Biggest changeSegment Results We report the financial and operating performance for the following two operating segments: (1) ethanol production, which includes the production, storage, and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities.
Biggest changeComparability The following summarizes various events that affect the comparability of our operating results for the past three years: • September 2025 Sale of ethanol plant in Rives, Tennessee (or the "Obion Transaction") • April 2025 Ceasing of a third-party ethanol marketing agreement effective April 1, 2025 • January 2025 Began generating Section 45Z clean fuel production tax credits • January 2025 Began corporate restructuring and cost savings initiatives lasting throughout 2025 • January 2025 Idling of ethanol plant in Fairmont, Minnesota • September 2024 Sale of terminal located in Birmingham, Alabama • September 2023 Sale of ethanol plant located in Atkinson, Nebraska A discussion regarding our financial condition and results of operations for the year ended December 31, 2024, compared to the year ended December 31, 2023, can be found under Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 7, 2025. 37 T a b le of Contents Segment Results We report the financial and operating performance for the following two operating segments: (1) ethanol production, which includes the production, storage, and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities.
Corporate Activities In March 2021, we issued $230.0 million of unsecured 2.25% convertible senior notes due in 2027, or the 2.25% notes. The 2.25% notes bear interest at a rate of 2.25% per year, payable on March 15 and September 15 of each year.
Corporate Activities In March 2021, we issued $230.0 million of unsecured 2.25% convertible senior notes due in 2027 (the "2027 Notes"). The 2027 Notes bear interest at a rate of 2.25% per year, payable on March 15 and September 15 of each year.
It is possible that throughput volumes could fluctuate in the future, depending on various factors that drive each biorefinery’s variable contribution margin, including future driving and gasoline demand for the industry, demand for valuable co-products we produce, and the supply 37 Table of Contents and pricing of renewable feedstocks needed to operate our biorefineries.
It is possible that throughput volumes could fluctuate in the future, depending on various factors that drive each biorefinery’s variable contribution margin, including future driving and gasoline demand for the industry, demand for valuable co-products we produce, and the supply and pricing of renewable feedstocks needed to operate our biorefineries.
The less correlated portion of inventory and purchase and sale contract market values, known as basis, is much less volatile than the overall market value of 46 Table of Contents exchange-traded futures and tends to follow historical patterns. We manage this less volatile risk by constantly monitoring our position relative to the price changes in the market.
The less correlated portion of inventory and purchase and sale contract market values, known as basis, is much less volatile than the overall market value of exchange-traded futures and tends to follow historical patterns. We manage this less volatile risk by constantly monitoring our position relative to the price changes in the market.
We also completed the sale of the ethanol plant located in Atkinson, Nebraska in September 2023. The sale of Atkinson resulted in a pretax gain of $4.1 million recorded at the corporate level. Other Income (Expense).
We also completed the sale of the ethanol plant located in Atkinson, Nebraska in September 2023, resulting in a pretax gain of $4.1 million recorded at the corporate level. Other Income (Expense).
Cost of Goods Sold. For our ethanol production segment, cost of goods sold includes materials, direct labor, shipping and plant overhead costs. Materials include the cost of corn feedstock, denaturant and process chemicals.
Cost of Goods Sold. For our ethanol production segment, cost of goods sold includes materials, direct labor, shipping and plant overhead costs. Materials include the cost of corn feedstock, natural gas, denaturant and process chemicals.
Ethanol prices are sensitive to world crude oil supply and demand, the 45 Table of Contents price of crude oil, gasoline, corn, the price of substitute fuels, refining capacity and utilization, government regulation and consumer demand for alternative fuels. Corn prices are affected by weather conditions, yield, changes in domestic and global supply and demand, and government programs and policies.
Ethanol prices are sensitive to world crude oil supply and demand, the price of crude oil, gasoline, corn, the price of substitute fuels, refining capacity and utilization, government regulation and consumer demand for alternative fuels. Corn prices are affected by weather conditions, yield, changes in domestic and global supply and demand, and government programs and policies.
In addition, we may be obligated to increase the conversion rate for any conversion that occurs in connection with certain corporate events, including our calling the 2.25% notes for redemption. We may settle the 2.25% notes in cash, common stock or a combination of cash and common stock.
In addition, we may be obligated to increase the conversion rate for any conversion that occurs in connection with certain corporate events, including our calling the 2027 Notes for redemption. We may settle the 2027 Notes in cash, common stock or a combination of cash and common stock.
The initial conversion rate is 31.6206 shares of our common stock per $1,000 principal amount of 2.25% notes (equivalent to an initial conversion price of approximately $31.62 per share of our common stock), representing an approximately 37.5% premium over the offering price of our common stock.
The initial conversion rate is 31.6206 shares of our common stock per $1,000 principal amount of 2027 Notes (equivalent to an initial conversion price of approximately $31.62 per share of our common stock), representing an approximately 37.5% premium over the offering price of our common stock.
Changes in the market value of grain inventories, forward purchase and sale contracts, and exchange-traded futures and options contracts are recognized as a component of cost of goods sold. Selling, General and Administrative Expenses. Selling, general and administrative expenses are recognized at the operating segment and corporate level.
Changes in the market value of grain inventories, forward purchase and sale contracts, and exchange-traded futures and options contracts are recognized as a component of cost of goods sold. 36 T a b le of Contents Selling, General and Administrative Expenses. Selling, general and administrative expenses are recognized at the operating segment and corporate level.
