Biggest changeThese homebuilders had an average sales price below the Company average due to a mix of product type and selling more inventory in perimeter locations. 24 TABLE OF CONTENTS New Home Orders and Backlog The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s liens contracts (dollars in thousands): Years Ended December 31, 2023 2022 Change % Net new home orders 3,356 1,973 1,383 70.1 % Revenue from net new home orders $ 1,953,903 $ 1,210,315 $ 743,588 61.4 % Average selling price of net new home orders $ 582.2 $ 613.4 $ (31.2) (5.1) % Cancellation rate 6.6 % 13.8 % (7.2) % (52.2) % Absorption rate per average active selling community per quarter 9.9 6.5 3.4 52.3 % Average active selling communities 85 76 9 11.8 % Active selling communities at end of period 91 80 11 13.8 % Backlog $ 555,200 $ 369,095 $ 186,105 50.4 % Backlog units 770 537 233 43.4 % Average sales price of backlog $ 721.0 $ 687.3 $ 33.7 4.9 % Net new home orders increased by 70.1% over the prior year, and our absorption rate per average active selling community increased 52.3% year over year.
Biggest changeNew Home Orders and Backlog The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s liens contracts (dollars in thousands): Years Ended December 31, 2024 2023 Change % Net new home orders 3,681 3,356 325 9.7 % Revenue from net new home orders $ 2,010,439 $ 1,953,903 $ 56,536 2.9 % Average selling price of net new home orders $ 546.2 $ 582.2 $ (36.0) (6.2) % Cancellation rate 7.3 % 6.6 % 0.7 % 10.6 % Absorption rate per average active selling community per quarter 9.1 9.9 (0.8) (8.1) % Average active selling communities 101 85 16 18.8 % Active selling communities at end of period 106 91 15 16.5 % Backlog revenue $ 495,883 $ 555,200 $ (59,317) (10.7) % Backlog units 668 770 (102) (13.2) % Average sales price of backlog $ 742.3 $ 721.0 $ 21.3 3.0 % Net new home orders increased by 9.7% over the prior year and our average active selling communities increased by 18.8% due to the continued opening of new communities that outpaced the sellout of existing communities.
Principal on the 2028 Notes is due in increments of $25.0 million annually on February 25 in each of 2024, 2025, 2026, 2027, and 2028. • In December 2021, we issued $100.0 million of senior unsecured notes (the “2029 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly.
Interest accrues at an annual rate of 3.25% and is payable quarterly. Principal on the 2028 Notes is due in increments of $25.0 million annually on February 25 in each of 2025, 2026, 2027, and 2028. • In December 2021, we issued $100.0 million of senior unsecured notes (the “2029 Notes”).
The increase in new homes delivered is attributable to the limited competition in our infill and infill-adjacent community sites, our reduced cycle times, and the continued low supply of existing and new home inventory in our markets.
The increase in new homes delivered is attributable to our increase in community count, the limited competition in our infill and infill-adjacent community sites, our reduced cycle times, and the continued low supply of existing and new home inventory in our markets.
See Note 13 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion on the Company’s income tax expense for the year ended December 31, 2023.
See Note 13 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion on the Company’s income tax expense for the year ended December 31, 2024.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For business overview and developments during the year ended December 31, 2023, refer to Part I, Item 1 of this Annual Report on Form 10-K.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For business overview and developments during the year ended December 31, 2024, refer to Part I, Item 1 of this Annual Report on Form 10-K.
Backlog refers to homes under sales contracts that have not yet closed at the end of the relevant period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the relevant period.
Backlog refers to homes under sales contracts that have not yet closed at the end of the respective period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the respective period.
Preferred Equity As of December 31, 2023 and December 31, 2022 we had 2,000,000 Depositary Shares issued and outstanding, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”).
Preferred Equity As of December 31, 2024 and December 31, 2023 we had 2,000,000 Depositary Shares issued and outstanding, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”).
For discussion and analysis our cash flows for the year ended December 31, 2022 as well as for comparison to our cash flows for the year ended December 31, 2021, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2022.
For discussion and analysis our cash flows for the year ended December 31, 2023 as well as for comparison to our cash flows for the year ended December 31, 2022, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2023.
It is common that actual 31 TABLE OF CONTENTS results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount.
It is common that actual results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount.
Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation, as a substitute for, or superior to, financial measures prepared in accordance with GAAP. 28 TABLE OF CONTENTS The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio.
Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation, as a substitute for, or superior to, financial measures prepared in accordance with GAAP. The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio.
