Biggest changeThe subordinated debt was recorded net of issuance costs of $1.1 million at December 31, 2022, which is being amortized using the straight-line method over five years. 16 • The Company repurchased 288,350 shares of common stock at an average price of $39.30 per share. • The net interest margin was 3.92% for the year ended December 31, 2022, up 4 bps compared to 2021, primarily due to an increase in the average yield earned on interest-earning assets, partially offset with an increase in the average cost of interest-bearing liabilities during 2022. • Loan income from the recognition of deferred PPP lender fees decreased $10.2 million, or 89.4%, from the year ended December 31, 2021 to $1.2 million for the year ended December 31, 2022. • The average rate paid on total interest-bearing deposits during 2022 was 0.28%, down 4 bps compared to 2021. • Noninterest income decreased $2.4 million, or 14.7%, in 2022 compared to 2021 primarily due to a decrease in gains on the sale of loans and a decrease in income from bank-owned life insurance primarily due to the receipt of non-taxable life insurance proceeds of $1.7 million from a BOLI policy following the death of an employee in 2021. • Noninterest expense increased $14.9 million, or 22.3%, in 2022 compared to 2021 primarily due to the acquisition of Friendswood.
Biggest changeThe ACL, which is comprised of the allowance for loan losses plus the allowance for unfunded lending commitments, totaled $34.1 million, or 1.32% of total loans, at December 31, 2023. • Total deposits increased $37.4 million, or 1.4%, from December 31, 2022 to $2.7 billion at December 31, 2023, primarily due to increase in certificate of deposits, which was partially offset with decreases in core deposits. • The Company repurchased 164,272 shares of common stock at an average price of $32.01 per share during 2023. • The net interest margin was 3.89% for the year ended December 31, 2023, down 3 bps compared to 2022, primarily due to an increase in the average cost of interest-bearing liabilities, partially offset with an increase in the average yield earned on interest-earning assets during 2023. • The average rate paid on total interest-bearing deposits during 2023 was 1.56%, up 128 bps compared to 2022. • Noninterest income increased $751,000, or 5.4%, in 2023 compared to 2022, primarily due to an increase in bank card fees and gain on sale of loans. • Noninterest expense increased $932,000, or 1.1%, in 2023 compared to 2022 primarily due to increase in compensation and benefits, occupancy and provision for credit losses on unfunded commitments, which were partially offset with a recovery of foreclosed assets expense and lower franchise and shares tax expense.
We seek to manage our exposure to risks from changes in interest rates while at the same time trying to 37 improve our net interest spread. We monitor interest rate risk as such risk relates to our operating strategies. ALCO is responsible for reviewing our asset/liability and investment policies and interest rate risk position. ALCO meets at least quarterly.
We seek to manage our exposure to risks from changes in interest rates while at the same time trying to improve our net interest spread. We monitor interest rate risk as such risk relates to our operating strategies. ALCO is responsible for reviewing our asset/liability and investment policies and interest rate risk position. ALCO meets at least quarterly.
Gains on the sale of assets for 2022 totaled $26,000 compared to losses on the sale of assets of $504,000 during 2021. During the second quarter of 2021, the Company sold and leased back one of its Mississippi branch locations. The sale transferred control to the buyer-lessor and all losses totaling $457,000 were recognized at the time of the sale.
Gains on the sale of assets for 2022 totaled $26,000 compared to losses on sale of assets of $504,000 from 2021. During the second quarter of 2021, the Company sold and leased back one of its Mississippi branch locations. The sale transferred control to the buyer-lessor and all losses totaling $457,000 were recognized at the time of the sale.
Our deposits consist of checking, both interest-bearing and noninterest-bearing, money market, savings and certificate of deposit accounts. 30 The flow of deposits is influenced significantly by general economic conditions, changes in market interest rates and competition. Our deposits are obtained predominantly from the areas where our branch offices are located.
Our deposits consist of checking, both interest-bearing and noninterest-bearing, money market, savings and certificate of deposit accounts. The flow of deposits is influenced significantly by general economic conditions, changes in market interest rates and competition. Our deposits are obtained predominantly from the areas where our branch offices are located.
The determination of fair value as of the acquisition date requires management to consider various factors that involve judgment and estimation, including the application of discount rates, prepayment rates, attrition rates, future estimates of interest rates, as well as many other assumptions.
The determination of fair value as of the acquisition date requires management to consider various factors that involve judgment and estimation, including the application of discount rates, prepayment rates, 22 attrition rates, future estimates of interest rates, as well as many other assumptions.
The total allowance for credit losses includes activity related to allowances calculated in accordance with Accounting Standards Codification 326, Financial Instruments — Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to current earnings.
The total allowance for credit losses includes activity related to allowances calculated in accordance with Accounting Standards Codification ("ASC") 326, Financial Instruments — Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to current earnings.
Subsequently, adjustments recorded during the measurement period are recognized in the current reporting period. 20 ACQUISITION ACTIVITY The Company has completed six acquisitions since 2010. The following table is a summary of the Company’s acquisition activity as recorded.
Subsequently, adjustments recorded during the measurement period are recognized in the current reporting period. ACQUISITION ACTIVITY The Company has completed six acquisitions since 2010. The following table is a summary of the Company’s acquisition activity as recorded.
Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation 27 processes that meet the objectives set forth in the policy statement.
Generally, the policy statement recommends that institutions have effective systems and controls to 28 identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement.
Noninterest expense for 2022 and 2021 included merger-related expenses from the Friendswood acquisition totaling $2.0 million and $299,000 (pre-tax), respectively. The increase in noninterest expense in 2022 primarily reflects the overall growth of the Company's employee base and higher occupancy, data processing and regulatory costs due to the Friendswood acquisition.
Noninterest expense for 2022 and 2021 included merger-related expenses from the Friendswood acquisition totaling $2.0 million and $299,000 (pre-tax), respectively. The increase in noninterest expense in 2022 primarily reflected the overall growth of the Company's employee base and higher occupancy, data processing and regulatory costs due to the Friendswood acquisition.
From June 30, 2027, the Notes will bear interest at a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 282 basis points. The Notes may be redeemed by the Company, in whole or in part, on or after June 30, 2027.
From June 30, 2027, the Notes bear interest at a floating rate equal to the then current three-month term secured overnight financing rate (“SOFR”), plus 282 basis points. The Notes may be 32 redeemed by the Company, in whole or in part, on or after June 30, 2027.
The Notes were issued at a price equal to 100% of the aggregate principal amount. The Notes have a stated maturity date of June 30, 2032 and will bear interest at a fixed rate of 5.75% per year from 31 and including the issue date to but excluding June 30, 2027.
The Notes were issued at a price equal to 100% of the aggregate principal amount. The Notes have a stated maturity date of June 30, 2032 and bear interest at a fixed rate of 5.75% per year from and including the issue date to but excluding June 30, 2027.
Acquired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the respective loans. 33 The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
Acquired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the respective loans. 34 The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
During 2022 and 2021, such derivatives were used to hedge the variable cost associated with existing variable rate liabilities. Refer to Note 14. Derivatives and Hedging Activities of the Consolidated Financial Statements for more information on the effects of the derivative financial instruments on the consolidated financial statements.
During 2023 and 2022, such derivatives were used to hedge the variable cost associated with existing variable rate liabilities. Refer to Note 14. Derivatives and Hedging Activities of the Consolidated Financial Statements for more information on the effects of the derivative financial instruments on the consolidated financial statements.
For more information on the adoption of ASC 326, refer to Note 2 of the Consolidated Financial Statements. 26 The following tables provide a summary of loans individually evaluated for expected losses as of the dates indicated.
For more information on the adoption of ASC 326, refer to Note 2 of the Consolidated Financial Statements. 27 The following tables provide a summary of loans individually evaluated for expected losses as of the dates indicated.
In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial position or results of operations of the Company. 38 The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and the undisbursed portion of construction loans as of December 31, 2022.
In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial position or results of operations of the Company. 39 The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and the undisbursed portion of construction loans as of December 31, 2023.
Prior 22 to January 1, 2020 and the adoption of ASC 326, the ALL was maintained at an amount which management determined covered reasonably estimable and probable losses. The day one impact of the change in accounting principle is reflected in the table below as an increase to the beginning balance in 2020.
Prior to January 1, 2020 and the adoption of ASC 326, the ALL was maintained at an amount which management determined covered reasonably estimable and probable losses. The adoption impact of the change in accounting principle is reflected in the table below as an increase to the beginning balance in 2020.
Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of December 31, 2022.
Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of December 31, 2023.
The Notes are intended to qualify as Tier 2 capital for regulatory purposes. The carrying value of subordinated debt was $54.0 million at December 31, 2022. The subordinated debt was recorded net of issuance costs of $1.1 million at December 31, 2022, which is being amortized using the straight-line method over five years.
The Notes are intended to qualify as Tier 2 capital for regulatory purposes. The carrying value of subordinated debt was $54.2 million and $54.0 million at December 31, 2023 and December 31, 2022, respectively. The subordinated debt was recorded net of issuance costs, which is being amortized using the straight-line method over five years.
The required payments under such commitments and other contractual cash commitments as of December 31, 2022 are shown in the following table.
The required payments under such commitments and other contractual cash commitments as of December 31, 2023 are shown in the following table.
At December 31, 2022 and 2021, loans identified as impaired and individually evaluated for expected losses were $5.0 million and $4.6 million, respectively. Due to the adoption of ASC 326, total loans identified as impaired and individually evaluated at December 31, 2022 included $1.5 million of acquired loans, of which none were acquired with deteriorated credit quality.
At December 31, 2023 and 2022, loans identified as individually evaluated for expected losses were $4.2 million and $5.0 million, respectively. Due to the adoption of ASC 326, total loans identified as impaired and individually evaluated at December 31, 2023 included $1.4 million of acquired loans, of which none were acquired with deteriorated credit quality.
In addition to classified assets, assets which do not currently expose the Bank to sufficient risk to be classified may be categorized as "special mention." Special mention assets have an existing weakness that could cause future impairment. At December 31, 2022 and 2021, we had a total of $21.5 million and $17.5 million, respectively, in loans classified as substandard.
