Biggest changeComparison of Year Ended December 31, 2024 to Year Ended December 31, 2023 The following table sets forth ESS’ operating results for the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 $ Change % Change Revenue $ 6,295 $ 7,540 $ (1,245) (17)% Cost of revenue 51,653 20,495 31,158 152 Gross profit (loss) (45,358) (12,955) (32,403) 250 Operating expenses Research and development 11,772 42,632 (30,860) (72) Sales and marketing 9,161 7,744 1,417 18 General and administrative 23,507 22,574 933 4 Total operating expenses 44,440 72,950 (28,510) (39) Loss from operations (89,798) (85,905) (3,893) 5 Other income, net Interest income, net 3,574 5,262 (1,688) (32) Gain on revaluation of common stock warrant liabilities 115 2,292 (2,177) (95) Other income (expense), net (113) 773 (886) (115) Total other income, net 3,576 8,327 (4,751) (57) Net loss and comprehensive loss to common stockholders $ (86,222) $ (77,578) $ (8,644) 11% Revenue Revenue for the year ended December 31, 2024 was $6.3 million compared to $7.5 million for the year ended December 31, 2023 as we recognized revenue for the sale of Energy Centers, Energy Warehouses, other related equipment, engineering services related to a product site deployment, and extended warranty services.
Biggest changeResults of Operations In this section, we discuss the results of our operations for the year ended December 31, 2025 compared to the year ended December 31, 2024. - 51 - Table of Contents Comparison of Year Ended December 31, 2025 to Year Ended December 31, 2024 The following table sets forth ESS’ operating results for the periods indicated: Year Ended December 31, ($ in thousands) 2025 2024 $ Change % Change Revenue $ 1,583 $ 6,295 $ (4,712) (75)% Cost of revenue 29,255 51,653 (22,398) (43) Gross loss (27,672) (45,358) 17,686 (39) Operating expenses Research and development 8,297 11,772 (3,475) (30) Sales and marketing 3,834 9,161 (5,327) (58) General and administrative 17,604 23,507 (5,903) (25) Total operating expenses 29,735 44,440 (14,705) (33) Loss from operations (57,407) (89,798) 32,391 (36) Other (expense) income, net Interest (expense) income, net (5,455) 3,574 (9,029) (253) Gain on revaluation of common stock warrant liabilities 229 115 114 99 Other expense, net (807) (113) (694) 614 Total other (expense) income, net (6,033) 3,576 (9,609) (269) Net loss and comprehensive loss to common stockholders $ (63,440) $ (86,222) $ 22,782 (26)% Revenue Revenue for the year ended December 31, 2025 was $1.6 million compared to $6.3 million for the year ended December 31, 2024.
Gain on revaluation of common stock warrant liabilities Gain on revaluation of common stock warrant liabilities consists of periodic fair value adjustments related to our common stock warrants. Other income (expense), net Other income (expense), net consists primarily of various gains and losses associated with our short-term investments and other income and expense items.
Gain on revaluation of common stock warrant liabilities Gain on revaluation of common stock warrant liabilities consists of periodic fair value adjustments related to our common stock warrants. Other expense, net Other expense, net consists primarily of various gains and losses associated with our short-term investments and other income and expense items.
Our team has significantly enhanced the technology, improved the round-trip efficiency and developed an innovative solution to the hydroxide build-up problem that plagued previous researchers developing iron flow batteries. Our proprietary solution to eliminate the hydroxide formation is known as the Proton Pump, which works by utilizing hydrogen generated by side reactions on the negative electrode.
Our team has significantly enhanced the technology, improved round-trip efficiency and developed an innovative and patented solution to the hydroxide build-up problem that plagued previous researchers developing iron flow batteries. Our proprietary solution to eliminate the hydroxide formation is known as the Proton Pump, which works by utilizing hydrogen generated by side reactions on the negative electrode.
If such financing is not available or if the financing terms are less desirable than we expect, we may be forced to decrease our level of investment in product development or scale back our operations, which could have an adverse impact on our business and financial prospects.
If such financing is not available or if the financing terms are less desirable than we expect, we may be forced to decrease our level of investment in product development or further scale back our operations, which could have an adverse impact on our business and financial prospects.
The letter of credit is in effect until the date on which the warranty period under the agreement expires, which is anticipated to be more than a year from the balance sheet date. As of December 31, 2024, $0.6 million was pledged as collateral for the letter of credit and recorded as restricted cash, non-current.
The letter of credit is in effect until the date on which the warranty period under the agreement expires, which is anticipated to be more than a year from the balance sheet date. As of December 31, 2025, $0.6 million was pledged as collateral for the letter of credit and recorded as restricted cash, non-current.
