
If we do not satisfy the collateral maintenance requirement, we will need to post additional collateral or prepay outstanding loans to bring us back into compliance, or we will need to seek waivers, which may not be available or may be subject to conditions. In the future, we may require capital to fund acquisitions or to improve or support our ongoing operations and debt structure, particularly in light of economic conditions resulting from the U.S.-China trade dispute, the imposition if tariffs, the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, other conflicts in the Middle East or Venezuela, and the trajectory of China’s economic recovery and stimulus measures.
Crew costs on our vessels could increase in the future due to higher wages as a result of the potential impact of the war in Ukraine, the Israel-Hamas war, and the Houthi conflict in the Red Sea among other potential macroeconomic events, are unpredictable, and the actual amount of DVOE could be higher or lower than budgeted as a result. Based on estimates provided by GSSM, our DVOE budget for the full year of 2025 is expected to be $6,375 per vessel per day.
Crew costs on our vessels could increase in the future due to higher wages as a result of the potential impact of the war in Ukraine, the Israel-Hamas war, and the Houthi conflict in the Red Sea, and other conflicts in the Middle East or Venezuela, among other potential macroeconomic events, are unpredictable, and the actual amount of DVOE could be higher or lower than budgeted as a result. 50 Table of Contents Based on estimates provided by GSSM, our DVOE budget for the full year of 2026 is expected to be $6,500 per vessel per day.
We have not entered into any FFAs as of December 31, 2024 and 2023. Interest Rates The effective interest rate for the years ended December 31, 2024 and 2023 include interest rates associated with the interest expense for our various credit facilities, including the following: the $500 Million Revolver and the $450 Million Credit Facility (until the $450 Million Credit Facility was amended to become the $500 Million Revolver on November 29, 2023). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 9.08% and 8.29% during 2024 and 2023, respectively.
We have not entered into any FFAs as of December 31, 2025 and 2024. Interest Rates The effective interest rate for the years ended December 31, 2025 and 2024 include interest rates associated with the interest expense for our various credit facilities, including the following: the $600 Million Revolver and the $500 Million Revolver (until the $500 Million Revolver was amended to become the $600 Million Revolver on July 10, 2025). The effective interest rate for the aforementioned credit facilities, including the cost associated with unused commitment fees, if applicable, was 8.27% and 9.08% during 2025 and 2024, respectively.
The potential impacts of various macroeconomic events, including but not limited to the war in Ukraine, the Israel-Hamas war and the Houthi conflict in the Red Sea, are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased marginally by $0.1 million from $9.1 million during 2023 to $9.1 million during 2024.
The potential impacts of various macroeconomic events, including but not limited to the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, and other conflicts in the Middle East or Venezuela, are unpredictable, and the actual amount of our DVOE could be higher or lower than budgeted as a result. CHARTER HIRE EXPENSES- Charter hire expenses decreased by $3.1 million from $9.1 million during 2024 to $6.0 million during 2025.
As of December 31, 2024, the $500 Million Revolver contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 140% of the principal amount of the loan outstanding under such facility.
As of December 31, 2025, the $600 Million Revolver contained collateral maintenance covenants that require the aggregate appraised value of collateral vessels to be at least 135% of the principal amount of the loan outstanding under such facility.
Fleet utilization decreased marginally from 97.3% during 2023 to 96.8% during 2024. Please see pages 7 - 8 for a table that sets forth information about the current employment of the vessels in our fleet. VOYAGE EXPENSES- In time charters and spot market-related time charters, operating costs including crews, maintenance and insurance are typically paid by the owner of the vessel and specified voyage costs such as fuel and port charges are paid by the charterer.
Fleet utilization increased from 96.8% during 2024 to 98.4% during 2025. Please see pages 7 - 8 for a table that sets forth information about the current employment of the vessels in our fleet. VOYAGE EXPENSES- In time charters and spot market-related time charters, operating costs including crews, maintenance and insurance, which are recorded as part of vessel operating expenses, are typically paid by the owner of the vessel and specified voyage costs such as fuel and port charges are paid by the charterer.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $3.2 million and $6.0 million as of December 31, 2024 and 2023, respectively.
The average amount by which the carrying value of these vessels exceeded the valuation of such vessels for covenant compliance purposes was $1.8 million and $3.2 million as of December 31, 2025 and 2024, respectively.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2024 2023 Net income (loss) attributable to Genco Shipping & Trading Limited $ 76,401 $ (12,870) Net interest expense 10,319 6,113 Income tax expense — — Depreciation and amortization 68,666 66,465 EBITDA (1) $ 155,386 $ 59,708 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of offhire time that our vessels spend in repositioning for and undergoing drydock repairs, which is expected to be higher during 2025 due to scheduled drydockings; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. During 2024, voyage revenues increased by $39.2 million, or 10.2%, to $423.0 million as compared to $383.8 million during 2023.