In addition to classified assets, assets which do not currently expose the Bank to sufficient risk to be classified may be categorized as "special mention." Special mention assets have an existing weakness that could cause future impairment. At December 31, 2023 and 2022, we had a total of $28.2 million and $21.5 million, respectively, in loans classified as substandard.
For the Years Ended December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Allowance for loan losses: Beginning balance $ 21,089 $ 32,963 $ 17,868 $ 16,348 $ 14,807 ASC 326 adoption impact — — 4,633 — — Provision for acquired PCD loans 1,415 — — — — Provision for loan losses 7,489 (10,161) 12,728 3,014 3,943 Loans charged off: One- to four-family first mortgage (80) (176) (99) (4) (1) Home equity loans and lines — (6) (575) (42) — Commercial real estate (270) (1,337) (5) (360) — Construction and land — — (688) (6) — Multi-family residential — — — — — Commercial and industrial (792) (599) (984) (893) (2,506) Consumer (256) (187) (250) (272) (74) Recoveries on charged off loans 704 592 335 83 179 Ending balance - allowance for loan losses $ 29,299 $ 21,089 $ 32,963 $ 17,868 $ 16,348 Allowance for unfunded lending commitments: Beginning balance $ 1,815 $ 1,425 $ — $ — $ — ASC 326 adoption impact — — 1,425 — — Provision for losses on unfunded commitments 278 390 — — — Ending balance - allowance for unfunded commitments 2,093 1,815 1,425 — — Total allowance for credit losses $ 31,392 $ 22,904 $ 34,388 $ 17,868 $ 16,348 At December 31, 2022, the ALL totaled $29.3 million, or 1.21% of total loans, and the ACL, which includes the reserve for unfunded lending commitments, totaled $31.4 million, or 1.29% of total loans.
For the Years Ended December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Allowance for loan losses: Beginning balance $ 29,299 $ 21,089 $ 32,963 $ 17,868 $ 16,348 ASC 326 adoption impact — — — 4,633 — Provision for acquired PCD loans — 1,415 — — — Provision for loan losses 2,341 7,489 (10,161) 12,728 3,014 Loans charged off: One- to four-family first mortgage (12) (80) (176) (99) (4) Home equity loans and lines — — (6) (575) (42) Commercial real estate (29) (270) (1,337) (5) (360) Construction and land — — — (688) (6) Multi-family residential — — — — — Commercial and industrial (255) (792) (599) (984) (893) Consumer (175) (256) (187) (250) (272) Recoveries on charged off loans 368 704 592 335 83 Ending balance - allowance for loan losses $ 31,537 $ 29,299 $ 21,089 $ 32,963 $ 17,868 Allowance for unfunded lending commitments: Beginning balance $ 2,093 $ 1,815 $ 1,425 $ — $ — ASC 326 adoption impact — — — 1,425 — Provision for losses on unfunded commitments 501 278 390 — — Ending balance - allowance for unfunded commitments 2,594 2,093 1,815 1,425 — Total allowance for credit losses $ 34,131 $ 31,392 $ 22,904 $ 34,388 $ 17,868 At December 31, 2023, the ALL totaled $31.5 million, or 1.22% of total loans, and the ACL, which includes the reserve for unfunded lending commitments, totaled $34.1 million, or 1.32% of total loans.
"Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Allowance for Credit Losses" provides more information on the changes in the ALL and ACL. 34 Noninterest Income The following table illustrates the primary components of noninterest income for the years indicated.
"Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Allowance for Credit Losses" provides additional information on the changes in the ALL and ACL. 35 Noninterest Income The following table illustrates the primary components of noninterest income for the years indicated.
Provision for Loan Losses For the year ended December 31, 2022, the Company provisioned $7.5 million of the allowance for loan losses compared to a reversal of $10.2 million and a provision of $12.7 million for 2021 and 2020, respectively.
Provision for Loan Losses For the year ended December 31, 2023, the Company provisioned $2.3 million to the allowance for loan losses compared to a provision of $7.5 million and a reversal of $10.2 million for 2022 and 2021, respectively.
We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets and to meet operating expenses. At December 31, 2022, certificates of deposit maturing within the next 12 months totaled $259.1 million.
We use our liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets and to meet operating expenses. At December 31, 2023, certificates of deposit maturing within the next 12 months totaled $544.5 million.
A reconciliation of GAAP to non-GAAP disclosures is included in the table below. 19 Non-GAAP Reconciliation As of or For the Years Ended December 31, (dollars in thousands, except per share data) 2022 2021 2020 2019 2018 Book value per common share $ 39.82 $ 41.27 $ 36.82 $ 34.19 $ 32.14 Less: Intangibles 10.62 7.27 7.22 6.97 6.98 Tangible book value per common share 29.20 34.00 29.60 27.22 25.16 Net Income 34,072 48,621 24,765 27,932 31,590 Add: CDI amortization, net of tax 1,266 919 1,074 1,250 1,458 Non-GAAP tangible income 35,338 49,540 25,839 29,182 33,048 Return on common equity 10.16 % 14.38 % 7.83 % 8.95 % 10.88 % Add: Intangibles 3.77 3.60 2.41 2.88 3.92 Return on average tangible common equity 13.93 % 17.98 % 10.24 % 11.83 % 14.80 % CRITICAL ACCOUNTING ESTIMATES SEC guidance requires disclosure of “critical accounting estimates.” The SEC defines “critical accounting estimates” as those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.
A reconciliation of GAAP to non-GAAP disclosures is included in the table below. 21 Non-GAAP Reconciliation As of or For the Years Ended December 31, (dollars in thousands, except per share data) 2023 2022 2021 2020 2019 Book value per common share $ 45.04 $ 39.82 $ 41.27 $ 36.82 $ 34.19 Less: Intangibles 10.59 10.62 7.27 7.22 6.97 Tangible book value per common share 34.45 29.20 34.00 29.60 27.22 Net Income 40,240 34,072 48,621 24,765 27,932 Add: CDI amortization, net of tax 1,264 1,266 919 1,074 1,251 Non-GAAP tangible income 41,504 35,338 49,540 25,839 29,183 Return on common equity 11.59 % 10.16 % 14.38 % 7.83 % 8.95 % Add: Intangibles 4.36 3.77 3.60 2.41 2.88 Return on average tangible common equity 15.95 % 13.93 % 17.98 % 10.24 % 11.83 % CRITICAL ACCOUNTING ESTIMATES SEC guidance requires disclosure of “critical accounting estimates.” The SEC defines “critical accounting estimates” as those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.
Under terms of the collateral agreement with the FHLB, we may pledge residential mortgage loans and mortgage-backed securities as well as our stock in the FHLB as collateral for such advances. For the year ended December 31, 2022, the average balance of our outstanding FHLB advances was $32.8 million.
Under terms of the collateral agreement with the FHLB, we may pledge residential mortgage loans and mortgage-backed securities as well as our stock in the FHLB as collateral for such advances. For the year ended December 31, 2023, the average balance of our outstanding FHLB advances was $243.5 million.
December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Nonaccrual loans (1) : Real estate loans: One- to four-family first mortgage $ 2,300 $ 3,575 $ 3,838 $ 3,948 $ 5,172 Home equity loans and lines 34 38 63 1,244 1,699 Commercial real estate 6,945 8,431 12,298 13,325 11,343 Construction and land 315 258 469 2,469 1,594 Multi-family residential — — — — — Other loans: Commercial and industrial 378 763 1,717 3,224 3,988 Consumer 541 204 292 176 616 Total nonaccrual loans 10,513 13,269 18,677 24,386 24,412 Accruing loans 90 days or more past due 2 6 2 — — Total nonperforming loans 10,515 13,275 18,679 24,386 24,412 Foreclosed assets and ORE 461 1,189 1,302 4,156 1,558 Total nonperforming assets 10,976 14,464 19,981 28,542 25,970 Performing troubled debt restructurings 6,205 4,963 2,085 2,378 1,406 Total nonperforming assets and troubled debt restructurings $ 17,181 $ 19,427 $ 22,066 $ 30,920 $ 27,376 Nonperforming loans to total loans 0.43 % 0.72 % 0.94 % 1.42 % 1.48 % Nonperforming loans to total assets 0.33 % 0.45 % 0.72 % 1.11 % 1.13 % Nonaccrual loans to total loans 0.43 % 0.72 % 0.94 % 1.42 % 1.48 % Nonperforming assets to total assets 0.34 % 0.49 % 0.77 % 1.30 % 1.21 % Total loans outstanding $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 $ 1,649,754 Total assets outstanding $ 3,228,280 $ 2,938,244 $ 2,591,850 $ 2,200,465 $ 2,153,658 (1) Prior to January 1, 2020, PCD loans were classified as PCI under ASC 310-30 and excluded from nonperforming loans because they continued to earn interest income from the accretable yield at the pool level regardless of their status as past due or otherwise not in compliance with their contractual terms.
December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Nonaccrual loans (1) : Real estate loans: One- to four-family first mortgage $ 1,600 $ 2,300 $ 3,575 $ 3,838 $ 3,948 Home equity loans and lines 208 34 38 63 1,244 Commercial real estate 5,203 6,945 8,431 12,298 13,325 Construction and land 1,181 315 258 469 2,469 Multi-family residential — — — — — Other loans: Commercial and industrial 331 378 763 1,717 3,224 Consumer 291 541 204 292 176 Total nonaccrual loans 8,814 10,513 13,269 18,677 24,386 Accruing loans 90 days or more past due — 2 6 2 — Total nonperforming loans 8,814 10,515 13,275 18,679 24,386 Foreclosed assets and ORE 1,575 461 1,189 1,302 4,156 Total nonperforming assets 10,389 10,976 14,464 19,981 28,542 Performing troubled debt restructurings (2) — 6,205 4,963 2,085 2,378 Total nonperforming assets and troubled debt restructurings $ 10,389 $ 17,181 $ 19,427 $ 22,066 $ 30,920 Nonperforming loans to total loans 0.34 % 0.43 % 0.72 % 0.94 % 1.42 % Nonperforming loans to total assets 0.27 % 0.33 % 0.45 % 0.72 % 1.11 % Nonaccrual loans to total loans 0.34 % 0.43 % 0.72 % 0.94 % 1.42 % Nonperforming assets to total assets 0.31 % 0.34 % 0.49 % 0.77 % 1.30 % Total loans outstanding $ 2,581,638 $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 Total assets outstanding $ 3,320,122 $ 3,228,280 $ 2,938,244 $ 2,591,850 $ 2,200,465 (1) Prior to January 1, 2020, PCD loans were classified as PCI under ASC 310-30 and excluded from nonperforming loans because they continued to earn interest income from the accretable yield at the pool level regardless of their status as past due or otherwise not in compliance with their contractual terms.
