Biggest changeReferences to a year included in this document refer to a fiscal year rather than a calendar year. 23 The following table sets forth, for the periods indicated, our results of operations (in thousands): Year Ended December 30, December 31, 2022 2021 Revenue: Revenue before reimbursements $ 289,688 $ 277,583 Reimbursements 4,054 1,226 Total revenue 293,742 278,809 Costs and expenses: Cost of service: Personnel costs before reimbursable expenses (includes $6,201 and $6,766 of stock compensation expense in 2022 and 2021, respectively) 174,112 171,920 Reimbursable expenses 4,054 1,226 Total cost of service 178,166 173,146 Selling, general and administrative costs (includes $4,066 and $3,356 of stock compensation expense in 2022 and 2021, respectively) 60,979 59,187 Restructuring and asset impairment settlement (651 ) — Total costs and operating expenses 238,494 232,333 Operating income 55,248 46,476 Other expense, net: Interest expense, net (144 ) (95 ) Income from continuing operations before income taxes 55,104 46,381 Income tax expense 14,302 4,829 Income from continuing operations 40,802 41,552 Loss from discontinued operations (net of taxes) — (7 ) Net income $ 40,802 $ 41,545 Comparison of 2022 to 2021 Overview.
Biggest changeReferences to a year included in this document refer to a fiscal year rather than a calendar year. 22 The following table sets forth, for the periods indicated, our results of operations (in thousands): Year Ended December 29, December 30, 2023 2022 Revenue: Revenue before reimbursements $ 291,273 $ 289,688 Reimbursements 5,317 4,054 Total revenue 296,590 293,742 Costs and expenses: Cost of service: Personnel costs before reimbursable expenses (includes $6,238 and $6,201 of stock compensation expense in 2023 and 2022, respectively) 174,891 174,112 Reimbursable expenses 5,317 4,054 Total cost of service 180,208 178,166 Selling, general and administrative costs (includes $4,486 and $4,066 of stock compensation expense in 2023 and 2022, respectively) 65,942 60,979 Restructuring and asset impairment settlement — (651 ) Legal settlement and related costs 1,178 — Total costs and operating expenses 247,328 238,494 Operating income 49,262 55,248 Other expense, net: Interest expense, net (3,235 ) (144 ) Income from continuing operations before income taxes 46,027 55,104 Income tax expense 11,876 14,302 Net income $ 34,151 $ 40,802 Comparison of 2023 to 2022 Overview.
The usage of cash in 2022 was primarily related to the repurchase of Company common stock under our share repurchase program of $116.6 million, inclusive of the transaction related costs, employee net vesting related tax withholding requirements of $3.2 million, and dividend payments of $10.4 million, partially offset by the $60.0 million drawdown of our credit facility.
The usage of cash in 2022 was primarily related to the repurchase of Company common stock under our share repurchase program of $116.6 million, inclusive of the tender offer transaction related costs, employee net vesting related tax withholding requirements of $3.2 million, and dividend payments of $10.4 million, partially offset by the $60.0 million drawdown of our Credit Facility.
If our estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. Allowances for Doubtful Accounts Periodically, we review accounts receivable to assess our estimates of collectability.
If our estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. Allowances for Doubtful Accounts We review accounts receivable to assess our estimates of collectability regularly.
We have omitted discussion of fiscal 2020 items and year-to-year comparisons between fiscal years 2021 and 2020 where it would be redundant with the discussion previously included in Part II, Item 7 (MD&A) of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
We have omitted discussion of fiscal 2021 items and year-to-year comparisons between fiscal years 2022 and 2021 where it would be redundant with the discussion previously included in Part II, Item 7 (MD&A) of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2022.
Results of Operations Our fiscal year generally consists of a 52-week period and periodically consists of a 53-week period as each fiscal year ends on the Friday closest to December 31. Fiscal years 2022 and 2021 ended on December 30, 2022 and December 31, 2021, respectively.
Results of Operations Our fiscal year generally consists of a 52-week period and periodically consists of a 53-week period as each fiscal year ends on the Friday closest to December 31. Fiscal years 2023 and 2022 ended on December 29, 2023 and December 30, 2022, respectively, each consisted of a 52-week period.