The following table demonstrates our calculation of EBITDA and provides a reconciliation of EBITDA to net income attributable to Genco Shipping & Trading Limited for each of the periods presented above: For the Year Ended December 31, 2025 2024 Net (loss) income attributable to Genco Shipping & Trading Limited $ (4,366) $ 76,401 Net interest expense 10,776 10,319 Income tax expense — — Depreciation and amortization 76,230 68,666 EBITDA (1) $ 82,640 $ 155,386 Results of Operations VOYAGE REVENUES- Our revenues are driven primarily by the number of vessels in our fleet, the number of days during which our vessels operate, the type of fixture our vessels are chartered on (spot market voyage charters or fixed rate time charters), and the amount of daily charterhire or freight rates that our vessels earn, that, in turn, are affected by a number of factors, including: ● the duration of our charters; ● our decisions relating to vessel acquisitions and disposals; ● the amount of time that we spend positioning our vessels; ● the amount of offhire time that our vessels spend in repositioning for and undergoing drydock repairs, which was higher during 2025 due to a greater number of scheduled drydockings; ● maintenance and upgrade work; ● the age, condition and specifications of our vessels; ● levels of supply and demand in the drybulk shipping industry; and ● other factors affecting spot market charter rates for drybulk carriers. During 2025, voyage revenues decreased by $80.9 million, or 19.1%, to $342.1 million as compared to $423.0 million during 2024.
Additionally, the drydocking for one of our vessels began during the fourth quarter of 2024 and completed during the first quarter of 2025.
Additionally, the drydocking for two of our vessels began during the fourth quarter of 2025 and completed during the first quarter of 2026.
However, based on the analysis of the anticipated undiscounted future net cash flows to be derived from each of these vessels as of December 31, 2024 and 2023, there were no impairment losses recorded for these vessels during 2024 and 2023. The amount by which the carrying value at December 31, 2024 of eight of our Capesize vessels and four of our Ultramax vessels exceeded the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $0.04 million to $6.9 million per vessel, and $38.7 million on an aggregate fleet basis.
However, based on the analysis of the anticipated undiscounted future net cash flows to be derived from each of these vessels as of December 31, 2025 and 2024, there were no impairment losses recorded for these vessels during 2025 and 2024. The amount by which the carrying value at December 31, 2025 of two of our Capesize vessels exceeded the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $1.5 million to $2.0 million per vessel, and $3.5 million on an aggregate fleet basis.
We also incur general and administrative expenses for our overseas offices located in Singapore and Copenhagen. General and administrative expenses increased by $0.8 million from $28.3 million during 2023 to $29.1 million during 2024.
We also incur general and administrative expenses for our overseas offices located in Singapore and Copenhagen. General and administrative expenses increased by $1.7 million from $29.1 million during 2024 to $30.8 million during 2025.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. 55 Table of Contents U.S. Federal Income Tax Treatment of Dividends U.S.
Heightened economic uncertainty and the potential for renewed drybulk market weakness as a result of the war in Ukraine, the Israel-Hamas war, the Houthi conflict in the Red Sea, other conflicts in the Middle East or Venezuela, and related economic conditions may result in our suspension, reduction, or termination of future quarterly dividends. 54 Table of Contents U.S.
These increases were partially offset by an increase in drydocking costs incurred during 2024 as compared to 2023. Net cash provided by (used in) investing activities during the years ended December 31, 2024 and 2023 was $47.8 million and ($91.6) million, respectively.
Additionally, there was an increase in drydocking costs incurred during 2025 as compared to 2024. Net cash (used in) provided by investing activities during the years ended December 31, 2025 and 2024 was ($91.6) million and $47.8 million, respectively.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines as follows: Percentage Decline at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2024 2023 Capesize (2.8) % (10.5) % Ultramax (1) (0.8) N/A Supramax (1) N/A N/A (1) There were no indicators of impairment for our Supramax vessels at December 31, 2024 and 2023 and our Ultramax vessels as of December 31, 2023, as the respective fair market values of these vessels were higher than their respective carrying values.
Based on the sensitivity analysis performed by the Company, the Company would record impairment on its vessels for time charter declines as follows: Percentage Decline at Which Point Impairment Would be Recorded As of As of December 31, December 31, Vessel Class 2025 2024 Capesize (13.2) % (2.8) % Ultramax (1) N/A (0.8) Supramax (1) N/A N/A (1) There were no indicators of impairment for our Ultramax and Supramax vessels at December 31, 2025 and our Supramax vessels at December 31, 2024.
We estimate that an additional 18 of our vessels will be drydocked during 2025 and eight of our vessels will by drydocked during 2026, excluding seven vessels that have drydocking class deadlines during the first quarter of 2027. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
We estimate that 11 of our vessels will be drydocked during 2026 and 14 of our vessels will by drydocked during 2027. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
However, if market conditions are unfavorable, we may be unable to accomplish any of the foregoing on acceptable terms or at all. On November 29, 2023, we entered into a fourth amendment to amend, extend and upsize our existing $450 Million Credit Facility and implement the $500 Million Revolver.
However, if market conditions are unfavorable, we may be unable to accomplish any of the foregoing on acceptable terms or at all. On July 10, 2025, we entered into a fifth amendment to amend, extend and upsize our existing $500 Million Revolver and implement the $600 Million Revolver.