The average cost of total interest-bearing deposits in 2021 totaled 0.32%, down 40 basis points from 2020. The Company’s net interest margin, which is net interest income as a percentage of average interest-earning assets, was 3.92%, 3.88%, and 3.96% during the years ended December 31, 2022, 2021, and 2020, respectively.
The average cost of total interest-bearing deposits in 2022 totaled 0.28%, down 4 basis points from 2021. The Company’s net interest margin, which is net interest income as a percentage of average interest-earning assets, was 3.89%, 3.92%, and 3.88% during the years ended December 31, 2023, 2022, and 2021, respectively.
At December 31, 2022, the total recorded net investment in PPP loans was $6.7 million, which is included in commercial and industrial loans. The recorded investment in PPP loans is net of $94,000 in deferred lender fees, which will be amortized into interest income over the life of the loans.
At December 31, 2023, the total recorded net investment in PPP loans was $5.5 million, which is included in commercial and industrial loans. The recorded investment in PPP loans is net of $60,000 in deferred lender fees, which will be amortized into interest income over the life of the loans.
The principal objective of our interest rate risk management function is to evaluate the interest rate risk embedded in certain balance sheet accounts, determine the level of risk appropriate given our business strategy, operating environment, capital and liquidity requirements, performance objectives and interest rate environment and manage the risk consistent with approved guidelines.
We attempt to manage credit risk through our loan underwriting and oversight policies. 38 The principal objective of our interest rate risk management function is to evaluate the interest rate risk embedded in certain balance sheet accounts, determine the level of risk appropriate given our business strategy, operating environment, capital and liquidity requirements, performance objectives and interest rate environment and manage the risk consistent with approved guidelines.
Shift in Interest Rates (in bps) % Change in Projected Net Interest Income +300 5.3% +200 3.7 +100 1.9 -100 (2.4) The actual impact of changes in interest rates will depend on many factors.
Shift in Interest Rates (in bps) % Change in Projected Net Interest Income +200 1.9 +100 1.1 -100 (1.8) -200 (3.9) The actual impact of changes in interest rates will depend on many factors.
As of December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Selected Financial Condition Data: Total assets $ 3,228,280 $ 2,938,244 $ 2,591,850 $ 2,200,465 $ 2,153,658 Cash and cash equivalents 87,401 601,443 187,952 39,847 59,618 Interest-bearing deposits in banks 349 349 349 449 939 Investment securities: Available for sale 486,518 327,632 254,752 257,321 260,131 Held to maturity 1,075 2,102 2,934 7,149 10,872 Loans receivable, net 2,401,451 1,819,004 1,946,991 1,696,493 1,633,406 Intangible assets 87,973 61,949 63,112 64,472 66,055 Deposits 2,633,181 2,535,849 2,213,821 1,820,975 1,773,217 Other borrowings 5,539 5,539 5,539 5,539 5,539 Subordinated debt, net of issuance cost 54,013 — — — — Federal Home Loan Bank advances 176,213 26,046 28,824 40,620 58,698 Shareholders’ equity 329,954 351,903 321,842 316,329 304,040 17 For the Years Ended December 31, (dollars in thousands, except per share data) 2022 2021 2020 2019 2018 Selected Operating Data: Interest income $ 125,930 $ 106,902 $ 104,129 $ 102,208 $ 102,312 Interest expense 7,915 5,913 11,918 16,212 10,306 Net interest income 118,015 100,989 92,211 85,996 92,006 Provision (reversal) for loan losses 7,489 (10,161) 12,728 3,014 3,943 Net interest income after provision for loan losses 110,526 111,150 79,483 82,982 88,063 Noninterest income 13,885 16,271 14,305 14,415 13,447 Noninterest expense 81,909 66,982 62,981 63,605 63,225 Income before income taxes 42,502 60,439 30,807 33,792 38,285 Income taxes 8,430 11,818 6,042 5,860 6,695 Net income $ 34,072 $ 48,621 $ 24,765 $ 27,932 $ 31,590 Earnings per share - basic $ 4.19 $ 5.80 $ 2.86 $ 3.08 $ 3.48 Earnings per share - diluted $ 4.16 $ 5.77 $ 2.85 $ 3.05 $ 3.40 Cash dividends per share $ 0.93 $ 0.91 $ 0.88 $ 0.84 $ 0.71 As of or For the Years Ended December 31, 2022 2021 2020 2019 2018 Selected Operating Ratios: (1) Average yield on interest-earning assets (TE) 4.19 % 4.11 % 4.48 % 5.07 % 5.15 % Average rate on interest-bearing liabilities 0.41 0.35 0.76 1.13 0.73 Average interest rate spread (TE)(2) 3.78 3.76 3.72 3.94 4.42 Net interest margin (TE)(3) 3.92 3.88 3.96 4.26 4.62 Average interest-earning assets to average interest-bearing liabilities 154.87 152.48 146.05 140.07 139.72 Noninterest expense to average assets 2.58 2.42 2.53 2.89 2.93 Efficiency ratio (4) 62.10 57.12 59.13 63.34 59.96 Return on average assets 1.07 1.76 0.99 1.27 1.46 Return on average common equity 10.16 14.38 7.83 8.95 10.88 Return on average tangible common equity (Non-GAAP) (8) 13.93 17.98 10.24 11.83 14.80 Common stock dividend payout ratio 22.36 15.77 30.88 27.54 20.88 Average equity to average assets 10.55 12.22 12.69 14.19 13.43 Book value per common share $ 39.82 $ 41.27 $ 36.82 $ 34.19 $ 32.14 Tangible book value per common share (Non-GAAP) (9) 29.20 34.00 29.60 27.22 25.16 18 As of or For the Years Ended December 31, 2022 2021 2020 2019 2018 Asset Quality Ratios: (5) (6) Non-performing loans as a percent of total loans receivable 0.43 % 0.72 % 0.61 % 1.17 % 1.40 % Non-performing assets as a percent of total assets 0.34 0.49 0.95 0.95 0.97 Allowance for loan losses as a percent of non-performing loans as of end of period 278.6 158.86 110.0 110.0 96.6 Allowance for loan losses as a percent of net loans as of end of period 1.21 1.15 1.29 1.29 1.36 Capital Ratios: (5) (7) Tier 1 risk-based capital ratio 12.43 % 14.66 % 13.92 % 14.22 % 14.55 % Leverage capital ratio 10.43 9.77 9.68 11.17 11.15 Total risk-based capital ratio 13.63 15.85 15.18 15.28 15.59 (1) With the exception of end-of-period ratios, all ratios are based on average monthly balances during the respective periods.
Taxable equivalent (“TE”) ratios have been calculated using a marginal tax rate of 21%. 19 As of December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Selected Financial Condition Data: Total assets $ 3,320,122 $ 3,228,280 $ 2,938,244 $ 2,591,850 $ 2,200,465 Cash and cash equivalents 75,831 87,401 601,443 187,952 39,847 Interest-bearing deposits in banks 99 349 349 349 449 Investment securities: Available for sale 433,926 486,518 327,632 254,752 257,321 Held to maturity 1,065 1,075 2,102 2,934 7,149 Loans receivable, net 2,550,101 2,401,451 1,819,004 1,946,991 1,696,493 Intangible assets 86,372 87,973 61,949 63,112 64,472 Deposits 2,670,624 2,633,181 2,535,849 2,213,821 1,820,975 Other borrowings 5,539 5,539 5,539 5,539 5,539 Subordinated debt, net of issuance cost 54,241 54,013 — — — Federal Home Loan Bank advances 192,713 176,213 26,046 28,824 40,620 Shareholders’ equity 367,444 329,954 351,903 321,842 316,329 For the Years Ended December 31, (dollars in thousands, except per share data) 2023 2022 2021 2020 2019 Selected Operating Data: Interest income $ 163,663 $ 125,930 $ 106,902 $ 104,129 $ 102,208 Interest expense 42,971 7,915 5,913 11,918 16,212 Net interest income 120,692 118,015 100,989 92,211 85,996 Provision (reversal) for loan losses 2,341 7,489 (10,161) 12,728 3,014 Net interest income after provision for loan losses 118,351 110,526 111,150 79,483 82,982 Noninterest income 14,636 13,885 16,271 14,305 14,415 Noninterest expense 82,841 81,909 66,982 62,981 63,605 Income before income taxes 50,146 42,502 60,439 30,807 33,792 Income taxes 9,906 8,430 11,818 6,042 5,860 Net income $ 40,240 $ 34,072 $ 48,621 $ 24,765 $ 27,932 Earnings per share - basic $ 5.02 $ 4.19 $ 5.80 $ 2.86 $ 3.08 Earnings per share - diluted $ 4.99 $ 4.16 $ 5.77 $ 2.85 $ 3.05 Cash dividends per share $ 1.00 $ 0.93 $ 0.91 $ 0.88 $ 0.84 As of or For the Years Ended December 31, 2023 2022 2021 2020 2019 Selected Operating Ratios: (1) Average yield on interest-earning assets (TE) 5.28 % 4.19 % 4.11 % 4.48 % 5.07 % Average rate on interest-bearing liabilities 2.08 0.41 0.35 0.76 1.13 Average interest rate spread (TE)(2) 3.20 3.78 3.76 3.72 3.94 Net interest margin (TE)(3) 3.89 3.92 3.88 3.96 4.26 Average interest-earning assets to average interest-bearing liabilities 148.73 154.87 152.48 146.05 140.07 Noninterest expense to average assets 2.54 2.58 2.42 2.53 2.89 Efficiency ratio (4) 61.21 62.10 57.12 59.13 63.34 Return on average assets 1.23 1.07 1.76 0.99 1.27 Return on average common equity 11.59 10.16 14.38 7.83 8.95 20 As of or For the Years Ended December 31, 2023 2022 2021 2020 2019 Return on average tangible common equity (Non-GAAP) (8) 15.95 13.93 17.98 10.24 11.83 Common stock dividend payout ratio 20.04 22.36 15.77 30.88 27.54 Average equity to average assets 10.64 10.55 12.22 12.69 14.19 Book value per common share $ 45.04 $ 39.82 $ 41.27 $ 36.82 $ 34.19 Tangible book value per common share (Non-GAAP) (9) 34.45 29.20 34.00 29.60 27.22 Asset Quality Ratios: (5) (6) Non-performing loans as a percent of total loans receivable 0.34 % 0.43 % 0.72 % 0.61 % 1.17 % Non-performing assets as a percent of total assets 0.31 0.34 0.49 0.95 0.95 Allowance for loan losses as a percent of non-performing loans as of end of period 357.8 278.64 158.9 110.0 110.0 Allowance for loan losses as a percent of net loans as of end of period 1.22 1.15 1.15 1.29 1.29 Capital Ratios: (5) (7) Tier 1 risk-based capital ratio 12.98 % 12.43 % 14.66 % 13.92 % 14.22 % Leverage capital ratio 10.98 10.43 9.77 9.68 11.17 Total risk-based capital ratio 14.23 13.63 15.85 15.18 15.28 (1) With the exception of end-of-period ratios, all ratios are based on average daily balances during the respective periods.
