Biggest changeMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) RESULTS OF OPERATIONS Our results of operations were as follows for the years ended December 31: 2023 Compared with 2022 Year Ended December 31 2023 % of Revenue 2022 % of Revenue $ Change % Change Revenue $ 625,625 100.0 % $ 640,949 100.0 % $ (15,324) (2.4) % Cost of sales 481,949 77.0 % 511,835 79.9 % (29,886) (5.8) % Gross profit 143,676 23.0 % 129,114 20.1 % 14,562 11.3 % Selling, general and administrative expenses 108,395 17.3 % 90,120 14.1 % 18,275 20.3 % Amortization of intangible assets 200 — % 200 — % — — % Operating profit (loss) 35,081 5.6 % 38,794 6.1 % (3,713) (9.6) % Interest expense, net 3,000 0.5 % 4,589 0.7 % (1,589) (34.6) % Other expense (income), net 385 0.1 % 1,776 0.3 % (1,391) (78.3) % Income (loss) before income taxes 31,696 5.1 % 32,429 5.1 % (733) (2.3) % Income tax expense 6,454 1.0 % 7,162 1.1 % (708) (9.9) % Net income (loss) 25,242 4.0 % 25,267 3.9 % (25) (0.1) % Effective income tax rate 20.4 % 22.1 % The following table identifies the components of the change in revenue for 2023 compared with 2022: Revenue 2022 $ 640,949 (Decrease) increase from: Unit volume and product mix 9,527 Foreign currency 3,254 Average sales price (28,105) 2023 $ 625,625 Revenue - Revenue decreased $15.3 million, or 2.4% over the prior year due primarily to lower average selling price.
Biggest changeMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) RESULTS OF OPERATIONS Our results of operations were as follows for the years ended December 31: 2024 Compared with 2023 Year Ended December 31 2024 % of Revenue 2023 % of Revenue $ Change % Change Revenue $ 654,693 100.0 % $ 625,625 100.0 % $ 29,068 4.6 % Cost of sales 484,486 74.0 % 481,949 77.0 % 2,537 0.5 % Gross profit 170,207 26.0 % 143,676 23.0 % 26,531 18.5 % Selling, general and administrative expenses 126,703 19.4 % 108,395 17.3 % 18,308 16.9 % Amortization of intangible assets 302 — % 200 — % 102 51.0 % Operating profit 43,202 6.6 % 35,081 5.6 % 8,121 23.1 % Interest expense, net 613 0.1 % 3,000 0.5 % (2,387) (79.6) % Pension termination expense 7,611 1.2 % — — % 7,611 n/m Other expense (income), net 1,602 0.2 % 385 0.1 % 1,217 316.1 % Income before income taxes 33,376 5.1 % 31,696 5.1 % 1,680 5.3 % Income tax expense 2,617 0.4 % 6,454 1.0 % (3,837) (59.5) % Net income $ 30,759 4.7 % $ 25,242 4.0 % $ 5,517 21.9 % n/m = not meaningful Effective income tax rate 7.8 % 20.4 % The following table identifies the components of the change in revenue for 2024 compared with 2023: Revenue 2023 $ 625,625 Increase (decrease) from: Unit volume and product mix 62,530 Foreign currency (2,903) Average sales price (30,559) 2024 $ 654,693 Revenue - Revenue increased $29.1 million, or 4.6% compared to the prior year due to increased unit volume and a more favorable product mix, primarily driven by the North America Consumer markets.
We believe our liquidity and access to capital markets will be adequate to fund our cash requirements for the next 12 months and for the foreseeable future.
We believe our liquidity and access to capital markets will be adequate to fund our cash requirements for the next twelve months and for the foreseeable future.
The Company has no economic interest in a supplier’s decision to sell one or more of its payment obligations. The Company’s rights and obligations with respect to such payment obligations, including amounts due and scheduled payment terms, are not impacted by suppliers’ decisions to sell amounts under these arrangements.
The Company has no economic interest in a supplier’s decision to sell one or more of its payment obligations. The Company’s rights and obligations with respect to such payment obligations, including amounts due and scheduled payment terms, are not impacted by suppliers’ decisions to sell amounts under these arrangements. The agreement has a limit of $65.0 million in payment obligations.
An event of default, as defined in the HBB Facility and in our operating and finance lease agreements, could cause an acceleration of the payment schedule. No such event of default for us has occurred or is anticipated to occur.