For our builder operations segments, during each reporting period, contribution margins on closed homes, average margins of homes under construction, and forecasted margins for future starts are reviewed at a community level by management.
For our builder operations segments, during each reporting period, contribution margins on closed homes and homes under construction, and forecasted margins for future starts are reviewed at a community level by management.
These discounted cash flows are impacted by expected risk based on estimated land development activities, construction and delivery timelines, market risk of price erosion, uncertainty of development or construction cost increases, and other risks specific to the asset or market conditions where the asset is located when the assessment is made.
These discounted cash flows are impacted by expected risk based on estimated land development activities, construction 32 TABLE OF CONTENTS and delivery timelines, market risk of price erosion, uncertainty of development or construction cost increases, and other risks specific to the asset or market conditions where the asset is located when the assessment is made.
We remain focused on generating positive margins in our homebuilding operations and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth. Cash flows for each of our communities depend on the community’s stage in the development cycle.
We remain focused on generating positive margins in our homebuilding operations and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth. 28 TABLE OF CONTENTS Cash flows for each of our communities depend on the community’s stage in the development cycle.
Overview and Outlook Our key financial and operating metrics are home deliveries, home closings revenue, average sales price of homes delivered, and net new home orders, which refers to the number of sales contracts executed reduced by the number of sales contracts canceled during the relevant period.
Overview and Outlook Our key financial and operating metrics are home deliveries, home closings revenue, average sales price of homes delivered, net new home orders, which refers to the number of sales contracts executed reduced by the number of sales contracts canceled during the relevant period, and homebuilding gross margin.
Under the rules governing shelf registration statements, we will file a prospectus supplement and advise the SEC of the amount and type of securities each time we issue securities under this 30 TABLE OF CONTENTS registration statement. The Company has not issued any securities under this registration statement through the date of this filing.
Under the rules governing shelf registration statements, we will file a prospectus supplement and advise the SEC of the amount and type of securities each time we issue securities under this registration statement. The Company has not issued any securities under this registration statement through the date of this filing.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics.
Our utilization of lot option contracts is dependent on, among other things, the availability of lot developers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions, and local market dynamics.
Net cash used in financing activities for the year ended December 31, 2023 was $93.8 million, compared to a $84.5 million during the year ended December 31, 2022.
Net cash used in financing activities for the year ended December 31, 2024 was $93.5 million, compared to a $93.8 million during the year ended December 31, 2023.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes, and notes payable, net of debt issuance costs (“total debt”), divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 21.1% as of December 31, 2023.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes, and notes payable, net of debt issuance costs (“total debt”), divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 17.2% as of December 31, 2024.
As of December 31, 2023, we had a rolling average ratio of 21.9%. As of December 31, 2023, we believe that our cash on hand, capacity available under our lines of credit and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months and fund our operations.
As of December 31, 2024, we had a rolling average ratio of 18.0%. As of December 31, 2024, we believe that our cash on hand, capacity available under our lines of credit, and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months and fund our operations.
Additionally, as of December 31, 2023, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 11.4%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding activities.
Additionally, as of December 31, 2024, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 10.7%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding activities.
(2) Total lots excludes lots with homes under construction. 27 TABLE OF CONTENTS The following table presents additional information on the lots we owned as of December 31, 2023 and December 31, 2022.
(2) Total lots excludes lots with homes under construction. The following table presents additional information on the lots we owned as of December 31, 2024 and December 31, 2023.
We also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources.
To a much lesser extent due to limited availability in our market of true lot developers, we also utilize option contracts with lot sellers as a method of acquiring lots in staged takedowns, which are the schedules that dictate when lots must be purchased to help manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources.
Our principal uses of capital for the year ended December 31, 2023 were home construction, land purchases, land development, repayments of lines of credit, operating expenses, payment of routine liabilities and stock repurchases. Historically, we have used funds generated by operations and available borrowings to meet our short-term working capital requirements.
Our principal uses of capital for the year ended December 31, 2024 were home construction, land purchases, land development, operating expenses, and payment of routine liabilities. Historically, we have used funds generated by operations and available borrowings to meet our short-term working capital requirements.
Cash Flows The following summarizes our primary sources and uses of cash for the year ended December 31, 2023 as compared to the year ended December 31, 2022: • Operating activities. Net cash provided by operating activities for the year ended December 31, 2023 was $213.3 million, compared to $90.7 million during the year ended December 31, 2022.
