Biggest changeGAAP to Non-GAAP Reconciliations The following tables provide a reconciliation from our GAAP net income to EBITDA and adjusted EBITDA, GAAP net income to adjusted net income, and our GAAP earnings per share to adjusted earnings per share for the periods presented (amounts in thousands, except per share data): Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Net income $ 62,310 $ 106,713 $ 15,419 Interest expense, net 15,564 20,043 45,927 Income tax expense (benefit) 15,191 (19,579) 1,363 Depreciation and amortization expenses (1) 71,124 58,051 50,143 EBITDA 164,189 165,228 112,852 Share-based compensation expenses (2) 17,615 38,084 31,439 Non-cash rent (3) 10,753 10,673 10,582 Asset impairment and gain or loss on disposition (4) 1,241 1,727 1,957 Provision for (write-off of) accounts receivable reserves (5) 4,813 (456) 2,575 Other (6) (153) 7,666 8,928 Adjusted EBITDA $ 198,458 $ 222,922 $ 168,333 50 Table of Contents Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Net income $ 62,310 $ 106,713 $ 15,419 Share-based compensation expenses (2) 17,615 38,084 31,439 Non-cash rent (3) 10,753 10,673 10,582 Asset impairment and gain or loss on disposition (4) 1,241 1,727 1,957 Provision for (write-off of) accounts receivable reserves (5) 4,813 (456) 2,575 Other (6) (153) 7,666 8,928 Amortization of purchase accounting assets and deferred financing costs (7) 11,821 11,808 11,917 Tax adjustment to normalize effective tax rate (8) (5,928) (44,089) (3,587) Tax effect of total adjustments (9) (12,559) (19,461) (18,939) Adjusted net income $ 89,913 $ 112,665 $ 60,291 GAAP earnings per share Basic $ 0.65 $ 1.16 $ 0.20 Diluted $ 0.63 $ 1.08 $ 0.19 Adjusted earnings per share Basic $ 0.94 $ 1.23 $ 0.76 Diluted $ 0.90 $ 1.14 $ 0.74 Weighted average shares outstanding Basic 95,725 91,818 79,044 Diluted 99,418 98,452 81,863 ___________________________ (1) Includes depreciation related to our distribution centers which is included within the cost of sales line item in our consolidated statements of operations and comprehensive income.
Biggest changeGAAP to Non-GAAP Reconciliations The following tables provide a reconciliation from our GAAP net income to EBITDA and adjusted EBITDA, GAAP net income to adjusted net income, and our GAAP earnings per share to adjusted earnings per share for the periods presented (amounts in thousands, except per share data): Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Net income $ 65,052 $ 62,310 $ 106,713 Interest expense, net 17,967 15,564 20,043 Income tax expense (benefit) 10,697 15,191 (19,579) Depreciation and amortization expenses (1) 78,251 71,124 58,051 EBITDA 171,967 164,189 165,228 Share-based compensation expenses (2) 32,556 17,615 38,084 Asset impairment and gain or loss on disposition (3) 1,176 1,241 1,727 Other (4) 8,983 (153) 7,666 Adjusted EBITDA, revised definition $ 214,682 $ 182,892 $ 212,705 Revised definition no longer adjusts for: Non-cash rent (5) 6,932 10,753 10,673 Provision for (write-off of) accounts receivable reserves (6) 4,318 4,813 (456) Adjusted EBITDA, previous definition $ 225,932 $ 198,458 $ 222,922 49 Table of Contents Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Net income $ 65,052 $ 62,310 $ 106,713 Share-based compensation expenses (2) 32,556 17,615 38,084 Asset impairment and gain or loss on disposition (3) 1,176 1,241 1,727 Other (4) 8,983 (153) 7,666 Amortization of purchase accounting assets and deferred financing costs (7) 10,877 11,821 11,808 Tax adjustment to normalize effective tax rate (8) (10,084) (5,928) (44,089) Tax effect of total adjustments (9) (14,702) (8,318) (16,600) Adjusted net income, revised definition $ 93,858 $ 78,588 $ 105,309 GAAP earnings per share Basic $ 0.67 $ 0.65 $ 1.16 Diluted $ 0.65 $ 0.63 $ 1.08 Adjusted earnings per share, revised definition Basic $ 0.97 $ 0.82 $ 1.15 Diluted $ 0.94 $ 0.79 $ 1.07 Revised definition no longer adjusts for: Non-cash rent (5) 6,932 10,753 10,673 Provision for (write-off of) accounts receivable reserves (6) 4,318 4,813 (456) Change in tax effect of total adjustments (9) (3,087) (4,241) (2,861) Adjusted net income, previous definition $ 102,021 $ 89,913 $ 112,665 Adjusted earnings per share, previous definition Basic $ 1.05 $ 0.94 $ 1.23 Diluted $ 1.02 $ 0.90 $ 1.14 Weighted average shares outstanding Basic 96,812 95,725 91,818 Diluted 100,162 99,418 98,452 ___________________________ (1) Includes depreciation related to our distribution centers, which is included within the cost of sales line item in our consolidated statements of operations and comprehensive income.
Key Components of Results of Operations Net Sales We recognize revenues from the sale of products at the point of sale, net of any taxes or deposits collected and remitted to governmental authorities. Discounts provided to customers by us are recognized at the time of sale as a reduction in sales as the products are sold.
Key Components of Results of Operations Net Sales We recognize revenues from the sale of products at the point of sale, net of any taxes or deposits collected and remitted to governmental authorities. Discounts provided to customers by us are recognized at the time of sale as a reduction in net sales as the products are sold.
The estimated fair value of the asset or asset group is based on the estimated discounted future cash flows of the asset or asset group using a discount rate commensurate with the related risk. There were no adjustments to the carrying value of long-lived assets due to impairment charges during fiscal 2021 and 2020.
The estimated fair value of the asset or asset group is based on the estimated discounted future cash flows of the asset or asset group using a discount rate commensurate with the related risk. There were no adjustments to the carrying value of long-lived assets due to impairment charges during fiscal 2022, 2021 and 2020.
Cost of Sales, Gross Profit and Gross Margin Cost of sales includes, among other things, merchandise costs, inventory markdowns, inventory losses and transportation, distribution and warehousing costs, including depreciation. Gross profit is equal to our sales less our cost of sales. Gross margin is gross profit as a percentage of our sales.
Cost of Sales, Gross Profit and Gross Margin Cost of sales includes, among other things, merchandise costs, inventory markdowns, inventory losses, transportation costs and distribution and warehousing costs, including depreciation. Gross profit is equal to our net sales less our cost of sales. Gross margin is gross profit as a percentage of our net sales.