A continued sustained period of unprofitable operations, however, may strain our liquidity. We may sell additional assets or equity or borrow capital to improve or preserve our liquidity, expand our business or acquire businesses. 43 Table of Contents Debt We were in compliance with our debt covenants at December 31, 2024.
A continued sustained period of unprofitable operations, however, may strain our liquidity. We may sell additional assets or equity or borrow capital to improve or preserve our liquidity, expand our business or acquire businesses. 43 T a b le of Contents Debt We were in compliance with our debt covenants at December 31, 2025.
(4) Corporate activities for the years-ended December 31, 2024 and 2023 include a $30.7 million and $4.1 million gain on sale of assets, respectively. We use EBITDA, adjusted EBITDA, and segment EBITDA as measures of profitability to compare the financial performance of our reportable segments and manage those segments.
(7) Corporate activities for the years ended December 31, 2025 and 2024 include a pretax gain on sale of assets, net of $31.5 million and $30.7 million, respectively. We use EBITDA, adjusted EBITDA, and segment EBITDA as measures of profitability to compare the financial performance of our reportable segments and manage those segments.
At December 31, 2024, we had $578.6 million in debt, $140.8 million of which had variable interest rates. A 10% increase in interest rates would affect our interest cost by approximately $1.4 million per year. Refer to Note 11 – Debt included in the notes to the audited consolidated financial statements included herein for more information about our debt.
At December 31, 2025, we had $408.1 million in debt, $33.6 million of which had variable interest rates. A 10% increase in interest rates would affect our interest cost by approximately $0.3 million per year. Refer to Note 11 – Debt included in the notes to the audited consolidated financial statements included herein for more information about our debt.
As of December 31, 2024, we had contracted future purchases of grain, ethanol, distillers grains, and natural gas valued at approximately $196.6 million, future commitments for storage and transportation valued at approximate ly $38.9 million, and accumulated commitments related to the construction of carbon capture and sequestration equipment at our three Nebraska plants of $17.9 million.
As of December 31, 2025, we had contracted future purchases of grain, ethanol, distillers grains, and natural gas valued at approximately $202.2 million, future commitments for storage and transportation valued at approximate ly $31.4 million, and accumulated commitments related to the construction of carbon capture and sequestration equipment at our three Nebraska plants of $104.2 million.
For the year ended December 31, 2024, revenues included net gains of $9.6 million and cost of goods sold included net gains of $0.2 million associated with derivative instruments. Ethanol Production Segment In the ethanol production segment, net gains and losses from settled derivative instruments are offset by physical commodity purchases or sales to achieve the intended operating margins.
For the year ended December 31, 2025, revenues included net losses of $12.9 million and cost of goods sold included net losses of $6.1 million associated with derivative instruments. 46 T a b le of Contents Ethanol Production Segment In the ethanol production segment, net gains and losses from settled derivative instruments are offset by physical commodity purchases or sales to achieve the intended operating margins.
The realization of deferred tax assets depends on the generation of future taxable income during the periods in which temporary differences become deductible. Management considers scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies to make this assessment.
The effect of a tax rate change is recognized in the period that includes the enactment date. The realization of deferred tax assets depends on the generation of future taxable income during the periods in which temporary differences become deductible. Management considers scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies to make this assessment.
For our agribusiness and energy services segment, our primary sources of revenue include sales of ethanol, distillers grains and renewable corn oil that we market for our ethanol plants, in which we earn a marketing fee, sales of ethanol and Ultra-High Protein we market for a third-party and sales of other commodities purchased in the open market.
For our agribusiness and energy services segment, our primary sources of revenue include sales of distillers grains and renewable corn oil that we market for our ethanol plants, in which we earn a marketing fee.
The current projected estimate for capital spending for 2025 is approximately $20 million to $35 million, which is subject to review prior to the initiation of any project, and expected to be financed with cash on hand and with cash provided by operating activities.
The current projected estimate for capital spending related to maintenance, environmental, health and safety is approximately $15 million to $25 million in 2026, which is subject to review prior to the initiation of any project, and expected to be financed with cash on hand and with cash provided by operating activities.
We cannot provide assurance that actual results will approximate our forecasts or that we will inject the necessary capital into a subsidiary to maintain compliance with its respective covenants.
Based on our forecasts, we anticipate we will maintain compliance at each of our subsidiaries for the next twelve months. We cannot provide assurance that actual results will approximate our forecasts or that we will inject the necessary capital into a subsidiary to maintain compliance with its respective covenants.
Selling, general and administrative expenses that cannot be allocated to an operating segment are referred to as corporate activities. Gain on Sale of Assets. We completed the sale of the terminal located in Birmingham, Alabama in September 2024. The sale of the terminal resulted in a pretax gain of $30.7 million recorded at the corporate level.
Selling, general and administrative expenses that cannot be allocated to an operating segment are referred to as corporate activities. Gain on Sale of Assets. We completed the sale of the ethanol plant located in Rives, Tennessee in September 2025, resulting in a pretax gain of $35.8 million recorded at the corporate level.
Green Plains Grain has a short-term inventory financing agreement with a financial institution. The company has accounted for the agreement as short-term notes, rather than revenues, and has elected the fair value option to offset fluctuations in market prices of the inventory. This agreement is subject to negotiated variable interest rates.
