Biggest changeYears Ended December 31, Variance $ in thousands 2024 2023 $ % Total revenue $ 59,533 $ 70,388 $ (10,855) (15) % Cost of revenue (exclusive of depreciation shown below) 41,108 51,005 (9,897) (19) % Depreciation 13,471 13,602 (131) (1) % Selling, general and administrative expenses 17,294 26,167 (8,873) (34) % Gain on digital assets (2,154) — (2,154) N/A Loss (gain) on sale of asset 641 (9,903) 10,544 (106) % Impairment of long-lived assets 169 4,000 (3,831) (96) % Remeasurement of environmental liability 453 2,409 (1,956) (81) % Operating loss (11,449) (16,892) 5,443 (32) % Other (expense) income: Interest expense, net (7,082) (12,659) 5,577 (44) % Gain on sale of digital assets — 512 (512) (100) % Change in fair value of warrant asset (477) — (477) N/A Impairment of equity securities (869) — (869) N/A Other income, net 23 — 23 N/A Total other expense, net (8,405) (12,147) 3,742 (31) % Loss from continuing operations before taxes (19,854) (29,039) 9,185 (32) % Benefit from income taxes (69) — (69) N/A Net loss from continuing operations $ (19,785) $ (29,039) $ 9,254 (32) % Other Financial Data (a) EBITDA (loss) from continuing operations $ 699 $ (2,778) $ 3,477 (125) % as a percent of revenues 1.2 % (3.9) % Adjusted EBITDA (loss) from continuing operations $ 5,490 $ 153 $ 5,337 3488 % as a percent of revenues 9.2 % 0.2 % a) Metrics under Other Financial Data are non-GAAP performance measures.
Biggest changeYears Ended December 31, Variance $ in thousands 2025 2024 $ % Total revenue $ 58,777 $ 59,533 $ (756) (1) % Cost of revenue (exclusive of depreciation shown below) 49,767 41,108 8,659 21 % Depreciation 11,810 13,471 (1,661) (12) % Selling, general and administrative expenses 12,498 17,294 (4,796) (28) % Loss (gain) on digital assets 21 (2,154) 2,175 (101) % Loss (gain) on sale of asset (11,475) 641 (12,116) (1890) % Impairment of long-lived assets — 169 (169) (100) % Gain on insurance proceeds (399) — (399) N/A Remeasurement of environmental liability 350 453 (103) (23) % Operating loss (3,795) (11,449) 7,654 (67) % Other income (expense): Interest expense, net (4,033) (7,082) 3,049 (43) % Change in fair value of warrant asset — (477) 477 (100) % Impairment of equity securities — (869) 869 (100) % Gain on troubled debt restructuring 11,862 — 11,862 N/A Gain on extinguishment of debt 406 — 406 N/A Loss on liquidation of subsidiary (348) — (348) N/A Gain on non-refundable deposit 400 — 400 N/A Gain on settlement of related party liability 224 — 224 N/A Other income, net 91 23 68 296 % Total other income (expense), net 8,602 (8,405) 17,007 (202) % Income (loss) before taxes 4,807 (19,854) 24,661 (124) % Benefit from income taxes (479) (69) (410) 594 % Net income (loss) $ 5,286 $ (19,785) $ 25,071 (127) % Other Financial Data (a) EBITDA $ 20,650 $ 699 $ 19,951 2854 % as a percent of revenues 35.1 % 1.2 % Adjusted EBITDA (loss) $ (2,658) $ 5,490 $ (8,148) (148) % as a percent of revenues (4.5) % 9.2 % a) Metrics under Other Financial Data are non-GAAP performance measures.
Estimates are based on various assumptions that are sensitive to changes including, but not limited to, closure and post-closure cost estimates, timing of expenditures, escalation factors, and requirements of granted permits.
Estimates are based on various assumptions that are sensitive to changes including, but not limited to, closure and post-closure cost estimates, timing of expenditures, escalation factors, and requirements of granted permits.
Additional material adjustments to the environmental liability may occur in the future due to required changes to the scope and timing of the remediation, changes to regulations governing the closure and remediation of CCR sites and changes to cost estimates due to inflationary or other economic factors.
Additional material adjustments to the environmental liability may occur in the future due to required changes to the scope and timing of the remediation, changes to regulations governing the closure and remediation of CCR sites and changes to cost estimates due to inflationary or other economic factors.
We have estimated the cost of remediation by developing a remediation plan in consultation with environmental engineers, periodically obtaining quotes for estimated construction costs and adjusting estimates for inflationary factors based on the expected timing of the remediation work. Estimates include anticipated post-closure costs including 62 monitoring and maintenance of the site.
We have estimated the cost of remediation by developing a remediation plan in consultation with environmental engineers, periodically obtaining quotes for estimated construction costs and adjusting estimates for inflationary factors based on the expected timing of the remediation work. Estimates include anticipated post-closure costs including monitoring and maintenance of the site.
Financing Arrangements See Note 5, " Debt ," Note 6, " Stockholders' Deficit " and Note 17, " Subsequent Events " in the Notes to Consolidated Financial Statements for details regarding our financing arrangements. Recent Accounting Pronouncements Information regarding new accounting pronouncements is included in Note 2, " Significant Accounting Policies ", in the Notes to Consolidated Financial Statements.