Gross margin is also impacted by the costs of distributing and transporting product to our stores, which can vary. Our gross profit is variable in nature and generally follows changes in sales.
Gross margin is also impacted by the costs of distributing and transporting product to our stores, which can vary. Our gross profit is variable in nature and generally follows changes in net sales.
Our customers' discretionary income is primarily impacted by wages, fuel and other cost-of-living increases including food-at-home inflation, as well as consumer trends and preferences, which fluctuate depending on the environment. Because we offer a broad selection of merchandise at extreme values, historically our business has benefited from periods of economic uncertainty.
Our customers' discretionary income is significantly impacted by wages, fuel and other cost-of-living increases including food-at-home inflation, as well as consumer trends and preferences, which fluctuate depending on the environment. Because we offer a broad selection of merchandise at extreme values, historically our business has benefited from periods of economic uncertainty.
(8) Represents adjustments to normalize the effective tax rate for the impact of unusual or infrequent tax items that we do not consider in our evaluation of ongoing performance, including excess tax benefits related to stock option exercises and vesting of RSUs that are recorded in earnings as discrete items in the reporting period in which they occur.
(8) Represents adjustments to normalize the effective tax rate for the impact of unusual or infrequent tax items that we do not consider in our evaluation of ongoing performance, including excess tax benefits related to stock option exercises and vesting of restricted stock units ("RSUs") that are recorded in earnings as discrete items in the reporting period in which they occur.
(3) Consists of the non-cash portion of rent expense, which represents the difference between our straight-line rent expense recognized under GAAP and cash rent payments. The adjustment can vary depending on the average age of our lease portfolio, which has been impacted by our significant store growth in recent years.
(5) Consists of the non-cash portion of rent expense, which represents the difference between our straight-line rent expense recognized under GAAP and cash rent payments. The adjustment can vary depending on the average age of our lease portfolio, which has been impacted by our significant store growth in recent years.
For purposes of this evaluation, long-lived assets are grouped with other assets at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. Our retail stores are evaluated for impairment at the store level.
For purposes of this evaluation, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. Our retail stores are evaluated for impairment at the store level.
When applicable, as was the case with fiscal 2020, we exclude the net sales in the non-comparable week of a 53-week year from the same store sales calculation after comparing the current and prior year weekly periods that are most closely aligned.
When applicable, as was the case with fiscal 2020 and will be the case with fiscal 2025, we exclude the net sales in the non-comparable week of a 53-week year from the same store sales calculation after comparing the current and prior year weekly periods that are most closely aligned.
These estimates are subjective and our ability to realize future cash flows is affected by factors such as ongoing maintenance and improvement of the assets, changes in economic conditions and changes in operating performance. We have not made any material changes in the accounting methodology used to evaluate the impairment of long-lived assets during the last three fiscal years.
These estimates are subjective and our ability to realize future cash flows is affected by factors such as ongoing maintenance and improvement of the assets, changes in economic conditions and changes in operating performance. We have not made any material changes in the accounting methodology used to evaluate the impairment of long-lived assets during fiscal 2022.
See NOTE 6—Long-term Debt to our Consolidated Financial Statements for additional information. 53 Table of Contents Gain on Insurance Recoveries Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Gain on insurance recoveries $ (3,970) $ — $ (3,970) N/A % of net sales (0.1) % — % During fiscal 2021, we recorded a $4.0 million gain on insurance due to proceeds received related to the loss of our Paradise, California store due to a wildfire in 2018.
See NOTE 6—Long-term Debt to our Consolidated Financial Statements for additional information. 53 Table of Contents Gain on Insurance Recoveries Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Gain on insurance recoveries $ — $ (3,970) $ 3,970 (100.0) % % of net sales — % (0.1) % During fiscal 2021, we recorded a $4.0 million gain on insurance due to proceeds received related to the loss of our Paradise, California store due to a wildfire in 2018.
We operate on a fiscal year that ends on the Saturday closest to December 31st each year. References to fiscal 2021, fiscal 2020, and fiscal 2019 refer to the fiscal years ended January 1, 2022, January 2, 2021, and December 28, 2019, respectively.
We operate on a fiscal year that ends on the Saturday closest to December 31st each year. References to fiscal 2022, fiscal 2021, and fiscal 2020 refer to the fiscal years ended December 31, 2022, January 1, 2022, and January 2, 2021, respectively.
Key Factors and Measures We Use to Evaluate Our Business We consider a variety of financial and operating measures in assessing the performance of our business. The key generally accepted accounting principles ("GAAP") financial measures we use are net sales, gross profit and gross margin, selling, general and administrative expenses ("SG&A") and operating income.
Key Factors and Measures We Use to Evaluate Our Business We consider a variety of financial and operating measures in assessing the performance of our business. The key generally accepted accounting principles ("GAAP") financial measures we use are net sales, gross profit and gross margin, SG&A and operating income.
Debt Obligations and Interest Payments See NOTE 6—Long-term Debt to our Consolidated Financial Statements for further detail of our First Lien Credit Agreement, which consists of a $460.0 million senior term loan and a revolving credit facility for an amount up to $100.0 million, and the timing of principal maturities.
Debt Obligations and Interest Payments See NOTE 6—Long-term Debt to our Consolidated Financial Statements for further detail of our Prior First Lien Credit Agreement, which consisted of a $385.0 million senior term loan and a revolving credit facility for an amount up to $100.0 million, and the timing of principal maturities.
New stores require an initial capital investment in the store build-outs, fixtures and equipment which we amortize over time as well as cash required for inventory and pre-opening expenses. We expect new store growth to be the primary driver of our sales growth over the long term. We lease substantially all of our store locations.
New stores require an initial capital investment from us for store build-outs, fixtures and equipment that we amortize over time as well as cash required for inventory and pre-opening expenses. We expect new store growth to be the primary driver of our net sales growth over the long term. We lease substantially all of our store locations.
Opening new stores is a primary component of our growth strategy and, as we continue to execute on our growth strategy, we expect a significant portion of our sales growth will be attributable to non-comparable store sales. Accordingly, comparable store sales is only one measure we use to assess the success of our growth strategy.
Opening new stores is a primary component of our growth strategy and, as we continue to execute on our growth strategy, we expect that a significant portion of our net sales growth will be attributable to non-comparable store net sales. Accordingly, comparable store sales is only one of many measures we use to assess the success of our growth strategy.