The company has accounted for the agreement as short-term notes, rather than revenues, and has elected the fair value option to offset fluctuations in market prices of the inventory. This agreement is subject to negotiated variable interest rates. The company had no outstanding short-term notes payable related to the inventory financing agreement as of December 31, 2025.
Other income (expense) includes interest earned, interest expense and other non-operating items, as well as $3.4 million and $27.7 million grants received from the USDA for the years-ended December 31, 2023 and 2022, respectively, related to the Biofuel Producer Program. Income (Loss) from Equity Method Investees, Net of Income Taxes.
Other income (expense) includes interest earned, interest expense, inclusive of losses from debt extinguishments of $36.9 million for the year ended December 31, 2025, and other non-operating items including $3.4 million of grants received from the USDA for the year ended December 31, 2023 related to the Biofuel Producer Program. Income (Loss) from Equity Method Investees, Net of Income Taxes.
Our exposure to market risk, which includes the impact of our risk management activities resulting from our fixed-price purchase and sale contracts and derivatives, is based on the estimated net income effect resulting from a hypothetical 10% change in price for the next 12 months starting on December 31, 2024, are as follows (in thousands): Commodity Estimated Total Volume Requirements for the Next 12 Months (1) Unit of Measure Net Income Effect of Approximate 10% Change in Price Ethanol 903,000 Gallons $118,410 Corn 310,000 Bushels $104,701 Distillers grains (2) 2,200 Tons (3) $24,266 Renewable corn oil 310,000 Pounds $9,869 Natural gas 26,400 MmBTU $5,352 (1) Estimated volumes assume production at full capacity.
Our exposure to market risk, which includes the impact of our risk management activities resulting from our fixed-price purchase and sale contracts and derivatives, is based on the estimated net income effect resulting from a hypothetical 10% change in price for the next 12 months starting on December 31, 2025, are as follows (in thousands): Commodity Estimated Total Volume Requirements for the Next 12 Months (1) Unit of Measure Net Income Effect of Approximate 10% Change in Price Ethanol 730,000 Gallons $81,682 Corn 246,000 Bushels $80,648 Distillers grains (2) 1,710 Tons (3) $16,902 Renewable corn oil 254,000 Pounds $9,362 Natural gas 19,900 MmBTU $4,360 (1) Estimated volumes assume production at full capacity, excluding the idled Fairmont, Minnesota plant.
For our ethanol production segment, our revenues are derived primarily from the sale of ethanol, distillers grains, Ultra-High Protein and renewable corn oil.
Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements. Components of Revenues and Expenses Revenues . For our ethanol production segment, our revenues are derived primarily from the sale of ethanol, distillers grains, Ultra-High Protein and renewable corn oil.
During the second quarter of 2024, the agreement was modified to remove the Wood River facility from the assets considered to be secured under the loan agreement and Green Plains Wood River was removed as a counterparty to the loan agreement.
Green Plains Shenandoah, a wholly-owned subsidiary, has a $75.0 million secured loan agreement, which matures on September 1, 2035. During the second quarter of 2024, the agreement was modified to remove the Wood River facility from the assets considered to be secured under the loan agreement and Green Plains Wood River was removed as a counterparty to the loan agreement.
At December 31, 2024, the outstanding principal balance was $133.5 million on the facility and the interest rate was 7.88%. Green Plains Commodity Management has an uncommitted $40.0 million secured revolving credit facility to finance margins related to its hedging programs.
At December 31, 2025, the outstanding principal balance was $25.0 million on the facility and the interest rate was 7.48%. Green Plains Commodity Management has an uncommitted secured revolving credit facility to finance margins related to its hedging programs, which is secured by cash and securities held in its brokerage accounts.
We fund our operating expenses and service debt primarily with operating cash flows. Capital resources for maintenance and growth expenditures are funded by a variety of sources, including cash generated from operating activities, borrowings under credit facilities, or issuance of public or private debt or equity securities.
Capital resources for maintenance and growth expenditures are funded by a variety of sources, including cash generated from operating activities, borrowings under credit facilities, or issuance of public or private debt or equity securities. Our ability to access capital markets for debt under reasonable terms depends on our financial condition, credit ratings and market conditions.
Income Taxes We recorded income tax expense, including income tax benefit from equity method investees of $5.2 million for 2024 compared to an income tax benefit of $5.6 million in 2023.
Income Taxes We recorded income tax benefit, including income tax benefit from equity method investees of $52.4 million for 2025 compared to an income tax expense of $5.2 million in 2024 with the change primarily due to the recognition in 2025 of 45Z production tax credits.
We monitor and manage this exposure as part of our overall risk management policy to reduce the adverse effect market volatility may have on our operating results.
We monitor and manage this exposure as part of our overall risk management policy to reduce the adverse effect market volatility may have on our operating results. We may hedge these commodities as one way to mitigate risk; however, there may be situations when these hedging activities themselves result in losses.
Please refer to Note 15 - Income Taxes included in the notes to the audited consolidated financial statements included herein for further details.
Please refer to Note 15 - Income Taxes included in the notes to the audited consolidated financial statements included herein for further details. Recently Issued Accounting Pronouncements For information related to recent accounting pronouncements, see Note 2 – Summary of Significant Accounting Policies included in the notes to the audited consolidated financial statements included herein.