Cash Flows The following summarizes our primary sources and uses of cash for the year ended December 31, 2024 as compared to the year ended December 31, 2023: • Operating activities. Net cash provided by operating activities for the year ended December 31, 2024 was $25.9 million, compared to $213.3 million during the year ended December 31, 2023.
Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 6.6% for the year ended December 31, 2023, compared to 13.8% for the year ended December 31, 2022.
Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 7.3% for the year ended December 31, 2024, compared to 6.6% for the year ended December 31, 2023.
Interest accrues at an annual rate of 3.35% and is payable quarterly. Principal on the 2027 Notes is due on August 26, 2027. • In February 2021, we issued $125.0 million of senior unsecured notes (the “2028 Notes”). Interest accrues at an annual rate of 3.25% and is payable quarterly.
Interest accrues at an annual rate of 3.35% and is payable quarterly. Principal on the 2027 Notes is due on August 26, 2027. • In February 2021, we issued $125.0 million of senior unsecured notes (the “2028 Notes”) of which $100.0 million was outstanding as of December 31, 2024.
Debt Instruments Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2023 and December 31, 2022 consisted of the following (in thousands): December 31, 2023 December 31, 2022 Secured Revolving Credit Facility $ — $ — Unsecured Revolving Credit Facility — 20,000 Debt issuance costs, net of amortization (2,328) (2,605) Total borrowings on lines of credit, net $ (2,328) $ 17,395 Secured Revolving Credit Facility – As of December 31, 2023 and 2022, we had no outstanding amounts under our Secured Revolving Credit Facility.
Debt Instruments Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2024 and December 31, 2023 consisted of the following (in thousands): December 31, 2024 December 31, 2023 Secured Revolving Credit Facility $ — $ — Unsecured Revolving Credit Facility 25,000 — Debt issuance costs, net of amortization (2,355) (2,328) Total borrowings on lines of credit, net $ 22,645 $ (2,328) Secured Revolving Credit Facility – As of December 31, 2024 and 2023, we had no outstanding amounts under our Secured Revolving Credit Facility.
A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029. Optional prepayment is allowed with payment of a “make-whole” premium that fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
Interest accrues at an annual rate of 3.25% and is payable quarterly. A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029. Optional prepayment is allowed with payment of a “make-whole” premium that fluctuates depending on market interest rates.
As of December 31, 2023, our interest coverage on a last 12 months’ basis was 26.4 to 1.0; • a Consolidated Tangible Net Worth of no less than approximately $820.8 million. As of December 31, 2023, our Consolidated Tangible Net Worth was $1,298.9 million; and • a maximum debt to total capitalization rolling average ratio of no more than 40.0%.
As of December 31, 2024, our interest coverage on a last 12 months’ basis was 34.76 to 1.0; • a Consolidated Tangible Net Worth of no less than approximately $1,010.7 million. As of December 31, 2024, our Consolidated Tangible Net Worth was $1,621.9 million; and • a maximum debt to total capitalization rolling average ratio of no more than 40.0%.
We pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends are payable quarterly in arrears.
We pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends are payable quarterly in arrears. During each of the years ended December 31, 2024 and 2023, we paid dividends of $2.9 million on the Series A Preferred Stock.
Borrowings under the Secured Revolving Credit Facility bear interest at a floating rate per annum equal to the rate announced by Bank of America, N.A. as its “Prime Rate” less 0.25%, subject to a minimum rate.
Borrowings under the Secured Revolving Credit Facility bear interest at a floating rate per annum equal to the rate announced by Bank of America, N.A. as its “Prime Rate” less 0.25%, subject to a minimum rate. As amended, this credit agreement matures on May 1, 2025 and carries a minimum interest rate of 3.15%.
Liquidity and Capital Resources Overview As of December 31, 2023 and December 31, 2022, we had $179.8 million and $76.6 million of unrestricted cash, respectively.
Liquidity and Capital Resources Overview As of December 31, 2024 and December 31, 2023, we had $141.5 million and $179.8 million of unrestricted cash and cash equivalents, respectively.
December 31, 2023 December 31, 2022 Total lots owned (1) 23,801 21,481 Land under option for future acquisition and development 2,170 128 Lots under option through unconsolidated development joint ventures 1,541 1,700 Total lots self-developed 27,512 23,309 Self-developed lots as a percentage of total lots owned and controlled (1) 95.9 % 91.3 % (1) Total lots owned includes finished lot purchases, which were less than 3.2% of total lots self-developed as of December 31, 2023.