While our disciplined buying approach has produced consistent gross margins throughout economic cycles which we believe has helped to mitigate adverse impacts on gross profit and results of operations, changes in consumer demand like we experienced and continue to experience as a result of the COVID-19 pandemic, including inflationary cost increases for goods, labor and transportation, supply chain constraints and changes in discretionary income, have resulted and could continue to result in unexpected changes to our gross margins.
While our disciplined buying approach has produced consistent gross margins throughout economic cycles, which we believe has helped to mitigate adverse impacts on gross profit and results of operations, changes in consumer demand like we experienced and continue to experience as a result of the current macroeconomic conditions, including inflationary cost increases for goods, labor and transportation, supply chain constraints and changes in discretionary income, have resulted and could continue to result in 45 Table of Contents unexpected changes to our gross margins.
We did not borrow under this revolving credit facility during fiscal 2021 and had no borrowings outstanding thereunder as of January 1, 2022. As of January 1, 2022, we had $3.5 million of outstanding standby letters of credit and $96.5 million of remaining borrowing capacity available under this revolving credit facility.
As of December 31, 2022, we had $3.5 million of outstanding standby letters of credit and $96.5 million of remaining borrowing capacity available under this revolving credit facility. We did not borrow under this revolving credit facility during fiscal 2022 and had no borrowings outstanding thereunder as of December 31, 2022.
Additionally, borrowing availability under the revolving credit facility under our First Lien Credit Agreement is subject to a first lien secured leverage ratio of 7.00 to 1.00 (as defined in the First Lien Credit Agreement), tested quarterly if, and only if, the aggregate principal amount outstanding and/or issued, as applicable, from the revolving facility, letters of credit (to the extent not cash collateralized or backstopped or, in the aggregate, not in excess of the greater of $10.0 million and the stated face amount of letters of credit outstanding on the closing date) and swingline loans exceeds 35% of the total amount of the revolving credit facility commitments.
Additionally, borrowing under the revolving credit facility under our Prior First Lien Credit Agreement was subject to compliance with a first lien secured leverage ratio of 7.00 to 1.00 (as specified in the Prior First Lien Credit Agreement), tested quarterly if, and only if, the aggregate principal amount outstanding and/or issued, as applicable, from the revolving facility, letters of credit (to the extent not cash collateralized or backstopped or, in the aggregate, not in excess of the greater of $10.0 million and the stated face amount of letters of credit outstanding on the closing date) and swingline loans exceeded 35% of the total amount of the revolving credit facility commitments.
(7) Represents the amortization of debt issuance costs and incremental amortization of an asset step-up resulting from purchase price accounting related to our acquisition in 2014 by an investment fund affiliated with Hellman & Friedman LLC, which included trademarks, customer lists, and below-market leases.
(6) Represents non-cash changes in reserves related to our IO notes and accounts receivable. (7) Represents the amortization of debt issuance costs and incremental amortization of an asset step-up resulting from purchase price accounting related to our acquisition in 2014 by an investment fund affiliated with Hellman & Friedman LLC, which included trademarks, customer lists, and below-market leases.
A long-lived asset or asset group may be impaired if its carrying value exceeds its estimated undiscounted future cash flows over its remaining useful life. The total amount of property and equipment, including store assets, and operating lease right-of-use assets as of January 1, 2022 were $499.4 million and $898.2 million, respectively.
A long-lived asset or asset group may be impaired if its carrying value exceeds its estimated undiscounted future cash flows over its remaining useful life. The total amount of property and equipment, including store assets, and operating lease right-of-use assets as of December 31, 2022 were $560.7 million and $902.2 million, respectively.
For fiscal 2020, which is a 53-week year, we excluded the sales in the non-comparable week from the comparable store sales calculation after comparing the current and prior year weekly periods that are most closely aligned.
For fiscal 2020, which is a 53-week year, we excluded the sales in the non-comparable week from the comparable store sales calculation after comparing the current and prior year weekly periods that are most closely aligned. (2) See "—GAAP to Non-GAAP Reconciliations" section below for the applicable reconciliations.
As of January 1, 2022, we were in compliance with all applicable financial covenant requirements for our First Lien Credit Agreement.
As of December 31, 2022, we were in compliance with all applicable financial covenant requirements for our Prior First Lien Credit Agreement.
Cash Used in Investing Activities Net cash used in investing activities for fiscal 2021, fiscal 2020, and fiscal 2019 was primarily for capital expenditures and loans to IOs. Net cash used in investing activities was $136.7 million for fiscal 2021 compared to $133.8 million for fiscal 2020.
Cash Used in Investing Activities Net cash used in investing activities for fiscal 2022, fiscal 2021, and fiscal 2020 was primarily for capital expenditures and loans to IOs. Net cash used in investing activities was $149.9 million for fiscal 2022 compared to $136.7 million for fiscal 2021.
Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation expense, non-cash rent, asset impairment and gain or loss on disposition, provision for (write-off of) accounts receivable reserves and certain other expenses that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude.
Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation expense, asset impairment and gain or loss on disposition and certain other expenses that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude.
We use operating income as an indicator of the productivity of our business and our ability to manage expenses. 47 Table of Contents Results of Operations The following tables summarize key components of our results of operations both in dollars and as a percentage of net sales (amounts in thousands, except for percentages): Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Net sales $ 3,079,582 $ 3,134,640 $ 2,559,617 Cost of sales 2,130,796 2,161,293 1,772,515 Gross profit 948,786 973,347 787,102 Operating expenses: Selling, general and administrative 773,718 772,409 639,437 Depreciation and amortization 68,358 55,479 47,883 Share-based compensation 17,615 38,084 31,439 Total operating expenses 859,691 865,972 718,759 Income from operations 89,095 107,375 68,343 Other expenses (income): Interest expense, net 15,564 20,043 45,927 Gain on insurance recoveries (3,970) — — Debt extinguishment and modification costs — 198 5,634 Total other expenses (income) 11,594 20,241 51,561 Income before income taxes 77,501 87,134 16,782 Income tax expense (benefit) 15,191 (19,579) 1,363 Net income and comprehensive income $ 62,310 $ 106,713 $ 15,419 Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Percentage of net sales (1) Net sales 100.0 % 100.0 % 100.0 % Cost of sales 69.2 % 68.9 % 69.2 % Gross profit 30.8 % 31.1 % 30.8 % Operating expenses: Selling, general and administrative 25.1 % 24.6 % 25.0 % Depreciation and amortization 2.2 % 1.8 % 1.9 % Share-based compensation 0.6 % 1.2 % 1.2 % Total operating expenses 27.9 % 27.6 % 28.1 % Income from operations 2.9 % 3.4 % 2.7 % Other expense (income): Interest expense, net 0.5 % 0.6 % 1.8 % Gain on insurance recoveries (0.1) % — % — % Debt extinguishment and modification costs — % — % 0.2 % Total other expense (income) 0.4 % 0.6 % 2.0 % Income before income taxes 2.5 % 2.8 % 0.7 % Income tax expense (benefit) 0.5 % (0.6) % 0.1 % Net income and comprehensive income 2.0 % 3.4 % 0.6 % _______________________ (1) Components may not sum to totals due to rounding. 48 Table of Contents Operating Metrics and Non-GAAP Financial Measures Number of New Stores The number of new stores reflects the number of stores opened during a particular reporting period.