Ethanol Production Segment On February 9, 2021, Green Plains SPE LLC, a wholly-owned special purpose subsidiary and parent of Green Plains Obion and Green Plains Mount Vernon issued $125.0 million of junior secured mezzanine notes due February 2026 with BlackRock. These notes accrue interest at an annual rate of 11.75% and will mature on February 9, 2026.
The Junior Notes were originally issued on February 9, 2021, by Green Plains SPE LLC, a wholly-owned special purpose subsidiary and parent of Green Plains Obion and Green Plains Mount Vernon for $125.0 million due February 2026 with BlackRock.
(2) Other income for the years-ended December 31, 2023 and 2022, include grants received from the USDA related to the Biofuel Producer Program of $3.4 million and $27.7 million, respectively. 40 Table of Contents The following table reconciles segment EBITDA to consolidated adjusted EBITDA (in thousands): Year Ended December 31, 2024 2023 2022 Adjusted EBITDA: Ethanol production (1) $ 39,645 $ 78,561 $ 47,390 Agribusiness and energy services 31,935 31,689 39,798 Corporate activities (2) (23,934) (56,219) (60,478) EBITDA 47,646 54,031 26,710 Other income (3) — (3,440) (27,712) Gain on sale of assets (30,723) (5,265) — Proportional share of EBITDA adjustments to equity method investees 1,792 180 180 Adjusted EBITDA $ 18,715 $ 45,506 $ (822) (1) Ethanol production includes an inventory lower of cost or net realizable value adjustment of $2.1 million, $2.6 million, and $12.3 million for the years-ended December 31, 2024, 2023, and 2022, respectively.
The following table reconciles segment EBITDA to consolidated adjusted EBITDA (in thousands): Year Ended December 31, 2025 2024 2023 Adjusted EBITDA: Ethanol production (1) $ 33,247 $ 39,645 $ 78,561 Agribusiness and energy services 25,661 31,935 31,689 Corporate activities (2)(3) (57,225) (23,934) (56,219) EBITDA 1,683 47,646 54,031 Restructuring costs 24,341 — — Gain on sale of assets, net (31,535) (30,723) (5,265) Impairment of assets held for sale 14,562 — — Other (income) expense (4) 2,025 — (3,440) 45Z production tax credits (5) 54,161 — — Loss on sale of equity method investment 26,856 — — Proportional share of EBITDA adjustments to equity method investees 1,918 1,792 180 Adjusted EBITDA $ 94,011 $ 18,715 $ 45,506 (1) Ethanol production includes margins from a one-time sale of accumulated RINs of $22.6 million for the year ended December 31, 2025, offset by impairment of assets held for sale of $14.6 million for the year ended December 31, 2025, and an inventory lower of cost or net realizable value adjustment of $1.5 million, $2.1 million and $2.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The program may be suspended, modified or discontinued at any time without prior notice. We did not repurchase any common stock in 2024, 2023 or 2022. To date, we have repurchased approximately 7.4 million shares of common stock for approximately $92.8 million under the program. We believe we have sufficient working capital for our existing operations.
We did not repurchase any common stock in 2024 or 2023. To date, we have repurchased approximately 10.3 million shares of common stock for approximately $122.8 million under the program. At February 10, 2026, $77.2 million in share repurchase authorization remained. We believe we have sufficient working capital for our existing operations.
During the first quarter of 2023, this revolving credit facility was extended five years to mature on April 30, 2028. Advances are subject to variable interest rates equal to SOFR plus 1.75%. At December 31, 2024, the outstanding principal balance was $7.3 million on the facility and the interest rate was 6.12%.
During the first quarter of 2023, this revolving credit facility was extended five years to mature on April 30, 2028. On June 18, 2025, the credit facility was amended, reducing the $40.0 million borrowing limit to $20.0 million. Advances are subject to variable interest rates equal to SOFR plus 1.75%.
The following table reconciles net loss including noncontrolling interest to adjusted EBITDA (in thousands): Year Ended December 31, 2024 2023 2022 Net loss $ (81,189) $ (76,299) $ (103,377) Interest expense 33,095 37,703 32,642 Income tax expense (benefit), net of equity method income taxes 5,153 (5,617) 4,747 Depreciation and amortization (1) 90,587 98,244 92,698 EBITDA 47,646 54,031 26,710 Other income (2) — (3,440) (27,712) Gain on sale of assets (30,723) (5,265) — Proportional share of EBITDA adjustments to equity method investees 1,792 180 180 Adjusted EBITDA $ 18,715 $ 45,506 $ (822) (1) Excludes the amortization of operating lease right-of-use assets and amortization of debt issuance costs.
Accordingly, our computation of EBITDA, adjusted EBITDA, and segment EBITDA may not be comparable with a similarly titled measure of other companies. 39 T a b le of Contents The following table reconciles net loss including noncontrolling interest to adjusted EBITDA (in thousands): Year Ended December 31, 2025 2024 2023 Net loss $ (121,000) $ (81,189) $ (76,299) Interest expense 76,668 33,095 37,703 Income tax expense (benefit), net of equity method income taxes (52,419) 5,153 (5,617) Depreciation and amortization (1) 98,434 90,587 98,244 EBITDA 1,683 47,646 54,031 Restructuring costs 24,341 — — Gain on sale of assets, net (31,535) (30,723) (5,265) Impairment of assets held for sale 14,562 — — Other (income) expense (2) 2,025 — (3,440) 45Z production tax credits (3) 54,161 — — Loss on sale of equity method investment 26,856 — — Proportional share of EBITDA adjustments to equity method investees 1,918 1,792 180 Adjusted EBITDA $ 94,011 $ 18,715 $ 45,506 (1) Excludes the amortization of operating lease right-of-use assets and amortization of debt issuance costs.