Financing Arrangements See Note 5, “ Debt , ” Note 6, “ Stockholders’ Deficit ” and Note 17, “ Subsequent Events ” in the Notes to Consolidated Financial Statements for details regarding our financing arrangements. Recent Accounting Pronouncements Information regarding new accounting pronouncements is included in Note 2, “ Significant Accounting Policies ", in the Notes to Consolidated Financial Statements.
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and are presented in U.S. dollars. The following discussion contains forward-looking statements that involve risks and uncertainties.
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ( “ U.S. GAAP ” ) and are presented in U.S. dollars. The following discussion contains forward-looking statements that involve risks and uncertainties.
We will remain an “emerging growth company” for up to five years from our first sale of common stock pursuant to an effective Securities Act registration statement in 2021, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1.235 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our Class A common stock held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.
We will remain an “emerging growth company” for up to five years from our first sale of common stock pursuant to an effective Securities Act registration statement in 2021 (or September 15, 2026), or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1.235 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our Class A common stock held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.
For so long as we are an emerging growth company, we will not be required to: • have an auditor report on our internal controls over financial reporting pursuant to Section404(b) of the Sarbanes-Oxley Act; • comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); • submit certain executive compensation matters to shareholder advisory votes, such as "say-on-pay," "say-on-frequency" and pay ratio; and • disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation.
For so long as we are an emerging growth company, we will not be required to: • have an auditor report on our internal controls over financial reporting pursuant to Section404(b) of the Sarbanes-Oxley Act; • comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); • submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay, ” “say-on-frequency ” and pay ratio; and • disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation.
Remeasurement of environmental liabilities We recognize environmental liabilities in accordance with ASC 410-30, Asset Retirement and Environmental Obligations. As of December 31, 2024 we have recognized environmental liabilities for a coal-ash pond and landfill which were inherited due to the legacy coal operations at our property in Torrey, New York. These costs are considered to be both probable and estimable.
Remeasurement of environmental liabilities We recognize environmental liabilities in accordance with ASC 410-30, Asset Retirement and Environmental Obligations. As of December 31, 2025, we have recognized environmental liabilities for a coal-ash pond and landfill, which were inherited due to the legacy coal operations at our property in Torrey, New York. These costs are considered to be both probable and estimable.
As of December 31, 2024, we have recognized environmental liabilities for a coal-ash pond and landfill, which were inherited due to the legacy coal operations at our property in Torrey, New York. These costs are considered to be both probable and estimable.
As of December 31, 2025 we have recognized environmental liabilities for a coal-ash pond and landfill which were inherited due to the legacy coal operations at our property in Torrey, New York. These costs are considered to be both probable and estimable.
Increases in the price of bitcoin benefit us by increasing the amount of revenue earned for each bitcoin earned. Increases in the difficulty to mine a bitcoin adversely affect us by decreasing the number of bitcoin earned. Increases in the costs of electricity, natural gas, and emissions credits adversely affect us by increasing operating costs.
Increases in the price of bitcoin benefit us by increasing the amount of revenue earned for each bitcoin earned, while increases in the difficulty to mine a bitcoin adversely affect us by decreasing the number of bitcoin earned. In addition, increases in the costs of electricity, natural gas, and emissions credits adversely affect us by increasing operating costs.
The charges for the years ended December 31, 2024 and 2023 were as a result of an update in the cost estimates associated with the landfill post closure liabilities as part of our continuing evaluation of the site.
The charges for the years ended December 31, 2025 and 2024 were as a result of an update in the cost estimates associated with the landfill post closure liabilities as part of our continuing evaluation of the site.
However, you should be aware that when evaluating EBITDA from continuing operations and Adjusted EBITDA from continuing operations, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.
However, you should be aware that when evaluating EBITDA and Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.
Off-Balance Sheet Arrangements As of December 31, 2024, we did not have any off-balance sheet arrangements. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not required for smaller reporting companies.
Off-Balance Sheet Arrangements As of December 31, 2025, we did not have any off-balance sheet arrangements. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not required for smaller reporting companies.
Emerging Growth Company Status We qualify as an "emerging growth company" under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements.
Emerging Growth Company Status We qualify as an “emerging growth company ” under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements.
Power and capacity revenue Power and capacity revenue at our New York Facility is earned when we sell capacity and energy and ancillary services to the wholesale power grid managed by the NYISO.
Power and capacity reve nue Power and capacity revenue at our New York Facility is earned when we sell capacity and energy and ancillary services to the wholesale power grid managed by the NYISO.
Management believes that the use of EBITDA from continuing operations and Adjusted EBITDA from continuing operations provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors.
Management believes that the use of EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors.
We have recorded a total environmental liability of $30.7 million and $30.2 million as of December 31, 2024 and 2023, respectively, for the remediation of these sites. We recognized a charge of $0.5 million and $2.4 million during the years ended December 31, 2024 and 2023, respectively, for the remeasurement of environmental liabilities.
We have recorded a total environmental liability of $31.0 million and $30.7 million as of December 31, 2025 and 2024, respectively, for the remediation of these sites. We recognized a charge of $0.4 million and $0.5 million during the years ended December 31, 2025 and 2024, respectively, for the remeasurement of environmental liabilities.