See Note 8, “Credit Facility,” to our consolidated financial statements included in this Annual Report on Form 10-K for more information. As of December 30, 2022, we had $59.7 million of outstanding borrowings, net of deferred debt costs, under our revolving line of credit, leaving us with borrowing capacity of approximately $40.0 million. See Note 8 for more information.
See Note 8, “Credit Facility,” to our consolidated financial statements included in this Annual Report on Form 10-K for more information. As of December 29, 2023, we had $32.7 million of outstanding borrowings, net of deferred debt costs, under our revolving line of credit, leaving us with borrowing capacity of approximately $67.0 million.
SG&A primarily consists of salaries, benefits and incentive compensation for the selling, marketing, administrative and executive employees, non-cash compensation expense, amortization of intangible assets, acquisition related costs and various other overhead expenses. SG&A costs increased 3%, to $61.0 million in 2022, as compared to $59.2 million in 2021.
SG&A primarily consists of salaries, benefits and incentive compensation for the selling, marketing, administrative and executive employees, non-cash compensation expense, amortization of intangible assets, acquisition related costs and various other overhead expenses. SG&A costs increased 8%, to $65.9 million in 2023, as compared to $61.0 million in 2022.
In 2022 , the net cash provided by operating activities was primarily due to net income adjusted for non-cash items, a decrease in the income tax receivable and an increase in income tax liabilities, partially offset by the decrease in accrued liabilities and other accruals primarily due to payments to vendors and the 2021 incentive compensation payments.
In 2022, the net cash provided by operating activities was primarily due to net income adjusted for non-cash items and an increase in the income tax liabilities, partially offset by the decrease in accrued liabilities and other accruals.
The following table summarizes our future principal payments under our future Credit Facility and lease commitments under our non-cancelable operating leases as of December 30, 2022 (in thousands): Contractual Obligations Total Less Than 1 Year More Than 1 Year 4-5 Years More Than 5 Years Operating lease obligations $ 1,600 $ 1,037 $ 563 $ — $ — Long-term debt obligations (1) — — — 60,000 — Total $ 1,600 $ 1,037 $ 563 $ 60,000 $ — (1) Excludes interest charges on borrowings, the fee on the amount of any unused commitment that we may be obligated to pay under our revolving credit facility as such amounts vary and the deferred debt costs.
The following table summarizes our future principal payments under our future Credit Facility and lease commitments under our non-cancelable operating leases as of December 29, 2023 (in thousands): Contractual Obligations Total Less Than 1 Year 1-3 Years 4-5 Years More Than 5 Years Operating lease obligations $ 1,930 $ 1,083 $ 482 $ 365 $ — Long-term debt obligations (1) 33,000 — — 33,000 — Total $ 34,930 $ 1,083 $ 482 $ 33,365 $ — (1) Excludes interest charges on borrowings, the fee on the amount of any unused commitment that we may be obligated to pay under our revolving Credit Facility as such amounts vary and the deferred debt costs.
During the years ended December 30, 2022, and December 31, 2021, our capital expenditures were $4.7 million and $3.2 million, respectively. We expect capital expenditures for the year ended December 29, 2023, to approximate the capital expenditures in 2022.
During the years ended December 29, 2023, and December 30, 2022, our capital expenditures were $4.1 million and $4.7 million, respectively. We expect capital expenditures for the year ended December 27, 2024, to approximate the capital expenditures in 2023.
Dollar, British Pound and Euro, and as a result is affected by currency exchange rate fluctuations. The impact of the currency fluctuation did not have a significant impact on comparisons between 2022 and 2021. Revenue is analyzed based on geographic location of engagement team personnel.
Our revenue is denominated in multiple currencies, primarily the U.S. Dollar, British Pound and Euro, and as a result is affected by currency exchange rate fluctuations. The impact of the currency fluctuation did not have a significant impact on comparisons between 2023 and 2022. Revenue is analyzed based on geographic location of engagement team personnel.
These administrative function costs include corporate general and administrative expenses, non-cash compensation, depreciation and amortization expense, interest expense and the restructuring charges and reversals. Global S&BT segment profit increased to $61.3 million in 2022, as compared to $49.3 million in 2021.