There were no vessel sales during 2023. Refer to Note 5 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for further information regarding the sale of these vessels. OTHER OPERATING EXPENSE- Other operating expense of $5.7 million recorded during 2024 consists of costs incremental to routine expenses that were incurred related to our 2024 annual meeting held on May 23, 2024. OTHER (EXPENSE) INCOME- INTEREST EXPENSE- Interest expense increased by $4.5 million from $8.8 million during 2023 to $13.3 million during 2024.
There were no vessel sales during 2025. Refer to Note 5 — Vessel Acquisitions and Dispositions in our Consolidated Financial Statements for further information regarding the sale of these vessels. OTHER OPERATING EXPENSE- Other operating expense of $1.9 million and $5.7 million recorded during 2025 and 2024, respectively, consists of costs incremental to routine expenses that were incurred related to our 2026 Annual Meeting of Shareholders and our 2024 Annual Meeting of Shareholders, respectively. OTHER (EXPENSE) INCOME- INTEREST EXPENSE- Interest expense decreased by $1.0 million from $13.3 million during 2024 to $12.3 million during 2025.
As of December 31, 2024, eight of our Capesize vessels and four of our Ultramax vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize vessels exceeded each of those vessels’ carrying values by a margin of approximately 3% to 33% of the carrying value.
As of December 31, 2025, two of our Capesize vessels had indicators of impairment and the estimated future undiscounted cash flows for those Capesize vessels exceeded each of those vessels’ carrying values by a margin of approximately 34% of the carrying value.
Refer to Note 8 — Debt in the Consolidated Financial Statements for information regarding our credit facilities. INTEREST INCOME- Interest income increased by $0.3 million from $2.7 million during 2023 to $3.0 million during 2024 primarily due to higher interest income earned on our cash and cash equivalents. OTHER EXPENSE- Other expense was $0.2 million and $0.4 million during 2024 and 2023, respectively. NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2024 and 2023, net income attributable to noncontrolling interest was $0.1 million and $0.5 million, respectively, which is associated with the net income attributable to the noncontrolling interest of GSSM. 53 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
Refer to in Note 8 — Debt in our Consolidated Financial Statements. OTHER EXPENSE- Other expense was $0.5 million and $0.2 million during 2025 and 2024, respectively. NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST – During 2025 and 2024, net (loss) income attributable to noncontrolling interest was ($0.1) million and $0.1 million, respectively, which is associated with the net (loss) income attributable to the noncontrolling interest of GSSM. 52 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash flow from operations, cash on hand, equity offerings and credit facility borrowings.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” During the years ended December 31, 2024 and 2023 we recorded losses of $6.6 million and $41.7 million, respectively, related to the impairment of vessel assets.
GAAP, we would not record a loss if the fair market value of a vessel (excluding its charter) is below our carrying value unless and until we determine to sell that vessel or the vessel is impaired as discussed below under the heading “Impairment of long-lived assets.” During the year ended December 31, 2025, we recorded an impairment loss of $0.7 million for the loss on disposal of replaced equipment on certain vessels.
We drew down a total of $65 million on our revolving credit facility under the $450 Million Credit Facility during the fourth quarter of 2023 and utilized cash on hand to finance the purchases. Sales In order to opportunistically renew our fleet, we agreed to divest three older, less fuel efficient vessels with their third special survey scheduled in 2024.
We drew down $20 million on our $500 Million Revolver during the fourth quarter of 2024 and utilized cash on hand to finance the purchase. Sales In order to opportunistically renew our fleet, we agreed to divest three older, less fuel efficient vessels with their third special survey due in 2024.
The increase was primarily due to higher compensation related expenses partially offset by lower ordinary legal and professional fees. TECHNICAL MANAGEMENT EXPENSES- Technical management expenses include the direct costs incurred by GSSM for the technical management of the vessels under its management. Technical management fees were $4.6 million and $4.0 million during 2024 and 2023, respectively.
The increase was primarily due to higher nonvested stock amortization expense and higher legal and professional fees. TECHNICAL MANAGEMENT EXPENSES- Technical management expenses include the direct costs incurred by GSSM for the technical management of the vessels under its management. Technical management fees were $5.2 million and $4.6 million during 2025 and 2024, respectively.
Comparatively, the amount by which the carrying value at December 31, 2023 of eight of our Capesize vessels exceeded 61 Table of Contents the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $4.1 million to $8.3 million per vessel, and $47.9 million on an aggregate fleet basis.
Comparatively, the amount by which the carrying value at December 31, 2024 of eight of our Capesize vessels and four of our Ultramax vessels exceeded the valuation of such vessels for covenant compliance purposes ranged, on an individual vessel basis, from $0.04 million to $6.9 million per vessel, and $38.7 million on an aggregate fleet basis.
Dividends Under our quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Voluntary quarterly reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, realized gains or losses on fuel hedges, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
Refer to Note 8 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $600 Million Revolver, which information is incorporated herein by reference. As of December 31, 2025, we were in compliance with all financial covenants under the $600 Million Revolver. 53 Table of Contents Dividends Under our quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: Operating cash flow Less: Voluntary quarterly reserve Cash flow distributable as dividends The amount of dividends payable under the foregoing formula for each quarter of the year will be determined on a quarterly basis. For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, realized gains or losses on fuel hedges, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.