Critical Accounting Policies and Estimates Our significant accounting policies are discussed in detail in Note 2, "Significant Accounting Policies", in the Notes to Consolidated Financial Statements for the year ended December 31, 2024; however, we consider our critical accounting policies to be those related to the valuation of long-lived assets and remeasurement of environmental obligations.
Critical Accounting Policies and Estimates Our significant accounting policies are discussed in detail in Note 2, “Significant Accounting Policies, ” in the Notes to Consolidated Financial Statements for the year ended December 31, 2025; however, we consider our critical accounting policies and estimates to be those related to the valuation of long-lived assets and remeasurement of environmental obligations.
To date, we have primarily relied on debt and equity financing to fund our operations, including meeting ongoing working capital needs. The Company has historically incurred operating losses and negative cash flows from operations.
To date, we have primarily relied on debt and equity financing to fund our operations, including meeting ongoing working capital needs. We have historically incurred operating losses and negative cash flows from operations.
"Adjusted EBITDA from continuing operations" is defined as EBITDA from continuing operations adjusted for stock-based compensation and other special items determined by management, including, but not limited to business expansion costs, impairments of long-lived assets, remeasurement of environmental liabilities and restructuring as they are not indicative of business operations.
“Adjusted EBITDA ” is defined as EBITDA adjusted for stock-based compensation and other special items determined by management, including, but not limited to business expansion costs, impairments of long-lived assets, remeasurement of environmental liabilities and restructuring as they are not indicative of business operations.
We recorded and will continue to carry a full valuation allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. Our effective tax rate for the year ended December 31, 2023 was 0.0%.
We recorded and will continue to carry a full valuation 61 allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. Our effective tax rate for the year ended December 31, 2024 was 0.35%.
EBITDA from continuing operations and Adjusted EBITDA from continuing operations are intended as supplemental measure of our performance that is neither required by, nor presented in accordance with, U.S. GAAP.
EBITDA and Adjusted EBITDA are intended as supplemental measure of our performance that is neither required by, nor presented in accordance with, U.S. GAAP.
We have recorded a total environmental liability of $30.7 million and $30.2 million as of December 31, 2024 and 2023, respectively, for the remediation of these sites. We recognized a charge of $0.5 million and $2.4 million during the years ended December 31, 2024 and 2023, respectively, for the remeasurement of environmental liabilities.
We have recorded a total environmental liability of $31.0 million and $30.7 million as of December 31, 2025 and 2024, respectively, for the remediation of these sites. We recognized a charge of $0.4 million and $0.5 million during the years ended December 31, 2025 and 2024, respectively, for the remeasurement of environmental 66 liabilities.
We concluded that projected undiscounted cash flows were in excess of the carrying value of the asset group, and, therefore, the assets are considered to be recoverable and no determination of impairment was necessary.
We concluded that projected undiscounted cash flows for the New York Facility were in excess of the carrying value of the asset group, and therefore, the assets are considered to be recoverable and no determination of impairment was necessary.
We are mining bitcoin and hosting bitcoin miners, which contributes to the security and transactability of the bitcoin ecosystem while concurrently supplying power to assist in meeting the power needs of homes and businesses in the region served by our New York Facility.
We are mining bitcoin and hosting bitcoin miners, which contributes to the security and transactability of the bitcoin ecosystem while concurrently supplying power to meet the increasingly growing power needs of homes and businesses in the region served by our New York Facility.
Benefit from income taxes Our effective tax rate for the year ended December 31, 2024 was 0.35%, which was lower than the statutory rate of 21% because we have a full valuation allowance on deferred tax assets.
Benefit from income taxes Our effective tax rate for the year ended December 31, 2025 was (9.96)%, which was lower than the statutory rate of 21% because we have a full valuation allowance on deferred tax assets.
Because of these limitations, EBITDA from continuing operations and Adjusted EBITDA from continuing operations should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. We compensate for these limitations by relying primarily on our U.S.
Because of these limitations, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. We compensate for these limitations by relying primarily on our U.S. GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis.
A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Measures and Reconciliations" section of this Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"). 52 Key Metrics The following table provides a summary of key metrics related to the years ended December 31, 2024 and 2023.
A reconciliation of reported amounts to adjusted amounts can be found in the “Non-GAAP Measures and Reconciliations ” section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A ” ). 56 Key Metrics The following table provides a summary of key metrics related to the years ended December 31, 2025 and 2024.
As of December 31, 2024, our fleet of miners ranged in efficiency from approximately 15.0 to 34.0 joules per terahash (“J/TH”) and had an average efficiency of 27.4 J/TH.
As of December 31, 2025, our fleet of miners ranged in efficiency from approximately 15.0 to 34.2 joules per terahash (“J/TH”) and had an average efficiency of 21.1 J/TH.
Operating loss from continuing operations As a result of the factors described above, operating loss from continuing operations was $11.4 million for the year ended December 31, 2024 as compared to $16.9 million for the year ended December 31, 2023.
Operating loss As a result of the factors described above, operating loss from operations was $3.8 million for the year ended December 31, 2025 as compared to $11.4 million for the year ended December 31, 2024.