There were no draws against the letter of credit during the years ended December 31, 2024 and 2023. We have a standby letter of credit with Bank of America for $0.2 million in support of our customs and duties due on imported materials. The letter of credit is in effect until May 19, 2025.
There were no draws against the letter of credit during the years ended December 31, 2025 and 2024. We have a standby letter of credit with Bank of America for $0.2 million in support of our customs and duties due on imported materials. The letter of credit is in effect until May 19, 2026.
Off-Balance Sheet Arrangements We are not a party to any off-balance sheet arrangements, including guarantee contracts, retained or contingent interests, or unconsolidated variable interest entities that either have, or are reasonably likely to have, a current or future material effect on our financial statements. - 53 - Table of Contents Critical Accounting Policies and Estimates The preparation of financial statements in conformity with U.S.
Off-Balance Sheet Arrangements We are not a party to any off-balance sheet arrangements, including guarantee contracts, retained or contingent interests, or unconsolidated variable interest entities that either have, or are reasonably likely to have, a current or future material effect on our financial statements. Critical Accounting Policies and Estimates The preparation of financial statements in conformity with U.S.
Half of the proceeds of the loan facility may be used on a retroactive basis for the financing of the Company’s existing automated battery assembly line and the remainder may be used for the financing or refinancing of an additional line upon the closing of an equity raise milestone.
Half of the proceeds of the loan facility may be used on a retroactive basis for the financing of our existing automated battery assembly line and the remainder may be used for the financing or refinancing of an additional line upon the closing of an equity raise milestone.
Our obligations under the Credit Agreement are secured pursuant to a security agreement granting EXIM a first priority security interest in the financed equipment and a securities account containing collateral consisting of cash and cash equivalents in an amount equal to a certain portion of the disbursements under the Credit Agreement that decreases upon the equity raise milestone and will be reported as restricted cash.
Our obligations under the Credit Agreement are secured pursuant to a security agreement granting EXIM a first priority security interest in the financed equipment and a securities account - 55 - Table of Contents containing collateral consisting of cash and cash equivalents in an amount equal to a certain portion of the disbursements under the Credit Agreement that decreases upon the equity raise milestone and will be reported as restricted cash.
Recently Issued Accounting Standards See Note 2, Significant Accounting Policies to our financial statements for the year ended December 31, 2024 included elsewhere in this Annual Report on Form 10-K.
Recently Issued Accounting Standards See Note 2, Significant Accounting Policies to our financial statements for the year ended December 31, 2025 included elsewhere in this Annual Report on Form 10-K.
Net cash provided by financing activities was $0.2 million for the year ended December 31, 2024 and consisted of proceeds from contributions to our ESPP of $0.4 million and stock options exercised of $86 thousand, partially offset by repurchases of shares from employees for income tax withholding purposes of $0.3 million.
Net cash provided by financing activities was $0.2 million for the year ended December 31, 2024 and consisted of proceeds from contributions to our ESPP of $0.4 million and stock options exercised of $0.1 million, partially offset by repurchases of shares from employees for income tax withholding purposes of $0.3 million.
In particular, weak economic conditions or significant uncertainty regarding the stability of financial markets related to stock market volatility, inflation, recession or governmental fiscal, monetary and tax policies, among others, could adversely impact our and our customers’ business, financial condition and operating results.
In particular, weak economic conditions or significant uncertainty regarding the stability of financial markets related to stock market volatility, inflation, recession, governmental fiscal, monetary and tax policies, or tariffs and trade restrictions, among others, could adversely impact our and our customers’ business, financial condition and operating results.
We have a standby letter of credit with Bank of America for $0.6 million as security for the performance and payment of the Company’s obligations under a customer agreement.
We have a standby letter of credit with Bank of America for $0.6 million as security for the performance and payment of our obligations under a customer agreement.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Overview ESS is a long-duration energy storage company specializing in iron flow battery technology. We design and produce long-duration batteries predominantly using earth-abundant materials that we believe can be cycled over 20,000 times without capacity fade.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Overview ESS is a long-duration energy storage company specializing in iron flow battery technology. We design and produce long-duration batteries predominantly using earth-abundant materials that we believe can be cycled over 20,000 times without capacity fade based on lab-scale results.
Net changes in operating assets and liabilities used $1.6 million of cash driven by cash collections on accounts receivable, an increase in prepaid expenses and other current assets, accrued product warranties and deferred revenue, partially offset by inventory purchases and decreases in accrued and other current liabilities, accounts payable and operating lease liabilities.
