Biggest changeRecent Accounting Pronouncements See “Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K. 52 Results of Operations The following table presents operating results for the years ended December 31, 2024 and 2023: For the Year Ended December 31, (in thousands) % of Net sales Change 2024 2023 2024 2023 $ % Net sales $ 13,275 $ 65,373 100.0 % 100.0 % (52,098 ) (79.7 )% Cost of sales 6,993 47,547 52.7 % 72.7 % (40,544 ) (85.3 )% Gross profit 6,282 17,826 47.3 % 27.3 % (11,544 ) (64.8 )% Operating expenses: Salaries, benefits and payroll taxes 7,380 17,454 55.6 % 26.7 % (10,074 ) (57.7 )% General and administrative 9,764 24,213 73.6 % 37.0 % (14,449 ) (59.7 )% Impairment of property and equipment 153 — 1.2 % 0.0 % 153 — Depreciation and amortization 800 2,243 6.0 % 3.4 % (1,443 ) (64.4 )% Total operating expenses 18,097 43,910 136.3 % 67.2 % (25,813 ) (58.8 )% Loss from operations (11,815 ) (26,084 ) (89.0 )% (39.9 )% 14,269 (54.7 )% Other income(expense), net: Interest expense (5,941 ) (5,450 ) (44.8 )% (8.3 )% (491 ) (9.0 )% Change in fair value of contingent consideration 1,000 — 7.5 % — % 1,000 — % Loss on extinguishment of debt (876 ) — (6.6 )% — % (876 ) — % Other expense, net (25 ) (791 ) (0.2 )% (1.2 )% 766 (96.8 )% Total other expense, net (5,842 ) (6,241 ) (44.0 )% (9.5 )% 399 (6.4 )% Loss before income taxes (17,657 ) (32,325 ) (133.0 )% (49.4 )% 14,668 (45.4 )% (Benefit from) provision for income taxes — — — % — % — — % Net loss (17,657 ) (32,325 ) (133.0 )% (49.4 )% 14,668 (45.4 )% Net loss attributable to non-control interest (17 ) (150 ) (0.1 )% (0.2 )% 133 (88.7 )% Net loss attributable to Greenlane Holdings, Inc. $ (17,640 ) $ (32,175 ) (132.9 )% (49.2 )% 14,535 (45.2 )% Consolidated Results of Operations Net Sales For the year ended December 31, 2024, total net sales were approximately $13.3 million, compared to approximately $65.4 million for the year ended December 31, 2023, representing a decrease of $52.1 million, or 79.7%.
Biggest changeAccordingly, year-over-year comparisons reflect both operating changes and structural transformation. 68 Results of Operations The following table presents operating results for the years ended December 31, 2025 and 2024: For the Year Ended December 31, (in thousands) % of Net sales Change 2025 2024 2025 2024 $ % Net revenue $ 4,355 $ 13,275 100 % 100 % (8,920 ) (67 )% Cost of revenue 16,820 6,993 386 % 53 % 9,827 141 % Gross (loss) profit (12,465 ) 6,282 (286 )% 47 % (18,747 ) (298 )% Operating expenses: Salaries, benefits and payroll taxes 9,947 7,380 228 % 56 % 2,567 35 % Stock based compensation – strategic advisory warrants 18,553 — 426 % — % 18,553 100 % General and administrative 10,646 9,764 244 % 74 % 882 91 % Restructuring expenses 1,492 — 34 % — % 1,492 100 % Impairment of property and equipment 650 153 15 % 1 % 497 325 % Depreciation and amortization 493 800 11 % 6 % (307 ) (38 )% Total operating expenses 41,781 18,097 959 % 136 % 23,684 134 % Loss from operations (54,246 ) (11,815 ) (1,246 )% (89 )% (42,431 ) 359 % Other income(expense), net: Interest expense (394 ) (5,941 ) (9 )% (45 )% 5,547 (93 )% Change in fair value of contingent consideration — 1,000 0 % 8 % (1,000 ) (100 )% Change in fair value of digital assets (31,147 ) — (715 )% — % (31,147 ) (100 )% Loss on extinguishment of debt — (876 ) — % (7 )% 876 (100 )% Other expense, net 213 (25 ) 5 % (0 )% 238 (954 )% Total other income (expense), net (31,327 ) (5,842 ) (719 )% (44 )% (25,485 ) 436 % Loss before income taxes (85,573 ) (17,657 ) (1,965 )% (133 )% (67,916 ) 385 % Provision for income taxes 7 — — % — % 7 100 % Net loss (85,580 ) (17,657 ) (1,965 )% (133 )% (67,923 ) 385 % Net loss attributable to non-controlling interest — (17 ) — % (0.1 )% (17 ) (100 )% Net loss attributable to Greenlane Holdings, Inc. $ (85,580 ) $ (17,640 ) (1,965 )% (133 )% (67,940 ) 385 % Consolidated Results of Operations Digital Asset Activity Beginning in October 2025, the Company transitioned to a digital asset treasury following a $110.7 million private investment in public equity transaction , which included BERA, the principal token of the Berachain ecosystem, stablecoins and cash (the “BERA Private Placement”).
