Biggest change(3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases. 2024 Form 10-K 51 Table of Contents Table 2 - Consolidated Average Balance Sheet and Net Interest Margin Analysis (Continued) Year Ended December 31, 2023 2022 Average Interest Income/ Expense Yield/ Average Interest Income/ Expense Yield/ Change in Average Balances (dollar amounts in millions) Balances (FTE) (1) Rate (2) Balances (FTE) (1) Rate (2) Amount Percent Assets: Interest-earning deposits with banks $ 9,309 $ 492 5.30 % $ 4,852 $ 83 1.70 % $ 4,457 92 % Securities: Trading account securities 77 4 5.14 32 1 4.14 45 141 Available-for-sale securities: Taxable 20,539 1,016 4.95 21,994 576 2.62 (1,455) (7) Tax-exempt 2,720 132 4.84 2,842 94 3.32 (122) (4) Total available-for-sale securities 23,259 1,148 4.93 24,836 670 2.70 (1,577) (6) Held-to-maturity securities—taxable 16,507 401 2.43 16,509 351 2.13 (2) — Other securities 933 53 5.70 845 27 3.16 88 10 Total securities 40,776 1,606 3.94 42,222 1,049 2.48 (1,446) (3) Loans held for sale 554 35 6.34 973 41 4.24 (419) (43) Loans and leases: (3) Commercial: Commercial and industrial 49,640 2,991 6.03 45,362 1,956 4.31 4,278 9 Commercial real estate 13,140 972 7.40 13,524 602 4.45 (384) (3) Lease financing 5,128 289 5.63 4,974 251 5.04 154 3 Total commercial 67,908 4,252 6.26 63,860 2,809 4.40 4,048 6 Consumer: Residential mortgage 22,990 825 3.59 20,907 661 3.16 2,083 10 Automobile 12,881 561 4.36 13,454 472 3.51 (573) (4) Home equity 10,156 760 7.48 10,409 532 5.11 (253) (2) RV and marine 5,650 271 4.79 5,322 227 4.26 328 6 Other consumer 1,362 156 11.53 1,314 126 9.51 48 4 Total consumer 53,039 2,573 4.85 51,406 2,018 3.92 1,633 3 Total loans and leases 120,947 6,825 5.64 115,266 4,827 4.19 5,681 5 Total earning assets 171,586 8,958 5.22 163,313 6,000 3.67 8,273 5 Cash and due from banks 1,576 1,666 (90) (5) Goodwill and other intangible assets 5,731 5,688 43 1 All other assets 8,663 8,101 562 7 Total assets $ 187,556 $ 178,768 $ 8,788 5 % Liabilities and Shareholders’ Equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 39,901 $ 703 1.76 % $ 41,779 $ 158 0.38 % $ (1,878) (4) % Money market deposits 44,958 1,365 3.04 37,555 187 0.50 7,403 20 Savings deposits 17,502 3 0.02 20,619 3 0.01 (3,117) (15) Time deposits 11,042 426 3.86 3,385 15 0.45 7,657 226 Total interest-bearing deposits 113,403 2,497 2.20 103,338 363 0.35 10,065 10 Short-term borrowings 3,081 179 5.81 2,485 46 1.86 596 24 Long-term debt 13,324 801 6.01 8,724 287 3.29 4,600 53 Total interest-bearing liabilities 129,808 3,477 2.68 114,547 696 0.61 15,261 13 Demand deposits—noninterest-bearing 33,985 41,574 (7,589) (18) All other liabilities 5,080 4,353 727 17 Total liabilities 168,873 160,474 8,399 5 Total Huntington shareholders’ equity 18,634 18,263 371 2 Non-controlling interest 49 31 18 58 Total equity 18,683 18,294 389 2 Total liabilities and equity $ 187,556 $ 178,768 $ 8,788 5 % Net interest rate spread 2.54 3.06 Impact of noninterest-bearing funds on NIM 0.65 0.19 NII/NIM (FTE) $ 5,481 3.19 % $ 5,304 3.25 % (1) FTE yields are calculated assuming a 21% tax rate.
Biggest changeInformation related to major components of our net interest income (FTE) and related yields are presented on the following table. 2025 Form 10-K 55 Table of Contents Table 2 - Consolidated Average Balance Sheet and Net Interest Margin Analysis Year Ended December 31, 2025 2024 Average Interest Income/Expense Yield/ Average Interest Income/ Expense Yield/ Change in Average Balances (dollar amounts in millions) Balances (FTE) (1) Rate (1)(2) Balances (FTE) (1) Rate (1)(2) Amount Percent Assets: Interest-earning deposits with banks $ 11,989 $ 526 4.38 % $ 11,113 $ 598 5.38 % $ 876 8 % Securities: Trading account securities 465 17 3.75 265 13 5.04 200 75 Available-for-sale securities: Taxable 23,652 1,023 4.33 24,232 1,251 5.16 (580) (2) Tax-exempt 3,307 167 5.04 2,779 141 5.08 528 19 Total available-for-sale securities 26,959 1,190 4.41 27,011 1,392 5.15 (52) — Held-to-maturity securities—taxable 15,906 423 2.66 15,478 385 2.49 428 3 Other securities 899 47 5.28 789 42 5.33 110 14 Total securities 44,229 1,677 3.79 43,543 1,832 4.21 686 2 Loans held for sale 790 50 6.37 597 40 6.63 193 32 Loans and leases (3): Commercial: Commercial and industrial 61,468 3,769 6.13 52,426 3,321 6.33 9,042 17 Commercial real estate 11,698 788 6.74 11,935 907 7.60 (237) (2) Lease financing 5,479 365 6.67 5,190 336 6.47 289 6 Total commercial 78,645 4,922 6.26 69,551 4,564 6.56 9,094 13 Consumer: Residential mortgage 24,585 1,031 4.20 23,956 943 3.94 629 3 Automobile 15,406 901 5.85 13,372 726 5.43 2,034 15 Home equity 10,239 743 7.25 10,088 780 7.73 151 1 RV and marine 5,869 317 5.40 5,979 310 5.19 (110) (2) Other consumer 1,943 208 10.63 1,557 181 11.61 386 25 Total consumer 58,042 3,200 5.51 54,952 2,940 5.35 3,090 6 Total loans and leases 136,687 8,122 5.94 124,503 7,504 6.03 12,184 10 Total earning assets 193,695 10,375 5.36 179,756 9,974 5.55 13,939 8 Cash and due from banks 1,413 1,397 16 1 Goodwill and other intangible assets 5,740 5,680 60 1 All other assets 9,915 9,427 488 5 Total assets $ 210,763 $ 196,260 $ 14,503 7 % Liabilities and shareholders’ equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 45,368 $ 890 1.96 % $ 40,401 $ 858 2.12 % $ 4,967 12 % Money market deposits 62,137 1,825 2.94 54,702 1,994 3.64 7,435 14 Savings deposits 15,100 50 0.33 15,141 15 0.10 (41) — Time deposits 13,678 517 3.78 15,343 705 4.60 (1,665) (11) Total interest-bearing deposits 136,283 3,282 2.41 125,587 3,572 2.84 10,696 9 Short-term borrowings 1,215 50 4.11 1,147 69 5.99 68 6 Long-term debt 17,363 987 5.68 15,224 935 6.14 2,139 14 Total interest-bearing liabilities 154,861 4,319 2.79 141,958 4,576 3.22 12,903 9 Demand deposits—noninterest-bearing 29,495 29,479 16 — All other liabilities 4,905 5,123 (218) (4) Total liabilities 189,261 176,560 12,701 7 Total Huntington shareholders’ equity 21,458 19,651 1,807 9 Non-controlling interest 44 49 (5) (10) Total equity 21,502 19,700 1,802 9 Total liabilities and equity $ 210,763 $ 196,260 $ 14,503 7 % Net interest rate spread 2.57 2.33 Impact of noninterest-bearing funds on NIM 0.56 0.67 NII/NIM (FTE) $ 6,056 3.13 % $ 5,398 3.00 % (1) Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.