At the beginning of 2025, freight rates have been impacted by various seasonal factors, including weather related disruptions affecting seaborne cargo availability, the frontloaded nature of the newbuilding orderbook, and the timing of the Chinese New Year. These factors have impacted the supply and demand balance leading to reduced freight rates relative to 2024 levels.
At the beginning of 2026, freight rates have been impacted by various seasonal factors, including weather related disruptions affecting seaborne cargo availability, the frontloaded nature of the newbuilding orderbook, and the timing of the Chinese 49 Table of Contents New Year.
Such resources include unrestricted cash and cash equivalents of $43.7 million as of December 31, 2024 in addition to the $337.3 million availability under the $500 Million Revolver as of December 31, 2024, which compares to a minimum liquidity requirement under our credit facility of approximately $21.0 million as of the date of this report.
Such resources include unrestricted cash and cash equivalents of $55.5 million as of December 31, 2025 in addition to the $400 million availability under the $600 Million Revolver as of December 31, 2025, which compares to a minimum liquidity requirement under our credit facility of approximately $21.5 million as of December 31, 2025.
The future estimated expenditures are included in the table below. In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to special surveys and drydockings for our fleet. We estimate our drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment systems (“BWTS”) costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2026 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2025 $ 42.5 $ 2.2 $ 6.0 605 2026 (1) $ 20.5 $ 4.4 $ 1.6 268 (1) These amounts exclude a total of $15.7 million of estimated drydocking costs and fuel efficiency upgrade costs and 238 estimated offhire days for vessels that have drydocking class deadlines during the first quarter of 2027 and may, therefore, not be drydocked until 2027. The costs reflected are estimates based on drydocking our vessels in China.
The upgrades have been successfully installed during previous drydockings. The future estimated expenditures are included in the table below. 58 Table of Contents In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to special surveys and drydockings for our fleet. We estimate our drydocking costs, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment systems (“BWTS”) costs, fuel efficiency upgrades and scheduled off-hire days for our fleet through 2027 to be: Year Estimated Drydocking Costs Estimated BWTS Costs Estimated Fuel Efficiency Upgrade Costs Estimated Off-hire Days (U.S. dollars in millions) 2026 $ 28.9 $ 4.6 $ 1.6 463 2027 $ 32.9 $ — $ 0.3 610 The costs reflected are estimates based on drydocking our vessels in China.
Our fleet currently consists of 42 drybulk vessels, including 16 Capesize drybulk carriers, 15 Ultramax drybulk carriers and eleven Supramax drybulk carriers. 59 Table of Contents As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
After the expected delivery of two Newcastlemax vessels we have agreed to acquire, our fleet will consist of 45 drybulk vessels, including two Newcastlemax,17 Capesize vessels, 15 Ultramax and 11 Supramax vessels. As previously announced, we have implemented a fuel efficiency upgrade program for certain of our vessels in an effort to generate fuel savings and increase the future earnings potential for these vessels.
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 47 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2024 2023 2024 2023 2024 2023 Voyage revenues (in thousands) $ 423,016 $ 383,825 $ 224,250 $ 190,176 $ 198,766 $ 193,649 Voyage expenses (in thousands) 126,960 142,971 69,763 77,968 57,197 65,003 Charter hire expenses (in thousands) 9,069 9,135 — — 9,069 9,135 Realized gain on fuel hedges (in thousands) 78 202 — — 78 202 287,065 231,921 154,487 112,208 132,578 119,713 Total available days for owned fleet 15,024 15,706 5,786 6,138 9,238 9,568 Total TCE rate $ 19,107 $ 14,766 $ 26,699 $ 18,280 $ 14,351 $ 12,512 (8) Daily vessel operating expenses .
TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. 46 Table of Contents Entire Fleet Major Bulk Minor Bulk For the Year Ended For the Year Ended For the Year Ended December 31, December 31, December 31, 2025 2024 2025 2024 2025 2024 Voyage revenues (in thousands) $ 342,054 $ 423,016 $ 160,236 $ 224,250 $ 181,818 $ 198,766 Voyage expenses (in thousands) 115,321 126,960 59,932 69,763 55,389 57,197 Charter hire expenses (in thousands) 5,958 9,069 — — 5,958 9,069 Realized (loss) gain on fuel hedges (in thousands) (60) 78 — — (60) 78 220,715 287,065 100,304 154,487 120,411 132,578 Total available days for owned fleet 14,238 15,024 5,222 5,786 9,016 9,238 Total TCE rate $ 15,502 $ 19,107 $ 19,210 $ 26,699 $ 13,355 $ 14,351 (8) Daily vessel operating expenses .
Holders For purposes of this discussion, the term “U.S.
Federal Income Tax Treatment of Dividends U.S. Holders For purposes of this discussion, the term “U.S.
This increase was primarily due to higher repair and maintenance costs and the timing of the purchase of stores and spares. Average daily vessel operating expenses (“DVOE”) for our fleet increased to $6,440 per vessel per day during 2024 from $6,017 per vessel per day during 2023.
This decrease was primarily due to the operation of a smaller fleet. Average daily vessel operating expenses (“DVOE”) for our fleet decreased marginally to $6,395 per vessel per day during 2025 from $6,440 per vessel per day during 2024, primarily due to the timing of purchase of stores, lower insurance costs and lower repairs and maintenance expenses, partially offset by higher crew costs and the timing of the purchase of spares. Our vessel operating expenses increase to the extent our fleet expands.