December 31, 2024 December 31, 2023 Total lots owned (1) 32,716 23,801 Land under option for future acquisition and development 1,440 2,170 Lots under option through unconsolidated development joint ventures 2,869 1,541 Total lots self-developed 37,025 27,512 Self-developed lots as a percentage of total lots owned and controlled (1) 97.9 % 95.9 % (1) Total lots owned includes finished lot purchases, which were less than 1.4% of total lots self-developed as of December 31, 2024.
The net cash inflows for the year ended December 31, 2023 were primarily generated from business operations of $306.7 million, partially offset by an increase in inventory of $109.2 million. • Investing activities.
The net cash inflows for the year ended December 31, 2024 were primarily generated from business operations of $417.2 million offset by an increase in inventory of $403.3 million. 29 TABLE OF CONTENTS • Investing activities.
Builder Operations Selling, general and administrative expenses as a percentage of revenue for builder operations increased from 9.5% to 10.9% due to an increase in brokerage commissions. Builder operations expenditures include salaries, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Builder Operations Selling, general and administrative expenses as a percentage of revenue for builder operations remained flat year over year. Builder operations expenditures include salaries, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
Corporate, Other and Unallocated Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the year ended December 31, 2023 was income of $0.3 million, compared to income of $3.5 million for the year ended December 31, 2022.
Corporate, Other and Unallocated Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the year ended December 31, 2024 was $8.1 million, compared to income of $0.3 million for the year ended December 31, 2023. The increase was driven by incentive compensation and charitable donations during the year ended December 31, 2024.
See Note 5 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of Green Brick’s share in net earnings by unconsolidated entity. 26 TABLE OF CONTENTS Other Income, Net Other income, net, increased to $19.4 million for the year ended December 31, 2023, compared to $11.8 million for the year ended December 31, 2022.
See Note 5 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of Green Brick’s share in net earnings by unconsolidated entity.
On February 15, 2024, the Board declared a quarterly cash dividend of $0.359 per depositary share on the Series A Preferred Stock. The dividend is payable on March 15, 2024 to stockholders of record as of March 1, 2024.
During the year ended December 31, 2022, we paid dividends of $2.8 million. On February 17, 2025, the Board declared a quarterly cash dividend of $0.359 per depositary share on the Series A Preferred Stock. The dividend is payable on March 15, 2025 to stockholders of record as of March 1, 2025.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 For discussion and analysis of our results of operations for the year ended December 31, 2022 as well as for comparison to our results of operations for the year ended December 31, 2021, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2022.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 For discussion and analysis of our results of operations for the year ended December 31, 2023 as well as for comparison to our results of operations for the year ended December 31, 2022, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2023. 27 TABLE OF CONTENTS Lots Owned and Controlled The following table presents the lots we owned or controlled, including lot option contracts, as of December 31, 2024 and December 31, 2023.
Our results for each key financial and operating metric, as compared to the year ended December 31, 2022, are provided below: Year Ended December 31, 2023 Home deliveries Increased by 7.1% Home closings revenue Increased by 4.2% Average sales price of homes delivered Decreased by 2.7% Net new home orders Increased by 70.1% The strong performance on most of our key metrics year over year is attributable to our superior infill and infill-adjacent locations in high-growth markets, our reduced cycle times, the continued low supply of existing and new home inventory in our markets, and increased revenue by our Texas builders.
Our results for each key financial and operating metric, as compared to the year ended December 31, 2023, are provided below: Year Ended December 31, 2024 Home deliveries Increased by 21.1% Home closings revenue Increased by 17.1% Average sales price of homes delivered Decreased by 3.4% Net new home orders Increased by 9.7% Homebuilding gross margin percentage Increased by 290 bps The strong performance on most of our key metrics year over year is attributable to our superior infill and infill-adjacent locations in high-growth markets, our land strategy to self-develop raw land into finished lots that are held on our balance sheet, our reduced cycle times, and the strong demand for new homes in our markets.
The decrease in the average sales price of homes delivered is attributable to an increase in the percentage of home deliveries by Trophy Signature Homes, Centre Living Homes, and CB JENI Homes over last year.
The decrease in the average sales price of homes delivered is primarily attributable to an increase in the percentage of home deliveries by 24 TABLE OF CONTENTS Trophy Signature Homes over the last year and higher incentives driven by the high mortgage rate environment.
The increase in net new home orders is attributable to the increase in our active selling communities, the limited competition in our infill and infill-adjacent community sites, improved homebuyer sentiment, and the continued low supply of existing and new home inventory in our markets.