The table below presents the average cost of mining each bitcoin for the years ended December 31, 2024 and 2023: Cost of Mining - Analysis of Costs to Mine One Bitcoin December 31, 2024 December 31, 2023 Cost to mine one bitcoin (1) $ 39,094 $ 16,892 Value of each bitcoin mined (2) $ 61,686 $ 27,203 Cost to mine one bitcoin as % of value of bitcoin mined 63.4 % 62.1 % (1) Computed as cost of revenue of cryptocurrency mining divided by number of bitcoins produced from cryptocurrency mining.
The table below presents the average cost of mining each bitcoin for the years ended December 31, 2025 and 2024: Cost of Mining - Analysis of Costs to Mine One Bitcoin December 31, 2025 December 31, 2024 Cost to mine one bitcoin (1) $ 74,787 $ 39,094 Value of each bitcoin mined (2) $ 101,480 $ 61,686 Cost to mine one bitcoin as % of value of bitcoin mined 73.7 % 63.4 % (1) Computed as cost of revenue of cryptocurrency mining divided by number of bitcoins produced from cryptocurrency mining.
The miners associated with our cryptocurrency mining for the year ended December 31, 2024 were comprised as follows: Vendor and Model Number of Miners Bitmain S19 4,000 Bitmain S19 Pro 2,000 Bitmain S19j Pro 900 Bitmain S19 XP 4,800 Bitmain S19 Hydro 200 Bitmain S21 Pro 600 12,500 54 As of December 31, 2024, our fleet of miners ranged in age from 0.2 to 3.3 years and had an average age of approximately 2.25 years.
The miners associated with our cryptocurrency mining for the year ended December 31, 2025 were comprised as follows: Vendor and Model Number of Miners Bitmain S19 600 Bitmain S19 Pro 200 Bitmain S19j Pro 100 Bitmain S19 XP 4,500 Bitmain S19 Hydro 200 Bitmain S21 Pro 600 Bitmain S21+ 550 AvalonMiner 1566-209 150 6,900 As of December 31, 2025, our fleet of miners ranged in age from 0.7 to 4.3 years and had an average age of approximately 2.3 years.
Items which we do not believe to be indicative of ongoing business trends are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies.
Items which we do not believe to be indicative of ongoing business trends are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis.
The decrease is primarily related to $2.6 million of lower purchases of and deposits for property and equipment compared to the prior year due to the lower miner purchases and lower proceeds from the sale of assets of $3.9 million.
The increase is primarily related to $8.0 million of lower purchases of and deposits for property and equipment compared to the prior year due to the lower miner purchases, an increase of proceeds from the sale of assets of $19.9 million and an increase of proceeds from the sale of digital assets of $12.2 million.
During 2024, we determined that a triggering event had occurred as of September 30, 2024 due to declines in hashprice, driven by lower bitcoin rewards for miners post-halving, increases in the difficulty factor due to increase in the overall hashrate as more efficient miners entered the market, and a lack of a corresponding increase in bitcoin price.
We determined that a triggering event had occurred as of December 31, 2025 due to declines in hashprice, driven by lower bitcoin rewards for miners post-halving, increases in the difficulty factor due to increase in the overall hashrate as more efficient miners entered the market, combined with a decline in bitcoin price in the fourth quarter of 2025.
We generate all the power we require for operations in the New York Facility, where we enjoy relatively lower market prices for natural gas due to our access to the Millennium Gas Pipeline price hub.
We generate revenue from three primary sources: (1) datacenter hosting, (2) cryptocurrency mining, and (3) power and capacity. We generate all the power we require for operations in the New York Facility, where we enjoy relatively lower market prices for natural gas due to our access to the Millennium Gas Pipeline price hub.
Selling, general and administrative expenses Selling, general and administrative expenses decreased $8.9 million, or 34%, to $17.3 million during the year ended December 31, 2024 as compared to the prior year period.
Selling, general and administrative expenses Selling, general and administrative expenses decreased $4.8 million, or 28%, to $12.5 million during the year ended December 31, 2025 as compared to the prior year period.
See Note 3, " Discontinued Operations ", in the Notes to Consolidated Financial Statements for a further breakdown. 57 Non-GAAP Measures and Reconciliations The following non-GAAP measures are intended to supplement investors’ understanding of our financial information by providing measures which investors, financial analysts, and management use to help evaluate our operating performance.
Non-GAAP Measures and Reconciliations The following non-GAAP measures are intended to supplement investors’ understanding of our financial information by providing measures which investors, financial analysts, and management use to help evaluate our operating performance.
As a result of many factors, such as those set forth under "Risk Factors," "Cautionary Statement Regarding Forward-Looking Statements" and elsewhere in this Annual Report, our actual results may differ materially from those anticipated in these forward-looking statements. You should carefully review the sections titled "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors" in this Annual Report.
As a result of many factors, such as those set forth under “ Risk Factors, ” “ Cautionary Statement Regarding Forward-Looking Statements ” and elsewhere in this Annual Report, our actual results may differ materially from those anticipated in these forward-looking statements and the going concern discussion in Note 2, “ Significant Accounting Policies—Going Concern, ” in the Notes to Consolidated Financial Statements.
