Biggest changeDecember 31, 2024 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 714 — 714 64.70 — 64.70 Eagle Ford 129 100 229 27.40 7.30 34.70 Bakken 985 — 985 39.80 — 39.80 Haynesville — 127 127 — 17.20 17.20 DJ 1,070 15 1,085 44.60 1.30 45.90 Appalachian 6 — 6 0.10 — 0.10 Total 2,904 242 3,146 176.60 25.80 202.40 The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2023: December 31, 2023 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 575 1 576 46.30 — 46.30 Eagle Ford 120 93 213 24.80 6.90 31.70 Bakken 938 — 938 39.00 — 39.00 Haynesville — 117 117 — 16.40 16.40 DJ 967 15 982 42.20 0.90 43.10 Total 2,600 226 2,826 152.30 24.20 176.50 The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2022: December 31, 2022 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 448 2 450 40.82 0.02 40.84 Eagle Ford 105 81 186 19.08 4.26 23.34 Bakken 907 1 908 37.73 0.20 37.93 Haynesville — 62 62 — 12.18 12.18 DJ 681 70 751 16.43 2.16 18.59 Total 2,141 216 2,357 114.06 18.82 132.88 51 Table of Contents Developed and Undeveloped Acreage The following table summarizes our estimated gross and net developed and undeveloped acreage by area at December 31, 2024.
Biggest changeDecember 31, 2025 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 962 — 962 100.73 — 100.73 Eagle Ford 138 106 244 28.31 7.86 36.17 Bakken 998 — 998 39.81 — 39.81 Haynesville — 187 187 — 19.21 19.21 DJ 1,127 18 1,145 44.94 1.28 46.22 Appalachian 63 3 66 2.59 0.01 2.60 Total 3,288 314 3,602 216.38 28.36 244.74 The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2024: December 31, 2024 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 714 — 714 64.70 — 64.70 Eagle Ford 129 100 229 27.40 7.30 34.70 Bakken 985 — 985 39.80 — 39.80 Haynesville — 127 127 — 17.20 17.20 DJ 1,070 15 1,085 44.60 1.30 45.90 Appalachian 6 — 6 0.10 — 0.10 Total 2,904 242 3,146 176.60 25.80 202.40 The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2023: December 31, 2023 Gross Productive Wells Net Productive Wells Oil Natural Gas Total Oil Natural Gas Total Permian 575 1 576 46.30 — 46.30 Eagle Ford 120 93 213 24.80 6.90 31.70 Bakken 938 — 938 39.00 — 39.00 Haynesville — 117 117 — 16.40 16.40 DJ 967 15 982 42.20 0.90 43.10 Total 2,600 226 2,826 152.30 24.20 176.50 50 Table of Contents Developed and Undeveloped Acreage The following table summarizes our estimated gross and net developed and undeveloped acreage by area at December 31, 2025.
NSAI is a worldwide leader of petroleum property analysis for industry and financial organizations and government agencies. NSAI was founded in 1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-2699. Within NSAI, the technical expert primarily responsible for preparing the estimates set forth in the NSAI 2024 Reserve Report is Mr. Nathan Shahan.
NSAI is a worldwide leader of petroleum property analysis for industry and financial organizations and government agencies. NSAI was founded in 1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-2699. Within NSAI, the technical expert primarily responsible for preparing the estimates set forth in the NSAI 2025 Reserve Report is Mr. Nathan Shahan.
In those instances, we, together with the Manager, still review each lease and drilling opportunity on a lease-by-lease basis and well-by-well basis to ensure that the package as a whole meets our acquisition criteria and drilling expectations. See Note 5 of the Notes to the Consolidated Financial Statements regarding our recent acquisition activity. 52 Table of Contents
In those instances, we, together with the Manager, still review each lease and drilling opportunity on a lease-by-lease basis and well-by-well basis to ensure that the package as a whole meets our acquisition criteria and drilling expectations. See Note 5 of the Notes to the Consolidated Financial Statements regarding our recent acquisition activity. 51 Table of Contents
The following discussion of our properties should be read in conjunction 45 Table of Contents with the accompanying audited consolidated financial statements and related notes included elsewhere in this Annual Report. Please see the section entitled “Management’s Discussion and Analysis of Results of Operations and Financial Condition — Results of Operations” for information on our production, prices, and production cost.
The following discussion of our properties should be read in conjunction 44 Table of Contents with the accompanying audited consolidated financial statements and related notes included elsewhere in this Annual Report. Please see the section entitled “Management’s Discussion and Analysis of Results of Operations and Financial Condition — Results of Operations” for information on our production, prices, and production cost.