The increase in net new home orders is attributable to the increase in our active selling communities, the limited competition in our infill and infill-adjacent community sites, and the strength in demand in our primary higher growth markets.
The aggregate amount of senior unsecured notes outstanding was $336.2 million as of December 31, 2023, compared to $335.8 million as of December 31, 2022, respectively, net of issuance costs. • In August 2019, we issued $75.0 million of senior unsecured notes (the “2026 Notes”). Interest accrues at an annual rate of 4.0% and is payable quarterly.
The aggregate amount of senior unsecured notes outstanding was $299.1 million as of December 31, 2024, compared to $336.2 million as of December 31, 2023, respectively, net of issuance costs. • In August 2019, we issued $75.0 million of senior unsecured notes (the “2026 Notes”) of which $62.5 million was outstanding as of December 31, 2024.
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of December 31, 2023. Specifically, under the most restrictive covenants, we are required to maintain the following: • a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0.
Specifically, under the most restrictive covenants, we are required to maintain the following: • a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0.
Reconciliation of a Non-GAAP Financial Measure In this Annual Report on Form 10-K, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”).
We target a debt to total capitalization ratio of approximately 20%, which we expect will provide us with significant additional growth capital. Reconciliation of a Non-GAAP Financial Measure In this Annual Report on Form 10-K, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the SEC.
Results of Operations Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Residential Units Revenue and New Homes Delivered The table below represents residential units revenue and new homes delivered for the years ended December 31, 2023 and December 31, 2022 (dollars in thousands): Years Ended December 31, 2023 2022 Change % Home closings revenue $ 1,767,788 $ 1,696,911 $ 70,877 4.2 % Mechanic’s lien contracts revenue 1,467 7,040 (5,573) (79.2) % Residential units revenue $ 1,769,255 $ 1,703,951 $ 65,304 3.8 % New homes delivered 3,123 2,916 207 7.1 % Average sales price of homes delivered $ 566.1 $ 581.9 $ (15.8) (2.7) % The $65.3 million increase in residential units revenue was driven by the 7.1% increase in the number of homes delivered partially offset by a 2.7% decrease in average sales price of new homes delivered.
Results of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Residential Units Revenue and New Homes Delivered The table below represents residential units revenue and new homes delivered for the years ended December 31, 2024 and December 31, 2023 (dollars in thousands): Years Ended December 31, 2024 2023 Change % Home closings revenue $ 2,069,756 $ 1,767,788 $ 301,968 17.1 % Mechanic’s lien contracts revenue 380 1,467 (1,087) (74.1) % Residential units revenue $ 2,070,136 $ 1,769,255 $ 300,881 17.0 % New homes delivered 3,783 3,123 660 21.1 % Average sales price of homes delivered $ 547.1 $ 566.1 $ (19.0) (3.4) % The $300.9 million increase in residential units revenue was driven by the 21.1% increase in the number of homes delivered partially offset by a 3.4% decrease in average sales price of new homes delivered.
December 31, 2023 December 31, 2022 Central Southeast Total Central Southeast Total Lots owned Finished lots 4,014 964 4,978 1,901 998 2,899 Lots in communities under development 9,122 1,335 10,457 10,309 1,698 12,007 Land held for future development (1) 8,366 — 8,366 6,575 — 6,575 Total lots owned 21,502 2,299 23,801 18,785 2,696 21,481 Lots controlled Lots under option contracts 1,169 — 1,169 2,212 6 2,218 Land under option for future development 1,710 460 2,170 110 18 128 Lots under option through unconsolidated development joint ventures 1,210 331 1,541 1,289 411 1,700 Total lots controlled 4,089 791 4,880 3,611 435 4,046 Total lots owned and controlled (2) 25,591 3,090 28,681 22,396 3,131 25,527 Percentage of lots owned 84.0 % 74.4 % 83.0 % 83.9 % 86.1 % 84.2 % (1) Land held for future development consist of raw land parcels where development activities have been postponed due to market conditions or other factors.
December 31, 2024 December 31, 2023 Central Southeast Total Central Southeast Total Lots owned Finished lots 3,932 790 4,722 4,014 964 4,978 Lots in communities under development 22,524 1,670 24,194 9,122 1,335 10,457 Land held for future development (1) 3,800 — 3,800 8,366 — 8,366 Total lots owned 30,256 2,460 32,716 21,502 2,299 23,801 Lots controlled Lots under option contracts 806 — 806 1,169 — 1,169 Land under option for future development 1,091 349 1,440 1,710 460 2,170 Lots under option through unconsolidated development joint ventures 2,614 255 2,869 1,210 331 1,541 Total lots controlled 4,511 604 5,115 4,089 791 4,880 Total lots owned and controlled (2) 34,767 3,064 37,831 25,591 3,090 28,681 Percentage of lots owned 87.0 % 80.3 % 86.5 % 84.0 % 74.4 % 83.0 % (1) Land held for future development consist of raw land parcels where development activities have been postponed due to market conditions or other factors.