Net cash used in investing activities was $62.1 million in 2024 compared to $106.9 million in 2023 primarily due to higher proceeds from the sale of assets, lower capital expenditures and lower investments in equity method investees.
This improvement was partially offset by a higher net loss compared to the prior year. Net cash provided by (used in) investing activities was $162.1 million in 2025 compared to $(62.1) million in 2024 primarily due to increases in proceeds from sale of assets and equity method investment, partially offset by decreases in capital expenditures.
The following discussion provides greater detail about our segment performance. 41 Table of Contents Ethanol Production Segment Key operating data for our ethanol production segment is as follows: Year Ended December 31, 2024 2023 Ethanol (thousands of gallons) 846,226 840,819 Distillers grains (thousands of equivalent dried tons) 1,890 1,933 Ultra-High Protein (thousands of tons) 248 223 Renewable corn oil (thousands of pounds) 290,801 279,861 Corn (thousands of bushels) 289,454 289,267 Revenues in our ethanol production segment decreased $757.5 million in 2024 compared with 2023 primarily due to lower weighted average selling prices on ethanol, distillers grains and renewable corn oil resulting in decreased revenues of $614.5 million, $114.7 million and $49.8 million, respectively, partially offset by higher ethanol and renewable corn oil volumes sold resulting in increased revenues of $13.6 million and $7.0 million, respectively.
Ethanol Production Segment Key operating data for our ethanol production segment is as follows: Year Ended December 31, 2025 2024 Ethanol (thousands of gallons) 764,940 846,226 Distillers grains (thousands of equivalent dried tons) 1,625 1,890 Ultra-High Protein (thousands of tons) 265 248 Renewable corn oil (thousands of pounds) 266,411 290,801 Corn (thousands of bushels) 258,568 289,454 Revenues in our ethanol production segment decreased $165.2 million in 2025 compared with 2024 primarily due to lower ethanol, distillers grains, and renewable corn oil volumes sold resulting in decreased revenues of $145.1 million, $39.8 million and $11.5 million, respectively, in addition to lower average selling prices of distillers grains resulting in decreased revenues of $18.9 million, partially offset by higher weighted average selling prices of ethanol and renewable corn oil volumes sold resulting in increased revenues of $20.2 million and $27.7 million, respectively, as well as $22.6 million related to a one-time sale of accumulated RINs.
(2) Ethanol production includes an inventory lower of cost or net realizable value adjustment of $2.1 million, $2.6 million, and $12.3 million for the years-ended December 31, 2024, 2023, and 2022, respectively. (3) Depreciation and amortization for corporate activities includes impairment of a research and development technology intangible asset of $3.5 million for the year-ended December 31, 2024.
(4) Depreciation and amortization for corporate activities includes impairment of a research and development technology intangible asset of $3.5 million for the year ended December 31, 2024. (5) Ethanol production includes impairment of assets held for sale of $14.6 million for the year ended December 31, 2025.
Corporate Activities Operating loss was impacted by a decrease in corporate activities of $34.9 million for 2024 compared with 2023, which was primarily due to an increase in gain on sale of assets and a decrease in personnel costs compared to the same period in 2023.
Corporate Activities Operating loss was impacted by a decrease in corporate activities of $2.4 million for 2025 compared with 2024, which was primarily due to an increase in gain on sale of assets and a decrease in selling, general and administrative expenses as a result of the company's corporate reorganization and cost reduction initiative, partially offset by non-recurring increased personnel costs as a result of restructuring.
Consequently, these transactions affect segment performance; however, they do not impact our consolidated results since the revenues and corresponding costs are eliminated.
Consequently, these transactions affect segment performance; however, they do not impact our consolidated results since the revenues and corresponding costs are eliminated. When we evaluate segment performance, we review the following segment information as well as earnings before interest expense, income taxes, depreciation and amortization, or EBITDA, and adjusted EBITDA.