Net changes in operating assets and liabilities used $1.6 million of cash driven by inventory purchases, an increase in prepaid and other current assets, and decreases in accrued and other current liabilities, operating lease liabilities, and deferred revenue, offset by increases in accounts payable and accrued product warranties and cash collections on accounts receivable.
As discussed in Note 15, Government Grants, to our financial statements, Section 45X of the Code, as enacted by the IRA, provides a PTC that can be claimed on certain battery components manufactured in the U.S. and sold to unrelated U.S. or foreign customers after 2022, through the end of 2032.
As discussed in Note 17, Government Grants, to our consolidated financial statements, Section 45X of the Code, as enacted by the IRA, currently provides a PTC that can be claimed on certain battery components manufactured in the U.S. and sold to unrelated U.S. or foreign customers after 2022, through the end of 2032.
Gain on revaluation of common stock warrant liabilities The change in fair value of common stock warrant liabilities resulted in a gain of $0.1 million and $2.3 million for the years ended December 31, 2024 and 2023, respectively.
Gain on revaluation of common stock warrant liabilities The change in fair value of common stock warrant liabilities resulted in a gain of $0.2 million and $0.1 million for the years ended December 31, 2025 and 2024, respectively.
As a result of these macroeconomic forces, during 2023 and 2024 we experienced supply constraints, increased shipping delays for certain customer contracts, and delays in timing of payments from some of our customers. We believe some or all of these negative trends may continue in 2025.
As a result of these macroeconomic forces, during 2024 and 2025 we experienced supply constraints, increased shipping delays for certain customer contracts, and delays in timing of payments from some of our customers. Some or all of these negative trends may continue into 2026.
Revenue is recognized in an amount that reflects the consideration to which we expect to be entitled in exchange for transferring the promised goods and/or services to the customer, when or as our performance obligations are satisfied which includes estimates for variable consideration (e.g., liquidated damages).
Revenue is recognized in an amount that reflects the consideration to which we expect to be entitled in exchange for transferring the promised goods and/or services to the customer, when or as our performance obligations are satisfied which includes estimates for variable consideration.
Because our batteries are designed to operate using an electrolyte of primarily salt, iron and water, they are environmentally sustainable and substantially recyclable or reusable. Our long-duration iron flow batteries are the product of nearly 50 years of scientific advancement. Our founders, Craig Evans and Dr. Julia Song, began advancing this technology in 2011 and formed Legacy ESS.
Because our batteries are designed to operate using an electrolyte of primarily salt, iron and water, they are environmentally sustainable and substantially recyclable or reusable. Our long-duration iron flow batteries are the product of nearly 50 years of scientific advancement. Our founders began advancing this technology in 2011 and formed Legacy ESS.
Additionally, we are committed to non-cancellable purchase commitments of $0.2 million as of December 31, 2024 and to reimburse UOP a minimum of $8.0 million for research and development expenses incurred through December 31, 2028 under the JDA (as defined herein).
Additionally, we are committed to non-cancellable purchase commitments of $0.1 million as of December 31, 2025 and to reimburse UOP a minimum of $8.0 million for research and development expenses incurred through December 31, 2028 under the JDA (as defined herein).
We believe the IRA will increase demand for our services due to the extensions and expansions of various tax credits that are critical for our customers’ economic returns, while also providing more certainty in and visibility into the supply chain for materials and components for energy storage systems.
Subject to recently enacted legislation discussed above, we believe the IRA will increase demand for our services due to the extensions and expansions of various tax credits that are critical for our customers’ economic returns, while also providing more certainty in and visibility into the supply chain for materials and components for energy storage systems.
Cash flows from investing activities: Our cash flows from investing activities have been comprised primarily of purchases and sales of short-term investments and purchases of property and equipment. Net cash provided by investing activities was $64.8 million for the year ended December 31, 2024, which related to maturities of short-term investments partially offset by purchases of property and equipment.
Cash flows from investing activities: Our cash flows from investing activities have been comprised primarily of purchases and sales of short-term investments and purchases of property and equipment. Net cash provided by investing activities was $7.5 million for the year ended December 31, 2025, which related to maturities of short-term investments partially offset by purchases of property and equipment.
Impact of Macroeconomic Developments We are closely monitoring macroeconomic developments, including global supply chain challenges, foreign currency fluctuations, fluctuations in inflation and interest rates and monetary policy changes, as well as global events, such as the Russia-Ukraine conflict, tensions in the Middle East, and other areas of geopolitical tension around the world, and how they may adversely impact our and our customers’, contractors’, suppliers’ and partners’ respective businesses.