(2) Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include impact of applicable non-deferrable and amortized fees.
(2) Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include the impact of applicable non-deferrable and amortized fees.
(2) Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include impact of applicable non-deferrable and amortized fees.
(2) Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include the impact of applicable non-deferrable and amortized fees.
Interest rate is the risk to current or projected financial condition arising from movements in interest rates and considers reprice risk, basis risk, yield curve risk, and options risk.
Interest rate risk is the risk to current or projected financial condition arising from movements in interest rates and considers reprice risk, basis risk, yield curve risk, and options risk.
This approach forms the basis of the discussion in the sections immediately following: NPAs, NALs, ACL, and NCOs. In addition, we utilize delinquency rates, risk distribution and migration patterns, product segmentation, and origination trends in the analysis of our credit quality performance.
This approach forms the basis of the discussion in the sections immediately following: NALs and NPAs, ACL, and NCOs. In addition, we utilize delinquency rates, risk distribution and migration patterns, product segmentation, and origination trends in the analysis of our credit quality performance.
(2) Nonperforming assets divided by the sum of loans and leases, other real estate owned, and other NPAs. ACL Our ACL is comprised of two different components, both of which in our judgment are appropriate to absorb lifetime expected credit losses in our loan and lease portfolio: the ALLL and the AULC.
(2) Nonperforming assets divided by the sum of loans and leases, other real estate owned, and other NPAs. ACL Our ACL is comprised of two different components, the ALLL and the AULC, both of which in our judgment are appropriate to absorb lifetime expected credit losses in our loan and lease portfolio.
A variety of derivative financial instruments, principally interest rate swaps, swaptions, floors, forward contracts, and forward starting interest rate swaps, are used in asset and liability management activities to protect against the risk of adverse price or interest rate movements.
A variety of derivative financial instruments, principally interest rate swaps, swaptions, floors, forward contracts, and forward-starting interest rate swaps, are used in asset and liability management activities to protect against the risk of adverse price or interest rate movements.
To support the parent company’s ability to issue debt or equity securities, we have filed with the SEC an automatic shelf registration statement covering an indeterminate amount or number of securities to be offered or sold from time to time as authorized by the Huntington’s Board of Directors.
To support the parent company’s ability to issue debt or equity securities, we have filed with the SEC an automatic shelf registration statement covering an indeterminate amount or number of securities to be offered or sold from time to time as authorized by Huntington’s Board of Directors.
Noninterest income includes miscellaneous fee income not allocated to other business segments, such as bank owned life insurance income and securities and trading asset gains or losses. Noninterest expense includes certain corporate administrative, acquisition-related expenses, if any, and other miscellaneous expenses not allocated to other business segments.
Noninterest income includes miscellaneous fee income not allocated to other business segments, such as bank owned life insurance income and securities and trading asset gains or losses. Noninterest expense includes certain corporate administrative expenses, acquisition-related expenses, if any, and other miscellaneous expenses not allocated to other business segments.
These ratios differ from capital ratios defined by banking regulators principally in that the numerator excludes goodwill and other intangible assets, the nature and extent of which varies among different financial services companies. These ratios are not defined in GAAP or federal banking regulations. As a result, these non-regulatory capital ratios disclosed by the Company are considered non-GAAP financial measures.
These ratios differ from capital ratios defined by banking regulators principally in that the numerator excludes goodwill and other intangible assets, the nature and extent of which varies among different financial services companies. These ratios are not defined in GAAP or federal banking regulations. As a result, non-regulatory capital ratios disclosed by the Company are considered non-GAAP financial measures.
In addition to as-reported regulatory capital and tangible common equity metrics, which are discussed in more detail below, we also actively monitor other measures of capital, such as tangible common equity including the mark-to-market impact on HTM securities and CET1 inclusive of AOCI excluding cash flow hedges.
In addition to as-reported regulatory capital and tangible common equity metrics, which are discussed in more detail below, we also actively monitor other measures of capital, such as tangible common equity including the mark-to-market impact on HTM securities and CET1 including the impact of AOCI excluding cash flow hedges.
To the extent we are unable to obtain sufficient liquidity through customer deposits, cash and cash equivalents, and securities, we may meet our liquidity needs through wholesale funding and asset securitization or sale. Additionally, the Bank may also access funding through intercompany notes or parent company deposits placed at the bank.
To the extent we are unable to obtain sufficient liquidity through customer deposits, cash and cash equivalents, and investment securities, we may meet our liquidity needs through wholesale funding and asset securitization or sale. Additionally, the Bank may also access funding through intercompany notes or parent company deposits placed at the Bank.
CAPITAL (This section should be read in conjunction with the “ Regulatory Matters ” section included in Part I, Item 1: Business and Note 22 - “ Other Regulatory Matters ” of the Notes to Consolidated Financial Statements.) Our primary capital objective is to maintain appropriate levels of capital within our Board-approved risk appetite to support the Bank's operations, absorb unanticipated losses and declines in asset values, and provide protection to uninsured depositors and debt holders in the event of liquidation, while also funding organic growth and providing appropriate returns to our shareholders.
CAPITAL (This section should be read in conjunction with the “ Regulatory Matters ” section included in Part I, Item 1: Business and Note 23 - “ Other Regulatory Matters ” of the Notes to Consolidated Financial Statements.) Our primary capital objective is to maintain appropriate levels of capital within our Board-approved risk appetite to support the Bank's operations, absorb unanticipated losses and declines in asset values, and provide protection to uninsured depositors and debt holders in the event of liquidation, while also funding organic growth and providing appropriate returns to our shareholders.
At December 31, 2024, management believes current sources of liquidity are sufficient to meet Huntington’s on and off-balance sheet obligations. We maintain a contingency funding plan that provides for liquidity stress testing, which assesses the potential erosion of funds in the event of an institution-specific event or systemic financial market crisis.
At December 31, 2025, management believes current sources of liquidity are sufficient to meet Huntington’s on- and off-balance sheet obligations. We maintain a contingency funding plan that provides for liquidity stress testing, which assesses the potential erosion of funds in the event of an institution-specific event or systemic financial market crisis.
If our assessment of the guarantor’s credit strength yields an inherent capacity to perform, we will seek repayment from the guarantor as part of the collection process and have done so successfully. Substantially all loans categorized as Classified (See Note 4 - “ Loans and Leases ” of the Notes to Consolidated Financial Statements) are managed by FRG.
If our assessment of the guarantor’s credit strength yields an inherent capacity to perform, we will seek repayment from the guarantor as part of the collection process and have done so successfully. Substantially all loans categorized as Classified (See Note 5 - “ Loans and Leases ” of the Notes to Consolidated Financial Statements) are managed by FRG.
The interest rate risk arising from these financial instruments is insignificant as a result of their predominantly short-term, variable-rate nature. See Note 21 - “ Commitments and Contingent Liabilities ” of the Notes to Consolidated Financial Statements for more information. STANDBY LETTERS-OF-CREDIT Standby letters-of-credit are conditional commitments issued to guarantee the performance of a customer to a third-party.