All loan applications are processed and underwritten centrally at the Bank’s main office. Total loans in portfolio (which does not include mortgage loans held for sale) increased $590.7 million, or 32.1%, from December 31, 2021 to $2.4 billion at December 31, 2022.
All loan applications are processed and underwritten centrally at the Bank’s main office. Total loans in portfolio (which does not include mortgage loans held for sale) increased $150.9 million, or 6.2%, from December 31, 2022 to $2.6 billion at December 31, 2023.
Average FHLB advances were $32.8 million during 2022, up $5.4 million, or 19.9%, from 2021. Shareholders’ Equity Shareholders’ equity provides a source of permanent funding, allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments.
Average FHLB advances were $243.5 million during 2023, up $210.8 million, or 643.3%, from 2022. Shareholders’ Equity Shareholders’ equity provides a source of permanent funding, allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments.
The investment securities portfolio increased by an aggregate of $157.9 million, or 47.9%, during 2022. Securities available for sale made up 99.8% of the investment securities portfolio as of December 31, 2022. The following table sets forth the amortized cost and market value of our investment securities portfolio as of the dates indicated.
The investment securities portfolio decreased by an aggregate of $52.6 million, or 10.8%, during 2023. Securities available for sale made up 99.8% of the investment securities portfolio as of December 31, 2023. The following table sets forth the amortized cost and market value of our investment securities portfolio as of the dates indicated.
December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Real estate loans: One- to four-family first mortgage $ 389,616 $ 350,843 $ 395,638 $ 430,820 $ 450,363 Home equity loans and lines 61,863 60,312 67,700 79,812 83,976 Commercial real estate 1,152,537 801,624 750,623 722,807 640,575 Construction and land 313,175 259,652 221,823 195,748 193,597 Multi-family residential 100,588 90,518 87,332 54,869 54,455 Total real estate loans 2,017,779 1,562,949 1,523,116 1,484,056 1,422,966 21 December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Other loans: Commercial and industrial 377,894 244,123 417,926 184,701 172,934 Consumer 35,077 33,021 38,912 45,604 53,854 Total other loans 412,971 277,144 456,838 230,305 226,788 Total loans $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 $ 1,649,754 The following table reflects contractual loan maturities as of December 31, 2022, unadjusted for scheduled principal reductions, prepayments, or repricing opportunities.
December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Real estate loans: One- to four-family first mortgage $ 433,401 $ 389,616 $ 350,843 $ 395,638 $ 430,820 Home equity loans and lines 68,977 61,863 60,312 67,700 79,812 Commercial real estate 1,192,691 1,152,537 801,624 750,623 722,807 Construction and land 340,724 313,175 259,652 221,823 195,748 Multi-family residential 107,263 100,588 90,518 87,332 54,869 Total real estate loans 2,143,056 2,017,779 1,562,949 1,523,116 1,484,056 Other loans: Commercial and industrial 405,659 377,894 244,123 417,926 184,701 Consumer 32,923 35,077 33,021 38,912 45,604 Total other loans 438,582 412,971 277,144 456,838 230,305 Total loans $ 2,581,638 $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 The following table reflects contractual loan maturities as of December 31, 2023, unadjusted for scheduled principal reductions, prepayments, or repricing opportunities.
SELECTED FINANCIAL DATA Set forth below is selected summary historical financial and other data of the Company. When you read this summary historical financial data, it is important that you also read the historical financial statements and related notes contained in Item 8 of this Form 10-K.
The Company incurred $2.0 million in pre-tax merger-related expenses during 2022. SELECTED FINANCIAL DATA Set forth below is selected summary historical financial and other data of the Company. When you read this summary historical financial data, it is important that you also read the historical financial statements and related notes contained in Item 8 of this Form 10-K.
At December 31, 2022, we had $176.2 million in outstanding FHLB advances and $937.4 million in additional FHLB advances available to us. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits.
At December 31, 2023, we had $192.7 million in outstanding FHLB advances and $1.0 billion in additional FHLB advances available to us. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits.
December 31, (dollars in thousands) 2022 2021 2020 3 months or less $ 19,826 $ 19,481 $ 24,321 3 - 6 months 13,646 13,586 15,298 6 - 12 months 26,620 21,631 19,665 12 - 36 months 8,040 7,355 9,004 More than 36 months 1,310 1,168 772 Total certificates of deposit greater than $250,000 $ 69,442 $ 63,221 $ 69,060 Subordinated Debt On June 30, 2022, the Company issued $ 55.0 million in aggregate principal amount of its 5.75% Fixed-to-Floating Rate Subordinated Notes (the "Notes") due 2032.
December 31, (dollars in thousands) 2023 2022 2021 3 months or less $ 46,372 $ 19,826 $ 19,481 3 - 6 months 33,421 13,646 13,586 6 - 12 months 89,262 26,620 21,631 12 - 36 months 20,366 8,040 7,355 More than 36 months 1,312 1,310 1,168 Total certificates of deposit greater than $250,000 $ 190,733 $ 69,442 $ 63,221 Subordinated Debt On June 30, 2022, the Company issued $ 55.0 million in aggregate principal amount of its 5.75% Fixed-to-Floating Rate Subordinated Notes (the "Notes") due 2032.
Excluding PPP loans, total loans increased by $627.6 million, or 34.9%. The following table summarizes the composition of the Company’s loan portfolio as of the dates indicated.
Excluding PPP loans, total loans increased by $152.0 million, or 6.3%. 23 The following table summarizes the composition of the Company’s loan portfolio as of the dates indicated.
December 31, 2022 (dollars in thousands) Recorded Investment Allowance for Loan Losses Allowance to Total Loans Loans Individually Evaluated One- to four-family first mortgage $ — $ — — % Home equity loans and lines — — — Commercial real estate 4,743 550 11.60 Construction and land — — — Multi-family residential — — — Commercial and industrial 204 171 83.82 Consumer 86 — — Total $ 5,033 $ 721 14.33 % December 31, 2021 (dollars in thousands) Recorded Investment Allowance for Loan Losses Allowance to Total Loans Loans Individually Evaluated One- to four-family first mortgage $ — $ — — % Home equity loans and lines — — — Commercial real estate 3,873 247 6.38 Construction and land — — — Multi-family residential — — — Commercial and industrial 744 425 57.12 Consumer — — — Total $ 4,617 $ 672 14.55 % Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets.
December 31, 2023 (dollars in thousands) Recorded Investment Allowance for Loan Losses Allowance to Total Loans Loans Individually Evaluated One- to four-family first mortgage $ — $ — — % Home equity loans and lines — — — Commercial real estate 3,957 201 5.08 Construction and land 147 123 83.67 Multi-family residential — — — Commercial and industrial 112 95 84.82 Consumer — — — Total $ 4,216 $ 419 9.94 % December 31, 2022 (dollars in thousands) Recorded Investment Allowance for Loan Losses Allowance to Total Loans Loans Individually Evaluated One- to four-family first mortgage $ — $ — — % Home equity loans and lines — — — Commercial real estate 4,743 550 11.60 Construction and land — — — Multi-family residential — — — Commercial and industrial 204 171 83.82 Consumer 86 — — Total $ 5,033 $ 721 14.33 % Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets.
December 31, (dollars in thousands) 2022 2021 2020 Fixed rate: Available for sale $ 511,960 $ 300,923 $ 230,056 Held to maturity 1,075 2,102 2,934 Total fixed rate 513,035 303,025 232,990 Adjustable rate: Available for sale 29,327 27,362 18,241 Total adjustable rate 29,327 27,362 18,241 Total investment securities $ 542,362 $ 330,387 $ 251,231 29 The following table sets forth the amount of investment securities which mature during each of the periods indicated and the weighted average yields for each range of maturities as of December 31, 2022.
December 31, (dollars in thousands) 2023 2022 2021 Fixed rate: Available for sale $ 451,517 $ 511,960 $ 300,923 Held to maturity 1,065 1,075 2,102 Total fixed rate 452,582 513,035 303,025 Adjustable rate: Available for sale 25,840 29,327 27,362 Total adjustable rate 25,840 29,327 27,362 Total investment securities $ 478,422 $ 542,362 $ 330,387 30 The following table sets forth the amount of investment securities which mature during each of the periods indicated and the weighted average yields for each range of maturities as of December 31, 2023.
Certificates of deposit in the amount of $250,000 and over increased $6.2 million, or 9.8%, from $63.2 million at December 31, 2021 to $69.4 million at December 31, 2022. The following table details the remaining maturity of large-denomination certificates of deposit of $250,000 and over as of the dates indicated.