Impact of Macroeconomic Developments We are closely monitoring macroeconomic developments, including global supply chain challenges, foreign currency fluctuations, fluctuations in inflation and interest rates and monetary policy changes, as well as global events, such as the Russia-Ukraine conflict, the conflict between the U.S., Israel and Iran, geopolitical tensions involving China, tensions in the Middle East, U.S. interventions in Venezuela, and other areas of geopolitical tension around the world, and how they may adversely impact our and our customers’, contractors’, suppliers’ and partners’ respective businesses.
Net cash provided by investing activities was $15.1 million for the year ended December 31, 2023, which related to maturities of short-term investments partially offset by purchases of property and equipment.
Net cash provided by investing activities was $64.8 million for the year ended December 31, 2024, which related to maturities of short-term investments partially offset by purchases of property and equipment.
We are continuing to evaluate the overall impact and applicability of the IRA as guidance is issued, and the passage of comparable legislation in other jurisdictions, to our results of operations going forward.
We are continuing to evaluate the overall impact and applicability of the IRA and OBBB as guidance is issued and further legislative changes are enacted, including the passage of comparable legislation in other jurisdictions, to our results of operations going forward.
Net cash used in operating activities was $72.2 million for the year ended December 31, 2024, which is comprised of net loss of $86.2 million, adjusted for noncash interest income of $2.4 million, partially offset by stock-based compensation of $11.6 million, inventory write-downs and losses on noncancellable purchase commitments of $4.9 million, and depreciation expense of $4.7 million.
Net cash used in operating activities was $72.2 million for the year ended December 31, 2024, which is comprised of net loss of $86.2 million, adjusted for noncash interest income of $2.4 million, partially offset by stock-based compensation of $11.6 million and depreciation expense of $4.7 million.
Contractual Obligations and Commitments Our contractual obligations and other commitments as of December 31, 2024 consist of lease commitments and three standby letters of credit and the Credit Agreement.
Contractual Obligations and Commitments Our contractual obligations and other commitments as of December 31, 2025 consist of lease commitments and two standby letters of credit and the Credit Agreement.
As a result of changes made by the IRA, the ITC for solar generation projects is extended until at least 2033 and has been expanded to include stand-alone battery storage projects. This expansion provides more certainty on the tax incentives that will be available to stand-alone battery storage projects in the future.
As a result of changes made by the IRA, the ITC for solar generation projects was extended until at least 2033 and expanded to include stand-alone battery storage projects. This expansion provided more certainty on the tax incentives available to stand-alone battery storage projects in the future.
Our larger scale energy storage products, the Energy Center and Energy Base, are designed for either ‘behind-the meter’ or ‘front-of-the-meter’ (referring to solutions that are located outside the customer’s premises, typically operated by the utility or by third-party providers who sell energy into the grid, often known as independent power producers) - 47 - Table of Contents deployments specifically for utility and large commercial and industrial consumers.
Our product offering evolved to a larger scale energy storage product with the Energy Center, designed for either ‘behind-the-meter’ or ‘front-of-the-meter’ (referring to solutions that are located outside the customer’s premises, typically operated by the utility or by third-party providers who sell energy into the grid, often known as independent power producers) deployments specifically for utility and large commercial and industrial consumers, before the launch of our 10+ hour Energy Base product earlier this year.
We believe we have the opportunity to establish attractive margin unit economics if we are able to continue to reduce production costs and scale our operations. Our future financial performance will depend on our ability to deliver on these economies of scale with lower product costs.
Risk Factors ” included elsewhere in this Annual Report on Form 10-K. We believe we have the opportunity to establish attractive margin unit economics if we are able to continue to reduce production costs and scale our operations. Our future financial performance will depend on our ability to deliver on these economies of scale with lower product costs.
The changes in fair value of common stock warrant liabilities was driven by changes in the market price of our common stock over the respective period. Other income (expense), net Other income (expense), net resulted in $0.8 million of income for the year ended December 31, 2023 and $0.1 million of expense for the year ended December 31, 2024.
The changes in fair value of common stock warrant liabilities were driven by changes in the market price of our common stock over the respective period. Other expense, net Other expense, net increased by $0.7 million, from $0.1 million for the year ended December 31, 2024 to $0.8 million for the year ended December 31, 2025.
Net changes in operating assets and liabilities used $6.5 million of cash driven by inventory purchases, an increase in prepaid and other current assets, and decreases in accrued and other current liabilities, - 52 - Table of Contents operating lease liabilities, and deferred revenue, offset by increases in accounts payable and accrued product warranties and cash collections on accounts receivable.
Net changes in operating assets and liabilities used $6.4 million of cash, driven by decreases in accounts payable, accrued and other current liabilities, deferred revenue, accrued product warranties, and operating lease liabilities and partially offset by reductions in inventory and prepaid expenses and cash collections on accounts receivable.