Years Ended December 31, $ in thousands 2024 2023 Net cash used for operating activities from continuing operations $ (12,044) $ (12,155) Net cash used for investing activities from continuing operations (3,888) (6,031) Net cash provided by financing activities from continuing operations 11,239 13,772 Increase in cash and cash equivalents from discontinued operations — 2,509 Net change in cash, cash equivalents and restricted cash (4,693) (1,905) Cash, cash equivalents and restricted cash at beginning of year 13,312 15,217 Cash, cash equivalents and restricted cash at end of period $ 8,619 $ 13,312 Operating Activities Net cash used for operating activities from continuing operations was $12.0 million for the year ended December 31, 2024, as compared to cash used for operating activities from continuing operations of $12.2 million for the year ended December 31, 2023.
Years Ended December 31, $ in thousands 2025 2024 Net cash used for operating activities $ (14,994) $ (12,044) Net cash provided by (used for) investing activities 36,553 (3,888) Net cash provided by (used for) financing activities (10,606) 11,239 Net change in cash and cash equivalents 10,953 (4,693) Cash and cash equivalents at beginning of year 8,619 13,312 Cash and cash equivalents at end of period $ 19,572 $ 8,619 Operating Activities Net cash used for operating activities was $15.0 million for the year ended December 31, 2025, as compared to cash used for operating activities of $12.0 million for the year ended December 31, 2024.
Net Loss from continuing operations As a result of the factors described above, net loss from continuing operations decreased to $19.8 million for the year ended December 31, 2024 as compared to $29.0 million for the year ended December 31, 2023.
Net income (loss) As a result of the factors described above, we recognized net income of $5.3 million for the year ended December 31, 2025 as compared to a net loss of $19.8 million for the year ended December 31, 2024.
We are considering various items to address the long-term debt obligations, including the retirement or purchase of our outstanding debt through cash purchases and/or exchanges for equity or debt, in open-market purchases, privately negotiated transactions or otherwise.
We are considering various alternatives to address our obligations under the Senior Notes, i ncluding: • The retirement or repurchase of our outstanding debt through cash purchases and/or exchanges for equity or other debt securities, which may be conducted in open market purchases, privately negotiated transactions or other transactions.
Cryptocurrency mining revenue For our cryptocurrency mining revenue, we generate revenue in the form of bitcoin by earning bitcoin as rewards and transaction fees for supporting the global bitcoin network with application-specific integrated circuit computers ("ASICs" or "miners") owned by us.
Cryptocurrency mining revenue For our cryptocurrency mining revenue, we generate revenue in the form of bitcoin by earning bitcoin as rewards and transaction fees for supporting the global bitcoin network with miners owned by us. Our cryptocurrency mining revenue decreased by $3.8 million, or 20%, to $15.2 million during the year ended December 31, 2025.
Such repurchases or exchanges, if any will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material and to the extent equity is used, dilutive.
Such repurchases or exchanges, if any, will be on terms and at prices determined by us, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.
Impairment of long-lived assets As a result of the impairment assessment conducted to evaluate future uses of the remaining real estate assets in South Carolina during the year ended December 31, 2023, we recognized impairment charges of $4.0 million associated with long- 56 lived assets to reduce the net book value of our company to fair value.
Impairment of long-lived assets As a result of the impairment assessments conducted during the years ended December 31, 2025 and 2024 we recognized impairment charges of nil and $0.2 million, respectively. The impairment charge recognized during the year ended December 31, 2024 was associated with long-lived assets to reduce the net book value of our company to fair value.
GAAP results and using EBITDA from continuing operations and Adjusted EBITDA from continuing operations on a supplemental basis. You should review the reconciliations of Net loss from continuing operations to EBITDA from continuing operations and Adjusted EBITDA from continuing operations below and not rely on any single financial measure to evaluate our business.
You should review the reconciliations of Net income (loss) to EBITDA and Adjusted EBITDA below and not rely on any single financial measure to evaluate our business. The reported amounts in the table below are from our Consolidated Statements of Operations and Comprehensive Income (Loss) in our Consolidated Financial Statements included in this Annual Report.
Years Ended December 31, Variance $ in thousands, except $ per MWh and average bitcoin price 2024 2023 $ % Cryptocurrency mining $ 19,061 $ 24,238 $ (5,177) (21) % Datacenter hosting 29,838 39,478 (9,640) (24) % Power and capacity 10,634 6,672 3,962 59 % Total revenue $ 59,533 $ 70,388 $ (10,855) (15) % Components of revenue as % of total Cryptocurrency mining 32 % 34 % Datacenter hosting 50 % 57 % Power and capacity 18 % 9 % Total revenue 100 % 100 % MWh Cryptocurrency mining 184,077 232,496 (48,419) (21) % Datacenter hosting 436,733 568,147 (131,414) (23) % Power and capacity 164,532 133,446 31,086 23 % Revenue per MWh Cryptocurrency mining $ 104 $ 104 $ — — % Datacenter hosting $ 68 $ 69 $ (1) (1) % Power and capacity $ 65 $ 50 $ 15 30 % Cost of revenue (exclusive of depreciation) Cryptocurrency mining $ 12,080 $ 15,051 $ (2,971) (20) % Datacenter hosting $ 22,237 $ 29,695 $ (7,458) (25) % Power and capacity $ 6,791 $ 6,259 $ 532 8 % Cost of revenue per MWh (exclusive of depreciation) Cryptocurrency mining $ 66 $ 65 $ 1 2 % Datacenter hosting $ 51 $ 52 $ (1) (2) % Power and capacity $ 41 $ 47 $ (6) (13) % Cryptocurrency Mining Metrics Bitcoins produced: Cryptocurrency mining 309 891 (582) (65) % Datacenter hosting 632 2,047 (1,415) (69) % Total Bitcoins produced 941 2,938 (1,997) (68) % Average bitcoin price 65,825 28,788 37,037 129 % Average active hashrate (EH/s) Company-owned miners 795,166 914,539 (119,373) (13) % Average active hashrate (EH/s) Hosted miners 1,642,105 2,204,794 (562,689) (26) % Average difficulty (in trillions of hash) 87.3 T 52 T 35.3 T 68 % 53 Revenue per MWh for datacenter hosting, cryptocurrency mining and power and capacity are used by management to consider the extent to which we may generate electricity to either produce cryptocurrency or sell power to the New York wholesale power market.