The following table represents a reconciliation of the net debt to total capitalization ratio as of December 31, 2023 (dollars in thousands): Gross Cash and cash equivalents Net Total debt, net of debt issuance costs $ 346,860 $ (179,756) $ 167,104 Total Green Brick Partners, Inc. stockholders’ equity 1,300,704 — 1,300,704 Total capitalization $ 1,647,564 $ (179,756) $ 1,467,808 Debt to total capitalization ratio 21.1 % — — Net debt to total capitalization ratio — — 11.4 % Key Sources of Liquidity Our key sources of liquidity were funds generated by operations and provided by borrowings during the year ended December 31, 2023.
The following table represents a reconciliation of the net debt to total capitalization ratio as of December 31, 2024 (dollars in thousands): Gross Cash and cash equivalents Net Total debt, net of debt issuance costs $ 336,606 $ (141,543) $ 195,063 Total Green Brick Partners, Inc. stockholders’ equity 1,625,415 — 1,625,415 Total capitalization $ 1,962,021 $ (141,543) $ 1,820,478 Debt to total capitalization ratio 17.2 % — — Net debt to total capitalization ratio — — 10.7 % Key Sources of Liquidity Our key sources of liquidity were funds generated by operations and provided by borrowings during the year ended December 31, 2024.
Lots revenue decreased by 61.1% during the year ended December 31, 2023, driven by a 74.7% decrease in the number of lots closed partially offset by a 53.4% increase in the average lot price. Land revenue represents sales of tracts of land during the year ended December 31, 2022 and 2023.
Lots revenue increased by 98.3% during the year ended December 31, 2024, driven by a 153.4% increase in the number of lots closed partially offset by a 21.7% decrease in the average lot price.
Lots Owned and Controlled The following table presents the lots we owned or controlled, including lot option contracts, as of December 31, 2023 and December 31, 2022. Owned lots are those for which we hold title, while controlled lots are lots past feasibility studies for which we do not hold title, but have the contractual right to acquire title.
Owned lots are those for which we hold title, while controlled lots are lots past feasibility studies and approved by land committee for which we do not hold title, but have the contractual right to acquire title.
Land and Lots Revenue The table below represents lots closed and land and lots revenue (dollars in thousands): Years Ended December 31, 2023 2022 Change % Lots revenue $ 7,426 $ 19,090 $ (11,664) (61.1) % Land revenue 1,029 34,752 (33,723) (97.0) % Land and lots revenue $ 8,455 $ 53,842 $ (45,387) (84.3) % Lots closed 73 288 (215) (74.7) % Average sales price of lots closed $ 101.7 $ 66.3 $ 35.4 53.4 % From time to time, we will opportunistically sell finished lots to other homebuilders when we determine that we have excess capacity in specific neighborhoods or submarkets.
Land and Lots Revenue The table below represents lots closed and land and lots revenue (dollars in thousands): Years Ended December 31, 2024 2023 Change % Lots revenue $ 14,723 $ 7,426 $ 7,297 98.3 % Land revenue 14,084 1,029 13,055 1,268.7 % Land and lots revenue $ 28,807 $ 8,455 $ 20,352 240.7 % Lots closed 185 73 112 153.4 % Average sales price of lots closed $ 79.6 $ 101.7 $ (22.1) (21.7) % From time to time we will opportunistically sell finished lots to other homebuilders when we determine that we have excess capacity in specific neighborhoods or submarkets.
Residential Units Gross Margin The table below represents the components of residential units gross margin (dollars in thousands): Years Ended December 31, 2023 2022 Home closings revenue $ 1,767,788 100.0 % $ 1,696,911 100.0 % Cost of homebuilding units 1,222,134 69.1 % 1,190,782 70.2 % Homebuilding gross margin $ 545,654 30.9 % $ 506,129 29.8 % Mechanic’s lien contracts revenue $ 1,467 100.0 % $ 7,040 100.0 % Cost of mechanic’s lien contracts 945 64.4 % 6,132 87.1 % Mechanic’s lien contracts gross margin $ 522 35.6 % $ 908 12.9 % Residential units revenue $ 1,769,255 100.0 % $ 1,703,951 100.0 % Cost of residential units 1,223,079 69.1 % 1,196,914 70.2 % Residential units gross margin $ 546,176 30.9 % $ 507,037 29.8 % 25 TABLE OF CONTENTS Residential units revenue increased by $65.3 million or 3.8% during the year ended December 31, 2023 due to the increase in home deliveries partially offset by a reduction in average sales price.