Lastly, on July 16, 2024, we entered into an agreement to sell the Genco Hadrian, a 2008-built Capesize vessel, for $25.0 million less a 2.0% commission payable to a third party and the sale was completed on October 4, 2024. We will continue to seek opportunities to renew our fleet going forward. 45 Table of Contents Factors Affecting Our Results of Operations We believe that the following table reflects important measures for analyzing trends in our results of operations.
We completed the sale of three of our Capesize vessels, the Genco Commodus, the Genco Claudius and the Genco Maximus, on February 7, 2024, April 22, 2024 and April 2, 2024, respectively. Additionally, on July 5, 2024 we completed the sale of the Genco Warrior, a 2005-built Supramax vessel, and on October 4, 2024 we completed the sale of the Genco Hadrian, a 2008-built Capesize vessel. We will continue to seek opportunities to renew our fleet going forward. 44 Table of Contents Factors Affecting Our Results of Operations We believe that the following table reflects important measures for analyzing trends in our results of operations.
Furthermore, rates during 2024 achieved atypical strength during the first half of the year with rates declining towards the end of the year. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. 63 Table of Contents We determined that as of December 31, 2024, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
If indicators of impairment are present, which may include events or changes in circumstances affecting the legal environment, the business climate, market value, extent or manner of use, and physical condition of the vessel assets, we perform an analysis of the anticipated undiscounted future net cash flows to be derived from the related long-lived assets. When indicators of impairment are present and our estimate of future undiscounted cash flows for any vessel is lower than the vessel’s carrying value, the carrying value is written down, by recording a charge to operations, to the vessel’s fair market value if the fair market value is lower than the vessel’s carrying value. We determined that as of December 31, 2025, the future income streams expected to be earned by such vessels over their remaining operating lives and upon disposal on an undiscounted basis would be sufficient to recover their carrying values.
The TCE for our major bulk vessels increased by 46.1% from $18,280 a day during 2023 to $26,699 a day during 2024. This increase was primarily a result of higher rates achieved by our Capesize vessels, as well as lower voyage expenses.
The TCE for our major bulk vessels decreased by 28.0% from $26,699 a day during 2024 to $19,210 a day during 2025. This decrease was primarily a result of lower rates achieved by our Capesize vessels.
Interest expense during 2024 and 2023 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The increase was primarily a result of lower settlement payments received under our interest rate cap agreements during 2024 as compared to 2023 as a result of the expiration of these agreements.
Interest expense during 2025 and 2024 consisted primarily of interest expense under our credit facilities and amortization of deferred financing costs for those facilities. The decrease was primarily due to lower outstanding debt during 2025 as compared to 2024, as well as lower interest rates.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements. Voyage expenses were $127.0 million and $143.0 million during 2024 and 2023, respectively. This decrease was primarily due to a decrease in voyage expenses for our major bulk vessels and for our Supramax vessels, part of our minor bulk fleet.
Refer to Note 2 — Summary of Significant Accounting Policies in our Consolidated Financial Statements. Voyage expenses were $115.3 million and $127.0 million during 2025 and 2024, respectively. This decrease was primarily due to lower bunker consumption on our Capesize vessels due to additional drydocking days during 2025 as well lower bunker prices.
Dollars in thousands, except for per share amounts) Revenue: Voyage revenues $ 423,016 $ 383,825 $ 39,191 10.2 % Total revenues 423,016 383,825 39,191 10.2 % Operating Expenses: Voyage expenses 126,960 142,971 (16,011) (11.2) % Vessel operating expenses 101,638 97,093 4,545 4.7 % Charter hire expenses 9,069 9,135 (66) (0.7) % General and administrative expenses (inclusive of nonvested stock amortization expense of $5,850 and $5,530, respectively) 29,136 28,268 868 3.1 % Technical management expenses 4,643 4,021 622 15.5 % Depreciation and amortization 68,666 66,465 2,201 3.3 % Impairment of vessel assets 6,595 41,719 (35,124) (84.2) % Net gain on sale of vessels (16,468) — (16,468) 100.0 % Other operating expense 5,728 — 5,728 100.0 % Total operating expenses 335,967 389,672 (53,705) (13.8) % Operating income (loss) 87,049 (5,847) 92,896 (1,588.8) % Other expense, net (10,553) (6,509) (4,044) 62.1 % Net income (loss) 76,496 (12,356) 88,852 (719.1) % Less: Net income attributable to noncontrolling interest 95 514 (419) (81.5) % Net income (loss) attributable to Genco Shipping & Trading Limited 76,401 (12,870) 89,271 (693.6) % Net earnings (loss) per share-basic $ 1.77 $ (0.30) $ 2.07 (690.0) % Net earnings (loss) per share-diluted $ 1.75 $ (0.30) $ 2.05 (683.3) % Weighted average common shares outstanding-basic 43,054,459 42,766,262 288,197 0.7 % Weighted average common shares outstanding-diluted 43,650,499 42,766,262 884,237 2.1 % For the Years Ended December 31, 2024 2023 Change % Change Balance Sheet Data: (U.S.