An event of default, as defined in the HBB Facility and in our operating and finance lease agreements, could cause an acceleration of the payment schedule. No such event of default for us has occurred or is anticipated to occur. 22 Table of Contents Item 7.
Our primary use of funds consists of working capital requirements, operating expenses, payment of dividends, repurchase of shares, capital expenditures and payments of principal and interest on debt. As of December 31, 2023, we had cash and cash equivalents of $15.4 million, compared to $0.9 million as of December 31, 2022.
Our primary use of funds consists of working capital requirements, operating expenses, payment of dividends, repurchase of shares, capital expenditures, payments of principal and interest on debt and acquisitions. As of December 31, 2024, we had cash and cash equivalents of $45.6 million, compared to $15.4 million as of December 31, 2023.
A 0.25% increase in the base rate would increase our estimated total annual interest payments on the HBB Facility by approximately $0.3 million. Our purchase and other obligations are primarily for accounts payable, open purchase orders and accrued payroll and incentive compensation.
A 0.25% increase in the Base Rate would increase our estimated total annual interest payments on the HBB Facility by approximately $0.6 million. Variable interest payments could change in the event HBB decides to make voluntary repayments. Our purchase and other obligations are primarily for accounts payable, open purchase orders and accrued payroll and incentive compensation.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) FORWARD-LOOKING STATEMENTS The statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere throughout this Annual Report on Form 10-K that are not historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act.
FORWARD-LOOKING STATEMENTS The statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere throughout this Annual Report on Form 10-K that are not historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act.
Gross profit - Gross profit margin increased to 23.0% in the current year compared to 20.1% in the prior year due to lower product costs and favorable product mix.
Gross profit - Gross profit margin increased to 26.0% in the current year compared to 23.0% in the prior year primarily due to lower product and transportation costs and a favorable product mix. 19 Table of Contents Item 7.
Our participation has not had a material impact on our Consolidated Balance Sheets, Statement of Cash Flows or liquidity.
Therefore, we do not face a material risk if any party terminates the agreement. Our participation has not had a material impact on our Consolidated Balance Sheets, Statement of Cash Flows or liquidity.
The agreement has a limit of $60.0 million in payment obligations ($85.0 million during peak season from August to January). There is no requirement to provide assets pledged as security or other forms of guarantees under the agreement. The Company pays the third-party administrator based upon the original payment terms negotiated with participating suppliers.
There is no requirement to provide assets pledged as security or other forms of guarantees under the agreement. The Company pays the third-party administrator based upon the original payment terms negotiated with participating suppliers. The payment of these obligations by the Company is included in cash used in operating activities in the Consolidated Statement of Cash Flows.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) Other expense (income), net - Other expense (income), net decreased $1.4 million.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) Selling, general and administrative expenses - Selling, general and administrative expenses increased $18.3 million compared to 2023.
As a result, certain statutory limitations or regulatory or financing agreements could affect the levels of distributions allowed to be made by its subsidiary. We have not guaranteed any of the obligations of HBB. Our principal sources of cash to fund liquidity needs are: (1) cash generated from operations and (2) borrowings available under the HBB Facility.
We have not guaranteed any of the obligations of HBB. Our principal sources of cash to fund liquidity needs are: (1) cash generated from operations and (2) borrowings available under the HBB Facility.
Of these totals, the third-party financial institution has made payments to participating suppliers to settle $48.9 million and $23.3 million, respectively, of our outstanding payment obligations.
As of December 31, 2024 and 2023, the Company has $56.9 million and $55.0 million, respectively, in outstanding payment obligations that are presented in Accounts payable on the Consolidated Balance Sheets. Of these totals, the third-party financial institution has made payments to participating suppliers to settle $48.2 million and $48.9 million, respectively, of our outstanding payment obligations.
Recently Issued and Adopted Accounting Standards Refer to Note 1 to the consolidated financial statements for discussion of recently issued and adopted accounting standards. 22 Table of Contents Item 7.
Off Balance Sheet Arrangements We have not entered into any off balance sheet financing arrangements. Recently Issued and Adopted Accounting Standards Refer to Note 1 to the consolidated financial statements for discussion of recently issued and adopted accounting standards.
We expect to continue to borrow against the facility and make voluntary repayments within the next twelve months. Repayment of the HBB Facility is due on June 30, 2025 , therefore all borrowings are classified as long term debt as of December 31, 2023. The obligations under the HBB Facility are secured by substantially all of HBB’s assets.