We expect these credits will have a positive impact on our gross margins in the future. Further, on October 28, 2024, Treasury and the IRS issued final regulations providing guidance on requirements that taxpayers must satisfy to qualify for the Section 45X PTC, including the definition of a Section 45X manufacturing facility.
Further, on October 28, 2024, Treasury and the IRS issued final regulations providing guidance on requirements that taxpayers must satisfy to qualify for the Section 45X PTC, including the definition of a Section 45X manufacturing facility.
Risk Factors ” of this Annual Report on Form 10-K. - 48 - Table of Contents Inflation Reduction Act of 2022 On August 16, 2022, President Biden signed into law the IRA, which extends the availability of ITCs and PTCs and makes significant changes to the tax credit regime that applies to solar and energy storage products.
Risk Factors ” of this Annual Report on Form 10-K. Impact of Legislative Developments On August 16, 2022, the President of the United States signed into law the IRA, which extended the availability of ITCs and PTCs and made significant changes to the tax credit regime that applies to solar and energy storage products.
Other income, net Interest income, net Interest income, net consists primarily of earned income on our cash equivalents, restricted cash, and short-term investments. These amounts will vary based on our cash, cash equivalents, restricted cash and short-term investment balances, and on market rates. Interest income is partially offset by interest expense on notes payable.
Other (expense) income, net Interest (expense) income, net Interest (expense) income, net consists primarily of interest expense on the Promissory Note and our sale-leaseback financing obligation and earned income on our cash equivalents, restricted cash, and short-term investments. These earned income amounts will vary based on our cash, cash equivalents, restricted cash and short-term investment balances, and on market rates.
These effects could include, among others, slower purchasing decisions by existing and potential new customers, additional delays in timing of payments under our existing customer contracts, further reduction or delays in purchasing decisions by our customers, potential losses of customers as a result of economic distress or bankruptcy, and increased costs for raw materials and freight resulting from inflationary cost pressures.
These effects could include, among others, slower purchasing decisions by existing and potential new customers, additional delays in timing of payments under our existing customer contracts, further reduction or delays in purchasing decisions by our customers, potential losses of customers as a result of economic distress or bankruptcy, and increased costs for raw materials and freight resulting from inflationary cost pressures. - 49 - Table of Contents For further discussion of the challenges and risks we confront related to macroeconomic conditions and geopolitical tension around the world, please refer to “ Part I—Item 1A.
The following table summarizes cash flows from operating, investing and financing activities for the periods presented (in thousands): Years Ended December 31, 2024 2023 Net cash used in operating activities $ (72,219) $ (54,896) Net cash provided by investing activities 64,757 15,071 Net cash provided by financing activities 174 25,653 Cash flows from operating activities: Cash flows used in operating activities to date have primarily consisted inventory purchases and cost of revenue, costs related to research and development of our energy storage systems, building awareness of our products’ capabilities and other general and administrative activities.
The net proceeds of the RDO were approximately $14 million, after deducting placement agent fees and expenses and other estimated offering expenses payable by the Company. - 54 - Table of Contents The following table summarizes cash flows from operating, investing and financing activities for the periods presented (in thousands): Years Ended December 31, 2025 2024 Net cash used in operating activities $ (50,284) $ (72,219) Net cash provided by investing activities 7,528 64,757 Net cash provided by financing activities 43,462 174 Cash flows from operating activities: Cash flows used in operating activities to date have primarily consisted of inventory purchases and cost of revenue, costs related to research and development of our energy storage systems, building awareness of our products’ capabilities and other general and administrative activities.
On November 1, 2024, we entered into a Credit Agreement with Export-Import Bank of the United States, as lender, and related agreements related to the financing of two production lines (the “Credit Agreement”).
There were draws of $0.1 million against the letter of credit during the year ended December 31, 2025. - 53 - Table of Contents On November 1, 2024, we entered into a Credit Agreement with Export-Import Bank of the United States, as lender, and related agreements related to the financing of two production lines (the “Credit Agreement”).
Personnel-related expenses consist of salaries, bonuses, benefits and stock-based compensation. To a lesser extent, general and administrative expenses include depreciation and other allocated costs, and supplies.
General and administrative General and administrative expenses consist of personnel-related expenses for our corporate, executive, finance, legal, and other administrative functions, as well as expenses for outside professional services and insurance costs. Personnel-related expenses consist of salaries, bonuses, benefits and stock-based compensation. To a lesser extent, general and administrative expenses include depreciation and other allocated costs, and supplies.