When we evaluate segment performance, we review the following segment information as well as earnings before interest expense, income taxes, depreciation and amortization, or EBITDA, and adjusted EBITDA. 38 Table of Contents The selected operating segment financial information are as follows (in thousands): Year Ended December 31, 2024 2023 2022 Revenues Ethanol production Revenues from external customers $ 2,063,382 $ 2,819,986 $ 3,074,195 Intersegment revenues 3,707 4,555 4,445 Total segment revenues 2,067,089 2,824,541 3,078,640 Agribusiness and energy services Revenues from external customers 395,414 475,757 588,654 Intersegment revenues 25,693 25,146 26,961 Total segment revenues 421,107 500,903 615,615 Revenues including intersegment activity 2,488,196 3,325,444 3,694,255 Intersegment eliminations (29,400) (29,701) (31,406) $ 2,458,796 $ 3,295,743 $ 3,662,849 Year Ended December 31, 2024 2023 2022 Cost of goods sold Ethanol production (1)(2) $ 1,983,460 $ 2,705,917 $ 3,018,625 Agribusiness and energy services 374,286 454,776 562,950 Intersegment eliminations (29,400) (29,701) (31,406) $ 2,328,346 $ 3,130,992 $ 3,550,169 Year Ended December 31, 2024 2023 2022 Gross margin Ethanol production (1)(2) $ 83,629 $ 118,624 $ 60,015 Agribusiness and energy services 46,821 46,127 52,665 $ 130,450 $ 164,751 $ 112,680 Year Ended December 31, 2024 2023 2022 Depreciation and amortization Ethanol production $ 82,784 $ 92,712 $ 85,638 Agribusiness and energy services 2,185 2,360 3,466 Corporate activities (3) 5,618 3,172 3,594 $ 90,587 $ 98,244 $ 92,698 39 Table of Contents Year Ended December 31, 2024 2023 2022 Operating income (loss) Ethanol production (2) $ (40,758) $ (19,958) $ (66,485) Agribusiness and energy services 28,156 28,100 36,415 Corporate activities (4) (34,857) (69,720) (68,878) $ (47,459) $ (61,578) $ (98,948) (1) Costs historically reported as operations and maintenance expenses in the consolidated statements of operations are now being reported within cost of goods sold, resulting in increased cost of goods sold and decreased gross margin within the ethanol production segment.
The selected operating segment financial information are as follows (in thousands): Year Ended December 31, 2025 2024 2023 Revenues Ethanol production Revenues from external customers $ 1,900,999 $ 2,063,382 $ 2,819,986 Intersegment revenues 859 3,707 4,555 Total segment revenues 1,901,858 2,067,089 2,824,541 Agribusiness and energy services Revenues from external customers 190,681 395,414 475,757 Intersegment revenues 22,662 25,693 25,146 Total segment revenues 213,343 421,107 500,903 Revenues including intersegment activity 2,115,201 2,488,196 3,325,444 Intersegment eliminations (23,521) (29,400) (29,701) $ 2,091,680 $ 2,458,796 $ 3,295,743 Year Ended December 31, 2025 2024 2023 Cost of goods sold Ethanol production $ 1,804,279 $ 1,983,460 $ 2,705,917 Agribusiness and energy services 173,996 374,286 454,776 Intersegment eliminations (23,521) (29,400) (29,701) $ 1,954,754 $ 2,328,346 $ 3,130,992 38 T a b le of Contents Year Ended December 31, 2025 2024 2023 Gross margin Ethanol production (1)(2) $ 97,579 $ 83,629 $ 118,624 Agribusiness and energy services 39,347 46,821 46,127 $ 136,926 $ 130,450 $ 164,751 Year Ended December 31, 2025 2024 2023 Depreciation and amortization Ethanol production $ 90,553 $ 82,784 $ 92,712 Agribusiness and energy services (3) 4,741 2,185 2,360 Corporate activities (4) 3,140 5,618 3,172 $ 98,434 $ 90,587 $ 98,244 Year Ended December 31, 2025 2024 2023 Operating income (loss) Ethanol production (1)(2)(5) $ (55,482) $ (40,758) $ (19,958) Agribusiness and energy services (3) 20,660 28,156 28,100 Corporate activities (4)(6)(7) (32,426) (34,857) (69,720) $ (67,248) $ (47,459) $ (61,578) (1) Ethanol production includes inventory lower of cost or net realizable value adjustments of $1.5 million, $2.1 million, and $2.6 million for the years ended December 31, 2025, 2024, and 2023, respectively.
Our ability to access capital markets for debt under reasonable terms depends on our financial condition, credit ratings and market conditions. We believe that our ability to obtain financing at reasonable rates based on these factors remains sufficient and provides a solid foundation to meet our future liquidity and capital resource requirements.
We believe that our ability to obtain financing at reasonable rates based on these factors remains sufficient and provides a solid foundation to meet our future liquidity and capital resource requirements. On December 31, 2025, we had $182.3 million in cash and cash equivalents and $47.8 million in restricted cash.
At December 31, 2024, our subsidiaries had approximately $12.8 million of net assets that were not available to use in the form of dividends, loans or advances due to restrictions contained in their credit facilities. Net cash provided by (used in) operating activities was $(30.0) million in 2024 compared to $56.3 million in 2023.
Funds at certain subsidiaries are generally required for their ongoing operational needs and restricted from distribution. At December 31, 2025, our subsidiaries had approximately $36.8 million of net assets that were not available to use in the form of dividends, loans or advances due to restrictions contained in their credit facilities.
Market risk is the risk that the value of the financial instrument might be adversely affected by a change in commodity prices or interest rates.
We minimize our credit risk by entering into transactions with high quality counterparties, limiting the amount of financial exposure it has with each counterparty and monitoring their financial condition. Market risk is the risk that the value of the financial instrument might be adversely affected by a change in commodity prices or interest rates.
EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization excluding the amortization of right-of-use assets and debt issuance costs. Adjusted EBITDA includes adjustments related to other income associated with the USDA COVID-19 relief grants, gains on sale of assets, and our proportional share of EBITDA adjustments of our equity method investees.
EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization excluding the amortization of right-of-use assets and debt issuance costs.