Our cancellation rate remained in a historically low range under 10.0% since December 31, 2022. 25 TABLE OF CONTENTS Residential Units Gross Margin The table below represents the components of residential units gross margin (dollars in thousands): Years Ended December 31, 2024 2023 Home closings revenue $ 2,069,756 100.0 % $ 1,767,788 100.0 % Cost of homebuilding units 1,370,613 66.2 % 1,222,134 69.1 % Homebuilding gross margin $ 699,143 33.8 % $ 545,654 30.9 % Mechanic’s lien contracts revenue $ 380 100.0% $ 1,467 100.0 % Cost of mechanic’s lien contracts 275 72.4 % 945 64.4 % Mechanic’s lien contracts gross margin $ 105 27.6 % $ 522 35.6 % Residential units revenue $ 2,070,136 100.0 % $ 1,769,255 100.0 % Cost of residential units 1,370,888 66.2 % 1,223,079 69.1 % Residential units gross margin $ 699,248 33.8 % $ 546,176 30.9 % Residential units revenue increased by $300.9 million or 17.0% during the year ended December 31, 2024, mainly due to an increase in home deliveries of 21.1% partially offset by a 3.4% reduction in average sales price of homes delivered as discussed above.
These homebuilders had an average sales price below the Company average. 2023 Developments Among the 12 largest metropolitan areas in the country, the Dallas and Atlanta areas ranked first and seventh, respectively, in annual rate of job growth from November 2022 to November 2023 (Source: US Bureau of Labor Statistics, November 2023).
We maintained a strong homebuilding gross margin of 33.8%. 2024 Developments Among the 12 largest metropolitan areas in the country, the Dallas and Atlanta areas ranked second and tenth, respectively, in annual rate of job growth from November 2023 to November 2024 (Source: US Bureau of Labor Statistics, November 2024).
The cash outflows for the year ended December 31, 2023 were primarily for share repurchases of $45.8 million, net repayments on our lines of credit of $20.0 million and distributions to noncontrolling interests of $19.1 million.
The cash outflows for the year ended December 31, 2024 were primarily related to share repurchases of $48.4 million, net borrowings on our lines of credit of $25.0 million, and repayments of our senior unsecured notes of $37.5 million.
Backlog increased by 50.4% with a 43.4% increase in backlog units and a 4.9% increase in the average sales price of backlog units. As a result, our spec units under construction as a percentage of total units under construction declined from 73.4% as of December 31, 2022 to 69.8% as of December 31, 2023.
Backlog revenue decreased by 10.7% due to a 13.2% decrease in backlog units partially offset by a 3.0% increase in the average sales price of backlog units. As a result, our spec units under construction as a percentage of total units under construction increased from 69.8% as of December 31, 2023 to 75.6% as of December 31, 2024.
Selling, General and Administrative Expenses The table below represents the components of selling, general and administrative expense (dollars in thousands): Years Ended December 31, As Percentage of Segment Revenue 2023 2022 2023 2022 Builder operations $ 192,827 $ 166,816 Corporate, other and unallocated (income) expense (254) (3,494) Net builder operations 192,573 163,322 10.9 % 9.5 % Land development 404 621 5.1 % 1.3 % Total selling, general and administrative expenses $ 192,977 $ 163,943 10.9 % 9.3 % Selling, general and administrative expense as a percentage of revenue increased by 1.6% for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to an increase in brokerage commissions.
Land revenue represents sales of two tracts of commercial land during the year ended December 31, 2024. 26 TABLE OF CONTENTS Selling, General and Administrative Expenses The table below represents the components of selling, general and administrative expense (dollars in thousands): Years Ended December 31, As Percentage of Segment Revenue 2024 2023 2024 2023 Builder operations $ 218,200 $ 192,827 Corporate, other and unallocated (income) expense 8,084 (254) Net builder operations 226,284 192,573 10.9 % 10.9 % Land development 282 404 1.0 % 5.1 % Total selling, general and administrative expenses $ 226,566 $ 192,977 10.8 % 10.9 % Selling, general and administrative expense as a percentage of revenue was 10.8% for the year ended December 31, 2024, which is substantially in line with 10.9% for the year ended December 31, 2023.