We use this measure when assessing the 46 Table of Contents potential return on investment related to our oil and natural gas properties. PV-10, however, is not a substitute for the Standardized Measure of discounted future net cash flows.
We use this measure when assessing the 45 Table of Contents potential return on investment related to our oil and natural gas properties. PV-10, however, is not a substitute for the Standardized Measure of discounted future net cash flows.
Drilling and Development Activities The following table sets forth the number of gross and net productive wells drilled in the years ended December 31, 2024, 2023 and 2022. The number of wells drilled refers to the number of wells completed at any time during the fiscal year, regardless of when drilling was initiated.
Drilling and Development Activities The following table sets forth the number of gross and net productive wells drilled in the years ended December 31, 2025, 2024 and 2023. The number of wells drilled refers to the number of wells completed at any time during the fiscal year, regardless of when drilling was initiated.
In preparing its reports, NSAI evaluated properties representing all of our proved reserves at December 31, 2024 in accordance with the rules and regulations of the SEC applicable to companies involved in oil and natural gas producing activities.
In preparing its reports, NSAI evaluated properties representing all of our proved reserves at December 31, 2025 in accordance with the rules and regulations of the SEC applicable to companies involved in oil and natural gas producing activities.
Due to normal production declines, increases or decreases in drilling activity and the effects of 49 Table of Contents acquisitions or divestitures, the historical information presented below should not be interpreted as being indicative of future results.
Due to normal production declines, increases or decreases in drilling activity and the effects of 48 Table of Contents acquisitions or divestitures, the historical information presented below should not be interpreted as being indicative of future results.
The following table provides a reconciliation of the pre-tax PV10% value of our SEC Pricing Proved Reserves as of December 31, 2024, 2023 and 2022 to the Standardized Measure of Discounted Future Net Cash Flows.
The following table provides a reconciliation of the pre-tax PV10% value of our SEC Pricing Proved Reserves as of December 31, 2025, 2024 and 2023 to the Standardized Measure of Discounted Future Net Cash Flows.
A significant majority of our wells in the Permian, Bakken, DJ, and Appalachian Basins are classified 50 Table of Contents as oil wells, although they also produce natural gas and condensate. All of our wells in the Haynesville Basin are classified as natural gas wells.
A significant majority of our wells in the Permian, Bakken, DJ, and Appalachian Basins are classified 49 Table of Contents as oil wells, although they also produce natural gas and condensate. All of our wells in the Haynesville Basin are classified as natural gas wells.
With 75% of the PV-10 value of our total proved reserves supported by producing wells, we believe we will have sufficient cash flows and adequate liquidity to execute our development plan.
With 85% of the PV-10 value of our total proved reserves supported by producing wells, we believe we will have sufficient cash flows and adequate liquidity to execute our development plan.
Estimated Net Proved Reserves The tables below summarize our estimated net proved reserves at December 31, 2024, based on reports prepared by Netherland, Sewell & Associates, Inc. (“NSAI”), our third-party independent reserve engineers.
Estimated Net Proved Reserves The tables below summarize our estimated net proved reserves at December 31, 2025, based on reports prepared by Netherland, Sewell & Associates, Inc. (“NSAI”), our third-party independent reserve engineers.
The Manager’s Partner - Engineering has a degree in petroleum engineering from the University of Calgary, and has over 20 years of oil and gas experience, with more than 15 years focused on reservoir engineering.
The Manager’s Partner - Engineering has a degree in petroleum engineering from the University of Calgary and has over 25 years of oil and gas experience, with more than 20 years focused on reservoir engineering.
(3) Pre-tax PV10% or “PV-10”, is a non-GAAP financial measure and is derived from the standardized measure of discounted future net cash flows, which is the most directly comparable U.S. GAAP measure. The amounts disclosed in the table above include net abandonment costs of $23.9 million as of December 31, 2024. See “Reconciliation of PV-10 to Standardized Measure” below.
(3) Pre-tax PV10% or “PV-10”, is a non-GAAP financial measure and is derived from the standardized measure of discounted future net cash flows, which is the most directly comparable U.S. GAAP measure. The amounts disclosed in the table above include net abandonment costs of $26.5 million as of December 31, 2025. See “Reconciliation of PV-10 to Standardized Measure” below.
Based on SEC pricing as of December 31, 2024, estimated future development costs required for the development of proved undeveloped reserves are projected to be approximately $253.5 million over the next five years. Independent Petroleum Engineers We have engaged NSAI to independently prepare our estimated net proved reserves.