Intersegment Eliminations Intersegment eliminations of revenues decreased by $0.3 million for 2024 compared with 2023 primarily due to decreased freight revenue associated with the ethanol production segment.
Intersegment Eliminations Intersegment eliminations of revenues decreased by $5.9 million for 2025 compared with 2024 primarily due to decreased freight revenue associated with the ethanol production segment as well as decreased marketing and corn origination fees paid to the agribusiness and energy services segment as a result of lower volumes processed.
Contractual Obligations and Commitments In addition to debt, our material future obligations include certain lease agreements and contractual and purchase commitments related to commodities, storage and transportation. Aggregate minimum lease payments under the operating lease agreements for future fiscal years as of December 31, 2024 totale d $82.3 million.
Aggregate minimum lease payments under the operating lease agreements for future fiscal years as of December 31, 2025 totale d $72.3 million.
Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in years temporary differences are expected to be recovered or settled. The effect of a tax rate change is recognized in the period that includes the enactment date.
Deferred tax assets and liabilities are recognized for future tax consequences between existing assets and liabilities and their respective tax basis, and for net operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in years temporary differences are expected to be recovered or settled.
Total assets by segment are as follows (in thousands): Year Ended December 31, 2024 2023 Total assets (1) Ethanol production $ 1,234,635 $ 1,275,562 Agribusiness and energy services 412,006 413,937 Corporate assets 143,716 254,300 Intersegment eliminations (8,183) (4,477) $ 1,782,174 $ 1,939,322 (1) Asset balances by segment exclude intercompany balances.
(5) 45Z production tax credits are recorded in income tax benefit on the consolidated statements of operations for the year ended December 31, 2025. 40 T a b le of Contents Total assets by segment are as follows (in thousands): Year Ended December 31, 2025 2024 Total assets (1) Ethanol production $ 1,133,246 $ 1,234,635 Agribusiness and energy services 278,222 412,006 Corporate assets 173,481 143,716 Intersegment eliminations (6,553) (8,183) $ 1,578,396 $ 1,782,174 (1) Asset balances by segment exclude intercompany balances.
Cost of goods sold in our ethanol production segment decreased $722.5 million for 2024 compared with 2023 primarily due to lower weighted average corn prices, lower ethanol volumes purchased and lower input costs related to natural gas resulting in decreased costs of $502.5 million, $166.1 million and $83.6 million, respectively, partially offset by higher production labor costs and higher repairs and maintenance costs resulting in increased costs of $15.9 million and $10.6 million, respectively.
Revenues also decreased as a result of hedging activities by $21.7 million. 41 T a b le of Contents Cost of goods sold in our ethanol production segment decreased $179.2 million for 2025 compared with 2024 primarily due to lower corn volumes processed, lower freight costs, lower repair and maintenance costs, lower chemical costs and hedging activities resulting in decreases of $137.5 million, $80.7 million, $12.6 million, $4.8 million and $1.2 million, respectively, partially offset by higher ethanol volumes purchased and higher weighted average corn prices resulting in increased costs of $52.5 million and $17.5 million, respectively.
Net cash used in financing activities was $77.4 million in 2024 compared to $71.0 million in 2023 primarily due to the retirement of debt related to the partnership and extinguishment of the partnership's non-controlling interest, offset by higher borrowings on our revolver and lower distributions paid as a result of the dissolution of the partnership.
Net cash used in financing activities was $252.3 million in 2025 compared to $77.4 million in 2024 primarily due to the repayment of the Junior Notes, payments for repurchase of common stock and higher net payments on the revolver, partially offset by the prior period extinguishment of non-controlling interest when compared to 2024.
Operating loss in our ethanol production segment increased $20.8 million in 2024 compared with 2023 primarily due to decreased margins on ethanol production as outlined above. Depreciation and amortization expense for the ethanol production segment was $82.8 million for 2024 compared with $92.7 million during 2023, with the decrease primarily due to certain assets becoming fully depreciated.
Operating loss in our ethanol production segment increased $14.7 million in 2025 compared with 2024 primarily due to impact to margins as outlined above, impairment of assets held for sale of $14.6 million, an increase in depreciation and amortization expense of $7.8 million as a result of additional assets being placed in service and non-recurring increased personnel costs as a result of restructuring.
This excludes an estimated $110 million of additional expenditures related to our carbon capture and sequestration projects expected to occur in 2025 and to be funded through project related financing. Our business is highly sensitive to the price of commodities, particularly for corn, ethanol, distillers grains (including Ultra-High Protein), renewable corn oil and natural gas.
This estimate is subject to change based on actual working capital revolver usage and market interest rates in future periods. Our business is highly sensitive to the price of commodities, particularly for corn, ethanol, distillers grains (including Ultra-High Protein), renewable corn oil and natural gas.
(2) Corporate activities for the years-ended December 31, 2024 and 2023 include a $30.7 million and $4.1 million gain on sale of assets, respectively. (3) Other income for the years-ended December 31, 2023 and 2022 include grants received from the USDA related to the Biofuel Producer Program of $3.4 million and $27.7 million, respectively.
Corporate activities include a net pretax gain on sale of assets of $30.7 million for the year ended December 31, 2024.
Our exposure to credit risk includes the counterparty’s failure to fulfill its performance obligations under the terms of the derivative contract. We minimize our credit risk by entering into transactions with high quality counterparties, limiting the amount of financial exposure it has with each counterparty and monitoring their financial condition.