Dollars in thousands, except for per share amounts) Revenue: Voyage revenues $ 342,054 $ 423,016 $ (80,962) (19.1) % Total revenues 342,054 423,016 (80,962) (19.1) % Operating Expenses: Voyage expenses 115,321 126,960 (11,639) (9.2) % Vessel operating expenses 98,541 101,638 (3,097) (3.0) % Charter hire expenses 5,958 9,069 (3,111) (34.3) % General and administrative expenses (inclusive of nonvested stock amortization expense of $7,046 and $5,850, respectively) 30,755 29,136 1,619 5.6 % Technical management expenses 5,198 4,643 555 12.0 % Depreciation and amortization 76,230 68,666 7,564 11.0 % Impairment of vessel assets 651 6,595 (5,944) (90.1) % Net gain on sale of vessels — (16,468) 16,468 (100.0) % Other operating expense 1,930 5,728 (3,798) (66.3) % Total operating expenses 334,584 335,967 (1,383) (0.4) % Operating income 7,470 87,049 (79,579) (91.4) % Other expense, net (11,985) (10,553) (1,432) 13.6 % Net (loss) income (4,515) 76,496 (81,011) (105.9) % Less: Net (loss) income attributable to noncontrolling interest (149) 95 (244) (256.8) % Net (loss) income attributable to Genco Shipping & Trading Limited (4,366) 76,401 (80,767) (105.7) % Net (loss) earnings per share-basic $ (0.10) $ 1.77 $ (1.87) (105.6) % Net (loss) earnings per share-diluted $ (0.10) $ 1.75 $ (1.85) (105.7) % Weighted average common shares outstanding-basic 43,373,304 43,054,459 318,845 0.7 % Weighted average common shares outstanding-diluted 43,373,304 43,650,499 (277,195) (0.6) % For the Years Ended December 31, 2025 2024 Change % Change Balance Sheet Data: (U.S.
During the year ended December 31, 2024, we recorded an impairment loss for the Genco Hadrian, one of our Capesize vessels. The sale of the Genco Hadrian was completed on October 4, 2024.
During the year ended December 31, 2024, we recorded $6.6 million of impairment expense, which includes $1.0 million related to the loss on disposal of replaced equipment on certain vessels. During the year ended December 31, 2024, we recorded an impairment loss for the Genco Hadrian, one of our Capesize vessels.
Depreciation is based on the cost of the vessel less its estimated residual value. 52 Table of Contents Depreciation and amortization expenses increased by $2.2 million from $66.5 million during 2023 to $68.7 million during 2024.
Depreciation is based on the cost of the vessel less its estimated residual value. Depreciation and amortization expenses increased by $7.5 million from $68.7 million during 2024 to $76.2 million during 2025. This increase was primarily due to an increase in drydocking amortization expense for certain vessels that completed their respective drydockings during 2024 and 2025.
Given anticipated capital expenditures related to drydockings and fuel efficiency upgrade costs of $50.7 million and $42.2 million during 2025 and 2026, respectively, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures. Refer to “Capital Expenditures” below for further details.
Given anticipated capital expenditures related to drydockings and fuel efficiency upgrade costs of $35.1 million and $33.2 million during 2026 and 2027, respectively, the $131.0 remining payment for the purchase of the two Newcastlemax vessels expected to be delivered during the first quarter of 2026, as well as any quarterly dividend payments, we anticipate to continue to have significant cash expenditures.
Refer to Note 8 — Debt in our Consolidated Financial Statements for further details regarding the terms of the $500 Million Revolver, which information is incorporated herein by reference. 58 Table of Contents Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements During the first quarter of 2024, our last remaining interest rate cap agreement that we used to manage interest costs and the risk associated with changing interest rates expired.
The $100 million debt outstanding under the $500 Million Revolver was transferred to the $600 Million Revolver on July 10, 2025. Interest Rate Swap Agreements, Forward Freight Agreements and Currency Swap Agreements During the first quarter of 2024, our last remaining interest rate cap agreement that we used to manage interest costs and the risk associated with changing interest rates expired.