Key Factors and Trends Affecting Our Business We believe that our performance and future success depends on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in the section “ Part I—Item 1A. Risk Factors ” included elsewhere in this Annual Report on Form 10-K.
We also offer productized versions of our core technology components for integration into third-party systems. Key Factors and Trends Affecting Our Business We believe that our performance and future success depends on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in the section “ Part I—Item 1A.
Our first energy storage product, the Energy Warehouse, is our ‘behind-the-meter’ solution (referring to solutions that are located on the customer’s premises, behind the service demarcation with the utility) that is used for initial testing and technology validation.
Using our iron flow battery technology, we have developed a variety of products to provide reliable, safe, long-duration energy storage solutions. Our first energy storage product, the Energy Warehouse, was our ‘behind-the-meter’ solution (referring to solutions that are located on the customer’s premises, behind the service demarcation with the utility) that was used for initial testing and technology validation.
The letters of credit related to a customer contract and to support customs and duties due on imported materials are secured by a total of $0.8 million pledged as collateral.
The letters of credit serve as security for our performance and payment obligations under a customer agreement and in support of our customs and duties due on imported materials and are secured by a total of $0.7 million pledged as collateral.
As of December 31, 2024, $0.2 million was pledged as collateral for the letter of credit and recorded as restricted cash, current. There were no draws against the letter of credit during the year ended December 31, 2024.
As of December 31, 2025, $0.1 million was pledged as collateral for the letter of credit and recorded as restricted cash, current.
At December 31, 2024, we had no outstanding borrowings under the Credit Agreement. See Note 10, Commitments and Contingencies , to our financial statements for the year ended December 31, 2024 included elsewhere in this Annual Report on Form 10-K for further discussion.
See Note 11, Commitments and Contingencies , to our financial statements included elsewhere in this Annual Report on Form 10-K for further discussion.
Our near-term and medium-term revenue is expected to be generated from our Energy Centers, second-generation Energy Warehouses, Energy Base, and core technology component productization. We believe our unique technology provides a compelling value proposition and an opportunity for favorable margins and unit economics in the energy storage industry in the future.
We believe our unique technology provides a compelling value proposition and an opportunity for favorable margins and unit economics in the energy storage industry in the future.
We further expect an increase in expenses related to the implementation of cost reduction projects and initiatives in our supply chain, manufacturing engineering and research and development functions. Achievement of margin targets and cash flow generation is dependent on the execution of these cost out initiatives.
We expect our indirect cost of revenue and operating expenses to increase when we ramp up our manufacturing and sales activities. We further expect an increase in expenses related to the implementation of cost reduction projects and initiatives in our supply chain, manufacturing engineering and research and development functions.
The Proton Pump converts the hydrogen back into protons in the positive electrolyte. This process eliminates the hydroxide and stabilizes the electrolytes’ pH levels. Our batteries provide flexibility to grid operators and energy assurance for commercial and industrial customers.
The Proton Pump converts the hydrogen back into protons in the positive electrolyte. This process eliminates the hydroxide and stabilizes the electrolytes’ pH levels. - 48 - Table of Contents Our batteries provide more clean energy every day to utilities, independent power producers, and commercial industrial customers, offering a path to carbon free energy supply.
There were no draws against the letters of credit or under the Credit Agreement during the years ended December 31, 2024 and 2023.
There were draws of $0.1 million against the letter of credit supporting our customs and duties due on imported materials during the year ended December 31, 2025 and no draws against other letters of credit or under the Credit Agreement during the years ended December 31, 2025 or 2024.
Net cash provided by financing activities was $25.7 million for the year ended December 31, 2023 and consisted of $27.1 million of proceeds from the issuance of common stock and common stock warrants, net of issuance costs, proceeds from contributions to our ESPP of $0.5 million and stock options exercised of $0.2 million, partially offset by principal payments on notes payable of $1.7 million and repurchases of shares from employees for income tax withholding purposes of $0.3 million.
Net cash provided by financing activities was $43.5 million for the year ended December 31, 2025 and consisted of proceeds from the issuance of common stock and common stock warrants, net of issuance costs of $37.7 million and proceeds from financing arrangements of $27.0 million, partially offset by payments on financing obligations of $21.0 million.
Other income, net Interest income, net Interest income, net decreased by $1.7 million, or 32%, from $5.3 million for the year ended December 31, 2023 to $3.6 million for the year ended December 31, 2024.
Other (expense) income, net Interest (expense) income, net Interest (expense) income, net increased by 253% to a net expense position of $5.5 million for the year ended December 31, 2025 compared to $3.6 million of interest income for the year ended December 31, 2024.