Certificates of deposit in the amount of $250,000 and over increased $121.3 million, or 174.7%, from $69.4 million at December 31, 2022 to $190.7 million at December 31, 2023. The following table details the remaining maturity of large-denomination certificates of deposit of $250,000 and over as of the dates indicated.
(dollars in thousands) 2022 2021 2022 vs 2021 Percent Increase (Decrease) 2020 2021 vs 2020 Percent Increase (Decrease) Noninterest expense: Compensation and benefits $ 47,750 $ 39,151 22.0 % $ 37,935 3.2 % Occupancy 8,715 6,970 25.0 6,794 2.6 Marketing and advertising 2,263 1,871 21.0 1,132 65.3 Data processing and communication 9,307 8,500 9.5 7,343 15.8 Professional services 1,740 1,178 47.7 852 38.3 Forms, printing and supplies 766 644 18.9 625 3.0 Franchise and shares tax 2,108 1,475 42.9 1,487 (0.8) Regulatory fees 2,122 1,317 61.1 1,377 (4.4) Foreclosed assets, net 523 453 15.5 505 (10.3) Amortization of acquisition intangible 1,602 1,163 37.7 1,360 (14.5) Provision for credit losses on unfunded commitments 278 390 (28.7) — — Other expenses 4,735 3,870 22.4 3,571 8.4 Total noninterest expense $ 81,909 $ 66,982 22.3 % $ 62,981 6.4 % 2022 compared to 2021 Noninterest expense for 2022 totaled $81.9 million, up $14.9 million, or 22.3%, from 2021.
(dollars in thousands) 2023 2022 2023 vs 2022 Percent Increase (Decrease) 2021 2022 vs 2021 Percent Increase (Decrease) Noninterest expense: Compensation and benefits $ 48,933 $ 47,750 2.5 % $ 39,151 22.0 % Occupancy 9,674 8,715 11.0 6,970 25.0 Marketing and advertising 2,146 2,263 (5.2) 1,871 21.0 Data processing and communication 9,372 9,307 0.7 8,500 9.5 Professional services 1,690 1,740 (2.9) 1,178 47.7 Forms, printing and supplies 781 766 2.0 644 18.9 Franchise and shares tax 1,755 2,108 (16.7) 1,475 42.9 Regulatory fees 2,040 2,122 (3.9) 1,317 61.1 Foreclosed assets, net (547) 523 (204.6) 453 15.5 Amortization of acquisition intangible 1,601 1,602 (0.1) 1,163 37.7 Provision for credit losses on unfunded commitments 501 278 80.2 390 (28.7) Other expenses 4,895 4,735 3.4 3,870 22.4 Total noninterest expense $ 82,841 $ 81,909 1.1 % $ 66,982 22.3 % 2023 compared to 2022 Noninterest expense for 2023 totaled $82.8 million, up $932,000, or 1.1%, from 2022.
In accordance with ASC Topic 805, Business Combinations , the Company generally records provisional amounts at the time of acquisition based on the information available to the Company.
Business Combinations Assets and liabilities acquired in business combinations are recorded at their fair value. In accordance with ASC Topic 805, Business Combinations , the Company generally records provisional amounts at the time of acquisition based on the information available to the Company.
December 31, 2022 2021 2020 2019 2018 (dollars in thousands) Amount % Loans Amount % Loans Amount % Loans Amount % Loans Amount % Loans One-to four-family first mortgage $ 2,883 16.0 % $ 1,944 19.1 % $ 3,065 20.0 % $ 2,715 25.1 % $ 2,136 27.3 % Home equity loans and lines 624 2.6 508 3.2 676 3.4 1,084 4.6 1,079 5.1 Commercial real estate 13,814 47.4 10,454 43.6 18,851 37.9 6,541 42.2 6,125 38.8 Construction and land 4,680 12.9 3,572 14.1 4,155 11.2 2,670 11.4 2,285 11.7 Multi-family residential 572 4.1 457 4.9 1,077 4.4 572 3.2 550 3.3 Commercial and industrial 6,024 15.6 3,520 13.3 4,276 21.1 3,694 10.8 3,228 10.5 Consumer 702 1.4 634 1.8 863 2.0 592 2.7 945 3.3 Total $ 29,299 100.0 % $ 21,089 100.0 % $ 32,963 100.0 % $ 17,868 100.0 % $ 16,348 100.0 % The following table shows credit ratios at and for the periods indicated and each component of the ratio's calculation: For the Years Ended December 31, 2022 2021 2020 2019 2018 Allowance for loan losses as a percentage of total loans outstanding 1.21% 1.15% 1.66% 1.04% 0.99% Allowance for loan losses $ 29,299 $ 21,089 $ 32,963 $ 17,868 $ 16,348 Total loans outstanding $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 $ 1,649,754 Nonaccrual loans as a percentage of total loans outstanding 0.43% 0.72% 0.94% 1.42% 1.48% Total nonaccrual loans $ 10,513 $ 13,269 $ 18,677 $ 24,386 $ 24,412 Total loans outstanding $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 $ 1,649,754 Allowance for loan losses as a percentage of nonaccrual loans 278.69% 158.93% 176.49% 73.27% 66.97% Allowance for loan losses $ 29,299 $ 21,089 $ 32,963 $ 17,868 $ 16,348 Total nonaccrual loans $ 10,513 $ 13,269 $ 18,677 $ 24,386 $ 24,412 Net charge-offs during period to average loans outstanding: One-to four family residential loans (0.01)% (0.04)% (0.02)% —% —% Net charge-offs $ (41) $ (131) $ (86) $ (4) $ (1) Average loans outstanding $ 367,570 $ 372,207 $ 422,156 $ 441,183 $ 461,712 Net charge-offs during period to average loans outstanding: Home equity loans and lines 0.02% 0.03% (0.76)% (0.03)% 0.01% Net charge-offs $ 14 $ 19 $ (559) $ (26) $ 5 Average loans outstanding $ 60,023 $ 62,957 $ 73,396 $ 80,994 $ 89,085 Net charge-offs during period to average loans outstanding: Commercial real estate (0.03) % (0.17) % 0.01 % (0.05) % — % Net charge-offs $ (270) $ (1,337) $ 50 $ (360) $ — Average loans outstanding $ 1,024,610 $ 769,950 $ 728,959 $ 686,442 $ 619,690 24 For the Years Ended December 31, 2022 2021 2020 2019 2018 Net charge-offs during period to average loans outstanding: Construction and land — % 0.03 % (0.33) % — % — % Net charge-offs $ — $ 63 $ (688) $ (6) $ — Average loans outstanding $ 297,218 $ 241,725 $ 205,591 $ 194,976 $ 174,033 Net charge-offs during period to average loans outstanding: Multi-family residential — % — % — % — % — % Net charge-offs $ — $ — $ — $ — $ — Average loans outstanding $ 97,753 $ 87,101 $ 72,906 $ 50,474 $ 53,678 Net charge-offs during period to average loans outstanding: Commercial and industrial (0.10) % (0.08) % (0.24) % (0.49) % (1.30) % Net charge-offs $ (283) $ (286) $ (878) $ (868) $ (2,348) Average loans outstanding $ 294,459 $ 356,180 $ 360,930 $ 178,236 $ 180,456 Net charge-offs during period to average loans outstanding: Consumer (0.34) % (0.12) % (0.25) % (0.47) % (0.10) % Net charge-offs $ (114) $ (41) $ (105) $ (230) $ (58) Average loans outstanding $ 33,334 $ 35,647 $ 41,350 $ 49,297 $ 58,189 Additional Information on Loan Portfolio Composition and the Allowance for Credit Losses As the fallout of the COVID-19 pandemic continues to impact the national, regional and local economies, management continues to proactively monitor the loan portfolio to identify potential weaknesses that may develop.
December 31, 2023 2022 2021 2020 2019 (dollars in thousands) Amount % Loans Amount % Loans Amount % Loans Amount % Loans Amount % Loans One-to four-family first mortgage $ 3,255 16.8 % $ 2,883 16.0 % $ 1,944 19.1 % $ 3,065 20.0 % $ 2,715 25.1 % Home equity loans and lines 688 2.7 624 2.6 508 3.2 676 3.4 1,084 4.6 Commercial real estate 14,805 46.2 13,814 47.4 10,454 43.6 18,851 37.9 6,541 42.2 Construction and land 5,415 13.2 4,680 12.9 3,572 14.1 4,155 11.2 2,670 11.4 Multi-family residential 474 4.1 572 4.1 457 4.9 1,077 4.4 572 3.2 Commercial and industrial 6,166 15.7 6,024 15.6 3,520 13.3 4,276 21.1 3,694 10.8 Consumer 734 1.3 702 1.4 634 1.8 863 2.0 592 2.7 Total $ 31,537 100.0 % $ 29,299 100.0 % $ 21,089 100.0 % $ 32,963 100.0 % $ 17,868 100.0 % The following table shows credit ratios at and for the periods indicated and each component of the ratio's calculation: For the Years Ended December 31, 2023 2022 2021 2020 2019 Allowance for loan losses as a percentage of total loans outstanding 1.22% 1.21% 1.15% 1.66% 1.04% Allowance for loan losses $ 31,537 $ 29,299 $ 21,089 $ 32,963 $ 17,868 Total loans outstanding $ 2,581,638 $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 Nonaccrual loans as a percentage of total loans outstanding 0.34% 0.43% 0.72% 0.94% 1.42% Total nonaccrual loans $ 8,814 $ 10,513 $ 13,269 $ 18,677 $ 24,386 Total loans outstanding $ 2,581,638 $ 2,430,750 $ 1,840,093 $ 1,979,954 $ 1,714,361 Allowance for loan losses as a percentage of nonaccrual loans 357.81% 278.69% 158.93% 176.49% 73.27% Allowance for loan losses $ 31,537 $ 29,299 $ 21,089 $ 32,963 $ 17,868 Total nonaccrual loans $ 8,814 $ 10,513 $ 13,269 $ 18,677 $ 24,386 Net charge-offs during period to average loans outstanding: One-to four family residential loans 0.01% (0.01)% (0.04)% (0.02)% —% Net charge-offs $ 31 $ (41) $ (131) $ (86) $ (4) Average loans outstanding $ 414,780 $ 367,570 $ 372,207 $ 422,156 $ 441,183 Net charge-offs during period to average loans outstanding: Home equity loans and lines 0.01% 0.02% 0.03% (0.76)% (0.03)% Net charge-offs $ 6 $ 14 $ 19 $ (559) $ (26) Average loans outstanding $ 66,428 $ 60,023 $ 62,957 $ 73,396 $ 80,994 Net charge-offs during period to average loans outstanding: Commercial real estate 0.01 % (0.03) % (0.17) % 0.01 % (0.05) % Net charge-offs $ 71 $ (270) $ (1,337) $ 50 $ (360) Average loans outstanding $ 1,170,475 $ 1,024,610 $ 769,950 $ 728,959 $ 686,442 26 For the Years Ended December 31, 2023 2022 2021 2020 2019 Net charge-offs during period to average loans outstanding: Construction and land — % — % 0.03 % (0.33) % — % Net charge-offs $ — $ — $ 63 $ (688) $ (6) Average loans outstanding $ 328,218 $ 297,218 $ 241,725 $ 205,591 $ 194,976 Net charge-offs during period to average loans outstanding: Multi-family residential — % — % — % — % — % Net charge-offs $ — $ — $ — $ — $ — Average loans outstanding $ 104,166 $ 97,753 $ 87,101 $ 72,906 $ 50,474 Net charge-offs during period to average loans outstanding: Commercial and industrial (0.02) % (0.10) % (0.08) % (0.24) % (0.49) % Net charge-offs $ (75) $ (283) $ (286) $ (878) $ (868) Average loans outstanding $ 392,397 $ 294,459 $ 356,180 $ 360,930 $ 178,236 Net charge-offs during period to average loans outstanding: Consumer (0.40) % (0.34) % (0.12) % (0.25) % (0.47) % Net charge-offs $ (136) $ (114) $ (41) $ (105) $ (230) Average loans outstanding $ 33,837 $ 33,334 $ 35,647 $ 41,350 $ 49,297 Asset Quality One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality.