We use operating income as an indicator of the productivity of our business and our ability to manage expenses. 46 Table of Contents Results of Operations The following tables summarize key components of our results of operations both in dollars and as a percentage of net sales (amounts in thousands, except for percentages): Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Net sales $ 3,578,101 $ 3,079,582 $ 3,134,640 Cost of sales 2,486,002 2,130,796 2,161,293 Gross profit 1,092,099 948,786 973,347 Operating expenses: Selling, general and administrative 889,347 773,718 772,409 Depreciation and amortization 75,206 68,358 55,479 Share-based compensation 32,556 17,615 38,084 Total operating expenses 997,109 859,691 865,972 Income from operations 94,990 89,095 107,375 Other expenses (income): Interest expense, net 17,967 15,564 20,043 Gain on insurance recoveries — (3,970) — Loss on debt extinguishment and modification 1,274 — 198 Total other expenses (income) 19,241 11,594 20,241 Income before income taxes 75,749 77,501 87,134 Income tax expense (benefit) 10,697 15,191 (19,579) Net income and comprehensive income $ 65,052 $ 62,310 $ 106,713 Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Percentage of net sales (1) Net sales 100.0 % 100.0 % 100.0 % Cost of sales 69.5 % 69.2 % 68.9 % Gross profit 30.5 % 30.8 % 31.1 % Operating expenses: Selling, general and administrative 24.9 % 25.1 % 24.6 % Depreciation and amortization 2.1 % 2.2 % 1.8 % Share-based compensation 0.9 % 0.6 % 1.2 % Total operating expenses 27.9 % 27.9 % 27.6 % Income from operations 2.7 % 2.9 % 3.4 % Other expenses (income): Interest expense, net 0.5 % 0.5 % 0.6 % Gain on insurance recoveries — % (0.1) % — % Loss on debt extinguishment and modification — % — % — % Total other expenses (income) 0.5 % 0.4 % 0.6 % Income before income taxes 2.1 % 2.5 % 2.8 % Income tax expense (benefit) 0.3 % 0.5 % (0.6) % Net income and comprehensive income 1.8 % 2.0 % 3.4 % _______________________ (1) Components may not sum to totals due to rounding. 47 Table of Contents Operating Metrics and Non-GAAP Financial Measures Number of New Stores The number of new stores reflects the number of stores opened during a particular reporting period.
(6) Represents other non-recurring, non-cash or non-operational items, such as gain on insurance recoveries, technology upgrade implementation costs, personnel-related costs, costs related to employer payroll taxes associated with equity awards, legal settlements and other legal expenses, store closing costs, strategic project costs, secondary equity offering transaction costs, debt extinguishment and modification costs, and miscellaneous costs.
(4) Represents other non-recurring, non-cash or non-operational items, such as store closing costs, technology upgrade implementation costs, legal settlements and other legal expenses, loss on debt extinguishment, costs related to employer payroll 50 Table of Contents taxes associated with equity awards, certain personnel-related costs, strategic project costs, gain on insurance recoveries, and miscellaneous costs.
Our purchase commitments consist of non-cancelable obligations under service and supply contracts. As of January 1, 2022, we had total purchase obligations of $11.8 million, with $10.1 million payable during fiscal year 2022. Share Repurchases and Dividends We may repurchase our common stock pursuant to programs approved by our Board of Directors.
Our purchase commitments consist of non-cancelable obligations under service and supply contracts. As of December 31, 2022, we had total purchase obligations of $2.5 million, with $0.6 million payable during fiscal 2023. Share Repurchases and Dividends We may repurchase our common stock pursuant to programs approved by our Board of Directors.
SG&A generally increases as we grow our store base and invest in our corporate infrastructure. SG&A expenses related to commissions paid to IOs are variable in nature and generally increase as gross profits rise and decrease as gross profits decline. The remainder of our expenses are primarily fixed in nature.
We continue to closely manage our expenses and monitor SG&A as a percentage of net sales. SG&A generally increases as we grow our store base and invest in our corporate infrastructure. SG&A related to commissions paid to IOs are variable in nature and generally increase as gross profits rise and decrease as gross profits decline.
As of January 1, 2022, total lease assets and lease liabilities were $905.0 million and $1.0 billion, respectively, and we had executed leases for 25 store locations that we had not yet taken possession of with total undiscounted future lease payments of $141.9 million and lease terms through 2039.
As of December 31, 2022, total lease assets and lease liabilities were $907.9 million and $1.0 billion, respectively, and we had executed leases for 43 store locations that we had not yet taken possession of with total undiscounted future lease payments of $224.7 million and lease terms through 2041.
(2) Includes non-cash share-based compensation expense and $0.2 million, $0.4 million, and $3.6 million of cash dividends paid in fiscal 2021, 2020, and 2019 respectively, on vested share-based awards as a result of dividends declared in connection with recapitalizations that occurred in fiscal 2018 and 2016.
(2) Includes non-cash share-based compensation expense and $0.1 million, $0.2 million, and $0.4 million of cash dividends paid in fiscal 2022, 2021, and 2020 respectively, on vested share-based awards as a result of dividends declared in connection with recapitalizations that occurred in fiscal 2018 and 2016. (3) Represents asset impairment charges and gains or losses on dispositions of assets.
Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer Purchases of Equity Securities" for discussion about our Board-authorized share repurchase program. 56 Table of Contents As of January 1, 2022, we expect to pay an additional $0.2 million related to dividends declared in our recapitalization in 2018 for stock options that will vest during fiscal 2022 and beyond, of which $0.1 million is expected to be paid in fiscal 2022.
Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer Purchases of Equity Securities" for discussion about our Board-authorized share repurchase program. 57 Table of Contents As of December 31, 2022, we expect to pay less than $0.1 million related to dividends declared in our recapitalization in 2018 for stock options that will vest during fiscal 2023.