Principal on the 2026 Notes is required to be paid in increments of $12.5 million on each of August 8, 2024 and August 8, 2025 with a final principal payment of $50.0 million on August 8, 2026. • In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”).
Interest accrues at an annual rate of 4.0% and is payable quarterly. Principal on the 2026 Notes of $12.5 million is due on August 8, 2025 and the remaining principal amount of $50.0 million is due on August 8, 2026. • In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”).
Cost of residential units for the year ended December 31, 2023 increased by $26.2 million, or 2.2%, compared to the year ended December 31, 2022 due to the increase in units delivered. The residential units gross margin percentage for the year ended December 31, 2023 increased to 30.9%, compared to 29.8% for the year ended December 31, 2022.
Residential units gross margin for the year ended December 31, 2024 increased to 33.8%, compared to 30.9% for the year ended December 31, 2023.
All other material terms of the credit agreement, as amended, remained unchanged. 29 TABLE OF CONTENTS Unsecured Revolving Credit Facility – As of December 31, 2023, we had no amounts outstanding under our Unsecured Revolving Credit facility compared to $20 million as of December 31, 2022.
Unsecured Revolving Credit Facility – As of December 31, 2024, we had $25 million outstanding under our Unsecured Revolving Credit facility compared no amounts outstanding as of December 31, 2023.
Net cash used in investing activities for the year ended December 31, 2023 increased to $13.3 million compared to $6.5 million for the year ended December 31, 2022. The increase in cash outflows was primarily due to the purchase of property and equipment, net of disposals of $7.8 million during the year ended December 31, 2023. • Financing activities.
Net cash provided by investing activities for the year ended December 31, 2024 was $27.8 million compared to net cash used of $13.3 million during the year ended December 31, 2023.
The increase in residential units gross margin is primarily due to strong sales, lower construction costs, and limited competition in our infill and infill-adjacent community sites.
The increase in residential units gross margin is primarily due to limited competition in our infill and infill-adjacent community sites, our self-development strategy, our high growth primary markets of DFW and Atlanta, our infill locations, and our expertise in site selection.
There are instances in which sales contracts are canceled after execution, such as when the homebuyer cancels because of the inability to obtain suitable mortgage financing within a contractually specified time period. Accordingly, backlog may not be indicative of our future revenue.
Sales contracts may be canceled prior to closing for a number of reasons, including the inability of the homebuyer to obtain suitable mortgage financing. Accordingly, backlog may not be indicative of our future revenue.
The Eleventh Amendment also extends the maturity of $300.0 million of the commitments under the credit facility through December 14, 2026, with the remaining $25.0 million commitment expiring December 14, 2025. Senior Unsecured Notes - As of December 31, 2023, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement.
Senior Unsecured Notes - As of December 31, 2024, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement.
The change was primarily due to an increase in interest income. Income Tax Expense Income tax expense increased to $84.6 million for the year ended December 31, 2023 from $82.5 million for the year ended December 31, 2022. The increase was primarily due to a reduction in Section 45L tax credits and increased state tax expense.
Income Tax Expense Income tax expense increased to $94.7 million for the year ended December 31, 2024 from $84.6 million for the year ended December 31, 2023. The increase was substantially due to higher taxable income partially offset by investment tax credits purchased at a discount and an income tax benefit for equity compensation deductions.
Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the seller.
Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
As of December 31, 2023, we had earnest money deposits of $13.4 million at risk associated with contracts to purchase 3,757 lots past feasibility studies with an aggregate purchase price of approximately $177.0 million.
We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the seller. 31 TABLE OF CONTENTS As of December 31, 2024, we had earnest money deposits of $9.7 million at risk associated with contracts to purchase 2,975 lots past feasibility studies with an aggregate purchase price of approximately $160.3 million.
Equity in Income of Unconsolidated Entities Equity in income of unconsolidated entities decreased to $16.7 million, or 34.7%, for the year ended December 31, 2023, compared to $25.6 million for the year ended December 31, 2022, primarily due to a decrease in earnings from GB Challenger.
Corporate, other and unallocated expenses generally include capitalized overhead adjustments that are not allocated to builder operations segments. Equity in Income of Unconsolidated Entities Equity in income of unconsolidated entities decreased to $5.1 million, or 69.6%, for the year ended December 31, 2024, compared to $16.7 million for the year ended December 31, 2023.