These administrative function costs include corporate general and administrative expenses, non-cash compensation, depreciation and amortization expense, interest expense and the restructuring and asset impairment reversals. Global S&BT segment profit decreased to $54.4 million in 2023, as compared to $61.3 million in 2022.
The following table summarizes our cash flow activity (in thousands): Year Ended December 30, December 31, 2022 2021 Cash flows provided by operating activities $ 58,904 $ 46,353 Cash flows used in investing activities $ (4,656 ) $ (3,242 ) Cash flows used in financing activities $ (69,736 ) $ (46,739 ) Cash Flows from Operating Activities Net cash provided by operating activities was $58.9 million in 2022, as compared to $46.4 million in 2021.
The following table summarizes our cash flow activity (in thousands): Year Ended December 29, December 30, 2023 2022 Cash flows provided by operating activities $ 37,401 $ 58,904 Cash flows used in investing activities $ (4,101 ) $ (4,656 ) Cash flows used in financing activities $ (42,565 ) $ (69,736 ) Cash Flows from Operating Activities Net cash provided by operating activities was $37.4 million in 2023, as compared to $58.9 million in 2022.
Due to the reorganization and in accordance with ASC 280, management made the determination to present three operating segments, three reportable segments and three reporting units as follows: (1) Global S&BT, (2) Oracle Solutions, and (3) SAP Solutions.
The Company has organized its operating and internal reporting structure to align with its primary market solutions. In accordance with ASC 280, management made the determination to present three operating segments, three reportable segments and three reporting units as follows: (1) Global S&BT, (2) Oracle Solutions, and (3) SAP Solutions.
See Note 8, in the notes to consolidated financial statements for additional information. Capital Expenditures There were no material commitments for capital expenditures as of December 30, 2022. Our capital expenditures primarily consist of investments related to the continued development of our Quantum Leap benchmark technologies and laptop purchases.
See Note 8, in the notes to consolidated financial statements for additional information. Capital Expenditures There were no material commitments for capital expenditures as of December 29, 2023. Our capital expenditures primarily consist of investments related to the continued development of our QL, DTP and Hackett Connect platforms and laptop purchases.
The amortization expense related to the amortization of the intangible asset acquired in our acquisitions and the buyout of our partner’s joint venture interest in the CGBS Training and Certification Programs in 2017. The intangible assets related to the acquisitions have been fully amortized as of the second quarter of 2022. Segment Profit.
The amortization expense related to the amortization of the intangible asset acquired in our acquisitions and the buyout of our partner’s joint venture interest in the CGBS Training and Certification Programs in 2017. The intangible assets related to the acquisitions were fully amortized as of the second quarter of 2022. Legal Settlement and Related Costs. In May 2023, Gartner, Inc.
Subsequent to fiscal year end, we repurchased 37 thousand shares of the Company’s common stock from members of our Board of Directors for a total of $0.7 million, or $18.96 per share. Including these repurchases, we had approximately $14.0 million available for future repurchases under the plan as of March 3, 2023.
Subsequent to fiscal year end, we repurchased 43 thousand shares of the Company’s common stock from members of our Board of Directors for a total of $1.1 million, or $24.34 per share. Including these repurchases, we had approximately $12.9 million available for future repurchases under the plan as of March 1, 2024.
The carrying amount of goodwill by the new reporting units are as follows (in thousands): Foreign December 31, Additions/ Currency December 30, 2021 Adjustments Translation 2022 Global S&BT $ 58,378 $ - $ (1,568 ) $ 56,810 Oracle Solutions 16,699 — — 16,699 SAP Solutions 9,993 — — 9,993 Goodwill $ 85,070 $ - $ (1,568 ) $ 83,502 Income Taxes Management’s judgement is required in the calculation of the income tax provision.
The carrying amount of goodwill by reporting unit is as follows (in thousands): Foreign December 30, Additions/ Currency December 29, 2022 Adjustments Translation 2023 Global S&BT $ 56,810 $ - $ 740 $ 57,550 Oracle Solutions 16,699 — — 16,699 SAP Solutions 9,993 — — 9,993 Goodwill $ 83,502 $ - $ 740 $ 84,242 Income Taxes Management’s judgement is required in the calculation of the income tax provision.