Years Ended December 31, Variance $ in thousands, except $ per MWh and average bitcoin price 2025 2024 $ % Cryptocurrency mining $ 15,222 $ 19,061 $ (3,839) (20) % Datacenter hosting 21,488 29,838 (8,350) (28) % Power and capacity 22,067 10,634 11,433 108 % Total revenue $ 58,777 $ 59,533 $ (756) (1) % Components of revenue as % of total Cryptocurrency mining 26 % 32 % Datacenter hosting 37 % 50 % Power and capacity 37 % 18 % Total revenue 100 % 100 % MWh Cryptocurrency mining 167,383 184,077 (16,694) (9) % Datacenter hosting 326,395 436,733 (110,338) (25) % Power and capacity 223,630 164,532 59,098 36 % Revenue per MWh Cryptocurrency mining $ 91 $ 104 $ (13) (13) % Datacenter hosting $ 66 $ 68 $ (2) (3) % Power and capacity $ 99 $ 65 $ 34 54 % Cost of revenue (exclusive of depreciation) Cryptocurrency mining $ 11,218 $ 12,080 $ (862) (7) % Datacenter hosting $ 22,581 $ 22,237 $ 344 2 % Power and capacity $ 15,968 $ 6,791 $ 9,177 135 % Cost of revenue per MWh (exclusive of depreciation) Cryptocurrency mining $ 67 $ 66 $ 1 3 % Datacenter hosting $ 69 $ 51 $ 18 37 % Power and capacity $ 71 $ 41 $ 30 72 % Cryptocurrency Mining Metrics Bitcoins produced: Cryptocurrency mining 150 309 (159) (51) % Datacenter hosting 221 632 (411) (65) % Total Bitcoins produced 371 941 (570) (61) % Average bitcoin price 101,633 65,825 35,808 54 % Average active hashrate (EH/s) Company-owned miners 827,050 795,166 31,884 4 % Average active hashrate (EH/s) Hosted miners 1,192,820 1,642,105 (449,285) (27) % Average difficulty (in trillions of hash) 128.4 T 87.3 T 41.1 T 47 % 57 Revenue per MWh for datacenter hosting, cryptocurrency mining and power and capacity are used by management to consider the extent to which we may generate electricity to either produce cryptocurrency or sell power to the New York wholesale power market.
At December 31, 2024, Greenidge datacenter operations consisted of approximately 30,700 miners with approximately 3.3 EH/s of combined capacity for both datacenter hosting and cryptocurrency mining, of which 18,200 miners, or 1.8 EH/s, is associated with datacenter hosting and 12,500 miners, or 1.5 EH/s, is associated with Greenidge's cryptocurrency mining.
At December 31, 2025, G reenidge datacenter operations consisted of approximately 23,900 miners with approximately 2.7 EH/s of combined capacity for both datacenter hosting and cryptocurrency mining, of which 17,000 miners, or 1.7 EH/s, is associated with datacenter hosting and 6,900 miners, or 1.0 EH/s, is associated with Greenidge’s cryptocurrency mining.
Investing Activities Net cash used for investing activities from continuing operations was $3.9 million for the year ended December 31, 2024, as compared to $6.0 million for the year ended December 31, 2023.
Financing Activities Net cash used for financing activities was $10.6 million for the year ended December 31, 2025, as compared to $11.2 million provided by financing activities for the year ended December 31, 2024.
There can be no assurances that these assumptions used to estimate liquidity requirements and future cash burn rates will be correct, and the ability to be predictive is uncertain due to the limited ability to predict future bitcoin and energy prices.
There can be no assurance that our assumptions used to estimate liquidity requirements and future cash burn rates will be correct, and the ability to be predictive is uncertain due to the limited ability to predict future bitcoin and energy prices. 64 Additionally, our ability to achieve projected cash flows depends on our ability to obtain and comply with required permits and licenses, including the Title V Air Permit for our New York facility.
The arrangement covers substantially all of our current mining capacity at the New York Facility. The South Carolina Facility was dedicated to hosting from February 2023 through the date of the sale of such facility on November 15, 2023. We generated revenue of $29.8 million and $39.5 million in 2024 and 2023, respectively.
The a rrangement covers substantially all of our current mining capacity at the New York Facility. We generated revenue of $21.5 million and $29.8 million in 2025 and 2024, respectively.