The interest rate risk arising from these financial instruments is insignificant as a result of their predominantly short-term, variable-rate nature. See Note 22 - “ Commitments and Contingent Liabilities ” of the Notes to Consolidated Financial Statements for more information. STANDBY LETTERS-OF-CREDIT Standby letters-of-credit are conditional commitments issued to guarantee the performance of a customer to a third party.
As such, we utilize various resources to help ensure expectations are met, including a team of compliance experts dedicated to ensuring our conformance with all applicable laws, rules, and regulations. Our colleagues receive training for several broad-based laws and regulations including, but not limited to, anti-money laundering and customer privacy.
We utilize various resources to help ensure expectations are met, including a team of compliance experts dedicated to ensuring our conformance with all applicable laws, rules, and regulations. Our colleagues receive training for several broad-based laws and regulations including, but not limited to, anti-money laundering and customer privacy.
Credit Quality (This section should be read in conjunction with Note 4 - “ Loans and Leases ” and Note 5 - “ Allowance for Credit Losses ” of the Notes to Consolidated Financial Statements.) We believe the most meaningful way to assess overall credit quality performance is through an analysis of specific performance ratios.
Credit Quality (This section should be read in conjunction with Note 5 - “ Loans and Leases ” and Note 6 - “ Allowance for Credit Losses ” of the Notes to Consolidated Financial Statements.) We believe the most meaningful way to assess overall credit quality performance is through an analysis of specific performance ratios.
Allowance for Credit Losses Our ACL at December 31, 2024 represents our current estimate of the lifetime credit losses expected from our loan and lease portfolio and our unfunded lending commitments. Management estimates the ACL by projecting probability of default, loss given default, and exposure at default, conditional on economic parameters, for the remaining contractual term.
Allowance for Credit Losses Our ACL at December 31, 2025 represents our current estimate of the lifetime credit losses expected from our loan and lease portfolio and our unfunded lending commitments. Management estimates the ACL by projecting probability of default, loss given default, and exposure at default, conditional on economic parameters, for the remaining contractual term.
To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at December 31, 2024, management calculated the difference between our quantitative ACL and this 100% adverse scenario. Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in our ACL of approximately $0.8 billion at December 31, 2024.
To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at December 31, 2025, management calculated the difference between our quantitative ACL and this 100% adverse scenario. Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in our ACL of approximately $0.8 billion at December 31, 2025.
Our Chief Auditor reports directly to the Audit Committee. • Our Technology Committee oversees technology and cybersecurity strategies and plans and is charged with evaluating the Company’s capability to properly perform all technology functions necessary for its business plan, including projected growth, technology capacity, planning, operational execution, product development, and management capacity.
Our Chief Auditor reports directly to the Audit Committee. • Our Technology Committee oversees technology and cybersecurity strategies and plans and is charged with evaluating the Company’s ability to properly perform all technology functions necessary for its business plan, including projected growth, technology capacity, planning, operational execution, product development, and management capacity.
The interest rates variability may impact either the fair value of the assets and liabilities or impact the cash flows attributable to net interest margin. These positions are used to protect the fair value of asset and liabilities by converting the contractual interest rate on a specified amount of assets and liabilities (i.e., notional amounts) to another interest rate index.
The interest rate variability may impact either the fair value of the assets and liabilities or the cash flows attributable to net interest margin. These positions are used to protect the fair value of assets and liabilities by converting the contractual interest rate on a specified amount of assets and liabilities (i.e., notional amounts) to another interest rate index.
The AULC is determined by applying the same quantitative reserve determination process to the unfunded portion of the loan exposures adjusted by an applicable funding expectation. Our ACL evaluation process includes the assessment of credit quality metrics, and a comparison of certain ACL benchmarks to current performance.
The AULC is determined by applying the same quantitative reserve determination process to the unfunded portion of the loan exposures adjusted by an applicable funding expectation. Our ACL evaluation process includes the on-going assessment of credit quality metrics, and a comparison of certain ACL benchmarks to current performance.
These instruments provide flexibility in adjusting Huntington’s sensitivity to changes in interest rates without exposure to loss of principal and higher funding requirements. Table 18 shows all swap and floor positions that are utilized for purposes of managing our exposures to the variability of interest rates.
These instruments provide flexibility in adjusting Huntington’s sensitivity to changes in interest rates without exposure to loss of principal and higher funding requirements. Table 20 shows all swap and floor positions that are utilized for purposes of managing our exposures to the variability of interest rates.
These specialties are comprised of either targeted industries (for example, healthcare, technology & telecom, finance and insurance, etc.) and/or lending disciplines (equipment finance, distribution finance, asset-based lending, etc.), all of which requires a high degree of expertise and oversight to effectively mitigate and monitor risk.
These specialties are comprised of either targeted industries (for example, healthcare, technology & telecom, finance and insurance, etc.) and/or lending disciplines (equipment finance, distribution finance, asset-based lending, etc.), all of which require a high degree of expertise and oversight to effectively mitigate and monitor risk.
Information related to major components of our net interest income (FTE) and related yields are presented on the following table. 50 Huntington Bancshares Incorporated Table of Contents Table 2 - Consolidated Average Balance Sheet and Net Interest Margin Analysis Year Ended December 31, 2024 2023 Average Interest Income/Expense Yield/ Average Interest Income/ Expense Yield/ Change in Average Balances (dollar amounts in millions) Balances (FTE) (1) Rate (2) Balances (FTE) (1) Rate (2) Amount Percent Assets: Interest-earning deposits with banks $ 11,113 $ 598 5.38 % $ 9,309 $ 492 5.30 % $ 1,804 19 % Securities: Trading account securities 265 13 5.04 77 4 5.14 188 244 Available-for-sale securities: Taxable 24,232 1,251 5.16 20,539 1,016 4.95 3,693 18 Tax-exempt 2,779 141 5.08 2,720 132 4.84 59 2 Total available-for-sale securities 27,011 1,392 5.15 23,259 1,148 4.93 3,752 16 Held-to-maturity securities—taxable 15,478 385 2.49 16,507 401 2.43 (1,029) (6) Other securities 789 42 5.33 933 53 5.70 (144) (15) Total securities 43,543 1,832 4.21 40,776 1,606 3.94 2,767 7 Loans held for sale 597 40 6.63 554 35 6.34 43 8 Loans and leases: (3) Commercial: Commercial and industrial 52,426 3,321 6.33 49,640 2,991 6.03 2,786 6 Commercial real estate 11,935 907 7.60 13,140 972 7.40 (1,205) (9) Lease financing 5,190 336 6.47 5,128 289 5.63 62 1 Total commercial 69,551 4,564 6.56 67,908 4,252 6.26 1,643 2 Consumer: Residential mortgage 23,956 943 3.94 22,990 825 3.59 966 4 Automobile 13,372 726 5.43 12,881 561 4.36 491 4 Home equity 10,088 780 7.73 10,156 760 7.48 (68) (1) RV and marine 5,979 310 5.19 5,650 271 4.79 329 6 Other consumer 1,557 181 11.61 1,362 156 11.53 195 14 Total consumer 54,952 2,940 5.35 53,039 2,573 4.85 1,913 4 Total loans and leases 124,503 7,504 6.03 120,947 6,825 5.64 3,556 3 Total earning assets 179,756 9,974 5.55 171,586 8,958 5.22 8,170 5 Cash and due from banks 1,397 1,576 (179) (11) Goodwill and other intangible assets 5,680 5,731 (51) (1) All other assets 9,427 8,663 764 9 Total assets $ 196,260 $ 187,556 $ 8,704 5 % Liabilities and Shareholders’ Equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 40,401 $ 858 2.12 % $ 39,901 $ 703 1.76 % $ 500 1 % Money market deposits 54,702 1,994 3.64 44,958 1,365 3.04 9,744 22 Savings deposits 15,141 15 0.10 17,502 3 0.02 (2,361) (13) Time deposits 15,343 705 4.60 11,042 426 3.86 4,301 39 Total interest-bearing deposits 125,587 3,572 2.84 113,403 2,497 2.20 12,184 11 Short-term borrowings 1,147 69 5.99 3,081 179 5.81 (1,934) (63) Long-term debt 15,224 935 6.14 13,324 801 6.01 1,900 14 Total interest-bearing liabilities 141,958 4,576 3.22 129,808 3,477 2.68 12,150 9 Demand deposits—noninterest-bearing 29,479 33,985 (4,506) (13) All other liabilities 5,123 5,080 43 1 Total liabilities 176,560 168,873 7,687 5 Total Huntington shareholders’ equity 19,651 18,634 1,017 5 Non-controlling interest 49 49 — — Total equity 19,700 18,683 1,017 5 Total liabilities and equity $ 196,260 $ 187,556 $ 8,704 5 % Net interest rate spread 2.33 2.54 Impact of noninterest-bearing funds on NIM 0.67 0.65 NII/NIM (FTE) $ 5,398 3.00 % $ 5,481 3.19 % (1) FTE yields are calculated assuming a 21% tax rate.