Cash Flows The following table summarizes our cash flows for the periods presented (amounts in thousands): Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Net cash provided by operating activities $ 165,587 $ 181,237 $ 132,835 Net cash used in investing activities (136,713) (133,786) (108,019) Net cash provided by (used in) financing activities 5,885 29,774 (17,778) Net increase in cash and cash equivalents $ 34,759 $ 77,225 $ 7,038 Cash Provided by Operating Activities Net cash provided by operating activities was $165.6 million for fiscal 2021 compared to $181.2 million for fiscal 2020.
Cash Flows The following table summarizes our cash flows for the periods presented (amounts in thousands): Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Net cash provided by operating activities $ 185,511 $ 165,587 $ 181,237 Net cash used in investing activities (149,931) (136,713) (133,786) Net cash provided by (used in) financing activities (72,937) 5,885 29,774 Net increase (decrease) in cash and cash equivalents $ (37,357) $ 34,759 $ 77,225 Cash Provided by Operating Activities Net cash provided by operating activities was $185.5 million for fiscal 2022 compared to $165.6 million for fiscal 2021.
Discounts that are funded solely by IOs are not recognized as a reduction in sales as the IO bears the incidental costs arising from the discount. We do not accept manufacturer coupons.
Discounts that are funded solely by IOs are not recognized as a reduction in net sales as the IO bears the incidental costs arising from the discount. We do not accept manufacturer coupons. Net sales consist of net sales from comparable stores, described below under "Comparable Store Sales," and non-comparable stores.
As of January 1, 2022, we had $100.0 million of repurchase authority remaining under the current share repurchase program. See "Item 5.
As of December 31, 2022, we had $96.6 million of repurchase authority remaining under the current share repurchase program. See "Item 5.
We expect capital expenditures of approximately $115.0 million, net of tenant improvement allowances, in fiscal year 2022, primarily related to new store openings and ongoing store maintenance and improvements.
As compared to capital expenditures of $129.2 million, net of tenant improvement allowances, in fiscal 2022, we expect to incur capital expenditures of approximately $155.0 million, net of tenant improvement allowances, in fiscal 2023, primarily related to new store openings, ongoing store maintenance and improvements and systems and infrastructure investments.
Sales are impacted by the spending habits of our customers, product mix and availability, as well as promotional and competitive activities. Our ever-changing selection of offerings across diverse product categories supports growth in sales by attracting new customers and encouraging repeat visits from our existing customers.
Our ever-changing selection of offerings across diverse product categories supports growth in net sales by attracting new customers and encouraging repeat visits from our existing customers. The spending habits of our customers are affected by changes in macroeconomic conditions and discretionary income.
We calculate the tax effect of the total adjustments on a discrete basis excluding any non-recurring and unusual tax items. 51 Table of Contents Comparison of fiscal 2021 (52 weeks) to fiscal 2020 (53 weeks) (amounts in thousands, except percentages) Net Sales Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Net sales $ 3,079,582 $ 3,134,640 $ (55,058) (1.8) % The decrease in net sales for fiscal 2021 compared to fiscal 2020 was primarily attributable to a decrease in comparable stores sales as well as the impact of the 53rd week of fiscal 2020 which included $53.3 million of net sales, partially offset by non-comparable store sales growth attributable to the net 35 new stores opened during fiscal 2021.
We calculate the tax effect of the total adjustments on a discrete basis excluding any non-recurring and unusual tax items. 51 Table of Contents Comparison of fiscal 2022 to fiscal 2021 (amounts in thousands, except percentages) Net Sales Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Net sales $ 3,578,101 $ 3,079,582 $ 498,519 16.2 % The increase in net sales for fiscal 2022 compared to fiscal 2021 was primarily attributable to an increase in comparable store sales as well as non-comparable store net sales growth primarily from the 26 net new stores opened during fiscal 2022.
We continue to closely manage our expenses and monitor SG&A as a percentage of sales. The components of our SG&A may not be comparable to the components of similar measures of our competitors and other retailers. We expect that our SG&A will continue to increase in future periods as we continue to grow our sales revenue and gross profits.
We expect that our SG&A will continue to increase in future periods as we continue to grow our net sales and gross profits. The components of our SG&A may not be comparable to the components of similar measures of our competitors and other retailers. Operating Income Operating income is gross profit less SG&A, depreciation and amortization and share-based compensation.
We recorded impairment charges of $0.5 million during fiscal 2019. Recent Accounting Pronouncements Refer to NOTE 1—Organization and Summary of Significant Accounting Policies to our Consolidated Financial Statements. 59 Table of Contents
Recent Accounting Pronouncements Refer to NOTE 1—Organization and Summary of Significant Accounting Policies to our Consolidated Financial Statements. 60 Table of Contents
The net cash used in financing activities of $17.8 million for fiscal 2019 was primarily due to $414.8 million of principal payments on debt and $7.2 million of offering cost payments related to our IPO, partially offset by proceeds of $407.7 million from the IPO, net of $27.1 million of underwriting discounts and commissions paid. 58 Table of Contents Critical Accounting Policies and Estimates Our consolidated financial statements have been prepared in accordance with GAAP.
Net cash provided by financing activities of $5.9 million for fiscal 2021 was primarily due to $7.2 million in proceeds from the exercise of stock options, partially offset by $1.2 million in principal payments on finance leases. 59 Table of Contents Critical Accounting Policies and Estimates Our consolidated financial statements have been prepared in accordance with GAAP.
We do not believe there is a reasonable likelihood there will be a material change in the estimates or assumptions used to calculate impairments of long-lived assets. However, if actual results are not consistent with our estimates and assumptions used to calculate estimated future cash flows, we may be exposed to impairment losses that could be material.
If actual results are not consistent with our estimates and assumptions used to calculate estimated future cash flows, we may be exposed to impairment losses that could be material.
Selling, General and Administrative Expenses SG&A expenses are comprised of both store-related expenses and corporate expenses. Our IO store-related expenses include commissions paid to IOs, occupancy and our portion of maintenance costs and the cost of opening new IO stores. Company-operated store-related expenses include payroll, benefits, supplies and utilities.
Our store-related expenses include commissions paid to IOs, occupancy and our portion of maintenance costs and the cost of opening new IO stores. Company-operated store-related expenses also include payroll, benefits, supplies and utilities. Corporate expenses include payroll and benefits for corporate and field support, marketing and advertising, insurance and professional services and operator recruiting and training costs.