All outstanding options, restricted stock awards, warrants and other securities entitling their holders to purchase or otherwise receive shares of our Common Stock have been adjusted as a result of the Reverse Stock Split, as required by the terms of each security.
All outstanding options, restricted stock awards, warrants and other securities entitling their holders to purchase or otherwise receive shares of our Common Stock have been adjusted as a result of the 2025 Reverse Stock Split, as required by the terms of each security.
The Reverse Stock Splits did not change the par value of the Common Stock or the authorized number of shares of Common Stock.
The 2025 Reverse Stock Split did not change the par value of the Common Stock or the authorized number of shares of Common Stock.
See “Note 7—Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional information regarding these contingencies.
See “Note 7—Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional information regarding these contingencies. Recent Accounting Pronouncements See “Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K.
The number of shares available to be awarded under our Second Amended and Restated 2019 Equity Incentive Plan have also been appropriately adjusted.
The number of shares available to be awarded under our Amended and Restated 2019 Equity Incentive Plan have also been appropriately adjusted. See “Note 10 — Stockholders’ Equity” for more information.
As a result of the 2023 Reverse Stock Split, every 10 shares of common stock issued and outstanding were converted into one share of common stock. We paid cash in lieu of fractional shares, and accordingly, no fractional shares were issued in connection with the 2023 Reverse Stock Split.
As a result of the 2025 Reverse Stock Split, every seven hundred and fifty shares of common stock issued and outstanding were converted into one share of common stock. In lieu of fractional shares we rounded up to the next whole share, and accordingly, no fractional shares were issued in connection with the 2025 Reverse Stock Split.
Reverse Stock Splits On June 2, 2023, we filed a Certificate of Amendment to the A&R Charter with the SSSD, which effected a one-for-10 reverse stock split (the “2023 Reverse Stock Split” and together with the 2022 Reverse Stock Split, the “Reverse Stock Splits”) of our issued and outstanding shares of Common Stock at 5:01 PM Eastern Time on June 5, 2023.
Reverse Stock Splits On June 26, 2025, we filed a Certificate of Amendment to the A&R Charter with the Secretary of State for the State of Delaware (“SSSD”), which effected a one-for-seven hundred and fifty (1-for-750) reverse stock split (the “2025 Reverse Stock Split”) of our issued and outstanding shares of Common Stock at 5:01 PM Eastern Time on June 26, 2025.
Our proportional share of the Operating Company’s subsidiaries’ provisions are included in our consolidated financial statements. As of December 31, 2022, we held all the outstanding Common Units in the Operating Company and are the sole member.
Certain of our subsidiaries are subject to tax in their respective jurisdictions, and their results are included in our consolidated financial statements. As of December 31, 2022, we held all outstanding Common Units of the Operating Company and became its sole member.
Assumptions about the future disposition of inventory are inherently uncertain and changes in our estimates and assumptions may cause us to realize material write-downs in the future. Income Taxes and TRA Liability We are a corporation subject to income taxes in the United States. Certain subsidiaries of the Operating Company are taxable separately from us.
Assumptions about the future disposition of inventory are inherently uncertain and changes in our estimates and assumptions may cause us to realize material write-downs in the future.
For further information, see Note 6, “Debt” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K. Other expense, net. Other expense, net, decreased by approximately $0.8 million for the year ended December 31, 2024 compared to the same period in 2023.