(3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases. 56 Huntington Bancshares Incorporated Table of Contents Table 2 - Consolidated Average Balance Sheet and Net Interest Margin Analysis (Continued) Year Ended December 31, 2024 2023 Average Interest Income/ Expense Yield/ Average Interest Income/ Expense Yield/ Change in Average Balances (dollar amounts in millions) Balances (FTE) (1) Rate (1)(2) Balances (FTE) (1) Rate (1)(2) Amount Percent Assets: Interest-earning deposits with banks $ 11,113 $ 598 5.38 % $ 9,309 $ 492 5.30 % $ 1,804 19 % Securities: Trading account securities 265 13 5.04 77 4 5.14 188 244 Available-for-sale securities: Taxable 24,232 1,251 5.16 20,539 1,016 4.95 3,693 18 Tax-exempt 2,779 141 5.08 2,720 132 4.84 59 2 Total available-for-sale securities 27,011 1,392 5.15 23,259 1,148 4.93 3,752 16 Held-to-maturity securities—taxable 15,478 385 2.49 16,507 401 2.43 (1,029) (6) Other securities 789 42 5.33 933 53 5.70 (144) (15) Total securities 43,543 1,832 4.21 40,776 1,606 3.94 2,767 7 Loans held for sale 597 40 6.63 554 35 6.34 43 8 Loans and leases (3): Commercial: Commercial and industrial 52,426 3,321 6.33 49,640 2,991 6.03 2,786 6 Commercial real estate 11,935 907 7.60 13,140 972 7.40 (1,205) (9) Lease financing 5,190 336 6.47 5,128 289 5.63 62 1 Total commercial 69,551 4,564 6.56 67,908 4,252 6.26 1,643 2 Consumer: Residential mortgage 23,956 943 3.94 22,990 825 3.59 966 4 Automobile 13,372 726 5.43 12,881 561 4.36 491 4 Home equity 10,088 780 7.73 10,156 760 7.48 (68) (1) RV and marine 5,979 310 5.19 5,650 271 4.79 329 6 Other consumer 1,557 181 11.61 1,362 156 11.53 195 14 Total consumer 54,952 2,940 5.35 53,039 2,573 4.85 1,913 4 Total loans and leases 124,503 7,504 6.03 120,947 6,825 5.64 3,556 3 Total earning assets 179,756 9,974 5.55 171,586 8,958 5.22 8,170 5 Cash and due from banks 1,397 1,576 (179) (11) Goodwill and other intangible assets 5,680 5,731 (51) (1) All other assets 9,427 8,663 764 9 Total assets $ 196,260 $ 187,556 $ 8,704 5 % Liabilities and shareholders’ equity: Interest-bearing deposits: Demand deposits—interest-bearing $ 40,401 $ 858 2.12 % $ 39,901 $ 703 1.76 % $ 500 1 % Money market deposits 54,702 1,994 3.64 44,958 1,365 3.04 9,744 22 Savings deposits 15,141 15 0.10 17,502 3 0.02 (2,361) (13) Time deposits 15,343 705 4.60 11,042 426 3.86 4,301 39 Total interest-bearing deposits 125,587 3,572 2.84 113,403 2,497 2.20 12,184 11 Short-term borrowings 1,147 69 5.99 3,081 179 5.81 (1,934) (63) Long-term debt 15,224 935 6.14 13,324 801 6.01 1,900 14 Total interest-bearing liabilities 141,958 4,576 3.22 129,808 3,477 2.68 12,150 9 Demand deposits—noninterest-bearing 29,479 33,985 (4,506) (13) All other liabilities 5,123 5,080 43 1 Total liabilities 176,560 168,873 7,687 5 Total Huntington shareholders’ equity 19,651 18,634 1,017 5 Non-controlling interest 49 49 — — Total equity 19,700 18,683 1,017 5 Total liabilities and equity $ 196,260 $ 187,556 $ 8,704 5 % Net interest rate spread 2.33 2.54 Impact of noninterest-bearing funds on NIM 0.67 0.65 NII/NIM (FTE) $ 5,398 3.00 % $ 5,481 3.19 % (1) Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.
We have an active program for managing capital and maintain a comprehensive process for assessing the Company’s overall capital adequacy, including the monitoring and reporting of capital risk metrics to the Board and ROC that we believe are useful for evaluating capital adequacy and making capital decisions.
We have an active program for managing capital, and we maintain a comprehensive process for assessing our overall capital adequacy, including the monitoring and reporting of capital risk metrics to the Board and ROC that we believe are useful for evaluating capital adequacy and making capital decisions.
Given the uncertainty associated with key economic scenario assumptions, the December 31, 2024 ACL included a general reserve that consists of various risk profile components, including profiles to capture uncertainty not addressed within the quantitative transaction reserve.
Given the uncertainty associated with key economic scenario assumptions, the December 31, 2025 ACL included a general reserve that consists of various risk profile components, including profiles to capture uncertainty not addressed within the quantitative transaction reserve.
The majority of our credit risk is associated with lending activities, as the acceptance and management of credit risk is central to profitable lending. We also have credit risk associated with our investment securities portfolios (see Note 3 - " Investment Securities and Other Securities " of the Notes to Consolidated Financial Statements) .
The majority of our credit risk is associated with lending activities, as the acceptance and management of credit risk is central to profitable lending. We also have credit risk associated with our investment securities portfolios (see Note 4 - " Investment Securities and Other Securities " of the Notes to Consolidated Financial Statements) .
Our office portfolio, which is predominantly suburban and multi-tenant loans, totaled $1.6 billion, or 1% of total loans and leases, as of December 31, 2024, compared to $1.8 billion, or 1% of total loans and leases, at December 31, 2023.