Segment Reporting Segments are defined as components of a company that engage in business activities from which they may earn revenues and incur expenses, and for which separate financial information is available and is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance.
When establishing allowances for doubtful accounts, management must base their judgment on the information available at that point in time, which may include historical experiences, current economic trends and client credit worthiness, to determine the likelihood of collectability. 21 Segment Reporting Segments are defined as components of a company that engage in business activities from which they may earn revenues and incur expenses, and for which separate financial information is available and is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance.
Liquidity and Capital Resources As of December 30, 2022 and December 31, 2021, we had $30.3 million and $45.8 million, respectively, of cash, and as of December 30, 2022 we had $59.7 million outstanding debt under our credit facility, net of deferred debt costs, and no balance outstanding in the prior year.
Liquidity and Capital Resources As of December 29, 2023 and December 30, 2022, we had $21.0 million and $30.3 million, respectively, of cash, and $32.7 million,and $59.7 million, respectively, outstanding under our Credit Facility, net of deferred debt costs.
Effective in the third quarter of 2022, the Company re-assessed its operating segments under the management approach in accordance with ASC 280, Segment Reporting (ASC 280) and has determined that effective in the third quarter of 2022, it has three operating segments: Global Strategy & 22 Business Transformation ("Global S&BT"), Oracle Solutions and SAP Solutions.
The Company assesses its operating segments under the management approach in accordance with ASC 280, Segment Reporting (ASC 280) and has determined that it has three operating segments: Global Strategy & Business Transformation ("Global S&BT"), Oracle Solutions and SAP Solutions. Global S&BT includes S&BT Consulting, Benchmarking, Executive Advisory Services, IPaaS, OneStream and Coupa.
Subsequent to our completion of the tender offer transaction, we expect dividend payments in 2023 to be approximately $12.0 million. We have an ongoing authorization from our Board of Directors to repurchase shares of our common stock.
Dividends and Share Repurchases During the fiscal year 2023, our Board of Directors approved four quarterly dividends payments of $0.11 per share totaling $12.0 million. We expect dividend payments in 2024 to be approximately $12.0 million. We have an ongoing authorization from our Board of Directors to repurchase shares of our common stock.
In 2021, the net cash provided by operating activities was primarily due to net income adjusted for non-cash items, and an increase in contract liabilities and incentive compensation, partially offset by increased accounts receivable and contract assets. Cash Flows from Investing Activities Net cash used in investing activities was $4.7 million in 2022, as compared to $3.2 million in 2021.
In 2023, the net cash provided by operating activities was primarily due to net income adjusted for non-cash items, partially offset by a decrease in the income tax liabilities and contract liabilities and an increase in accounts receivable.
In 2021, 1.1 million shares were withheld and not issued for a cost of $21.6 million, bringing the total cumulative cash used to repurchase stock in 2021 to $34.6 million, which included the net settlement of the 2.9 million SARs for a cost of $19.7 million.
In 2023, 0.2 million shares were withheld and not issued for a cost of $3.8 million, bringing the total cumulative cash used to repurchase stock in 2023 to $4.5 million.
Oracle Solutions and SAP Solutions support the two fundamentally distinct ERP systems: Oracle and SAP. 24 The following table sets forth total revenue by reportable operating segment, which includes reimbursable expenses related to project travel-related expenses passed through to a client with no associated operating margin (in thousands): Year Ended December 30, December 31, 2022 2021 Global S&BT $ 169,660 $ 146,224 Oracle Solutions 76,320 74,886 SAP Solutions 47,762 57,699 Total revenue $ 293,742 $ 278,809 Global S&BT total revenue increased 16% in 2022, to $169.7 million, as compared to $146.2 million in 2021 reflecting the continued sequential growth since the second quarter of 2020 and continuing demand for digital transformation investments.
The following table sets forth total revenue by reportable operating segment, which includes reimbursable expenses related to project travel-related expenses passed through to a client with no associated operating margin (in thousands): Year Ended December 29, December 30, 2023 2022 Global S&BT $ 171,927 $ 169,660 Oracle Solutions 77,772 76,320 SAP Solutions 46,891 47,762 Total revenue $ 296,590 $ 293,742 Global S&BT total revenue increased to $171.9 million in 2023, as compared to $169.7 million in 2022.