Our presentation of EBITDA, adjusted EBITDA, adjusted net income and adjusted earnings per share should not be construed as an inference that our future results will be unaffected by the adjustments we have used to derive our non-GAAP measures. 49 Table of Contents The following table summarizes key operating metrics and non-GAAP financial measures for the periods presented (amounts in thousands, except for percentages and store counts): Fiscal Year Ended January 1, 2022 January 2, 2021 December 28, 2019 Other Financial and Operations Data Number of new stores 36 35 34 Number of stores open at end of period 415 380 347 Comparable store sales increase (decrease) (1) (6.0) % 12.7 % 5.2 % EBITDA (2) $ 164,189 $ 165,228 $ 112,852 Adjusted EBITDA (2) $ 198,458 $ 222,922 $ 168,333 Adjusted net income (2) $ 89,913 $ 112,665 $ 60,291 _______________________ (1) Comparable store sales consist of net sales from our stores beginning on the first day of the fourteenth full fiscal month following the store's opening, which is when we believe comparability is achieved.
The following table summarizes key operating metrics and non-GAAP financial measures for the periods presented (amounts in thousands, except for percentages and store counts): Fiscal Year Ended December 31, 2022 January 1, 2022 January 2, 2021 Other Financial and Operations Data Number of new stores 27 36 35 Number of stores open at end of period 441 415 380 Comparable store sales increase (decrease) (1) 11.8 % (6.0) % 12.7 % EBITDA (2) $ 171,967 $ 164,189 $ 165,228 Adjusted EBITDA (2) $ 214,682 $ 182,892 $ 212,705 Adjusted net income (2) $ 93,858 $ 78,588 $ 105,309 _______________________ (1) Comparable store sales consist of net sales from our stores beginning on the first day of the fourteenth full fiscal month following the store's opening, which is when we believe comparability is achieved.
Operating Income Operating income is gross profit less SG&A, depreciation and amortization and share-based compensation. Operating income excludes interest expense, net, gain on insurance recoveries, debt extinguishment and modification costs and income tax expense (benefit).
Operating income excludes interest expense, net, gain on insurance recoveries, loss on debt extinguishment and modification and income tax expense (benefit).
As a percentage of net sales, SG&A increased slightly for fiscal 2021 compared to fiscal 2020 due to lower expense leverage as a result of reduced net sales. 52 Table of Contents Depreciation and Amortization Expense Fiscal Year End January 1, 2022 January 2, 2021 $ Change % Change Depreciation and amortization $ 68,358 $ 55,479 $ 12,879 23.2 % % of net sales 2.2 % 1.8 % The increase in depreciation and amortization expenses for fiscal 2021 compared to fiscal 2020 was primarily driven by new store growth and existing store investments.
Depreciation and Amortization Expense Fiscal Year End December 31, 2022 January 1, 2022 $ Change % Change Depreciation and amortization $ 75,206 $ 68,358 $ 6,848 10.0 % % of net sales 2.1 % 2.2 % The increase in depreciation and amortization expenses for fiscal 2022 compared to fiscal 2021 was primarily driven by new store growth and existing store investments.
Costs as a percentage of net sales increased for fiscal 2021 compared to fiscal 2020 due in large part to inflationary cost increases for goods, labor and transportation as well as supply chain constraints.
Costs as a percentage of net sales increased for fiscal 2022 compared to fiscal 2021 due to the impact of inflationary product and supply chain cost pressures, partially offset by increases in retail pricing.
Debt Covenants The First Lien Credit Agreement contains certain customary representations and warranties, subject to limitations and exceptions, and affirmative and customary covenants. The First Lien Credit Agreement restricts us from entering into certain types of transactions and making certain types of payments including dividends and stock repurchases and other similar distributions, with certain exceptions.
Our Prior First Lien Credit Agreement also contained certain customary representations and warranties, subject to limitations and exceptions, and affirmative and customary covenants and restricted us from entering into certain types of transactions.
The components of our cost of sales may not be comparable to the components of cost of sales or similar 46 Table of Contents measures of our competitors and other retailers. As a result, our gross profit and gross margin may not be comparable to similar data made available by our competitors and other retailers.
The components of our cost of sales, as well as our gross profit and gross margin, may not be comparable to the same or similar measures of our competitors and other retailers. Selling, General and Administrative Expenses SG&A are comprised of both store-related expenses and corporate expenses.
No such write-offs were made or debt modification costs incurred in fiscal 2021. See NOTE 6—Long-term Debt to our Consolidated Financial Statements for additional information.
See NOTE 6—Long-term Debt to our Consolidated Financial Statements for additional information.
Gross Profit and Gross Margin Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Gross profit $ 948,786 $ 973,347 $ (24,561) (2.5) % Gross margin 30.8 % 31.1 % The decrease in gross profit for fiscal 2021 compared to fiscal 2020 was primarily the result of a decrease in comparable stores sales and gross profit from the 53rd week of fiscal 2020, partially offset by new store growth.
Gross Profit and Gross Margin Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Gross profit $ 1,092,099 $ 948,786 $ 143,313 15.1 % Gross margin 30.5 % 30.8 % The increase in gross profit for fiscal 2022 compared to fiscal 2021 was primarily the result of an increase in comparable store sales combined with non-comparable sales from 26 net new stores opened during fiscal 2022 (as discussed above).
Sales consist of sales from comparable stores and non-comparable stores, described below under "Comparable Store Sales." Growth of our sales is generally driven by expansion of our store base in existing and new markets as well as comparable store sales growth.
Growth of our net sales is generally driven by expansion of our store base in existing and new markets as well as comparable store sales growth. Net sales are impacted by the spending habits of our customers, product mix and supply, as well as promotional and competitive activities.
The 53rd week included $53.3 million in net sales. • We opened 36 new stores and closed one, ending fiscal 2021 with 415 stores in seven states. • Net income decreased 41.6% to $62.3 million, or $0.63 per diluted share for fiscal 2021, compared to net income of $106.7 million, or $1.08 per diluted share, for fiscal 2020. • Adjusted EBITDA (1) decreased 11.0% to $198.5 million for fiscal 2021 compared to $222.9 million for fiscal 2020. 45 Table of Contents • Adjusted net income (1) decreased 20.2% to $89.9 million, or $0.90 per adjusted diluted share (1) , for fiscal 2021 compared to $112.7 million, or $1.14 per adjusted diluted share, for fiscal 2020. _______________________ (1) Adjusted EBITDA, adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures, which exclude the impact of certain special items.
