Biggest changeThe following table provides a summary of average balances, including major categories of interest-earning assets and interest-bearing liabilities: 2022 2021 2020 (dollars in thousands) Average balance Interest income/ expense Yield/ rate (%) Average balance Interest income/ expense Yield/ rate (%) Average balance Interest income/ expense Yield/ rate (%) Assets: Interest-earning deposits $ 59,277 $ 500 0.84 $ 69,930 $ 93 0.13 $ 153,879 $ 241 0.16 FHLB stock 15,465 702 4.54 10,298 327 3.17 9,481 306 3.23 Investment securities Taxable 3,171,771 55,529 1.75 2,792,255 42,114 1.51 1,554,812 29,213 1.88 Non-taxable 69,099 1,662 2.40 54,646 1,177 2.15 32,080 974 3.04 Total investment securities 3,240,870 57,191 1.76 2,846,901 43,291 1.52 1,586,892 30,187 1.90 Loans Residential 1-4 family 2,353,764 83,016 3.53 2,189,680 78,672 3.59 2,180,013 85,769 3.93 Commercial real estate 1,294,777 49,152 3.80 1,157,987 38,255 3.30 954,836 34,596 3.62 Home equity line of credit 918,563 28,506 3.10 885,759 27,669 3.12 1,060,444 33,731 3.18 Residential land 21,442 1,309 6.10 18,227 924 5.07 13,799 754 5.46 Commercial 710,658 29,295 4.12 856,226 36,178 4.23 935,663 31,642 3.38 Consumer 161,722 16,898 10.45 135,609 17,284 12.75 215,994 27,728 12.84 Total loans 1,2 5,460,926 208,176 3.81 5,243,488 198,982 3.79 5,360,749 214,220 4.00 Total interest-earning assets 3 8,776,538 266,569 3.04 8,170,617 242,693 2.97 7,111,001 244,954 3.44 Allowance for credit losses (70,071) (86,691) (81,193) Noninterest-earning assets 567,106 742,174 762,746 Total Assets $ 9,273,573 $ 8,826,100 $ 7,792,554 Liabilities and Shareholder’s Equity: Savings $ 3,275,089 860 0.03 $ 3,069,615 802 0.03 $ 2,620,311 1,774 0.07 Interest-bearing checking 1,345,627 765 0.06 1,237,969 242 0.02 1,106,563 471 0.04 Money market 208,015 330 0.16 192,044 132 0.07 161,084 465 0.29 Time certificates 470,189 5,372 1.14 483,353 3,805 0.79 664,578 7,944 1.20 Total interest-bearing deposits 5,298,920 7,327 0.14 4,982,981 4,981 0.10 4,552,536 10,654 0.23 Advances from Federal Home Loan Bank 136,630 4,716 3.45 15,319 42 0.27 21,490 146 0.68 Securities sold under agreements to repurchase and federal funds purchased 127,170 1,258 0.99 88,405 17 0.02 76,360 314 0.41 Total interest-bearing liabilities 5,562,720 13,301 0.24 5,086,705 5,040 0.10 4,650,386 11,114 0.24 Noninterest bearing liabilities: Deposits 2,948,679 2,833,886 2,276,722 Other 193,942 169,967 155,589 Shareholder’s equity 568,232 735,542 709,857 Total Liabilities and Shareholder’s Equity $ 9,273,573 $ 8,826,100 $ 7,792,554 Net interest income $ 253,268 $ 237,653 $ 233,840 Net interest margin (%) 4 2.89 2.91 3.29 1 Includes loans held for sale, at lower of cost or fair value, of $4.0 million, $23.0 million and $20.5 million as of December 31, 2022, 2021 and 2020, respectively. 2 Includes recognition of net deferred loan fees of $5.3 million, $14.3 million and $4.9 million for 2022, 2021 and 2020 respectively, together with interest accrued prior to suspension of interest accrual on nonaccrual loans. 3 For 2022, 2021 and 2020, the taxable-equivalent basis adjustments made to the table above were not material. 4 Defined as net interest income, on a fully taxable equivalent basis, as a percentage of average total interest-earning assets. 69 The following table shows the effect on net interest income of (1) changes in interest rates (change in weighted-average interest rate multiplied by prior year average balance) and (2) changes in volume (change in average balance multiplied by prior period weighted-average interest rate).