Based on SEC pricing as of December 31, 2025, estimated future development costs required for the development of proved undeveloped reserves are projected to be approximately $225.3 million over the next five years. Independent Petroleum Engineers We have engaged NSAI to independently prepare our estimated net proved reserves.
See Note 2 of the Notes to the Consolidated Financial Statements for additional discussion of our proved reserves. Proved Undeveloped Reserves At December 31, 2024, we had approximately 15,362 MBoe of proved undeveloped reserves as compared to 22,361 MBoe at December 31, 2023.
See Note 2 of the Notes to the Consolidated Financial Statements for additional discussion of our proved reserves. Proved Undeveloped Reserves At December 31, 2025, we had approximately 14,822 MBoe of proved undeveloped reserves as compared to 15,362 MBoe at December 31, 2024.
At December 31, 2024, we had 202 gross (14.85 net) wells for which drilling was either in-progress or were pending completion. These wells are not included in the table above. The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2024.
At December 31, 2025, we had 137 gross (12.18 net) wells for which drilling was either in-progress or were pending completion. These wells are not included in the table above. The following table summarizes our cumulative gross and net productive oil and natural gas wells by basin at December 31, 2025.
December 31, 2024 2023 2022 Gross Net Gross Net Gross Net Productive development wells 299 23.43 314 24.55 265 20.78 Dry development wells (1) — — 2 0.57 — — (1) The dry hole category includes 2 (0.57 net) wells that were unsuccessful due to mechanical issues for the year ended December 31, 2023.
December 31, 2025 2024 2023 Gross Net Gross Net Gross Net Productive development wells 322 38.40 299 23.43 314 24.55 Dry development wells (1) — — — — 2 0.57 (1) The dry hole category includes 2 (0.57 net) wells that were unsuccessful due to mechanical issues for the year ended December 31, 2023.
The reserve data set forth in the NSAI report represents only estimates and should not be construed as being exact quantities. They may or may not be actually recovered, and if recovered, the actual revenues and costs could be more or less than the estimated amounts.
The reserve data set forth in the NSAI report represents only estimates and should not be construed as being exact quantities. They may or may not be actually recovered, and if recovered, the actual revenues and costs could be more or less than the estimated amounts. Moreover, estimates of reserves may increase or decrease as a result of future operations.
In 2024, proved undeveloped reserves increased by 4,765 MBoe as a result of new proved undeveloped locations added primarily in the Permian Basin. • Acquisition of reserves . In 2024, acquisitions of proved undeveloped reserves of 3,733 MBoe were primarily attributable to the acquisitions of oil and natural gas properties in the Permian Basin.
In 2025, proved undeveloped reserves increased by 3,250 MBoe as a result of new proved undeveloped locations added primarily in the Permian Basin. • Acquisition of reserves . In 2025, acquisitions of proved undeveloped reserves of 6,089 MBoe were primarily attributable to the acquisitions of oil and natural gas properties in the Permian Basin.
Standardized Measure Reconciliation December 31, (in thousands) 2024 2023 2022 Pre-tax present value of estimated future net revenues (Pre-Tax PV10%) $ 841,929 $ 856,428 $ 1,559,123 Future income taxes, discounted at 10% (120,961) (134,520) (293,196) Standardized measure of discounted future net cash flows $ 720,968 $ 721,908 $ 1,265,927 Uncertainties are inherent in estimating quantities of proved reserves, including many risk factors beyond our control.
Standardized Measure Reconciliation December 31, (in thousands) 2025 2024 2023 Pre-tax present value of estimated future net revenues (Pre-Tax PV10%) $ 896,885 $ 841,929 $ 856,428 Future income taxes, discounted at 10% (107,004) (120,961) (134,520) Standardized measure of discounted future net cash flows $ 789,881 $ 720,968 $ 721,908 Uncertainties are inherent in estimating quantities of proved reserves, including many risk factors beyond our control.
Year Ended December 31, 2024 2023 2022 Net Production: Oil (MBbl) 4,483 4,162 3,656 Natural gas (MMcf) 27,944 28,266 21,351 Total (MBoe) (1) 9,140 8,873 7,215 Average Daily Production: Oil (Bbl) 12,248 11,404 10,016 Natural gas (Mcf) 76,350 77,442 58,496 Total (Boe) (1) 24,973 24,311 19,765 Average Sales Prices: Oil (per Bbl) $ 73.06 $ 76.18 $ 92.50 Natural gas and related product sales (per Mcf) 1.88 2.72 7.46 Realized price (per Boe) 41.58 44.41 68.94 Costs and Expenses (per Boe): Lease operating expenses $ 6.29 $ 6.82 $ 6.19 Production and ad valorem taxes $ 2.85 $ 3.12 $ 4.24 Depletion and accretion $ 19.31 $ 18.11 $ 14.66 General and administrative $ 2.70 $ 3.15 $ 1.97 __________________________________________ (1) Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas.