Cost of revenue Years Ended December 31, Variance $ in thousands 2024 2023 $ % Cryptocurrency mining $ 12,080 $ 15,051 $ (2,971) (20) % Datacenter hosting 22,237 29,695 (7,458) (25) % Power and capacity 6,791 6,259 532 8 % Total cost of revenue (exclusive of depreciation) $ 41,108 $ 51,005 $ (9,897) (19) % As a percentage of total revenue 69.1 % 72.5 % Total cost of revenue, exclusive of depreciation, decreased $9.9 million, or 19%, to $41.1 million during 2024 as compared to the prior year.
We estimate that higher power and capacity sales volume due to increased demand and higher average power and capacity prices caused revenue increases of approximately 36% and 72%, respectively. 59 Cost of revenue Years Ended December 31, Variance $ in thousands 2025 2024 $ % Cryptocurrency mining $ 11,218 $ 12,080 $ (862) (7) % Datacenter hosting 22,581 22,237 344 2 % Power and capacity 15,968 6,791 9,177 135 % Total cost of revenue (exclusive of depreciation) $ 49,767 $ 41,108 $ 8,659 21 % As a percentage of total revenue 84.7 % 69.1 % Total cost of revenue, exclusive of depreciation, increased $8.7 million, or 21%, to $49.8 million during 2025 as compared to the prior year.
The main drivers of the decrease in selling, general and administrative expenses were: • Total restructuring costs decreased approximately $4.1 million in 2024 compared to the prior year, mainly as a result of non-recurring restructuring costs incurred in the prior year; • Total payroll and benefits and other employee costs decreased approximately $1.2 million in 2024 compared to the prior year, as a result of declines in employee expenses including incentive compensation as result of the restructuring activities in the prior year to reduce our cost structure; • Total insurance expense decreased approximately $2.2 million in 2024 compared to the prior year, as a result of declines in coverage related to umbrella, property, and liability policies; • Total legal costs decreased approximately $1.2 million in 2024 compared to the prior year, as a result of declines in attorney and legal counsel fees, primarily as a result of fewer significant transactions in 2024, as compared to 2023; • Total stock compensation decreased approximately $0.5 million in 2024 compared to the prior year, as a result of a decline in amortized expense relating to RSUs with a higher grant date fair value, which was offset partially by an increase in amortized expense relating to options granted in prior periods.
The main drivers of the decrease in selling, general and administrative expenses were: • Total payroll and benefits and stock compensation decreased approximately $0.6 million and $1.1 million, respectively, in 2025 compared to the prior year, as a result of declines in employee expenses related to the corporate overhead cost, a decrease in incentive compensation and the forfeiture of unvested stock options; • Total insurance expense decreased approximately $2 million in 2025 compared to the prior year, as a result of declines in coverage related to umbrella, property, and liability policies due to a lower asset base; • Decrease of approximately $0.6 million in professional services and consulting expenses resulting from reduced discretionary spending; • Total legal costs decreased approximately $0.3 million in 2025 compared to the prior year, as a result of declines in attorney and legal counsel fees, primarily as a result of fewer significant transactions in 2025 as compared to 2024; and • Decrease of approximately $0.3 million due to less environmental remediation expenses incurred during 2025 compared to the prior year period.
The 68% increase in the difficulty factor and the lower bitcoin rewards as a result of the halving was offset by the 129% increase in the average price of bitcoin year-over-year.
We estimate that the decrease was primarily driven by the 47% increase in the difficulty factor and the lower bitcoin rewards as a result of the halving that occurred in April 2024, which was partially offset by the 54% increase in the average 58 price of bitcoin year-over-year, as well as a 4% increase in average hashrate in company-owned miners compared to prior year.
Total other expense, net During the year ended December 31, 2024, other expense, net decreased $3.7 million, or 31%, to $8.4 million primarily due to decreased interest expense as a result of the NYDIG debt extinguishment. This was partially offset by an impairment of equity securities of $0.9 million and change in fair value of warrant asset of $0.5 million.
Total other income (expense), net During the year ended December 31, 2025, other expense, net decreased $17.0 million, or 202%, to other income, net of $8.6 million, primarily due to decreased interest expense and a gain on troubled debt restructuring as a result of the privately negotiated exchange agreements, the public tender/exchange offers and open market debt repurchases, as well as the absence of impairment of equity securities and changes in fair value of warrant asset that existed in the prior year.
Depreciation Depreciation decreased $0.1 million, or 1%, to $13.5 million for the year ended December 31, 2024 as compared to the prior year period due to a lower asset base resulting from the sale of our South Carolina Facility during the fourth quarter of 2023, which was partially offset by the acquisition of miners and miner infrastructure during 2024.
During the year ended December 31, 2024, we recognized a $0.6 million loss on the sale of assets. Depreciation Depreciation decreased $1.7 million, or 12%, to $11.8 million for the year ended December 31, 2025 as compared to the prior year period due to a lower asset base.
Additional adjustments to the environment liability may occur periodically due to potential changes in remediation requirements regarding coal combustion residuals which may lead to material changes in estimates and assumptions. Summary of Cash Flow The following table provides information about our net cash flow for the years ended December 31, 2024 and 2023.
Additional adjustments to the environment liability may occur periodically due to potential changes in remediation requirements regarding coal combustion residuals which may lead to material changes in estimates and assumptions. Self-mining capacity obligation payments are based on required minimum usage in connection to its capacity lease agreement.
Our computation of Adjusted EBITDA from continuing operations may not be comparable to other similarly titled measures computed by other companies, because not all companies may calculate Adjusted EBITDA from continuing operations in the same fashion.