Our office portfolio, which is predominantly suburban and multi-tenant loans, totaled $1.8 billion, or 1% of total loans and leases, as of December 31, 2025, compared to $1.6 billion, or 1% of total loans and leases, at December 31, 2024.
We consider core earnings, strong capital ratios, and credit quality essential for maintaining high credit ratings, which allows us cost-effective access to market-based liquidity.
We consider core earnings, strong capital ratios, and credit quality essential for maintaining high credit ratings, which allow us cost-effective access to market-based liquidity.
Commercial lending by NAICS categories, specific limits for CRE project types, loans secured by residential real estate, large dollar exposures, and designated high risk loan categories represent examples of specifically tracked components of our concentration management process. There are no identified concentrations that exceed the assigned exposure limit.
Commercial lending by NAICS categories, specific limits for CRE project types, loans secured by residential real estate, large dollar exposures, and designated high risk loan categories represent examples of specifically tracked components of our concentration management process. As of December 31, 2025, there are no identified concentrations that exceed the assigned exposure limit.
The scenarios are inclusive of all executed interest rate risk hedging activities. Forward starting hedges are included to the extent that they have been transacted and that they start within the measurement horizon. A key driver of our interest rate risk profile is our interest-bearing deposit repricing sensitivity assumptions to changes in interest rates, otherwise known as deposit beta.
The scenarios include all executed interest rate risk hedging activities. Forward-starting hedges are included to the extent that they have been transacted and that they start within the measurement horizon. A key driver of our interest rate risk profile is our assumption of interest-bearing deposit repricing sensitivity to changes in interest rates, otherwise known as deposit beta.
To govern operational risks, we have an Operational Risk Committee, a Legal, Regulatory, and Compliance Committee, a Funds Movement Committee, a Fraud Risk Committee, an Information and Technology Risk Committee, and a Third Party Risk Management Committee.
To govern operational risks, we have an Operational Risk Committee, a Legal, Regulatory, and Compliance Committee, a Funds Movement Committee, a Fraud Risk Committee, an Information and Technology Risk Committee, an Artificial Intelligence Risk Committee, and a Third Party Risk Management Committee.
The increase in average interest-bearing deposits was driven by increases in average money market deposits and time deposits, partially offset by a decrease in average savings deposits.
The increase in average interest-bearing deposits was driven by increases in average money market deposits and interest-bearing demand deposits, partially offset by a decrease in average time deposits.
The Bank maintains borrowing capacity at both the FHLB and FRB secured by pledged loans and securities. The Bank does not consider borrowing capacity at the Federal Reserve a primary source of funding, however, it could be used as a potential source of liquidity in a stressed environment or during a market disruption.
The Bank maintains borrowing capacity at both the FHLB and FRB secured by pledged loans and securities. While the Bank does not consider borrowing capacity at the FRB a primary source of funding, it could be used as a potential source of liquidity in a stressed environment or during a market disruption.
We encourage readers to consider the Consolidated Financial Statements and other financial information contained in this Form 10-K in their entirety, and not to rely on any single financial measure. 2024 Form 10-K 87 Table of Contents Non-Regulatory Capital Ratios In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including tangible common equity to tangible assets.
We encourage readers to consider the Consolidated Financial Statements and other financial information contained in this Form 10-K in their entirety, and not to rely on any single financial measure. 94 Huntington Bancshares Incorporated Table of Contents Non-Regulatory Capital Ratios In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including tangible common equity to tangible assets.
Liquidity risk appetite metrics monitored by senior management and reported to the Board at least semi-annually include loans as a percentage of customer deposits, a structural funding ratio, internal liquidity stress test coverage ratios, an investment portfolio market value to book value ratio, and a holding company cash coverage ratio.
Liquidity risk appetite metrics monitored by senior management and reported to the Board at least semi-annually, and to ROC on a more frequent basis, include loans as a percentage of customer deposits, a structural funding ratio, internal liquidity stress test coverage ratios, an investment portfolio market value to book value ratio, and a holding company cash coverage ratio.
The impact of the noninterest-bearing sources of funds, often referred to as “free” funds, is captured in the net interest margin, which is calculated as net interest income divided by average earning assets.
The impact of the noninterest-bearing sources of funds, often referred to as “free funds”, is captured in the net interest margin, which is calculated as net interest income divided by average earning assets.
These are combined to produce an overall Enterprise Risk Assessment that includes, among other things, top and emerging risks and a determination of whether the Company is operating within its risk appetite. 56 Huntington Bancshares Incorporated Table of Contents We have a broad range of controls that are factored into our assessments, including key controls, such as segregation of duties and access management, that are tested regularly.
These are combined to produce an overall Enterprise Risk Assessment that includes, among other things, top and emerging risks and a determination of whether the Company is operating within its risk appetite. We have a broad range of controls that are factored into our assessments, including key controls, such as segregation of duties and access management, that are tested regularly.
The effective tax rates for 2024 and 2023 were 18.4% and 17.3%, respectively. Both years included the benefits from general business credits, tax-exempt income, tax-exempt bank owned life insurance income, and investments in qualified affordable housing projects.
The effective tax rates for 2025 and 2024 were 17.1% and 18.4%, respectively. Both years included the benefits from general business credits, tax-exempt income, tax-exempt bank owned life insurance income, and investments in qualified affordable housing projects.
Table 21 - Investment Securities Weighted Average Yield by Maturity At December 31, 2024 1 year or less After 1 year through 5 years After 5 years through 10 years After 10 years Total (dollar amounts in millions) Yield (1) Yield (1) Yield (1) Yield (1) Yield (1) Available-for-sale securities: U.S.
Table 23 - Investment Securities Weighted Average Yield by Maturity At December 31, 2025 1 year or less After 1 year through 5 years After 5 years through 10 years After 10 years Total (dollar amounts in millions) Yield (1) Yield (1) Yield (1) Yield (1) Yield (1) Available-for-sale securities: U.S.
Recent Accounting Pronouncements and Developments Note 2 - “ Accounting Standards Update ” of the Notes to Consolidated Financial Statements discusses new accounting pronouncements adopted during 2024 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted.
Recent Accounting Pronouncements and Developments Note 2 - “ Accounting Standards Update ” of the Notes to Consolidated Financial Statements discusses new accounting pronouncements adopted during 2025 and the expected impact of accounting pronouncements recently issued but not yet required to be adopted, if applicable.
Residential mortgages are charged-off to the estimated fair value of the collateral, less anticipated selling costs, at 150-days past due. The remaining balance is in delinquent status until a modification can be completed, or the loan goes through the foreclosure process. 2024 Form 10-K 69 Table of Contents The following table reflects NCO detail.
Residential mortgages are charged-off to the estimated fair value of the collateral, less anticipated selling costs, at 150-days past due. The remaining balance is in delinquent status until a modification can be completed, or the loan goes through the foreclosure process. The following table reflects NCO detail.
For additional insight on financial performance, please read this section in conjunction with the “ Business Segment Discussion .” For a discussion of our results of operations for 2023 versus 2022, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2023 Form 10-K, filed with the SEC on February 16, 2024.
For additional insight on financial performance, please read this section in conjunction with the “ Business Segment Discussion .” For a discussion of our results of operations for 2024 versus 2023, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2024 Annual Report on Form 10-K, filed with the SEC on February 14, 2025.
The changes in the industry composition from December 31, 2023 are consistent with the portfolio growth metrics.
The changes in the industry composition from December 31, 2024 are consistent with the portfolio growth metrics.