Taxes Cash paid for income taxes was $4.6 million and $9.1 million for the years ended December 30, 2022, and December 31, 2021, respectively.
Taxes Cash paid for income taxes was $13.3 million and $4.6 million for the years ended December 29, 2023, and December 30, 2022, respectively. The increase in the income tax payments related to the 2021 tax deduction for the exercise of the 2.9 million SARs.
During both periods, cash flows used in investing activities primarily related to investments for the development of our Hackett Connect Executive Advisory 26 Member Platform, Market Intelligence Programs, IPaaS and continued development of our Quantum Leap benchmark and Digital Transformation technologies. The investing activities in 2022 also included purchases of computer equipment.
Cash Flows from Investing Activities Net cash used in investing activities was $4.1 million in 2023, as compared to $4.7 million in 2022. During both periods, cash flows used in investing activities primarily related to investments for the development of our Hackett Connect Executive Advisory member platform and continued development of our QL benchmark and DTP technologies.
Personnel costs before reimbursable expenses, increased slightly to $174.1 million in 2022, as compared to $171.9 million in 2021. The higher costs in 2022 were primarily a result of hiring activities to support business growth. Personnel costs as a percentage of total revenue decreased to 59% in 2022 from 62% in 2021.
Personnel costs before reimbursable expenses, increased slightly to $174.9 million in 2023, as compared to $174.1 million in 2022. The higher costs in 2023 were primarily a result of increased utilization of subcontractors to support business growth, partially offset by lower incentive compensation accruals when compared to the prior year resulting from Company performance.
During 2021, we recorded $4.8 million of income tax expense related to certain federal, state and foreign taxes which reflected an effective tax rate of 10%. The lower tax rate in 2021 was primarily due to a $7.7 million tax benefit resulting from the exercise of 2.9 million SARs.
Income Taxes. During 2023, we recorded $11.9 million of income tax expense related to certain federal, state and foreign taxes which reflected an effective tax rate of 25.8%. During 2022, we recorded $14.3 million of income tax expense related to certain federal, state and foreign taxes which reflected an effective tax rate of 26.0%.
During 2022, we repurchased 4.9 million shares of common stock at an average price per share of $23.69, for a total cost of $116.6 million, including the shares repurchased under the tender offer transaction and transaction fees. As of December 30, 2022, we had $14.7 million share repurchase authorization remaining.
During 2023, we repurchased 37 thousand shares of common stock from members of our Board of Directors at an average price per share of $18.96, for a total cost of $0.7 million. As of December 29, 2023, we had $13.9 million share repurchase authorization remaining.
For fiscal year 2022, total revenue increased 5% to $293.7 million, as compared to fiscal year 2021, primarily driven by increased total revenue from our Global S&BT segment of 16%, or $23.4 million, as compared to 2021. Diluted earnings per share increased to $1.28 in 2022 from $1.26 in 2021.
For fiscal year 2023, total revenue increased to $296.6 million , as compared to $293.7 million in 2022, primarily driven by increased total revenue from our Global S&BT segment of $2.3 million and our Oracle Solutions segment of $1.5 million, as compared to 2022. Revenue. We are a global company with operations primarily in the United States and Western Europe.
There were no material capital commitments as of December 30, 2022.
See Note 8 for more information. 25 There were no material capital commitments as of December 29, 2023.
The success and market opportunity for our IP offerings highlight the reasons why we have accelerated our sales and product development investments in this area. Oracle Solutions total revenue increased to $76.3 million in 2022, as compared to $74.9 million in 2021.
In addition to solid performance from our transformation consulting groups, our IP-based higher-margin Executive Advisory and IPaaS offerings grew 7%. The success and market opportunity for our IP offerings highlight the reasons why we have accelerated our sales and product development investments in this area.
Non-cash stock-based compensation expense, included in personnel costs before reimbursable expenses, was $6.2 million in 2022, as compared to $6.4 million in 2021. Acquisition related non-cash stock-based compensation expense, included in personnel costs before reimbursable expenses, was $15 thousand in 2022, as compared to $406 thousand in 2021.