As a result of the Agreement, repayment of the HBB Facility is due on December 13, 2029, therefore all borrowings are classified as long term debt as of December 31, 2024. The obligations under the HBB Facility are secured by substantially all of HBB’s U.S. assets.
The maximum availability under the HBB Facility is governed by a borrowing base derived from advance rates against eligible trade receivables, inventory and trademarks of the borrowers, as defined in the HBB Facility.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) The maximum availability under the HBB Facility is governed by a borrowing base derived from advance rates against eligible trade receivables and inventory of HBB.
We do not rely on the supplier finance program as a means to manage our cash flow, as our payment terms to the third-party financial institution are the same as our terms to our participating suppliers. Therefore, we do not face a material risk if any party terminates the agreement.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) We do not rely on the supplier finance program as a means to manage our cash flow, as our payment terms to the third-party financial institution are the same as our terms to our participating suppliers.
As of December 31, 2023, we were in compliance with all financial covenants in the HBB Facility. We maintain an arrangement with a financial institution to sell certain U.S. trade receivables on a non-recourse basis. 21 Table of Contents Item 7.
A material decrease in interest rates could cause HBB to re-evaluate. We maintain an arrangement with a financial institution to sell certain U.S. trade receivables on a non-recourse basis.
The effective tax rate was lower for the twelve months ended December 31, 2023 due to the favorable impact of foreign operations in the current year. LIQUIDITY AND CAPITAL RESOURCES Our cash flows are provided by dividends paid or distributions made by HBB. The only material assets held by us are the investment in our consolidated subsidiary.
LIQUIDITY AND CAPITAL RESOURCES Our cash flows are provided by dividends paid or distributions made by HBB. The only material assets held by us are the investment in our consolidated subsidiary. As a result, certain statutory limitations or regulatory or financing agreements could affect the levels of distributions allowed to be made by our subsidiary.
The weighted average interest rate applicable to the HBB Facility for the year ended December 31, 2023 was 4.25%, includi ng the floating rate margin and the effect of the interest rate swap agreements described below.
As of December 31, 2024, the HBB Facility requires a fee of 0.20% per annum on the unused commitment there under. The weighted average interest rate applicable to the HBB Facility and the Prior HBB Facility for the year ended December 31, 2024 was 2.50% (after giving effect to the interest rate swap agreements described below).
Interest expense - Interest expense, net decreased $1.6 million due to decreased average borrowings outstanding under the HBB Facility, partially offset by higher interest rates. 19 Table of Contents Item 7.
Interest expense - Interest expense, net decreased $2.4 million due to decreased average borrowings outstanding under the HBB Facility, and lower interest rates compared to 2023.
As of December 31, 2023, the borrowing base under the HBB Facility w as $148.1 million a nd borrowings outstanding were $50.0 million. As of December 31, 2023, the excess availability under the HBB Facility was $98.1 million.
The HBB Facility also requires HBB to achieve a minimum fixed charge coverage ratio in certain circumstances, as defined in the HBB Facility. As of December 31, 2024, the borrowing base under the HBB Facility w as $107.3 million a nd borrowings outstanding were $50.0 million.
The following table presents selected cash flow information: Year Ended December 31 (In thousands) 2023 2022 Net cash provided by (used for) operating activities $ 88,636 $ (3,418) Net cash provided by (used for) investing activities $ (5,174) $ (2,279) Net cash provided by (used for) financing activities $ (70,072) $ 5,575 20 Table of Contents Item 7.
The following table presents selected cash flow information: Year Ended December 31 (In thousands) 2024 2023 Net cash provided by (used for) operating activities $ 65,415 $ 88,636 Net cash provided by (used for) investing activities $ (13,884) $ (5,174) Net cash provided by (used for) financing activities $ (20,948) $ (70,072) December 31, 2024 Compared with December 31, 2023 Operating activities - Net cash provided by operating activities was $65.4 million, representing more normalized post-pandemic working capital, compared to $88.6 million in the prior year, which benefited from significant excess inventory reduction activities.
Financing activities - Net cash used for financing activities was $70.1 million in 2023 compared to cash provided by financing activities of $5.6 million in 2022. The change is due to our focus on net working capital improvement and a significant reduction in borrowings outstanding on the HBB Facility. Capital Resources The HBB Facility expires in June 2025 .