Biggest changeThe following table provides a summary of average balances, including major categories of interest-earning assets and interest-bearing liabilities: 2023 2022 2021 (dollars in thousands) Average balance Interest income/ expense Yield/ rate (%) Average balance Interest income/ expense Yield/ rate (%) Average balance Interest income/ expense Yield/ rate (%) Assets: Interest-earning deposits $ 77,680 $ 4,201 5.41 $ 59,277 $ 500 0.84 $ 69,930 $ 93 0.13 FHLB stock 20,720 1,197 5.78 15,465 702 4.54 10,298 327 3.17 Investment securities Taxable 2,948,711 51,052 1.73 3,171,771 55,529 1.75 2,792,255 42,114 1.51 Non-taxable 68,118 2,082 3.06 69,099 1,662 2.40 54,646 1,177 2.15 Total investment securities 3,016,829 53,134 1.76 3,240,870 57,191 1.76 2,846,901 43,291 1.52 Loans Residential 1-4 family 2,542,572 94,866 3.73 2,353,764 83,016 3.53 2,189,680 78,672 3.59 Commercial real estate 1,508,256 76,014 5.04 1,294,777 49,152 3.80 1,157,987 38,255 3.30 Home equity line of credit 1,030,983 39,539 3.84 918,563 28,506 3.10 885,759 27,669 3.12 Residential land 20,077 1,090 5.43 21,442 1,309 6.10 18,227 924 5.07 Commercial 754,601 42,741 5.66 710,658 29,295 4.12 856,226 36,178 4.23 Consumer 258,149 23,150 8.97 161,722 16,898 10.45 135,609 17,284 12.75 Total loans 1,2 6,114,638 277,400 4.54 5,460,926 208,176 3.81 5,243,488 198,982 3.79 Total interest-earning assets 3 9,229,867 335,932 3.64 8,776,538 266,569 3.04 8,170,617 242,693 2.97 Allowance for credit losses (72,133) (70,071) (86,691) Noninterest-earning assets 464,669 567,106 742,174 Total Assets $ 9,622,403 $ 9,273,573 $ 8,826,100 Liabilities and Shareholder’s Equity: Savings $ 2,968,982 2,367 0.08 $ 3,275,089 860 0.03 $ 3,069,615 802 0.03 Interest-bearing checking 1,352,385 6,503 0.48 1,345,627 765 0.06 1,237,969 242 0.02 Money market 294,023 8,669 2.95 208,015 330 0.16 192,044 132 0.07 Time certificates 883,068 31,366 3.55 470,189 5,372 1.14 483,353 3,805 0.79 Total interest-bearing deposits 5,498,458 48,905 0.89 5,298,920 7,327 0.14 4,982,981 4,981 0.10 Advances from Federal Home Loan Bank 271,805 12,670 4.66 136,630 4,716 3.45 15,319 42 0.27 Borrowings from Federal Reserve Bank 435,288 19,050 4.68 — — — — — — Securities sold under agreements to repurchase and federal funds purchased 62,441 2,172 3.48 127,170 1,258 0.99 88,405 17 0.02 Total interest-bearing liabilities 6,267,992 82,797 1.32 5,562,720 13,301 0.24 5,086,705 5,040 0.10 Noninterest bearing liabilities: Deposits 2,648,843 2,948,679 2,833,886 Other 219,781 193,942 169,967 Shareholder’s equity 485,787 568,232 735,542 Total Liabilities and Shareholder’s Equity $ 9,622,403 $ 9,273,573 $ 8,826,100 Net interest income $ 253,135 $ 253,268 $ 237,653 Net interest margin (%) 4 2.74 2.89 2.91 1 Includes loans held for sale, at lower of cost or fair value, of $5.5 million, $4.0 million and $23.0 million as of December 31, 2023, 2022 and 2021, respectively. 2 Includes recognition of net deferred loan fees of 2.9 million, $5.3 million and $14.3 million for 2023, 2022 and 2021 respectively, together with interest accrued prior to suspension of interest accrual on nonaccrual loans. 3 For 2023, 2022 and 2021, the taxable-equivalent basis adjustments made to the table above were not material. 4 Defined as net interest income, on a fully taxable equivalent basis, as a percentage of average total interest-earning assets. 72 The following table shows the effect on net interest income of (1) changes in interest rates (change in weighted-average interest rate multiplied by prior year average balance) and (2) changes in volume (change in average balance multiplied by prior period weighted-average interest rate).
With Tier 1 leverage, common equity, Tier 1 capital and total capital ratios of 7.8%, 12.2%, 12.2% and 13.1%, respectively as of December 31, 2022, ASB’s regulatory capital ratios exceeded the minimum regulatory capital requirements of 4.0%, 4.5%, 6.0% and 8.0%, respectively. See Bank - Regulation in HEI’s “Item 1.
With Tier 1 leverage, common equity, Tier 1 capital and total capital ratios of 7.7%, 12.3%, 12.3% and 13.4%, respectively as of December 31, 2023, ASB’s regulatory capital ratios exceeded the minimum regulatory capital requirements of 4.0%, 4.5%, 6.0% and 8.0%, respectively. See Bank - Regulation in HEI’s “Item 1.