We also employ hedging strategies to reduce the risk of MSR fair value changes or impairment. However, volatile changes in interest rates can diminish the effectiveness of these economic hedges. Changes in the MSR value net of hedge-related trading activity are recorded in the mortgage banking income category of noninterest income.
We also employ hedging strategies to reduce the risk of MSR fair value changes. However, volatile changes in interest rates can diminish the effectiveness of these economic hedges. We report changes in the MSR value net of hedge-related trading activity in the mortgage banking income category of noninterest income.
An appropriate level of reserve for representations and warranties related to residential mortgage loans sold has been established to address this repurchase risk inherent in the portfolio. 2024 Form 10-K 65 Table of Contents AUTOMOBILE PORTFOLIO Our strategy in the automobile portfolio continues to focus on high quality borrowers as measured by both FICO and internal custom scores, combined with appropriate LTVs, terms, and profitability.
An appropriate level of reserve for representations and warranties related to residential mortgage loans sold has been established to address this repurchase risk inherent in the portfolio. AUTOMOBILE PORTFOLIO Our strategy in the automobile portfolio continues to focus on high quality borrowers as measured by both FICO and internal custom scores, combined with appropriate LTVs, terms, and profitability.
On January 15, 2025, our Board of Directors declared a quarterly common stock cash dividend of $0.155 per common share. The dividend is payable on April 1, 2025, to shareholders of record on March 18, 2025.
On January 21, 2026, our Board of Directors declared a quarterly common stock cash dividend of $0.155 per common share. The dividend is payable on April 1, 2026, to shareholders of record on March 18, 2026.
The $2.7 billion increase in cash and cash equivalents during 2024 was primarily due to an increase in interest-earning deposits at the FRB to support short-term liquidity. Our investment securities portfolio is evaluated under established ALCO objectives. Changing market conditions could affect the profitability of the portfolio, as well as the level of interest rate risk exposure.
The $648 million increase in cash and cash equivalents during 2025 was primarily due to an increase in interest-earning deposits at the FRB to support short-term liquidity. Our investment securities portfolio is evaluated under established ALCO objectives. Changing market conditions could affect the profitability of the portfolio, as well as the level of interest rate risk exposure.
In our efforts to identify risk mitigation techniques, we have focused on product design features, origination policies, and solutions for delinquent or stressed borrowers. The maximum level of credit exposure to individual credit borrowers is limited by policy guidelines based on the perceived risk of each borrower or related group of borrowers.
In our efforts to identify risk mitigation techniques, we have focused on product design features, origination policies, and solutions for delinquent or stressed borrowers. 2025 Form 10-K 63 Table of Contents The maximum level of credit exposure to individual credit borrowers is limited by policy guidelines based on the perceived risk of each borrower or related group of borrowers.
Changes to existing concentration limits, incorporating specific information relating to the potential impact on the overall portfolio composition and performance metrics, require the approval of the ROC prior to implementation. 2024 Form 10-K 61 Table of Contents The table below provides our total loan and lease portfolio segregated by industry type.
Changes to existing concentration limits and incorporating specific information relating to the potential impact on the overall portfolio composition and performance metrics require the approval of the ROC prior to implementation. The table below provides our total loan and lease portfolio segregated by industry type.
For further information, including the ALLL and AULC activity by portfolio segment, refer to Note 5 - “ Allowance for Credit Losses ” of the Notes to Consolidated Financial Statements. 68 Huntington Bancshares Incorporated Table of Contents The table below reflects the allocation of our ALLL among our various loan and lease categories as well as certain coverage metrics of the reported ALLL and ACL.
For further information, including the ALLL and AULC activity by portfolio segment, refer to Note 6 - “ Allowance for Credit Losses ” of the Notes to Consolidated Financial Statements. The table below reflects the allocation of our ACL among our various loan and lease categories as well as certain coverage metrics of the reported ALLL and ACL.
Legislative and Regulatory A comprehensive discussion of legislative and regulatory matters affecting us can be found in Item 1: Business - “ Regulatory Matters ” section of this Form 10-K. 2024 Form 10-K 49 Table of Contents DISCUSSION OF RESULTS OF OPERATIONS This section provides a review of financial performance on a consolidated basis.
Legislative and Regulatory A comprehensive discussion of legislative and regulatory matters affecting us can be found in Item 1: Business - “ Regulatory Matters ” section of this Form 10-K. 54 Huntington Bancshares Incorporated Table of Contents DISCUSSION OF RESULTS OF OPERATIONS This section provides a review of financial performance on a consolidated basis.
Our customer deposits come from a base of primary bank customer relationships, and we continue to focus on acquiring and deepening those relationships resulting in a diversified deposit base. Total deposits were $162.4 billion at December 31, 2024, compared to $151.2 billion at December 31, 2023.
Our customer deposits come from a base of primary bank customer relationships, and we continue to focus on acquiring and deepening those relationships, resulting in a diversified deposit base. Total deposits were $176.6 billion at December 31, 2025, compared to $162.4 billion at December 31, 2024.
LEASE FINANCING We manage the risks inherent in the Lease Financing portfolio through external consumer and business credit scoring solutions, internally developed custom probability of default and loss given default models, continuous 64 Huntington Bancshares Incorporated Table of Contents portfolio risk management activities, and equipment and customer diversification.
LEASE FINANCING We manage the risks inherent in the Lease Financing portfolio through external consumer and business credit scoring solutions, internally developed custom probability of default and loss given default models, continuous portfolio risk management activities, and equipment and customer diversification.
Following the start of the falling rate cycle, which began late in the third quarter of 2024, our cumulative total deposit beta (total cost of deposits) was 24%. Interest rate risk is measured across a range of scenarios and the results are reported to the ROC at least quarterly.
Following the start of the current falling rate cycle, which began in the third quarter of 2024, our cumulative total deposit beta (total cost of deposits) through the fourth quarter of 2025 was 35%. Interest rate risk is measured across a range of scenarios and the results are reported to the ROC at least quarterly.
The Treasury / Other function includes all other items not included within our two business segments, including technology and operations, and other unallocated assets, liabilities, revenue, and expense. Business segment results are determined based upon our management practices, which assigns balance sheet and income statement items to each of the business segments.
All other items not included within our two business segments are reported within the Treasury / Other function, which primarily includes technology and operations and other unallocated assets, liabilities, revenue, and expense. Business segment results are determined based on our management practices, which assign balance sheet and income statement items to each of the business segments.
Bank Liquidity and Sources of Funding Our primary sources of funding for the Bank are customer deposits. At December 31, 2024, customer deposits funded 76% of total assets (120% of total loans).
Bank Liquidity and Sources of Funding Our primary sources of funding for the Bank are customer deposits. At December 31, 2025, customer deposits funded 76% of total assets (114% of total loans).
Provision for Income Taxes (This section should be read in conjunction with Note 1 - “ Significant Accounting Policies ” and Note 17 - “ Income Taxes ” of the Notes to Consolidated Financial Statements.) The provision for income taxes was $443 million for 2024, compared with $413 million in 2023.
Provision for Income Taxes (This section should be read in conjunction with Note 1 - “ Significant Accounting Policies ” and Note 18 - “ Income Taxes ” of the Notes to Consolidated Financial Statements.) The provision for income taxes was $459 million for 2025, compared with $443 million in 2024.
The parent company had cash and cash equivalents of $4.1 billion and $4.0 billion at December 31, 2024 and December 31, 2023, respectively, which was held in deposit at the Bank. S ee Note 23 - “ Parent-Only Financial Statements ” of the Notes to Consolidated Financial Statements for details on parent company cash flows.