Management believes that the non-GAAP information provides useful data in understanding the Company’s operations and in comparing the Company’s results to peers. This non-GAAP information should be considered in addition to the Company’s financial information prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.
This non-GAAP information should be considered in addition to the Company’s financial information prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.
Contract Amount (dollars in thousands) 2022 2021 Standby letters of credit $ 6,969 $ 5,075 Available portion of lines of credit 367,167 320,611 Undisbursed portion of loans in process 194,182 142,048 Commitments to originate loans 164,682 153,487 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Contract Amount (dollars in thousands) 2023 2022 Standby letters of credit $ 7,289 $ 6,969 Available portion of lines of credit 368,398 367,167 Undisbursed portion of loans in process 221,997 194,182 Commitments to originate loans 127,076 164,682 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
We have historically relied primarily on a high level of customer service and long-standing relationships with customers to attract and retain deposits; however, market interest rates and rates offered by competitors significantly affect our ability to attract and retain deposits. Total deposits were $2.6 billion as of December 31, 2022, up $97.3 million, or 3.8%, compared to December 31, 2021.
We have 31 historically relied primarily on a high level of customer service and long-standing relationships with customers to attract and retain deposits; however, market interest rates and rates offered by competitors significantly affect our ability to attract and retain deposits.
For the Years Ended December 31, (dollars in thousands) 2022 2021 2020 Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Noninterest-bearing demand deposits $ 894,103 $ 717,536 $ 581,385 Interest-bearing deposits Interest-bearing demand deposits 313,151 $ 413 0.13 % 274,359 367 0.13 % 228,500 610 0.27 % Savings 745,463 1,941 0.26 689,991 1,940 0.28 606,623 3,353 0.55 Money market accounts 441,367 1,187 0.27 353,643 575 0.16 305,029 1,311 0.43 Certificates of deposit 358,729 1,674 0.47 338,487 2,348 0.69 385,363 5,760 1.49 Total interest-bearing deposits 1,858,710 5,215 0.28 % 1,656,480 5,230 0.32 % 1,525,515 11,034 0.72 % Total deposits $ 2,752,813 $ 2,374,016 $ 2,106,900 The total amount of our uninsured deposits (deposits in excess of $250,000, as calculated in accordance with FDIC regulations) were $830.9 million at December 31, 2022 and $820.0 million at December 31, 2021.
For the Years Ended December 31, (dollars in thousands) 2023 2022 2021 Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Average Balance Interest Expense Average Rate Paid Noninterest-bearing demand deposits $ 821,592 $ 894,103 $ 717,536 Interest-bearing deposits Interest-bearing demand deposits 265,850 $ 1,079 0.41 % 313,151 413 0.13 % 274,359 367 0.13 % Savings 638,846 5,464 0.86 745,463 1,941 0.26 689,991 1,940 0.28 Money market accounts 389,959 6,881 1.76 441,367 1,187 0.27 353,643 575 0.16 Certificates of deposit 465,710 14,080 3.02 358,729 1,674 0.47 338,487 2,348 0.69 Total interest-bearing deposits 1,760,365 27,504 1.56 % 1,858,710 5,215 0.28 % 1,656,480 5,230 0.32 % Total deposits $ 2,581,957 $ 2,752,813 $ 2,374,016 The total amount of our uninsured deposits (deposits in excess of $250,000, as calculated in accordance with FDIC regulations) were $748.6 million at December 31, 2023 and $830.9 million at December 31, 2022.
For the Years Ended December 31, (dollars in thousands) 2022 2021 2020 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Interest-earning assets: Loans receivable (1) $ 2,174,967 $ 112,660 5.12 % $ 1,925,767 $ 101,577 5.22 % $ 1,905,288 $ 99,106 5.14 % Investment securities (TE) Taxable 455,757 9,647 2.12 263,459 4,301 1.63 240,161 4,228 1.76 Tax-exempt 24,371 481 2.50 19,506 339 2.20 14,304 335 2.96 Total investment securities 480,128 10,128 2.14 282,965 4,640 1.67 254,465 4,563 1.83 Other interest-earning assets 325,429 3,142 0.97 367,241 685 0.19 142,171 460 0.32 Total interest-earning assets (TE) 2,980,524 125,930 4.19 2,575,973 106,902 4.11 2,301,924 104,129 4.48 Noninterest-earning assets 198,338 189,905 189,688 Total assets $ 3,178,862 $ 2,765,878 $ 2,491,612 Interest-bearing liabilities: Deposits: Savings, checking and money market $ 1,499,981 $ 3,541 0.24 % $ 1,317,993 $ 2,882 0.22 % $ 1,140,152 $ 5,274 0.46 % Certificates of deposit 358,729 1,674 0.47 338,487 2,348 0.69 385,363 5,760 1.49 Total interest-bearing deposits 1,858,710 5,215 0.28 1,656,480 5,230 0.32 1,525,515 11,034 0.72 Other borrowings 5,603 213 3.80 5,581 212 3.81 5,539 212 3.83 Subordinated debt 27,396 1,710 6.24 — — — — — — FHLB advances 32,762 777 2.36 27,319 471 1.72 45,065 672 1.49 Total interest-bearing liabilities 1,924,471 7,915 0.41 1,689,380 5,913 0.35 1,576,119 11,918 0.76 Noninterest-bearing liabilities 918,937 738,491 599,362 Total liabilities 2,843,408 2,427,871 2,175,481 Shareholders’ equity 335,454 338,007 316,131 Total liabilities and shareholders’ equity $ 3,178,862 $ 2,765,878 $ 2,491,612 Net interest-earning assets $ 1,056,053 $ 886,593 $ 725,805 Net interest income; net interest spread (TE) $ 118,015 3.78 % $ 100,989 3.76 % $ 92,211 3.72 % Net interest margin (TE) 3.92 % 3.88 % 3.96 % (1) Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process.
For the Years Ended December 31, (dollars in thousands) 2023 2022 2021 Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Interest-earning assets: Loans receivable (1) $ 2,510,301 $ 149,338 5.88 % $ 2,174,967 $ 112,660 5.12 % $ 1,925,767 $ 101,577 5.22 % Investment securities (TE) Taxable 485,201 11,537 2.38 455,757 9,647 2.12 263,459 4,301 1.63 Tax-exempt 19,322 367 2.41 24,371 481 2.50 19,506 339 2.20 Total investment securities 504,523 11,904 2.38 480,128 10,128 2.14 282,965 4,640 1.67 Other interest-earning assets 54,323 2,421 4.46 325,429 3,142 0.97 367,241 685 0.19 Total interest-earning assets (TE) 3,069,147 163,663 5.28 2,980,524 125,930 4.19 2,575,973 106,902 4.11 Noninterest-earning assets 193,673 198,338 189,905 Total assets $ 3,262,820 $ 3,178,862 $ 2,765,878 Interest-bearing liabilities: Deposits: Savings, checking and money market $ 1,294,655 $ 13,424 1.04 % $ 1,499,981 $ 3,541 0.24 % $ 1,317,993 $ 2,882 0.22 % Certificates of deposit 465,710 14,080 3.02 358,729 1,674 0.47 338,487 2,348 0.69 Total interest-bearing deposits 1,760,365 27,504 1.56 1,858,710 5,215 0.28 1,656,480 5,230 0.32 Other borrowings 5,567 214 3.84 5,603 213 3.80 5,581 212 3.81 Subordinated debt 54,128 3,390 6.26 27,396 1,710 6.24 — — — FHLB advances 243,513 11,863 4.81 32,762 777 2.36 27,319 471 1.72 Total interest-bearing liabilities 2,063,573 42,971 2.08 1,924,471 7,915 0.41 1,689,380 5,913 0.35 Noninterest-bearing liabilities 851,942 918,937 738,491 Total liabilities 2,915,515 2,843,408 2,427,871 Shareholders’ equity 347,305 335,454 338,007 Total liabilities and shareholders’ equity $ 3,262,820 $ 3,178,862 $ 2,765,878 Net interest-earning assets $ 1,005,574 $ 1,056,053 $ 886,593 Net interest income; net interest spread (TE) $ 120,692 3.20 % $ 118,015 3.78 % $ 100,989 3.76 % Net interest margin (TE) 3.89 % 3.92 % 3.88 % (1) Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process.