For further information, see Note 6, “Debt” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K.
As a result, beginning 2023, 100% of the Operating Company’s US and state income and expenses are included in our US and state tax returns. Our deferred income tax assets and liabilities are computed for differences between the tax basis and financial statement amounts that will result in taxable or deductible amounts in the future.
Beginning in 2023, 100% of the Operating Company’s U.S. taxable income and losses are included in our U.S. federal and state income tax returns. Deferred income tax assets and liabilities are recognized for the expected future tax consequences of differences between the financial statement carrying amounts and the tax bases of assets and liabilities.
Depreciation and Amortization Expense Depreciation and amortization expense decreased $1.4 million , or 64.4% , for the year ended December 31, 2024 , compared to the same period in 2023 .
Depreciation and Amortization Expense Depreciation and amortization expense decreased $0.3 million, or 38%, for the year ended December 31, 2025, compared to the same period in 2024. Depreciation decreased due to the impairment of fixed assets noted above.
We compute deferred balances based on enacted tax laws and applicable rates for the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized for deferred tax assets if it is more likely than not that some portion or all of the net deferred tax assets will not be realized.
These amounts are measured using enacted tax rates expected to apply in the periods in which such differences are anticipated to reverse. A valuation allowance is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
See “Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for a description the significant accounting policies and methods used in the preparation of our consolidated financial statements.
See “Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for a description the significant accounting policies and methods used in the preparation of our consolidated financial statements. 66 In December 2023, the FASB issued ASU 2023-08 (ASC 350-60) requiring in-scope crypto assets to be measured at fair value with changes in net income and presented separately, with enhanced disclosures under ASC 820.
Salaries, Benefits and Payroll Taxes Salaries, benefits and payroll taxes expenses decreased by approximately $10.1 million, or 57.7%, to $7.4 million for the year ended December 31, 2024, compared to $17.5 million for the same period in 2023. The decrease is related to the reduction in workforce to right-size the business and focus on profitability.
Salaries, Benefits and Payroll Taxes Salaries, benefits and payroll taxes expenses increased by approximately $2.6 million, or 35%, to $9.9 million for the year ended December 31, 2025, compared to $7.4 million for the same period in 2024.
As of December 31, 2024 , we did not have any off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures, or capital resources. 59 Cash Flows The following summary of cash flows for the periods indicated has been derived from our consolidated financial statements included in Part II, Item 8 of this Form 10-K: Year Ended December 31, (in thousands) 2024 2023 Net cash used in operating activities $ (6,750 ) $ (1,793 ) Net cash (used in) provided by investing activities (244 ) 30 Net cash provided by (used in) financing activities 7,427 (10,140 ) Net Cash Used in Operating Activities During 2024, net cash used in operating activities of approximately $6.8 million was a result of a net loss of $17.7 million offset by non-cash adjustments to net loss of $6.4 million and a $4.4 million increase in working capital driven by decreases in inventories of $6.3 million and decreases in other current assets of $3.5 million reduced by an increase in accounts receivable of $2.8 million, decrease in accrued expenses of $0.8 million and a decrease in accounts payable of $2.3 million.
Cash Flows The following summary of cash flows for the periods indicated has been derived from our consolidated financial statements included in Part II, Item 8 of this Form 10-K: Year Ended December 31, (in thousands) 2025 2024 Net cash used in operating activities $ (16,260 ) $ (6,750 ) Net cash used in investing activities (8,260 ) (244 ) Net cash provided by financing activities 56,134 7,427 Net cash used in operating activities was approximately $16.3 million for the year ended December 31, 2025, compared to approximately $6.8 million for the year ended December 31, 2024, representing an increase in cash usage of approximately $9.5 million, or 141%.
Change in fair value of contingent consideration . There was a change in fair value of contingent consideration of approximately $1.0 million for the year ended December 31, 2024 compared to the same period in 2023. The change is primarily related to reductions in earnouts related to Davinci and Eyce products.
Change in fair value of contingent consideration The change in fair value of contingent consideration decreased $1.0 million for the year ended December 31, 2025 compared to the prior year. The prior year included a one-time reduction in estimated earnout liabilities associated with the Davinci and Eyce product lines.
Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than 50 percent likely to be realized is recognized.
For positions that meet this threshold, we recognize the largest amount of tax benefit that is more than 50% likely to be realized. Interest and penalties related to unrecognized tax benefits are recorded within income tax expense. As of the reporting date, we have no material uncertain tax positions requiring recognition in the consolidated financial statements.
The year-over-year decrease was primarily due to the Company restructuring as described above. For the year ended December 31, 2024, our European net sales were approximately $2.2 million, compared to approximately $5.5 million for the same period in 2023 , representing a decrease of $3.3 million, or 60.0%.
Net cash used in investing activities was approximately $8.3 million for the year ended December 31, 2025, compared to approximately $0.2 million for the year ended December 31, 2024, representing an increase in cash usage of approximately $8.0 million, or approximately 3,285%.
In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations.
In assessing realizability, we consider all available evidence, including the reversal of existing taxable temporary differences, projected future taxable income, tax planning strategies, and recent operating results. 67 We evaluate tax positions taken, or expected to be taken, in income tax returns to determine whether they meet the more-likely-than-not recognition threshold.
Loss on debt extinguishment There was an increase in loss on debt extinguishment of approximately $0.9 million for the year ended December 31, 2024, compared to the same period in 2023. The change is primarily related to the October 29, 2024 debt restructuring during the year ended December 31, 2024.
Stock based compensation – strategic advisory warrants Stock-based compensation – strategic advisory warrants was approximately $18.6 million for the year ended December 31, 2025, compared to $0 for the year ended December 31, 2024, representing an increase of approximately $18.6 million. The increase is attributable to warrants issued in connection with with the October 2025 PIPE.
See “Note 10 — Compensation Plans” for more information. 50 All share and per share amounts in this Annual Report on Form 10-K for the fiscal year ended December 31, 2024 have been retroactively adjusted for all periods presented to give effect to the Reverse Stock Split.
All share and per share amounts in the Company’s consolidated financial statements, notes thereto and this Annual Report have been retroactively adjusted for all periods presented to give effect to the 2025 Reverse Stock Split, including reclassifying an amount equal to the reduction in par value of Common Stock to additional paid-in capital.
Pursuant to the Greenlane Operating Agreement, Greenlane Holdings, LLC will generally make pro rata tax distributions to its members in an amount sufficient to fund all or part of their tax obligations with respect to the taxable income of Greenlane Holdings, LLC that is allocated to them and possibly in excess of such amount.
In addition to income taxes, we may be required to make payments under the Tax Receivable Agreement (TRA). Under the Operating Agreement, Greenlane Holdings, LLC may make pro rata tax distributions to its members to fund their tax liabilities arising from allocated taxable income. Such distributions may, in certain cases, exceed the related tax liabilities.
The decrease in cost of sales is aligned with the decrease in revenue of 79.7%. Gross margin increased by 20.0% to 47.3% for the year ended December 31, 2024, compared to gross margin of 27.3% for the same period in 2023.
Gross loss decreased significantly, to approximately $(12.5 million) for the year ended December 31, 2025 compared to approximately $6.3 million for the year ended December 31, 2024, driven by the increase in cost of sales described above, together with the 67% reduction in net revenue.
Our primary sources of liquidity are our cash on hand and the cash flow that we generate from our operations, as well as proceeds from equity issuances.
The Company’s primary sources of liquidity are cash and cash equivalents, as well as proceeds from equity issuances. While digital assets represent a significant portion of total assets, the Company primarily relies on cash and cash equivalents to meet near-term operating needs.
The year-over-year decrease was primarily due to the Company restructuring as described above. For the year ended December 31, 2024, our Canadian net sales were approximately $0.2 million, compared to approximately $1.3 million for the same period in 2023 , representing a decrease of $1.1 million, or 87.9%.
As a result, f or fiscal year 2025: ● Net revenue decreased $8.9 million or (67%) compared to 2024 ● Gross margin was impacted by $6.3 million in inventory impairment write-downs ● Operating expenses were reduced through headcount and infrastructure reduction Net Revenue For the year ended December 31, 2025, total net sales were approximately $4.4 million, compared to approximately $13.3 million for the year ended December 31, 2024, representing a decrease of $8.9 million, or 67%.