Management is evaluating various strategies to obtain additional funding, which may include additional offerings of equity, issuance of debt, or other capital sources.
Management has taken a variety of steps to mitigate costs, reduce operating expenses and extend our runway while we are evaluating various strategies to obtain additional funding, which may include additional offerings of equity, issuance of debt, or other capital sources.
We expect revenue and cost of revenue to increase as we scale the business and deliver our energy storage products to customers. Operating expenses Research and development Following the Transition Date, research and development expenses consist of materials, supplies, personnel-related expenses, consulting services and other direct expenses. Personnel-related expenses consist of salaries, bonuses, benefits and stock-based compensation.
Operating expenses Research and development Research and development expenses consist of materials, supplies, personnel-related expenses, consulting services and other direct expenses. Personnel-related expenses consist of salaries, bonuses, benefits and stock-based compensation.
We have expanded certain cost reduction and cash conservation measures, including ongoing evaluation of workforce staffing requirements, further reduction of material purchases by continuing to minimize spending until firm orders are received, refining our focus on R&D and engineering project efforts towards highest priority, greatest return projects and additional reduction in outside vendor spending, and we may implement further measures. - 51 - Table of Contents We will need additional debt or equity financing in order to meet our near-term operating cash flow requirements, and accordingly there is substantial doubt as to our ability to continue as a going concern for 12 months from the issuance of the financial statements included in this Annual Report on Form 10-K.
Despite the cost reductions and cash conservation measures, we will need additional debt or equity financing in order to meet our near-term operating cash flow requirements, and accordingly substantial doubt exists as to our ability to continue as a going concern for 12 months from the issuance of the consolidated financial statements included in this Annual Report on Form 10-K.
We believe our business model is positioned for scalability due to the ability to leverage the same core technology and components across our products and customer base. We anticipate significant reduction in our cost of goods through our cost reduction initiatives, including design optimization from value engineering, strategic supply chain projects, and further automation of our manufacturing processes.
We anticipate significant reduction in our cost of goods through our cost reduction initiatives, including design optimization from value engineering, strategic supply chain projects, and further automation of our manufacturing processes. Additionally, significant improvements in manufacturing scale are expected to decrease the cost of materials and direct labor.
Net cash used in operating activities was $54.9 million for the year ended December 31, 2023, which is comprised of net loss of $77.6 million, adjusted for noncash interest income of $3.6 million and noncash changes in the fair value of warrant liabilities of $2.3 million, partially offset by inventory write-downs and losses on noncancellable purchase commitments of $11.9 million, stock-based compensation of $10.6 million, and depreciation expense of $6.5 million.
Net cash used in operating activities was $50.3 million for the year ended December 31, 2025, which is comprised of net loss of $63.4 million, partially offset by depreciation expense of $5.7 million, stock-based compensation of $5.4 million, and non-cash interest expense of $5.0 million.
Operating expenses Research and development expenses Research and development expenses decreased by $30.9 million, or 72%, from $42.6 million for the year ended December 31, 2023 to $11.8 million for the year ended December 31, 2024. $30.4 million of the $30.9 million decrease resulted from the transition out of research and development accounting in the third quarter of 2023 into commercial inventory accounting as of the Transition Date.
Operating expenses Research and development expenses Research and development expenses decreased by $3.5 million, or 30%, from $11.8 million for the year ended December 31, 2024 to $8.3 million for the year ended December 31, 2025.
Our technology addresses energy delivery, duration and cycle-life in a single battery platform that compares favorably to lithium-ion batteries, the most widely deployed alternative technology. Using our iron flow battery technology, we are developing several products, each of which is designed to provide reliable, safe, long-duration energy storage.
ESS batteries offer flexible, frequent cycling capabilities which can offer higher value clean energy when it is needed, and support a variety of grid conditions. Our technology addresses energy delivery, duration and cycle-life in a single battery platform that compares favorably to lithium-ion batteries, the most widely deployed alternative technology.
Liquidity and Capital Resources Since our inception, we have financed our operations primarily through the issuance and sale of equity and debt securities and loan agreements. We have incurred losses since inception and have negative cash flows from operations. We anticipate that losses will continue in the near term.
The increase was due to discount expenses incurred in the year ended December 31, 2025 related to sales made under the SEPA. Liquidity and Capital Resources Since our inception, we have financed our operations primarily through the issuance and sale of equity and debt securities and loan agreements.
We expect that our sales and marketing expenses will increase over time as we continue to hire additional personnel to scale our business. - 49 - Table of Contents General and administrative General and administrative expenses consist of personnel-related expenses for our corporate, executive, finance, legal, and other administrative functions, as well as expenses for outside professional services and insurance costs.