The parent company had cash and cash equivalents of $3.6 billion and $4.1 billion at December 31, 2025 and December 31, 2024, respectively, which was held in deposit at the Bank. S ee Note 24 - “ Parent-Only Financial Statements ” of the Notes to Consolidated Financial Statements for details on parent company cash flows.
Table 4 - Provision for Credit Losses Year Ended December 31, (dollar amounts in millions) 2024 2023 2022 Provision for loan and lease losses $ 361 $ 407 $ 212 Provision (benefit) for unfunded lending commitments 57 (5) 73 Provision for securities 2 — 4 Total provision for credit losses $ 420 $ 402 $ 289 Noninterest Income The following table reflects noninterest income for each of the periods presented.
Table 4 - Provision for Credit Losses Year Ended December 31, (dollar amounts in millions) 2025 2024 2023 Provision for loan and lease losses $ 466 $ 361 $ 407 Provision (benefit) for unfunded lending commitments — 57 (5) Provision (benefit) for securities (3) 2 — Total provision for credit losses $ 463 $ 420 $ 402 Noninterest Income The following table reflects noninterest income for each of the periods presented.
Operational losses can result from internal fraud, external fraud, inadequate or inappropriate employment practices and workplace safety, failure to meet obligations involving customers, products, and business practices, damage to physical assets, business disruption and systems failures, and failures in execution, delivery, and process management. • Compliance risk , which is risk arising from violations of laws, rules or regulations, or from non-conformance with laws, regulations, prescribed practices, internal policies and procedures, or ethical standards, and can expose the Company to fines, civil money penalties, payment of damages, and voiding of contracts. • Strategic risk , which is risk arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment, and is a function of the Company’s strategic goals, business strategies, resources, and quality of implementation. • Reputation risk , which is risk arising from negative public opinion that may impair the Company’s competitiveness by affecting its ability to establish new relationships or services or continue servicing existing relationships.
Operational losses can result from internal fraud, external fraud, inadequate or inappropriate employment practices and workplace safety, failure to meet obligations involving customers, products, and business practices, damage to physical assets, business disruption and systems failures, and failures in execution, delivery, and process management. • Compliance risk , which is risk arising from violations of laws, rules or regulations, or from non-conformance with laws, regulations, prescribed practices, internal policies and procedures, or ethical standards, and can expose the Company to fines, civil money penalties, payment of damages, and voiding of contracts. • Strategic risk , which is risk arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment, and is a function of the Company’s strategic goals, business strategies, resources, and quality of implementation. • Reputation risk , which is risk arising from negative public opinion that may impair the Company’s competitiveness by affecting its ability to establish new relationships or services or continue servicing existing relationships. 2025 Form 10-K 61 Table of Contents The Board has defined our risk appetite as aggregate moderate-to-low on a through-the-cycle basis.
As of December 31, 2024, the Bank Call Report uninsured deposit balance was $54.6 billion, which includes $4.5 billion of inter-company deposits. As of December 31, 2023, the Bank Call Report uninsured deposit balance was $49.8 billion, which includes $4.6 billion of inter-company deposits. The majority of our time deposits have a contractual maturity of less than one year.
As of December 31, 2025, the Bank Call Report uninsured deposit balance was $56.9 billion, which includes $4.1 billion of inter-company deposits. As of December 31, 2024, the Bank Call Report uninsured deposit balance was $54.6 billion, which includes $4.5 billion of inter-company deposits. The majority of our time deposits have a contractual maturity of less than one year.
The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. 86 Huntington Bancshares Incorporated Table of Contents While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: changes in general economic, political, or industry conditions; deterioration in business and economic conditions, including persistent inflation, supply chain issues or labor shortages, instability in global economic conditions and geopolitical matters, as well as volatility in financial markets; changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs ; the impact of pandemics and other catastrophic events or disasters on the global economy and financial market conditions and our business, results of operations, and financial condition; the impacts related to or resulting from bank failures and other volatility, including potential increased regulatory requirements and costs, such as FDIC special assessments, long-term debt requirements and heightened capital requirements, and potential impacts to macroeconomic conditions, which could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; unexpected outflows of uninsured deposits which may require us to sell investment securities at a loss; changing interest rates which could negatively impact the value of our portfolio of investment securities; the loss of value of our investment portfolio which could negatively impact market perceptions of us and could lead to deposit withdrawals; the effects of social media on market perceptions of us and banks generally; cybersecurity risks; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve; volatility and disruptions in global capital and credit markets; movements in interest rates; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services including those implementing our “Fair Play” banking philosophy; changes in policies and standards for regulatory review of bank mergers; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those related to the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Basel III regulatory capital reforms, as well as those involving the OCC, Federal Reserve, FDIC, and CFPB; and other factors that may affect the future results of Huntington.
The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. 2025 Form 10-K 93 Table of Contents While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements or historical performance: changes in general economic, political, regulatory, or industry conditions; deterioration in business and economic conditions, including persistent inflation, supply chain issues or labor shortages, instability in global economic conditions and geopolitical matters, as well as volatility in financial markets; changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; the impact of pandemics and other catastrophic events or disasters on the global economy and financial market conditions and our business, results of operations, and financial condition; the impacts related to or resulting from bank failures and other volatility, including potential increased regulatory requirements and costs, such as FDIC special assessments, long-term debt requirements and heightened capital requirements; potential impacts to macroeconomic conditions, which could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; unexpected outflows of uninsured deposits which may require us to sell investment securities at a loss; changing interest rates which could negatively impact the value of our portfolio of investment securities; the loss of value of our investment portfolio which could negatively impact market perceptions of us and could lead to deposit withdrawals; the effects of social media on market perceptions of us and banks generally; cybersecurity risks; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve; volatility and disruptions in global capital, foreign exchange, and credit markets; movements in interest rates; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services including those implementing our “Fair Play” banking philosophy; introduction of new competitive products, such as stablecoins, and new competitors such as financial technology companies and other “nontraditional” bank competitors; changes in policies and standards for regulatory review of bank mergers; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those related to the Dodd-Frank Act and the Basel III regulatory capital reforms, as well as those involving the SEC, the OCC, the Federal Reserve, the FDIC, the CFPB, and state-level regulators; the possibility that the anticipated benefits of recent or proposed acquisitions are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the companies or as a result of the strength of the economy and competitive factors in the areas where the companies do business; and other factors that may affect the future results of Huntington.
The decrease in FTE net interest income reflected a 19 basis point decrease in the FTE NIM to 3.00% and a $12.2 billion, or 9%, increase in average interest-bearing liabilities, partially offset by a $8.2 billion, or 5%, increase in average earning assets.
The increase in FTE net interest income reflected a 13 basis point increase in the FTE NIM to 3.13% and a $13.9 billion, or 8%, increase in average earning assets, partially offset by a $12.9 billion, or 9%, increase in average interest-bearing liabilities.
The decrease in FTE net interest income reflected a 19 basis point decrease in the FTE NIM to 3.00% and a $12.2 billion, or 9%, increase in average interest-bearing liabilities, partially offset by a $8.2 billion, or 5%, increase in average earning assets.
The increase in FTE net interest income reflected a 13 basis point increase in the FTE NIM to 3.13% and a $13.9 billion, or 8%, increase in average earning assets, partially offset by a $12.9 billion, or 9%, increase in average interest-bearing liabilities.