Year Ended December 31, 2025 2024 2023 Net Production: Oil (MBbl) 5,855 4,483 4,162 Natural gas (MMcf) 34,912 27,944 28,266 Total (MBoe) (1) 11,674 9,140 8,873 Average Daily Production: Oil (Bbl) 16,041 12,248 11,404 Natural gas (Mcf) 95,649 76,350 77,442 Total (Boe) (1) 31,984 24,973 24,311 Average Sales Prices: Oil (per Bbl) $ 61.63 $ 73.06 $ 76.18 Natural gas and related product sales (per Mcf) 2.56 1.88 2.72 Realized price (per Boe) 38.57 41.58 44.41 Costs and Expenses (per Boe): Lease operating expenses $ 7.27 $ 6.29 $ 6.82 Production and ad valorem taxes $ 2.36 $ 2.85 $ 3.12 Depletion and accretion $ 18.48 $ 19.31 $ 18.11 General and administrative $ 2.66 $ 2.70 $ 3.15 __________________________________________ (1) Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas.
In 2024, revisions of previous estimates decreased proved undeveloped reserves by 3,288 MBoe primarily due to the removal of undeveloped drilling locations as they were no longer expected to be developed within five years of their initial recognition as well as lower oil and natural gas prices.
In 2025, revisions of previous estimates decreased proved undeveloped reserves by 3,239 MBoe primarily due to the removal of undeveloped drilling locations as they were no longer expected to be developed within five years of their initial recognition as well as lower oil prices. 46 Table of Contents All of our recorded proved undeveloped reserves are scheduled to be drilled within five years of the date of their initial recognition.
A reconciliation of the change in proved undeveloped reserves during 2024 is as follows: MBoe Estimated proved undeveloped reserves at December 31, 2023 22,361 Extensions and discoveries 4,765 Acquisition of reserves 3,733 Divestiture of reserves (3,525) Conversion to proved developed reserves (8,684) Revisions of previous estimates (3,288) Estimated proved undeveloped reserves at December 31, 2024 15,362 __________________________________________ • Extensions and discoveries .
A reconciliation of the change in proved undeveloped reserves during 2025 is as follows: MBoe Estimated proved undeveloped reserves at December 31, 2024 15,362 Extensions and discoveries 3,250 Acquisition of reserves 6,089 Divestiture of reserves — Conversion to proved developed reserves (6,640) Revisions of previous estimates (3,239) Estimated proved undeveloped reserves at December 31, 2025 14,822 __________________________________________ • Extensions and discoveries .
There are numerous uncertainties inherent in estimating oil and natural gas reserves and their estimated values, including many factors beyond our control. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geologic interpretation and judgment. As a result, estimates of different engineers, including those used by us, may vary.
The accuracy of any reserve estimate is a 47 Table of Contents function of the quality of available data and of engineering and geologic interpretation and judgment. As a result, estimates of different engineers, including those used by us, may vary.
All of our recorded proved undeveloped reserves are scheduled to be drilled within five years of the date of their initial recognition. At December 31, 2024, the PV-10 value of our proved undeveloped reserves amounted to 14% of the PV-10 value of our total proved reserves. There are numerous uncertainties regarding the proved and undeveloped reserves.
At December 31, 2025, the PV-10 value of our proved undeveloped reserves amounted to 13% of the PV-10 value of our total proved reserves. There are numerous uncertainties regarding the proved and undeveloped reserves.
See Note 5 of the Notes to Consolidated Financial Statements for additional discussion of acquisitions during 2024. • Divestiture of reserves. In 2024, the Company divested of 3,525 MBoe of proved undeveloped reserves primarily in the Permian Basin. • Conversion to proved developed reserves.
See Note 5 of the Notes to Consolidated Financial Statements for additional discussion of acquisitions during 2025. • Conversion to proved developed reserves. In 2025, development of oil and natural gas properties resulted in the conversion of 6,640 MBoe from proved undeveloped reserves to proved developed reserves.