To a lesser extent, sales and marketing expenses also include professional services costs, travel costs, and trade show sponsorships. We expect that our sales and marketing expenses will increase over time as we continue to hire additional personnel to scale our business.
The remaining decrease is driven by a decrease in personnel-related expenses and hardware and IT costs. Sales and marketing expenses Sales and marketing expenses increased by $1.4 million, or 18%, from $7.7 million for the year ended December 31, 2023 to $9.2 million for the year ended December 31, 2024.
Sales and marketing expenses Sales and marketing expenses decreased by $5.3 million, or 58%, from $9.2 million for the year ended December 31, 2024 to $3.8 million for the year ended December 31, 2025. The decrease is driven by reduced personnel-related expenses, including stock-based compensation, decreased outside services and professional expenses, and decreased marketing and trade show expenses.
The increase is driven by an increase in personnel-related expenses due to expanded sales headcount and an increase in outside services and external marketing costs. General and administrative expenses General and administrative expenses increased by $0.9 million, or 4%, from $22.6 million for the year ended December 31, 2023 to $23.5 million for the year ended December 31, 2024.
General and administrative expenses General and administrative expenses decreased by $5.9 million, or 25%, from $23.5 million for the year ended December 31, 2024 to $17.6 million for the year ended December 31, 2025.
Sales and marketing Sales and marketing expenses consist primarily of salaries, bonuses, benefits and stock-based compensation for marketing and sales personnel and related support teams. To a lesser extent, sales and marketing expenses also include professional services costs, travel costs, and trade show sponsorships.
We continue to perform research and development activities to further expand our product roadmap. - 50 - Table of Contents Sales and marketing Sales and marketing expenses consist primarily of salaries, bonuses, benefits and stock-based compensation for marketing and sales personnel and related support teams.
Cost of revenue also includes LCNRV charges, warranty costs, losses on unfulfilled noncancellable purchase commitments, obsolescence charges, and fulfillment costs. Cost of revenue does not include inventory previously expensed during the research and development phase prior to the Transition Date.
Cost of revenue is primarily driven by direct material, labor, freight and overhead expenses. Cost of revenue also includes LCNRV charges, warranty costs, losses on unfulfilled noncancellable purchase commitments, obsolescence charges, and fulfillment costs.
During the year ended December 31, 2024, we incurred net losses of $86.2 million and used $72.2 million of cash in operating activities. As of December 31, 2024, we had unrestricted cash and cash equivalents of $13.3 million and short-term investments of $18.3 million, or total liquid assets of $31.6 million.
As of December 31, 2025, we had unrestricted cash and cash equivalents of $14.5 million and short-term investments of $7.5 million, or total liquid assets of $22.0 million.
The increase is due to increased professional and outside services costs, and increased personnel-related expenses, partially offset by decreased insurance and reduced facilities costs allocated to general and administrative expenses.
The decrease is driven by decreased personnel- - 52 - Table of Contents related expenses, including stock-based compensation expense, as a result of reduced executive compensation, decreased IT expenses and decreased insurance fees, partially offset by increased professional and outside services costs.
The credits are cumulative, meaning that companies will be able to claim each of the available tax credits based on the battery components produced and sold through 2029, after which the PTC will begin to gradually phase down through the end of 2032. The Section 45X PTC may be refundable by the IRS or saleable to unrelated third parties.
The credits are cumulative, meaning that companies will be able to claim each of the available tax credits based on the battery components produced and sold through 2029, after which the PTC will begin to gradually phase down through the end of 2032, subject to additional qualification requirements in the recently enacted OBBB as discussed further above, including qualifications for integrated components sold after December 31, 2026 to the effect that any primary component integrated into a secondary component must be produced within the same manufacturing facility, at least 65 percent of the total direct material costs of the secondary component must be attributable to primary components which are domestically mined, produced or manufactured, and the secondary component must be sold to a third party.
The decrease resulted from a decrease in interest income earned on our short-term investment portfolio partially offset by a decrease in expense resulting from the repayment of our notes payable during 2023.
The change resulted from interest incurred on the Promissory Note and the sale-leaseback financing obligation compounded by a decrease in interest income earned on our short-term investment portfolio due to lower investment balances.
During the third quarter of 2023 we reached commercial viability and transitioned out of the research and development phase and into commercial inventory accounting. As such, we began recording cost of revenue as of the Transition Date.
Cost of revenue does not include inventory previously expensed during the research and development phase of accounting which we transitioned out of in the third quarter of 2023. We expect revenue and cost of revenue to increase when we scale the business and deliver our energy storage products to customers.