Table 17 - Economic Value of Equity at Risk Economic Value of Equity at Risk (%) Basis point change scenario -200 -100 +100 +200 December 31, 2024 5.9 4.3 -5.8 -12.6 December 31, 2023 0.1 1.6 -3.8 -8.8 The change in sensitivity from December 31, 2023 was driven primarily by market rates, ongoing balance sheet modeling assumption enhancements, and changes to the actual balance sheet composition.
Table 19 - Economic Value of Equity at Risk Economic Value of Equity at Risk (%) Basis point change scenario -200 -100 +100 +200 At December 31, 2025 0.3 1.7 -3.5 -8.3 At December 31, 2024 5.9 4.3 -5.8 -12.6 The change in sensitivity from December 31, 2024 was driven primarily by market rates and changes to actual balance sheet composition.
The loans are underwritten centrally using an application and decisioning system similar to automobile loans. The current portfolio includes 39% of the balances within our core footprint states. Other consumer – Other consumer loans primarily consist of consumer loans not included above, including credit cards, personal unsecured loans, and overdraft balances.
The loans are underwritten centrally using an application and decisioning system similar to automobile loans. The current portfolio includes 53% of the balances within our core footprint states. 66 Huntington Bancshares Incorporated Table of Contents Other consumer – Other consumer loans primarily consist of consumer loans not included above, including credit cards, personal unsecured loans, and overdraft balances.
The most significant risk profiles the Company maintains at December 31, 2024 relate to business banking loans within the C&I portfolio and office loans within the CRE portfolio. The business banking risk profile addresses a modestly upward trend in default rates resulting from higher interest rates and inflationary impacts on business banking customers.
The most significant risk profiles the Company maintains at December 31, 2025 relate to business banking loans within the C&I portfolio and office loans within the CRE portfolio. The business banking risk profile addresses a modest upward trend in default rates resulting from the current interest rate environment and inflationary impacts on business banking customers.
Subsequent to the origination of the loan, the credit review group provides an independent review and assessment of the quality of the underwriting and risk of new loan originations. 2024 Form 10-K 63 Table of Contents The following tables present our commercial real estate portfolio by property-type and geographic location.
Subsequent to the origination of the loan, the credit review group provides an independent review and assessment of the quality of the underwriting and risk of new loan originations. The following tables present our commercial real estate portfolio by property type and geographic location.
Average tangible common shareholders’ equity equals average total common shareholders’ equity less average intangible assets and goodwill. Expense for amortization of intangibles and average assets are net of deferred tax liability and calculated assuming a 21% tax rate. (2) On an FTE basis assuming a 21% tax rate.
Average tangible common shareholders’ equity equals average total common shareholders’ equity less average intangible assets and goodwill. Expense for amortization of intangibles and average intangible assets are net of deferred taxes and calculated assuming a 21% tax rate. (2) Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.
For example, we do not extend additional credit to delinquent borrowers except in certain circumstances that substantially improve our overall repayment or collateral coverage position. Loan and Lease Credit Exposure Mix At December 31, 2024, our loans and leases totaled $130.0 billion, representing a $8.1 billion, or 7%, increase compared to $122.0 billion at December 31, 2023.
For example, we do not extend additional credit to delinquent borrowers except in certain circumstances that substantially improve our overall repayment or collateral coverage position. Loan and Lease Credit Exposure Mix At December 31, 2025, our loans and leases totaled $149.6 billion, representing a $19.6 billion, or 15%, increase compared to $130.0 billion at December 31, 2024.
(3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases. 52 Huntington Bancshares Incorporated Table of Contents The following table shows changes in fully-taxable equivalent interest income, interest expense, and net interest income due to volume and rate variances for major categories of earning assets and interest-bearing liabilities.
(3) For purposes of this analysis, NALs are reflected in the average balances of loans and leases. 2025 Form 10-K 57 Table of Contents The following table shows changes in fully-taxable equivalent interest income, interest expense, and net interest income due to volume and rate variances for major categories of earning assets and interest-bearing liabilities.
The primary components of the FTP rate include a base (market) rate, a liquidity premium, contingent liquidity and collateral charges, and option cost. 2024 Form 10-K 83 Table of Contents Net Income (Loss) by Business Segment Net income (loss) for our business segments and Treasury/Other function for the past three years is presented in the following table.
The primary components of the FTP rate include a base (market) rate, a liquidity premium, contingent liquidity and collateral charges, and option cost. 90 Huntington Bancshares Incorporated Table of Contents Net Income (Loss) by Business Segment Net income (loss) for our business segments and Treasury/Other function for the past three years is presented in the following table.
The ACL was $2.4 billion, or 1.88% of total loans and leases, at December 31, 2024, compared to $2.4 billion, or 1.97% of total loans and leases, at December 31, 2023.
The ACL was $2.7 billion, or 1.83% of total loans and leases, at December 31, 2025, compared to $2.4 billion, or 1.88% of total loans and leases, at December 31, 2024.
(2) Tangible equity, tangible common equity, and tangible assets, as well as ratios utilizing these financial measures are non-GAAP financial measures. See Non-GAAP Financial Measures in the Additional Disclosures section. 2024 Form 10-K 81 Table of Contents The following table presents certain regulatory capital data at the consolidated and Bank level.
(2) Tangible equity, tangible common equity, and tangible assets, as well as ratios utilizing these financial measures are non-GAAP financial measures. See Non-GAAP Financial Measures in the Additional Disclosures section. 88 Huntington Bancshares Incorporated Table of Contents The following table presents certain regulatory capital data at the consolidated and Bank level.
Management continues to assess the uncertainty in the macroeconomic environment, including ongoing risks in the commercial real estate environment, current inflation levels, political uncertainty, and geopolitical instability, considering multiple macroeconomic forecasts that reflected a range of possible outcomes.
Management continues to assess the uncertainty in the macroeconomic environment, including ongoing risks in the commercial real estate environment, current inflation levels, the impacts of U.S. trade policies including tariffs, political uncertainty, and geopolitical instability, considering multiple macroeconomic forecasts that reflect a range of possible outcomes.
When we purchase credit protection, such as a CDS, we pay a fee to the seller, or CDS counterparty, in return for the right to receive a payment if a specified credit event occurs. 2024 Form 10-K 73 Table of Contents MSRs (This section should be read in conjunction with Note 6 - “ Mortgage Loan Sales and Servicing Rights ” of Notes to Consolidated Financial Statements.) At December 31, 2024, we had a total of $573 million of capitalized MSRs representing the right to service $33.7 billion in mortgage loans.
When we purchase credit protection, such as a CDS, we pay a fee to the seller, or CDS counterparty, in return for the right to receive a payment if a specified credit event occurs. 78 Huntington Bancshares Incorporated Table of Contents MSRs (This section should be read in conjunction with Note 7 - “ Mortgage Loan Sales and Servicing Rights ” of Notes to Consolidated Financial Statements.) At December 31, 2025, we had a total of $593 million of capitalized MSRs representing the right to service $34.4 billion in mortgage loans.
These arrangements include commitments to extend credit, interest rate swaps, floors, financial guarantees contained in standby letters-of-credit issued by the Bank, and commitments by the Bank to sell mortgage loans.
These arrangements include commitments to extend credit, interest rate swaps, floors, financial guarantees contained in standby letters-of-credit issued by the Bank, commitments by the Bank to sell mortgage loans, operating lease payments, and other purchase and marketing obligations.