The following table sets forth summary information by reserve category with respect to estimated proved reserves at December 31, 2024: SEC Pricing Proved Reserves (1) Reserve Volumes PV-10 (3) Reserve Category Oil (MBbls) Natural Gas (MMcf) Total (MBoe) (2) % Amount (in thousands) % Proved developed producing 17,372 104,292 34,754 64 % $ 634,483 75 % Proved developed non-producing 1,897 13,811 4,199 8 % 90,983 11 % Proved undeveloped 8,918 38,666 15,362 28 % 116,463 14 % Total proved 28,187 156,769 54,315 100 % $ 841,929 100 % Total proved developed 19,269 118,103 38,953 72 % $ 725,466 86 % __________________________________________ (1) The SEC Pricing Proved Reserves table above values oil and natural gas reserve quantities and related discounted future net cash flows as of December 31, 2024 based on average prices of $76.32 per barrel of oil and $2.13 per MMbtu of natural gas.
The following table sets forth summary information by reserve category with respect to estimated proved reserves at December 31, 2025: SEC Pricing Proved Reserves (1) Reserve Volumes PV-10 (3) Reserve Category Oil (MBbls) Natural Gas (MMcf) Total (MBoe) (2) % Amount (in thousands) % Proved developed producing 21,141 155,327 47,029 75 % $ 763,594 85 % Proved developed non-producing 357 834 496 1 % 14,389 2 % Proved undeveloped 9,075 34,482 14,822 24 % 118,902 13 % Total proved 30,573 190,643 62,347 100 % $ 896,885 100 % Total proved developed 21,498 156,161 47,525 76 % $ 777,983 87 % __________________________________________ (1) The SEC Pricing Proved Reserves table above values oil and natural gas reserve quantities and related discounted future net cash flows as of December 31, 2025 based on average prices of $66.01 per barrel of oil and $3.39 per MMbtu of natural gas.
The following table sets forth the future expiration amounts of our gross and net undeveloped acreage at December 31, 2024 by area: 2025 2026 2027 and Thereafter Gross Net Gross Net Gross Net Permian (1) 9,485 3,662 5,976 3,104 1,148 724 Eagle Ford (1) 6,876 2,449 282 28 — — Haynesville 459 49 1,264 76 861 53 Appalachian — — — — 2,317 1,067 Total: 16,820 6,160 7,522 3,208 4,326 1,844 __________________________________________ (1) Certain acreage within the basin is subject to continuous drilling obligations.
The following table sets forth the future expiration amounts of our gross and net undeveloped acreage at December 31, 2025 by area: 2026 2027 2028 and Thereafter Gross Net Gross Net Gross Net Permian (1) 9,147 3,670 1,875 1,036 8,476 3,568 Eagle Ford (1) 2,571 251 — — — — Haynesville 29 1 592 28 — — Appalachian — — 3 1 3,108 1,956 Total: 11,747 3,922 2,470 1,065 11,584 5,524 __________________________________________ (1) Certain acreage within the basin is subject to continuous drilling obligations.
Moreover, estimates of reserves may increase or decrease as a result of future operations. 48 Table of Contents Reservoir engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner.
Reservoir engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. There are numerous uncertainties inherent in estimating oil and natural gas reserves and their estimated values, including many factors beyond our control.
Developed Acreage Undeveloped Acreage Total Acreage Gross Net Gross Net Gross Net Permian 48,731 8,427 14,787 6,638 63,518 15,065 Eagle Ford 25,750 4,243 5,815 2,344 31,565 6,587 Bakken 169,897 13,167 — — 169,897 13,167 Haynesville 55,926 5,317 2,584 178 58,510 5,495 DJ 22,749 2,502 — — 22,749 2,502 Appalachian 169 89 2,148 978 2,317 1,067 Total: 323,222 33,745 25,334 10,138 348,556 43,883 Acreage Expirations As a non-operator, we are subject to lease expirations if an operator does not commence the development of operations within the agreed terms of our leases.
Developed Acreage Undeveloped Acreage Total Acreage Gross Net Gross Net Gross Net Permian 73,811 20,529 21,811 9,661 95,622 30,190 Eagle Ford 25,805 4,244 1,229 122 27,034 4,366 Bakken 169,897 13,167 — — 169,897 13,167 Haynesville 55,962 5,318 2,449 177 58,411 5,495 DJ 22,749 2,502 — — 22,749 2,502 Appalachian 7,028 1,774 7,910 2,544 14,938 4,318 Total: 355,252 47,534 33,399 12,504 388,651 60,038 Acreage Expirations As a non-operator, we are subject to lease expirations if an operator does not commence the development of operations within the agreed terms of our leases.
In 2024, development of oil and natural gas properties resulted in the conversion of 8,684 MBoe from proved undeveloped reserves to proved developed reserves. We incurred development costs of approximately $138.4 million related to these locations. 47 Table of Contents • Revisions of previous estimates .
We incurred development costs of approximately $134.0 million related to these locations. • Revisions of previous estimates .