The key operational metrics and non-GAAP financial measures we use are number of new stores, comparable store sales, EBITDA, adjusted EBITDA, adjusted net income and adjusted earnings per share. 44 Table of Contents Fiscal 2022 Overview Key financial and operating performance results for our fiscal 2022 compared to our fiscal 2021 were as follows: • Net sales increased 16.2% to $3.58 billion for fiscal 2022 from $3.08 billion for fiscal 2021; comparable store sales increased by 11.8% in fiscal 2022. • We opened 27 new stores and closed one, ending fiscal 2022 with 441 stores in eight states. • Net income increased 4.4% to $65.1 million, or $0.65 per diluted share for fiscal 2022, compared to net income of $62.3 million, or $0.63 per diluted share, for fiscal 2021. • Adjusted EBITDA (1) increased 17.4% to $214.7 million for fiscal 2022 compared to $182.9 million for fiscal 2021. • Adjusted net income (1) increased 19.4% to $93.9 million, or $0.94 per adjusted diluted share (1) for fiscal 2022 compared to $78.6 million, or $0.79 per adjusted diluted share, for fiscal 2021. _______________________ (1) Adjusted EBITDA, adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures, which exclude the impact of certain special items.
Cost of Sales Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Cost of sales $ 2,130,796 $ 2,161,293 $ (30,497) (1.4) % % of net sales 69.2 % 68.9 % The decrease in cost of sales for fiscal 2021 compared to fiscal 2020 was primarily the result of the comparable store sales decrease discussed above combined with cost of sales from the 53rd week of fiscal 2020, partially offset by new store growth and higher costs as a percentage of net sales.
Cost of Sales Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Cost of sales $ 2,486,002 $ 2,130,796 $ 355,206 16.7 % % of net sales 69.5 % 69.2 % The increase in cost of sales for fiscal 2022 compared to fiscal 2021 was primarily the result of an increase in comparable store sales combined with non-comparable sales from 26 net new stores opened during fiscal 2022 (as discussed above).
Our flexible buying model allows us to offer quality, name-brand opportunistic products at prices generally 40% to 70% below those of conventional retailers. Entrepreneurial independent operators ("IOs") run our stores and create a neighborhood feel through personalized customer service and a localized product offering.
OVERVIEW We are a high-growth, extreme value retailer of quality, name-brand consumables and fresh products sold through a network of independently operated stores. Our flexible buying model allows us to offer quality, name-brand opportunistic products at prices generally 40% to 70% below those of conventional grocers.
Selling, General and Administrative Expenses Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change SG&A $ 773,718 $ 772,409 $ 1,309 0.2 % % of net sales 25.1 % 24.6 % The increase in SG&A for fiscal 2021 compared to fiscal 2020 was primarily driven by higher store occupancy and maintenance costs due to a higher store count and increased marketing expenses, partially offset by lower personnel costs as a result of decreased incentive compensation expenses and decreased commission payments to IOs.
Selling, General and Administrative Expenses Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change SG&A $ 889,347 $ 773,718 $ 115,629 14.9 % % of net sales 24.9 % 25.1 % The increase in SG&A for fiscal 2022 compared to fiscal 2021 was driven by $80.0 million in higher store-related expenses and $35.7 million in higher corporate-related expenses.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our Annual Report on Form 10-K for the fiscal year ended January 2, 2021, as amended, under the subheading "Comparison of fiscal 2020 (53 weeks) to fiscal 2019 (52 weeks)." 55 Table of Contents Liquidity and Capital Resources Sources of Liquidity Based on our current operations and new store growth plans, we expect to satisfy our short-term and long-term cash requirements through a combination of our existing cash and cash equivalents position, funds generated from operating activities, and the borrowing capacity available in the revolving credit facility under our first lien credit agreement (the "First Lien Credit Agreement").
Adjusted EBITDA Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Adjusted EBITDA $ 214,682 $ 182,892 $ 31,790 17.4 % The increase in adjusted EBITDA for fiscal 2022 compared to fiscal 2021 was primarily attributable to net sales growth, as discussed above, partially offset by decreases in gross margin and increases in SG&A. 54 Table of Contents Adjusted Net Income Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Adjusted net income $ 93,858 $ 78,588 $ 15,270 19.4 % The increase in adjusted net income for fiscal 2022 compared to fiscal 2021 was primarily a result of net sales growth, as discussed above, partially offset by decreases in gross margin and increases in SG&A. 55 Table of Contents Liquidity and Capital Resources Sources of Liquidity Based on our current operations and new store growth plans, we expect to satisfy our short-term and long-term cash requirements through a combination of our existing cash and cash equivalents position, funds generated from operating activities, and the borrowing capacity available in the revolving credit facility under our credit agreement, dated as of February 21, 2023 (the "Credit Agreement").
This decrease was partially offset by an increase in expense driven by RSUs and PSUs granted during fiscal 2021. See NOTE 8—Share-based Awards to our Consolidated Financial Statements for additional information.
See NOTE 8—Share-based Awards to our Consolidated Financial Statements for additional information.
Interest Expense, net Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Interest expense, net $ 15,564 $ 20,043 $ (4,479) (22.3) % % of net sales 0.5 % 0.6 % The decrease in interest expense, net for fiscal 2021 compared to fiscal 2020 was primarily driven by lower effective interest rates experienced under our First Lien Credit Agreement as a result of decreases in the London Inter-bank Offered Rate ("LIBOR").
Interest Expense, net Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Interest expense, net $ 17,967 $ 15,564 $ 2,403 15.4 % % of net sales 0.5 % 0.5 % The increase in net interest expense for fiscal 2022 compared to fiscal 2021 was primarily driven by increases in the effective borrowing rate, partially offset by both the April 2022 prepayment of $75.0 million of principal on the senior term loan outstanding under our prior first lien credit agreement, dated as of October 22, 2018, as well as increased interest income from cash and cash equivalents.
Debt Extinguishment and Modification Costs Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Debt extinguishment and modification costs $ — $ 198 $ (198) (100.0) % % of net sales — % — % During fiscal 2020, we wrote off $0.1 million of debt issuance costs and incurred $0.1 million of debt modification costs related to the repricing and amendment of our First Lien Credit Agreement.
Loss on Debt Extinguishment and Modification Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Loss on debt extinguishment and modification $ 1,274 $ — $ 1,274 N/A % of net sales — % — % During fiscal 2022, we recorded a $1.3 million loss on debt extinguishment related to the prepayment of $75.0 million of principal on the senior term loan outstanding under our prior first lien credit agreement, dated as of October 22, 2018.