By using derivatives to hedge exposures to changes in commodity prices, we are exposed to credit and market risk. Our exposure to credit risk includes the counterparty’s failure to fulfill its performance obligations under the terms of the derivative contract.
Ineffectiveness of the hedges is recognized in the current period to the extent the change in fair value of the inventory is not offset by the change in fair value of the derivative. Please refer to Note 10 - Derivative Financial Instruments included in the notes to the audited consolidated financial statements included herein for further details.
Changes in fair value are recorded in operating income unless the contracts qualify for, and we elect, cash flow hedge accounting treatment. Please refer to Note 10 - Derivative Financial Instruments included in the notes to the audited consolidated financial statements included herein for further details.
Agribusiness and Energy Services Segment Revenues in our agribusiness and energy services segment decreased $79.8 million while operating income increased $0.1 million in 2024 compared with 2023. The decrease in revenues was primarily due to lower weighted average ethanol and natural gas trading prices.
Agribusiness and Energy Services Segment Revenues in our agribusiness and energy services segment decreased $207.8 million while operating income decreased $7.5 million in 2025 compared with 2024. The decrease in revenues was primarily a result of the company ceasing a third-party ethanol marketing agreement with Tharaldson Ethanol Plant I LLC effective April 1, 2025.
Income tax expense, including income tax benefit from equity method investees, was $5.2 million in 2024 compared to an income tax benefit of $5.6 million in 2023 primarily due to an agreement in-principle with the IRS Independent Office of Appeals covering the tax years 2013 through 2018 in the fourth quarter 2024.
Income tax benefit, including income tax benefit from equity method investees, was $52.4 million in 2025 compared to an income tax expense of $5.2 million in 2024 with the change primarily due to the recognition of $54.2 million of 45Z production tax credits in 2025. The following discussion provides greater detail about our segment performance.
The company had no outstanding short-term notes payable related to the inventory financing agreement as of December 31, 2024. Refer to Note 11 – Debt included in the notes to the audited consolidated financial statements included herein for more information about our debt.
Refer to Note 11 – Debt included in the notes to the audited consolidated financial statements included herein for more information about our debt. Contractual Obligations and Commitments In addition to debt, our material future obligations include certain lease agreements and contractual and purchase commitments related to commodities, storage and transportation.
Income (loss) from equity method investees, net of income taxes represents our proportional share of earnings from our equity method investees. Results of Operations We maintained an average utilization rate of approximately 94% of capacity during 2024, compared with 89% of capacity for the prior year.
Results of Operations We maintained an average utilization rate of approximately 82%, or 94% excluding Fairmont, of capacity during 2025, compared with 87% of capacity for the prior year, with both years measured using our updated capacity as discussed in Item 1 of this filing.
On December 31, 2024, we had $173.0 million in cash and cash equivalents and $36.4 million in restricted cash. We also had $200.7 million available under our committed revolving credit agreement, subject to restrictions or other lending conditions. Funds at certain subsidiaries are generally required for their ongoing operational needs and restricted from distribution.
We also had $325.0 million available under our committed revolving credit agreement, subject to restrictions or other lending conditions based specifically on the availability of sufficient eligible collateral to support additional borrowings. Total corporate liquidity consisting of unrestricted cash and distributable cash from subsidiaries was $138.5 million as of December 31, 2025.
Prepayments totaling $56.0 million, $3.0 million and $1.0 million were made during the years ended December 31, 2024, 2023 and 2022, respectively. 44 Table of Contents We also have small equipment financing loans, finance leases on equipment or facilities, and other forms of debt financing.
The amounts presented as carbon equipment liabilities as of December 31, 2025 will be reclassified and presented as debt on the consolidated balance sheets in January of 2026. We also have small equipment financing loans, finance leases on equipment or facilities, and other forms of debt financing.
Operating activities compared to the prior year were primarily affected by an increase in cash used for inventory and lower collections of accounts receivable.
Net cash provided by (used in) operating activities was $110.9 million in 2025 compared to $(30.0) million in 2024. Operating activities compared to the prior year were primarily affected by lower receivable and inventory balances due to a 42 T a b le of Contents shortened cash conversion cycle resulting from the marketing agreement with Eco-Energy, LLC.
Net loss increased $4.9 million in 2024 compared with 2023 primarily due to lower margins in our ethanol production segment partially offset by a gain on the sale of assets from the Birmingham Transaction and decreased depreciation expense.
Net loss increased $39.8 million in 2025 compared with 2024 primarily due to $36.9 million of non-recurring interest expense related to the junior mezzanine notes extinguished and the convertible notes exchange in 2025, a $26.9 million loss on sale of equity method investment and non-recurring restructuring costs of $24.3 million, partially offset by the recognition of $54.2 million of 45Z production tax credits in 2025.
The increase in the amount of tax expense recorded for 2024 was primarily due to an agreement in-principle with the IRS Independent Office of Appeals covering the tax years 2013 through 2018 in the fourth quarter 2024. 42 Table of Contents Liquidity and Capital Resources Our principal sources of liquidity include cash generated from operating activities and bank credit facilities.
Liquidity and Capital Resources Our principal sources of liquidity include cash generated from operating activities and bank credit facilities. We fund our operating expenses and service debt primarily with operating cash flows.