Definitions of these non-GAAP measures may not be comparable to similar definitions used by other similarly titled measures computed by other companies, because all companies may not calculate these non-GAAP financial measures in the same fashion. These results should be considered in addition to, not as a substitute for, results reported in accordance with U.S. GAAP.
Additionally, the inability to procure and comply with the permits and licenses required to operate our facilities, including the Title V Air Permit for the New York Facility, which is subject to ongoing litigation (see Note 10, " Commitments and Contingencies" ), may have an adverse impact on our ability to meet cash flow forecasts.
While this permit is subject to the Stipulation, it may still face legal challenges from third-party environmental groups (see Note 10, “ Commitments and Contingencies ”), which may have an adverse impact on our operations and our ability to meet cash flow forecasts.
For the purposes of performing the recoverability test we consider all of our long-lived assets to be a single asset group as we operate as an integrated power and crypto datacenter operations business and this grouping represents the lowest level of identifiable independent cash flows.
For the purposes of performing the recoverability test, we consider the New York Facility and North Dakota Facility to be separate asset groups representing the lowest level of identifiable independent cash flows.
Loss (gain) on sale of assets We recognized a loss on the sale of assets of $0.6 million during the year ended December 31, 2024, as a result of selling long-lived assets, comprising primarily of excess mining infrastructure equipment.
Loss (gain) on digital assets We recognized a loss on digital assets of $21.0 thousand for the year ended December 31, 2025 as a result of a decrease in the price of bitcoin in the last quarter of 2025.
During the year ended December 31, 2024, we recognized impairment charges of $0.2 million related to damaged miners, which was equal to the remaining net book value of the miners. See Note 4, " Property and Equipment, Net ", in the Notes to Consolidated Financial Statements for a further discussion of the impairment.
See Note 4, “ Property and Equipment, Net , ” in the Notes to Consolidated Financial Statements for a further discussion of the impairment. Remeasurement of environmental liabilities We recognize environmental liabilities in accordance with ASC 410-30, Asset Retirement and Environmental Obligations.
Our datacenter operations consist of approximately 30,700 miners with approximately 3.3 EH/s of combined capacity for both datacenter hosting and cryptocurrency mining, of which 18,200 miners or 1.8 EH/s, are associated with datacenter hosting and 12,500 miners, or 1.5 EH/s are associated with our cryptocurrency mining.
Our datacenter operations consist of approximat ely 23,900 miners with approximately 2.7 EH/s of combined capacity for both datacenter hosting and cryptocurrency mining, of whic h 17,000 miners, or 1.7 EH/s, are associated with datacenter hosting and 6,900 miners, or 1 EH/s, are associated with our cryptocurrency mining. 55 Results from Operations The following table sets forth key components of our results from operations during the years ended December 31, 2025 and 2024.
The variance in operating cash flow during the year ended 2024 as compared to 2023 was driven by a decrease in prepaid expenses, increase in contract liabilities and an advantageous change in net loss, which was partially offset by the transition to bitcoin self-mining retention strategy, which enables the Company to accumulate bitcoin from its owned miners, the purchase of additional RGGI credits during 2024 and payment of accrued expenses.
The variance in operating cash flow during the year ended 2025 as compared to 2024 was driven by a decrease in proceeds from the sale of digital assets due to our bitcoin retention strategy, a decrease in accounts payable, a decrease in contract liabilities and an increase in other operating assets due to the funding of a trust for environmental remediation costs, which was partially offset by an increase in accrued emissions expense and related party payables, a decrease in emissions and carbon offsets due to the surrender of credits for the current control period, and a decrease in revenues from digital assets production. 65 Investing Activities Net cash provided by investing activities was $36.6 million for the year ended December 31, 2025, as compared to $3.9 million used for investing activities for the year ended December 31, 2024.
While the Company believes it will be successful in its efforts to improve liquidity, which will allow it to meet its financial commitments for at least the next 12 months, there can be no assurance that these efforts will be successful. 60 Contractual Obligations and Commitments The following table summarizes our contractual obligations and other commitments as of December 31, 2024, and the years in which these obligations are due: $ in thousands Total 2025 2026-2027 2028-2029 Thereafter Debt payments $ 80,193 $ 5,826 $ 74,367 $ — $ — Leases 172 37 76 59 — Environmental obligations 30,682 250 9,542 10,770 10,120 Natural gas transportation 10,902 1,896 3,792 3,792 1,422 Total $ 121,949 $ 8,009 $ 87,777 $ 14,621 $ 11,542 The debt payments included in the table above include the principal and interest amounts due.
Contractual Obligations and Commitments The following table summarizes our contractual obligations and other commitments as of December 31, 2025, and the years in which these obligations are due: $ in thousands Total 2026 2027-2028 2029-2030 Thereafter Debt payments $ 43,086 $ 40,008 $ 456 $ 2,622 $ — Leases 136 38 78 20 — Self-mining capacity obligation 12,488 3,843 7,697 948 — Environmental obligations 31,032 — 9,311 13,425 8,296 Natural gas transportation 9,006 1,896 3,792 3,318 — Total $ 95,748 $ 45,785 $ 21,334 $ 20,333 $ 8,296 The debt payments included in the table above include the principal and interest amounts due.