Additionally, we may seek to take advantage of market opportunities to refinance our existing debt instruments with new debt instruments at interest rates, maturities and terms we deem attractive. We may also, from time to time, in our sole discretion, purchase or retire all or a portion of our existing debt instruments through privately negotiated or open market transactions.
Additionally, we may seek to take advantage of market opportunities to refinance our existing debt instruments with new debt instruments at interest rates, maturities and terms we deem attractive. As of December 31, 2022, we had cash and cash equivalents of $102.7 million, which consisted primarily of cash held in checking and money market accounts with financial institutions.
As of January 1, 2022, based on the then current interest rate of 2.85%, e xpected future interest payments associated with our debt totaled $50.7 million, with $13.3 million payable during fiscal year 2022.
As of December 31, 2022, based on the then-current interest rate of 56 Table of Contents 7.13%, expected future interest payments associated with our debt totaled $78.2 million, with $27.8 million payable during fiscal 2023. In February 2023, we repaid this indebtedness with the net proceeds from borrowings under our Credit Agreement as discussed above.
Of the $133.8 million net cash used in investing activities during fiscal 2020, $124.9 million represented purchases of property and equipment prior to the application of tenant improvement allowances. 57 Table of Contents Cash Provided by (Used in) Financing Activities Net cash provided by financing activities was $5.9 million for fiscal 2021 compared to $29.8 million for fiscal 2020.
Of the $149.9 million net cash used in investing activities during fiscal 2022, $130.5 million represented purchases of property and equipment prior to the application of tenant improvement allowances. 58 Table of Contents Cash Provided by (Used in) Financing Activities Net cash used in financing activities of $72.9 million for fiscal 2022 was primarily due to the prepayment of $75.0 million of principal on the senior term loan outstanding under our First Lien Credit Agreement as well as the repurchase of $3.5 million worth of common stock, partially offset by $6.9 million in proceeds from the exercise of stock options.
We used the net proceeds from our IPO, together with excess cash on hand, to prepay a portion of the term loan outstanding under our First Lien Credit Agreement and to repay in full our Second Lien Term Loan, allowing us to terminate such agreement. See "—Liquidity and Capital Resources" for additional information.
We used the net proceeds from the Credit Agreement, together with cash on hand, to repay all of the outstanding balance on the credit facilities under our Prior First Lien Credit Agreement of $387.2 million, and pay fees and expenses in connection therewith. All of our subsidiaries’ obligations under the Prior First Lien Credit Agreement were discharged at such time.
Income Tax Expense (Benefit) Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Income tax expense (benefit) $ 15,191 $ (19,579) $ 34,770 177.6 % % of net sales 0.5 % (0.6) % Effective tax rate 19.6 % (22.5) % During fiscal 2021, we recorded a net income tax expense of $15.2 million compared to a net income tax benefit of $19.6 million for fiscal 2020.
Income Tax Expense (Benefit) Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Income tax expense (benefit) $ 10,697 $ 15,191 $ (4,494) (29.6) % % of net sales 0.3 % 0.5 % Effective tax rate 14.1 % 19.6 % The decrease in income tax expense for fiscal 2022 compared to fiscal 2021 was primarily driven by benefits associated with accelerated tax depreciation on fixtures and equipment as well as leasehold assets.
(2) See "—GAAP to Non-GAAP Reconciliations" section below for a reconciliation from our net income to EBITDA and adjusted EBITDA, net income to adjusted net income and GAAP earnings per share to adjusted earnings per share for the periods presented.
The presentation for adjusted EBITDA, adjusted net income and adjusted earnings per share for fiscal 2021 and 2020 has been recast to reflect these changes and a reconciliation between the current and previous definitions of adjusted EBITDA, adjusted net income and adjusted earnings per share have been provided within the “—GAAP to Non-GAAP Reconciliations” section below.
As of January 1, 2022, we had cash and cash equivalents of $140.1 million, which consisted primarily of cash held in checking and money market accounts with financial institutions. In addition, we have a revolving credit facility with $100.0 million in borrowing capacity under our First Lien Credit Agreement.
In addition, on such date we had a revolving credit facility with $100.0 million in borrowing capacity under a first lien credit agreement, dated as of October 22, 2018, with GOBP Holdings, Inc., as borrower (the "Prior First Lien Credit Agreement").
Comparable store sales decreased 6.0% for fiscal 2021 compared to fiscal 2020 on a 52-week basis for both periods. The decrease was primarily attributable to a decrease in customer traffic, partially offset by an increase in average transaction size.
Comparable store sales increased 11.8% for fiscal 2022 compared to fiscal 2021. The increase was driven by a 5.9% increase in the number of transactions combined with a 5.6% increase in average transaction size.
Share-based Compensation Expense Fiscal Year Ended January 1, 2022 January 2, 2021 $ Change % Change Share-based compensation $ 17,615 $ 38,084 $ (20,469) (53.7) % % of net sales 0.6 % 1.2 % The decrease in share-based compensation expenses for fiscal 2021 compared to fiscal 2020 was primarily due to $26.1 million in share-based compensation expense we incurred in fiscal 2020 related to 5.8 million performance-based stock options that vested in connection with performance events achieved with the closing of our February and April 2020 secondary offerings.
Share-based Compensation Expense Fiscal Year Ended December 31, 2022 January 1, 2022 $ Change % Change Share-based compensation $ 32,556 $ 17,615 $ 14,941 84.8 % % of net sales 0.9 % 0.6 % The increase in share-based compensation expenses for fiscal 2022 compared to fiscal 2021 was primarily due to the impact of share-based awards granted in October of fiscal 2021 and March of fiscal 2022 as well as an increase in the number of performance-based restricted stock units ("PSUs") expected to be earned based on revised performance expectations during fiscal 2022.
Planned construction and opening of new stores also have been, and may continue to be, negatively impacted due to increased lead times to acquire materials such as steel, obtain permits and licenses and set up utilities. Additionally, certain fixture upgrades and new refrigeration units now have longer lead times.
Further, planned construction and opening of new stores during fiscal 2022 was, and may continue to be, negatively impacted due to both increased lead times to acquire materials, obtain permits and licenses as well as higher construction and development related costs. In fiscal 2022 we opened 27 new stores, which was below our long-term strategic goal of 10% unit growth.
Our gross margin decreased modestly for fiscal 2021 compared to fiscal 2020 due to higher cost of sales as a percentage of net sales, as discussed previously.
As a percentage of net sales, SG&A decreased slightly for fiscal 2022 compared to fiscal 2021 as leverage on store-related expenses was largely offset by higher incentive compensation expense.