Financing activities - Net cash used for financing activities was $20.9 million in 2024 compared to cash used for financing activities of $70.1 million in 2023. The change is due to a decrease in HBB’s net borrowing activity on the HBB Facility. This decrease was partially offset by increased purchases of treasury stock.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) Contractual Obligations, Contingent Liabilities and Commitments Following is a table which summarizes the contractual obligations of Hamilton Beach Holding as of December 31, 2023: Payments Due by Period Contractual Obligations Total 2024 2025 2026 2027 2028 Thereafter Revolving credit agreements $ 50,000 $ — $ 50,000 $ — $ — $ — $ — Variable interest payments on HBB Facility 3,537 2,474 1,063 — — — — Purchase and other obligations 214,549 214,364 62 54 69 — — Operating lease obligations 59,769 8,306 6,517 5,970 5,677 5,519 27,780 Finance lease obligations 414 92 92 92 91 47 — Total contractual cash obligations $ 328,269 $ 225,236 $ 57,734 $ 6,116 $ 5,837 $ 5,566 $ 27,780 Our variable interest payments are calculated based upon our anticipated payment schedule and the December 31, 2023 base rate and applicable margins, as defined in the HBB Facility.
Contractual Obligations, Contingent Liabilities and Commitments Following is a table which summarizes the contractual obligations of Hamilton Beach Holding as of December 31, 2024: Payments Due by Period Contractual Obligations Total 2025 2026 2027 2028 2029 Thereafter Revolving credit agreements $ 50,000 $ — $ — $ — $ — $ 50,000 $ — Variable interest payments on HBB Facility 9,539 1,641 1,640 1,656 2,157 2,445 — Purchase and other obligations 240,503 240,318 53 68 64 — — Operating lease obligations 54,087 7,263 6,567 6,103 5,787 5,691 22,676 Finance lease obligations 385 107 107 106 64 1 — Total contractual cash obligations $ 354,514 $ 249,329 $ 8,367 $ 7,933 $ 8,072 $ 58,137 $ 22,676 Our variable interest payments are calculated based upon our contractual payment schedule and the December 31, 2024 Base Rate (as defined in the HBB Facility) plus an applicable margin of 0.00%.
Dividend amounts are discretionary to the extent that for the thirty days prior to the dividend payment date, and after giving effect to the dividend payment, HBB maintains excess availability of at least $30.0 million. The HBB Facility also requires HBB to achieve a minimum fixed charge coverage ratio in certain circumstances, as defined in the HBB Facility.
Additionally, if Excess Availability (as defined in the HBB Facility) is less than $15.0 million at any time, the HBB Facility will require that HBB maintain a minimum Fixed Charge Coverage Ratio (as defined in the HBB Facility) of 1.00 to 1.00 until Excess Availability is greater than or equal to $15.0 million for 30 consecutive days.
Additionally, during 2022, we recorded a $0.3 million pension settlement charge which did not recur. Income tax expense - The effective tax rate on income was 20.4% and 22.1% for the twelve months ended December 31, 2023 and 2022, respectively.
In 2024, other expense (income), net includes currency losses of $0.9 million in the current year compared to currency gains of $0.3 million in 2023. Income tax expense - The effective tax rate on income was 7.8% and 20.4% for the years ended December 31, 2024 and 2023, respectively.
Borrowings bear interest at a floating rate, which can be a base rate, Secured Overnight Financing Rate (SOFR) or bankers’ acceptance rate, as defined in the HBB Facility, plus an applicable margin. T he applicable margins, effective December 31, 2023, for base rate loans and SOFR loans denominated in U.S. dollars were 0.00% and 1.55%, respectively.
As of December 31, 2024, interest on outstanding loans under the HBB Facility accrues at a per annum rate equal to, at HBB’s option, either Term Secured Overnight Financing Rate (SOFR) (as defined in the HBB Facility) plus 1.65% or the Base Rate (as defined in the HBB) plus 0.00%.
Given the funded status of the two defined benefit pension plans, we do not expect to contribute to the pension plans in 2024. Pension benefit payments are made from assets of the pension plans. Off Balance Sheet Arrangements We have not entered into any off balance sheet financing arrangements.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS HAMILTON BEACH BRANDS HOLDING COMPANY (Tabular Amounts in Thousands, Except Per Share and Percentage Data) Given the funded status of the one defined benefit pension plan, we do not expect to contribute to the pension plan in 2025. Pension benefit payments are made from assets of the pension plan.