(dollars in thousands) 2022 2021 2022 vs 2021 Percent Increase (Decrease) 2020 2021 vs 2020 Percent Increase (Decrease) Noninterest income: Service fees and charges $ 4,920 $ 4,702 4.6 % $ 4,646 1.2 % Bank card fees 6,279 5,935 5.8 4,868 21.9 Gain on sale of loans, net 663 2,518 (73.7) 2,925 (13.9) Income from bank-owned life insurance 915 2,603 (64.8) 994 161.9 Gain (loss) on sale of assets, net 26 (504) (105.2) (11) 4,481.8 Other income 1,082 1,017 6.4 883 15.2 Total noninterest income $ 13,885 $ 16,271 (14.7) % $ 14,305 13.7 % 2022 compared to 2021 Noninterest income for 2022 totaled $13.9 million, down $2.4 million, or 14.7%, compared to 2021.
(dollars in thousands) 2023 2022 2023 vs 2022 Percent Increase (Decrease) 2021 2022 vs 2021 Percent Increase (Decrease) Noninterest income: Service fees and charges $ 4,992 $ 4,920 1.5 % $ 4,702 4.6 % Bank card fees 7,051 6,279 12.3 5,935 5.8 Gain on sale of loans, net 816 663 23.1 2,518 (73.7) Income from bank-owned life insurance 1,045 915 14.2 2,603 (64.8) Loss on sale of securities, net (249) — — — — (Loss) gain on sale of assets, net (27) 26 (203.8) (504) (105.2) Other income 1,008 1,082 (6.8) 1,017 6.4 Total noninterest income $ 14,636 $ 13,885 5.4 % $ 16,271 (14.7) % 2023 compared to 2022 Noninterest income for 2023 totaled $14.6 million, up $751,000, or 5.4%, compared to 2022.
The provision for loan losses during 2022 primarily reflected our assessment of the risk characteristics of loans acquired in the acquisition of Friendswood, which amounted to $3.8 million of the 2022 provision amount.
The provision for loan losses during 2022 primarily reflected our assessment of the risk characteristics of loans acquired in the acquisition of Friendswood, which amounted to $3.8 million of the 2022 provision amount and loan growth. 25 The following table presents the allocation of the allowance for loan losses as of December 31 for the years indicated.
The Company’s net interest spread was 3.78%, 3.76% and 3.72% for the years ended December 31, 2022, 2021, and 2020, respectively. Net interest income totaled $118.0 million in 2022, up $17.0 million, or 16.9%, compared to $101.0 million in 2021. The increase was primarily due to the addition of Friendswood's interest-earning assets.
The Company’s net interest spread was 3.20%, 3.78% and 3.76% for the years ended December 31, 2023, 2022, and 2021, respectively. Net interest income totaled $120.7 million in 2023, up $2.7 million, or 2.3%, compared to $118.0 million in 2022. The increase was primarily due to the impact of a full year of Friendswood's interest-earning assets and loan growth.
The provision for loan losses during 2022 reflected our assessment of the change in expected losses due primarily to the acquisition of Friendswood's loan portfolio and organic loan growth. Net charge-offs were $694,000 for 2022, compared to net charge-offs of $1.7 million and $2.3 million for 2021 and 2020, respectively.
The provision for loan losses during 2023 reflected our assessment of the change in expected losses due primarily to loan growth during the year. Net charge-offs were $103,000 for 2023, compared to net charge-offs of $694,000 and $1.7 million for 2022 and 2021, respectively. Net loan charge-offs for 2023 were primarily attributable to originated commercial and industrial and consumer loans.
The provision charged in 2022 was primarily the result of the acquisition of Friendswood and organic loan growth. The provision charged in 2022 included $3.8 million for loans acquired in the Friendswood acquisition. • The ALL totaled $29.3 million, or 1.21% of total loans, at December 31, 2022.
The provision charged in 2022 included $3.8 million for loans acquired in the Friendswood acquisition. • The ALL totaled $31.5 million, or 1.22% of total loans, at December 31, 2023.
(8) Tangible calculation eliminates goodwill, core deposit intangible and the corresponding amortization expense, net of tax. (9) Tangible calculation eliminates goodwill and core deposit intangible. This Selected Financial Data contains financial information prepared other than in accordance with generally accepted accounting principles (“GAAP”). The Company uses these non-GAAP financial measures in its analysis of the Company’s performance.
(7) Capital ratios are for Home Bank only. (8) Tangible calculation eliminates goodwill, core deposit intangible and the corresponding amortization expense, net of tax. (9) Tangible calculation eliminates goodwill and core deposit intangible. This Selected Financial Data contains financial information prepared other than in accordance with generally accepted accounting principles (“GAAP”).
December 31, 2022 2021 2020 (dollars in thousands) Amortized Cost Market Value Amortized Cost Market Value Amortized Cost Market Value Available for sale: U.S. agency mortgage-backed $ 355,014 $ 316,832 $ 234,720 $ 233,773 $ 138,669 $ 142,812 Collateralized mortgage obligations 91,217 86,345 31,356 31,912 74,112 75,620 Municipal bonds 67,476 57,625 51,094 50,719 27,306 28,011 U.S. government agency 20,600 19,333 5,615 5,614 6,210 6,255 Corporate bonds 6,980 6,383 5,500 5,614 2,000 2,054 Total available for sale 541,287 486,518 328,285 327,632 248,297 254,752 Held to maturity: Municipal bonds 1,075 1,072 2,102 2,132 2,934 2,996 Total held to maturity 1,075 1,072 2,102 2,132 2,934 2,996 Total investment securities $ 542,362 $ 487,590 $ 330,387 $ 329,764 $ 251,231 $ 257,748 The following table sets forth the fixed versus adjustable rate profile of the investment securities portfolio as of the dates indicated.
December 31, 2023 2022 2021 (dollars in thousands) Amortized Cost Market Value Amortized Cost Market Value Amortized Cost Market Value Available for sale: U.S. agency mortgage-backed $ 314,569 $ 283,853 $ 355,014 $ 316,832 $ 234,720 $ 233,773 Collateralized mortgage obligations 82,764 79,262 91,217 86,345 31,356 31,912 Municipal bonds 53,891 46,674 67,476 57,625 51,094 50,719 U.S. government agency 19,151 18,049 20,600 19,333 5,615 5,614 Corporate bonds 6,982 6,088 6,980 6,383 5,500 5,614 Total available for sale 477,357 433,926 541,287 486,518 328,285 327,632 Held to maturity: Municipal bonds 1,065 1,066 1,075 1,072 2,102 2,132 Total held to maturity 1,065 1,066 1,075 1,072 2,102 2,132 Total investment securities $ 478,422 $ 434,992 $ 542,362 $ 487,590 $ 330,387 $ 329,764 The following table sets forth the fixed versus adjustable rate profile of the investment securities portfolio as of the dates indicated.
For the year ended December 31, 2022, the Company provisioned $7.5 million of the allowance for loan losses compared to a reversal of $10.2 million for the year ended December 31, 2021.
For the year ended December 31, 2023, the Company provisioned $2.3 million of the allowance for loan losses compared to a provision of $7.5 million for the year ended December 31, 2022. The provision for loan losses during 2023 primarily reflected our loan growth during the year.
Foreclosed assets and ORE were also down $728,000, or 61.2%, from December 31, 2021. 28 Investment Securities The Company invests in securities pursuant to our Investment Policy, which has been approved by our Board of Directors.
Foreclosed assets and ORE were up $1.1 million, or 241.6%, from December 31, 2022. 29 Investment Securities The Company invests in securities pursuant to our Investment Policy, which has been approved by our Board of Directors.
At adoption, the pools were discontinued and performance is based on contractual terms for individual loans. Refer to Note 2 to the Consolidated Financial Statements for more information on the adoption of ASC 326.
At adoption, the pools were discontinued and performance is based on contractual terms for individual loans. Refer to Note 2 to the Consolidated Financial Statements for more information on the adoption of ASC 326. PCI loans that were 90 days or more past due and were accounted for under ASC 310-30 totaled $2.2 million at December 31, 2019.
The Company had $155.0 million short-term FHLB advances as of December 31, 2022, compared to no short-term FHLB advances as of December 31, 2021. Long-term FHLB advances totaled $21.2 million as of December 31, 2022, down $4.8 million, or 18.6%, compared to $26.0 million as of December 31, 2021.
The Company had $150.0 million short-term FHLB advances as of December 31, 2023, down $5.0 million, or 3.2%, compared to $155.0 million as of December 31, 2022. Long-term FHLB advances totaled $42.7 million as of December 31, 2023, up $21.5 million, or 101.4%, compared to $21.2 million as of December 31, 2022.
RESULTS OF OPERATIONS Net income in 2022 was $34.1 million, down $14.5 million, or 29.9%, compared to 2021. Diluted EPS for 2022 was $4.16, down $1.61, or 27.9%, from 2021. The net income in 2022 was significantly impacted by the acquisition of Friendswood, less recognition of PPP lender fees and the provision for loan losses over the comparable period.
Diluted EPS for 2022 was $4.16, down $1.61, or 27.9% from 2021. The net income in 2022 was significantly impacted by the acquisition of Friendswood and the provision for loan losses.
The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease). 2022 Compared to 2021 Change Attributable To 2021 Compared to 2020 Change Attributable To (dollars in thousands) Rate Volume Total Increase (Decrease) Rate Volume Total Increase (Decrease) Interest income: Loans receivable $ 4,086 $ 6,997 $ 11,083 $ 1,320 $ 1,151 $ 2,471 Investment securities 2,505 2,983 5,488 (84) 161 77 Other interest-earning assets 1,599 858 2,457 (4) 229 225 Total interest income 8,190 10,838 19,028 1,232 1,541 2,773 Interest expense: Savings, checking and money market accounts 314 345 659 (1,645) (747) (2,392) Certificates of deposit (451) (223) (674) (2,006) (1,406) (3,412) Other borrowings — 1 1 — — — Subordinated debt — 1,710 1,710 — — — FHLB advances 157 149 306 (81) (120) (201) Total interest expense 20 1,982 2,002 (3,732) (2,273) (6,005) Increase (decrease) in net interest income $ 8,170 $ 8,856 $ 17,026 $ 4,964 $ 3,814 $ 8,778 Interest income includes interest income earned on earning assets as well as applicable loan fees earned.