The table reflects our ownership days, chartered-in days, available days, operating days, fleet utilization, TCE rates and daily vessel operating expenses for the years ended December 31, 2024 and 2023 on a consolidated basis. For the Year Ended December 31, Increase 2024 2023 (Decrease) % Change Fleet Data: Ownership days (1) Capesize 6,079.3 6,280.2 (200.9) (3.2) % Panamax — — — — % Ultramax 5,490.0 5,475.0 15.0 0.3 % Supramax 4,212.3 4,380.0 (167.7) (3.8) % Total 15,781.6 16,135.2 (353.6) (2.2) % Chartered-in days (2) Capesize — — — — % Panamax 66.2 — 66.2 100.0 % Ultramax 271.7 435.4 (163.7) (37.6) % Supramax 193.4 120.9 72.5 60.0 % Total 531.3 556.3 (25.0) (4.5) % Available days (owned & chartered-in fleet) (3) Capesize 5,785.7 6,138.2 (352.5) (5.7) % Panamax 66.2 — 66.2 100.0 % Ultramax 5,527.8 5,880.0 (352.2) (6.0) % Supramax 4,175.6 4,244.5 (68.9) (1.6) % Total 15,555.3 16,262.7 (707.4) (4.3) % Available days (owned fleet) (4) Capesize 5,785.7 6,138.2 (352.5) (5.7) % Panamax — — — — % Ultramax 5,256.1 5,444.6 (188.5) (3.5) % Supramax 3,982.2 4,123.6 (141.4) (3.4) % Total 15,024.0 15,706.4 (682.4) (4.3) % Operating days (5) Capesize 5,707.6 6,088.6 (381.0) (6.3) % Panamax 66.2 — 66.2 100.0 % Ultramax 5,476.8 5,745.4 (268.6) (4.7) % Supramax 4,105.4 4,167.4 (62.0) (1.5) % Total 15,356.0 16,001.4 (645.4) (4.0) % Fleet utilization (6) Capesize 95.1 % 98.1 % (3.0) % (3.1) % Panamax 100.0 % — % 100.0 % 100.0 % Ultramax 98.5 % 97.2 % 1.3 % 1.3 % Supramax 96.9 % 96.1 % 0.8 % 0.8 % Fleet average 96.8 % 97.3 % (0.5) % (0.5) % 46 Table of Contents For the Year Ended December 31, Increase 2024 2023 (Decrease) % Change Average Daily Results: Time Charter Equivalent (7) Capesize $ 26,699 $ 18,280 $ 8,419 46.1 % Panamax — — — — % Ultramax 15,089 13,780 1,309 9.5 % Supramax 13,338 10,840 2,498 23.0 % Fleet average 19,107 14,766 4,341 29.4 % Major bulk vessels 26,699 18,280 8,419 46.1 % Minor bulk vessels 14,351 12,512 1,839 14.7 % Daily vessel operating expenses (8) Capesize $ 7,001 $ 6,270 $ 731 11.7 % Panamax — — — — % Ultramax 5,800 5,449 351 6.4 % Supramax 6,461 6,405 56 0.9 % Fleet average 6,440 6,017 423 7.0 % (1) Ownership days .
The table reflects our ownership days, chartered-in days, available days, operating days, fleet utilization, TCE rates and daily vessel operating expenses for the years ended December 31, 2025 and 2024 on a consolidated basis. For the Year Ended December 31, Increase 2025 2024 (Decrease) % Change Fleet Data: Ownership days (1) Capesize 5,917.9 6,079.3 (161.4) (2.7) % Panamax — — — — % Ultramax 5,475.0 5,490.0 (15.0) (0.3) % Supramax 4,015.0 4,212.3 (197.3) (4.7) % Total 15,407.9 15,781.6 (373.7) (2.4) % Chartered-in days (2) Capesize — — — — % Panamax — 66.2 (66.2) (100.0) % Ultramax 385.8 271.7 114.1 42.0 % Supramax 161.6 193.4 (31.8) (16.4) % Total 547.4 531.3 16.1 3.0 % Available days (owned & chartered-in fleet) (3) Capesize 5,221.5 5,785.7 (564.2) (9.8) % Panamax — 66.2 (66.2) (100.0) % Ultramax 5,700.1 5,527.8 172.3 3.1 % Supramax 3,863.6 4,175.6 (312.0) (7.5) % Total 14,785.2 15,555.3 (770.1) (5.0) % Available days (owned fleet) (4) Capesize 5,221.5 5,785.7 (564.2) (9.8) % Panamax — — — — % Ultramax 5,314.3 5,256.1 58.2 1.1 % Supramax 3,702.0 3,982.2 (280.2) (7.0) % Total 14,237.8 15,024.0 (786.2) (5.2) % Operating days (5) Capesize 5,146.2 5,707.6 (561.4) (9.8) % Panamax — 66.2 (66.2) (100.0) % Ultramax 5,650.9 5,476.8 174.1 3.2 % Supramax 3,851.6 4,105.4 (253.8) (6.2) % Total 14,648.7 15,356.0 (707.3) (4.6) % Fleet utilization (6) Capesize 97.5 % 95.1 % 2.4 % 2.5 % Panamax — % 100.0 % (100.0) % (100.0) % Ultramax 98.7 % 98.5 % 0.2 % 0.2 % Supramax 99.1 % 96.9 % 2.2 % 2.3 % Fleet average 98.4 % 96.8 % 1.6 % 1.7 % 45 Table of Contents For the Year Ended December 31, Increase 2025 2024 (Decrease) % Change Average Daily Results: Time Charter Equivalent (7) Capesize $ 19,210 $ 26,699 $ (7,489) (28.0) % Panamax — — — — % Ultramax 13,966 15,089 (1,123) (7.4) % Supramax 12,477 13,338 (861) (6.5) % Fleet average 15,502 19,107 (3,605) (18.9) % Major bulk vessels 19,210 26,699 (7,489) (28.0) % Minor bulk vessels 13,355 14,351 (996) (6.9) % Daily vessel operating expenses (8) Capesize $ 6,725 $ 7,001 $ (276) (3.9) % Panamax — — — — % Ultramax 6,026 5,800 226 3.9 % Supramax 6,415 6,461 (46) (0.7) % Fleet average 6,395 6,440 (45) (0.7) % (1) Ownership days .