Personnel costs as a percentage of total revenue were 59% in both 2023 and 2022. Non-cash stock-based compensation expense, included in personnel costs before reimbursable expenses, was $6.2 million in both 2023 and 2022. Selling, General and Administrative Costs (“SG&A”) .
With the new reporting unit structure, the goodwill previously assigned to Hackett Technology Solutions and The Hackett Group has now been allocated based on the reporting unit's relative fair value.
A reporting unit is an operating segment or one level below an operating segment to which goodwill is assigned. The goodwill has been allocated to the reporting unit based on the reporting unit's relative fair value.
Global S&BT includes S&BT Consulting, Benchmarking, Executive Advisory Services, IPaaS and OneStream. Oracle Solutions and SAP Solutions support the two fundamentally distinct ERP systems: Oracle and SAP. See Note 15 “Segment Information and Geographic Data” for detailed segment information.
Oracle Solutions and SAP Solutions support the two fundamentally distinct ERP systems: Oracle and SAP. See Note 15 “Segment Information and Geographic Data” for detailed segment information. Goodwill and Other Intangible Assets For acquisitions accounted for as a business combination, goodwill represents the excess of the cost over the fair value of the net assets acquired.
The increase in the compensation expense in 2022 is due to higher incentive compensation expense commensurate with Company performance. 25 Amortization expense, included in SG&A, was $0.2 million in 2022, as compared to $1.0 million in 2021.
Non-cash stock-based compensation expense, included in SG&A, was $4.5 million in 2023, as compared to $4.1 million in 2022. There was no amortization expense included in SG&A in 2023, however, there was $0.2 million of amortization expense in 2022.
See Note 9, “Income Taxes” to our consolidated financial statements included in this Annual Report on Form 10-K for further information. Dividends and Share Repurchases During the fiscal year 2022, our Board of Directors approved four quarterly dividends payments of $0.11 per share totaling $13.4 million.
As a result of the transaction, the Company carried an income tax receivable on its Consolidated Balance Sheet in 2022 until the fourth quarter of 2022. See Note 9, “Income Taxes” to our consolidated financial statements included in this Annual Report on Form 10-K for further information.
The usage of cash in 2021 was primarily related to the repurchase of Company common stock under our share repurchase program of $13.0 million, employee net vesting related tax withholding requirements of $21.6 million, including the exercise of 2.9 million SARs, and dividend payments of $12.9 million.
Cash Flows from Financing Activities Net cash used in financing activities was $42.6 million in 2023, as compared to $69.7 million in 2022. The usage of cash in 2023 was primarily related to the net pay down of our Credit Facility $27.0 million, dividend payments of $12.0 million and employee net vesting related tax withholding requirements of $3.8 million.
This increase in the costs was primarily due to increased non-client billable expenses and increased investments in sales and marketing and information technology. SG&A costs as a percentage of total revenue were 21% during both 2022 and 2021. Non-cash stock-based compensation expense, included in SG&A, was $4.1 million in 2022, as compared to $3.4 million in 2021.
This increase in the costs was primarily due to the increased investments in dedicated sales resources for our IP-based offerings in our Global S&BT segment, partially offset by lower incentive compensation commensurate with Company performance. SG&A costs as a percentage of total revenue were 22% and 21% during 2023 and 2022, respectively.
Reimbursements as a percentage of total revenue were 1.4% in 2022 and 0.4% in 2021. Reimbursements are project travel-related expenses passed through to a client with no associated operating margin. We have experienced increased client-related travel since the transition to a remote delivery model, however we do not expect reimbursements to return to pre-pandemic levels. Cost of Service.
Reimbursements are project travel-related expenses passed through to a client with no associated operating margin. Cost of Service.
Due to the reorganization, management made the determination to present three reportable segments: Global S&BT, Oracle Solutions and SAP Solutions. Global S&BT includes S&BT Consulting, Benchmarking, Advisory Services, Intellectual Property as-a-Service (IPASS) and OneStream.
In 2023 one customer accounted for 6% of our total revenue and in 2022 one customer accounted for 7% of our total revenue. Segment revenue. We have three reportable segments: Global S&BT, Oracle Solutions and SAP Solutions. Global S&BT includes S&BT Consulting, Benchmarking, Advisory Services, IPASS, OneStream and our Coupa offerings.