The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease). 2023 Compared to 2022 Change Attributable To 2022 Compared to 2021 Change Attributable To (dollars in thousands) Rate Volume Total Increase (Decrease) Rate Volume Total Increase (Decrease) Interest income: Loans receivable $ 18,114 $ 18,564 $ 36,678 $ 4,086 $ 6,997 $ 11,083 Investment securities 972 804 1,776 2,505 2,983 5,488 Other interest-earning assets 1,401 (2,122) (721) 1,599 858 2,457 Total interest income 20,487 17,246 37,733 8,190 10,838 19,028 Interest expense: Savings, checking and money market accounts 6,501 3,382 9,883 314 345 659 Certificates of deposit 7,296 5,110 12,406 (451) (223) (674) Other borrowings 1 — 1 — 1 1 Subordinated debt 630 1,050 1,680 — 1,710 1,710 FHLB advances 4,461 6,625 11,086 157 149 306 Total interest expense 18,889 16,167 35,056 20 1,982 2,002 Increase (decrease) in net interest income $ 1,598 $ 1,079 $ 2,677 $ 8,170 $ 8,856 $ 17,026 Interest income includes interest income earned on earning assets as well as applicable loan fees earned.
Net loan charge-offs for 2022 were primarily attributable to an originated commercial and industrial loan and one acquired Friendswood commercial relationship. Charge-offs during 2021 were primarily attributable to an acquired hotel loan and one originated commercial relationship, both of which were nonperforming prior to the COVID-19 crisis. Item 7.
Charge-offs during 2022 were primarily attributable to an originated commercial and industrial loan and one acquired Friendswood commercial relationship. Item 7.
(4) The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income. (5) Asset quality and capital ratios are end-of-period ratios.
(4) The efficiency ratio represents noninterest expense as a percentage of total revenues. Total revenues is the sum of net interest income and noninterest income. (5) Asset quality and capital ratios are end-of-period ratios. (6) Due to the adoption of ASC 326, asset quality ratios are based on total non-performing assets at December 31, 2023, 2022, 2021 and 2020.
Acquired assets, which were foreclosed assets or ORE, totaled $2.4 million and $1.4 million at December 31, 2019 and 2018, respectively. Refer to Note 2 to the Consolidated Financial Statements for more information on the adoption of ASC 326. (7) Capital ratios are for Home Bank only.
Acquired nonimpaired loans, which were on nonaccrual or 90 days or more past due totaled $9.8 million at December 31, 2019. Acquired assets, which were foreclosed assets or ORE, totaled $2.4 million at December 31, 2019. Refer to Note 2 to the Consolidated Financial Statements for more information on the adoption of ASC 326.
Certificates of deposits totaled $335.4 million as of December 31, 2022, up $16.1 million, or 5.0%, compared to December 31, 2021. The following table sets forth the composition of the Company’s deposits as of the dates indicated.
Total deposits were $2.7 billion as of December 31, 2023, up $37.4 million, or 1.4%, compared to December 31, 2022. Certificates of deposits totaled $644.7 million as of December 31, 2023, up $309.3 million, or 92.2%, compared to December 31, 2022. The following table sets forth the composition of the Company’s deposits as of the dates indicated.
In addition to market risk, our primary risk is credit risk on our loan portfolio. We attempt to manage credit risk through our loan underwriting and oversight policies.
In addition to market risk, our primary risk is credit risk on our loan portfolio.
The ratio of nonperforming assets to total assets was 0.34% at December 31, 2022, compared to 0.49% at December 31, 2021. As of December 31, 2022, total nonperforming loans were down $2.8 million, or 20.8%, from December 31, 2021 primarily due to improved performance of loans and paydowns on nonaccrual loans.
As of December 31, 2023, total nonperforming loans were down $1.7 million, or 16.2%, from December 31, 2022 primarily due to improved performance of loans and paydowns on nonaccrual loans.
Acquired nonimpaired loans, which were on nonaccrual or 90 days or more past due, and acquired assets, which were foreclosed assets or ORE, are not included for periods prior to January 1, 2020. Acquired nonimpaired loans, which were on nonaccrual or 90 days or more past due totaled $9.8 million and $9.0 million at December 31, 2019 and 2018, respectively.
For the periods prior to January 1, 2020, asset quality ratios represent originated non-performing assets. Acquired nonimpaired loans, which were on nonaccrual or 90 days or more past due, and acquired assets, which were foreclosed assets or ORE, are not included for periods prior to January 1, 2020.
The remaining balance of $94,000 in deferred lender fees at December 31, 2022 will be amortized into interest income over the remaining life of the PPP loans.
The remaining balance of $60,000 in deferred lender fees at December 31, 2023 will be amortized into interest income over the remaining life of the PPP loans. 33 In 2022, net interest income totaled $118.0 million, up $17.0 million, or 16.9%, compared to $101.0 million in 2021.
(dollars in thousands) Available for Sale Held to Maturity Balance, December 31, 2021 $ 327,632 $ 2,102 Purchases 238,498 — Acquired from Friendswood, at fair value 33,411 — Sales — — Principal maturities, prepayments and calls (57,922) (1,000) Amortization of premiums and accretion of discounts (985) (27) Decrease in market value (54,116) Balance, December 31, 2022 $ 486,518 $ 1,075 As of December 31, 2022, the Company had a net unrealized loss on its available for sale investment securities portfolio of $54.8 million, compared to a net unrealized loss of $653,000 as of December 31, 2021.
(dollars in thousands) Available for Sale Held to Maturity Balance, December 31, 2022 $ 486,518 $ 1,075 Sales (14,011) — Principal maturities, prepayments and calls (49,554) — Amortization of premiums and accretion of discounts (364) (10) Increase in market value 11,337 Balance, December 31, 2023 $ 433,926 $ 1,065 As of December 31, 2023, the Company had a net unrealized loss on its available for sale investment securities portfolio of $43.4 million, compared to a net unrealized loss of $54.8 million as of December 31, 2022.
At December 31, 2022, shareholders’ equity totaled $330.0 million, down $21.9 million, or 6.2%, compared to $351.9 million at December 31, 2021. The decrease was primarily due to other comprehensive loss, repurchase of shares and dividends paid to shareholders, which were partially offset by the Company’s earnings for the year ended December 31, 2022.
At December 31, 2023, shareholders’ equity totaled $367.4 million, up $37.5 million, or 11.4%, compared to $330.0 million at December 31, 2022. The increase was primarily due to the Company’s earnings for the year ended December 31, 2023 and a reduction in other comprehensive loss, partially offset by shareholders' dividends and repurchases of shares of the Company's common stock.
EXECUTIVE OVERVIEW The Company reported net income for 2022 of $34.1 million, or $4.16 diluted EPS compared to $48.6 million, or $5.77 diluted EPS, reported for 2021. Key components of the Company's performance in 2022 are summarized below.
EXECUTIVE OVERVIEW The Company reported net income for 2023 of $40.2 million, or $4.99 diluted EPS compared to $34.1 million, or $4.16 diluted EPS, reported for 2022.
The increase in loans was due to the Friendswood acquisition and organic loan growth. • During the year ended December 31, 2022, the Company provisioned $7.5 million of the allowance for loan losses compared to a $10.2 million reversal for the year ended December 31, 2021.
For the year ended December 31, 2023, the Company provisioned $2.3 million of the allowance for loan losses compared to a provision of $7.5 million for the year ended December 31, 2022. The provision during 2022 was significantly impacted by the acquisition of Friendswood. Net income in 2022 was $34.1 million, down $14.5 million, or 29.9%, compared to 2021.
In addition, occupancy costs increased by $1.7 million in 2022 compared to 2021, primarily reflecting costs related to the additional offices in the Houston market area acquired in the Friendswood acquisition. 2021 compared to 2020 Noninterest expense for 2021 totaled $67.0 million, up $4.0 million, or 6.4%, from 2020.
In addition, occupancy costs increased by $1.7 million in 2022 compared to 2021, primarily reflecting costs related to the additional offices in the Houston market area acquired in the Friendswood acquisition. Income Taxes For the years ended December 31, 2023, 2022 and 2021, the Company incurred income tax expense of $9.9 million, $8.4 million and $11.8 million, respectively.
The Company's effective tax rate in 2021 remained consistent with 2020. 36 LIQUIDITY AND CAPITAL RESOURCES Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments and other funds provided from operations.
During 2021, the Company recognized a life insurance benefit of $1.7 million following the death of an employee during the third quarter of 2021. LIQUIDITY AND CAPITAL RESOURCES Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments and other funds provided from operations.
December 31, Increase/(Decrease) (dollars in thousands) 2022 2021 Amount Percent Demand deposit $ 904,301 $ 766,385 $ 137,916 18.0 % Savings 305,871 285,728 20,143 7.0 Money market 423,990 371,478 52,512 14.1 NOW 663,574 792,919 (129,345) (16.3) Certificates of deposit 335,445 319,339 16,106 5.0 Total deposits $ 2,633,181 $ 2,535,849 $ 97,332 3.8 % The following table shows the daily average balances of deposits by type and weighted-average rate paid for the periods indicated.
December 31, Increase/(Decrease) (dollars in thousands) 2023 2022 Amount Percent Demand deposit $ 744,424 $ 904,301 $ (159,877) (17.7) % Savings 231,624 305,871 (74,247) (24.3) Money market 408,024 423,990 (15,966) (3.8) NOW 641,818 663,574 (21,756) (3.3) Certificates of deposit 644,734 335,445 309,289 92.2 Total deposits $ 2,670,624 $ 2,633,181 $ 37,443 1.4 % The following table shows the daily average balances of deposits by type and weighted-average rate paid for the periods indicated.