Dollars in thousands) Net cash provided by operating activities $ 126,849 $ 91,784 $ 35,065 38.2 % Net cash provided by (used in) investing activities 47,848 (91,624) 139,472 (152.2) % Net cash used in financing activities (177,549) (17,403) (160,146) 920.2 % EBITDA (1) $ 155,386 $ 59,708 $ 95,678 160.2 % (1) EBITDA represents net income (loss) attributable to Genco Shipping & Trading Limited plus net interest expense, taxes and depreciation and amortization.
Dollars in thousands) Net cash provided by operating activities $ 31,890 $ 126,849 $ (94,959) (74.9) % Net cash (used in) provided by investing activities (91,571) 47,848 (139,419) (291.4) % Net cash provided by (used in) financing activities 71,216 (177,549) 248,765 (140.1) % EBITDA (1) $ 82,640 $ 155,386 $ (72,746) (46.8) % (1) EBITDA represents net (loss) income attributable to Genco Shipping & Trading Limited plus net interest expense, taxes and depreciation and amortization.
These increases were partially offset by a $5.5 million decrease in deferred financing costs during 2024 as compared to 2023 related to the $500 Million Revolver that was entered into on November 29, 2023 to amend our $450 Million Credit Facility. Credit Facilities On November 29, 2023, we entered into a fourth amendment to amend, extend and upsize our prior $450 Million Credit Facility, implementing the $500 Million Revolver.
These decreases were partially offset by a $5.9 million increase in the payment of deferred financing costs during 2025 related to the $600 Million Revolver. Credit Facilities On July 10, 2025, the Company entered into a fifth amendment to amend, extend and upsize its existing $500 Million Revolver.
Dollars in thousands, at end of period) Cash, including restricted cash $ 44,005 $ 46,857 $ (2,852) (6.1) % Total assets 1,056,602 1,141,902 (85,300) (7.5) % Total debt (long-term, net of deferred financing fees) 82,175 190,169 (107,994) (56.8) % Total equity 928,228 914,646 13,582 1.5 % Other Data: (U.S.
Dollars in thousands, at end of period) Cash, including restricted cash $ 55,540 $ 44,005 $ 11,535 26.2 % Total assets 1,138,108 1,056,602 81,506 7.7 % Total debt (long-term, net of deferred financing fees) 189,080 82,175 106,905 130.1 % Total equity 897,820 928,228 (30,408) (3.3) % Other Data: (U.S.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2025 and March 2026. See pages 5 for a table of our current fleet. IMO 2023 Compliance In 2021, Genco initiated a comprehensive plan to comply with IMO regulations that took effect in 2023, namely the Energy Efficiency Existing Ship Index (“EEXI”) and the Carbon Intensity Indicator (“CII”) metrics, which call for a reduction in vessel greenhouse gas emissions.
The majority of the vessels in our current fleet are presently engaged under time charter, spot market voyage charters and spot market-related time charters that expire (assuming the option periods in the time charters are not exercised) between February 2026 and March 2027. See pages 5 for a table of our current fleet. IMO 2023 Compliance Requirements The International Maritime Organization (“IMO”) implemented two key measures to enhance energy efficiency in international shipping with effect from January 2023 which are as follows: ● Energy Efficiency Existing Ship Index (“EEXI”): Requires vessels of 400 gross tonnage and above which were already in operation at the time the regulation entered force to meet specific minimum energy efficiency standards. ● Carbon Intensity Indicator (“CII”): Mandates ships of 5,000 gross tonnage and above to annually report their carbon intensity against a gradually more stringent target trajectory.
The TCE for our minor bulk vessels increased by 14.7% from $12,512 a day during 2023 to $14,351 a day during 2024 primarily a result of higher rates achieved by our Ultramax and Supramax vessels, as well as lower voyage expenses. For 2024 and 2023, we had ownership days of 15,781.6 and 16,135.2 days, respectively.
The TCE for our minor bulk vessels decreased by 6.9% from $14,351 a day during 2024 to $13,355 a day during 2025 primarily a result of lower rates achieved by our Ultramax and Supramax vessels. Total ownership days decreased from 15,781.6 days during 2024 to 15,407.9 days during 2025 due to the sale of four Capesize vessels and one Supramax vessel during 2024, partially offset by the delivery of one Capesize vessel during the fourth quarter of 2024 and one Capesize vessel during the fourth quarter of 2025.
However, if market conditions were to worsen significantly due to the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all. Throughout 2022, 2023 and 2024, we made a total of $241.0 million of voluntary debt prepayments, resulting in a reduced cash flow breakeven rate from previous levels.
However, if market conditions were to worsen significantly due to the U.S.-China trade dispute, the imposition of tariffs, the war in Ukraine, the Houthi conflict in the Red Sea, the Israel-Hamas war, other conflicts in the Middle East or Venezuela, or other causes, then our cash resources may decline to a level that may put at risk our ability to pay dividends per our capital allocation strategy or at all. Going forward, given the nature of our revolving credit facility, we plan to actively manage our debt balance to reduce interest expense and may also opportunistically draw down debt to assist in funding accretive growth opportunities.