Biggest changeThe following table presents the allocation of the allowance for loan losses by loan category for the periods presented: At September 30, 2022 2021 2020 2019 2018 % of % of % of % of % of Gross Gross Gross Gross Gross (dollars in thousands) Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans Residential real estate $ 3,951 0.77 % $ 4,155 0.94 % $ 5,103 1.12 % $ 4,647 1.00 % $ 4,363 1.17 % Multi-family 4,308 0.75 % 2,433 0.91 % 1,506 1.10 % 1,215 0.87 % 1,478 1.12 % Commercial real estate 3,707 0.78 % 1,884 0.54 % 1,221 1.07 % 1,193 1.10 % 500 1.03 % Commercial and industrial 761 1.66 % 79 0.05 % 38 0.18 % 75 1.02 % 152 2.26 % Construction 115 0.89 % — — — — — — — — Consumer 2 9.09 % 1 9.09 % 1 4.17 % 13 2.59 % — — Total allowance for loan losses $ 12,844 0.79 % $ 8,552 0.69 % $ 7,869 1.08 % $ 7,143 0.99 % $ 6,493 1.16 % 52 Table of Contents The following table presents information related activity in the allowance for loan losses for the periods presented: Year Ended September 30, (dollars in thousands) 2022 2021 2020 2019 2018 Beginning balance $ 8,552 $ 7,869 $ 7,143 $ 6,493 $ 4,795 Provision for loan losses 4,450 1,000 1,250 650 1,698 Charge-Offs: Residential real estate — (267) — — — Multi-family (66) (32) — — — Commercial real estate — (30) (224) — — Commercial and industrial (92) — (300) — — Construction — — — — — Consumer — — — — — Total loan charge-offs (158) (329) (524) — — Recoveries: Commercial and industrial — 12 — — — Total recoveries — 12 — — — Total net charge-offs (158) (317) (524) — — Ending balance $ 12,844 $ 8,552 $ 7,869 $ 7,143 $ 6,493 Allowance for loan losses to total loans held-for- investment (1)(2) 0.79 % 0.69 % 1.09 % 0.99 % 1.16 % Net charge-offs to average loans held-for-investment 0.01 % 0.03 % 0.07 % 0.00 % 0.00 % (1) Calculation includes $10.2 million and $140.4 million of PPP loans at September 30, 2022 and 2021, respectively.
Biggest changeThe Company has recorded recoveries of $0.1 million and $0 during the years ended September 30, 2023 and 2022, respectively. 54 Table of Contents The following table presents the allocation of the allowance for loan losses by loan category for the periods presented: At September 30, 2023 2022 % of % of Gross Gross (dollars in thousands) Amount Loans Amount Loans Residential real estate $ 4,778 0.73 % $ 3,951 0.77 % Multi-family 4,206 0.73 % 4,308 0.75 % Commercial real estate 3,197 0.60 % 3,707 0.78 % Commercial and industrial 2,368 2.77 % 761 1.66 % Construction 104 0.80 % 115 0.89 % Consumer 33 9.82 % 2 9.09 % Total allowance for loan losses $ 14,686 0.79 % $ 12,844 0.79 % The following table presents information related activity in the allowance for loan losses for the periods presented: Year Ended September 30, (dollars in thousands) 2023 2022 Beginning balance $ 12,844 $ 8,552 Provision for loan losses 3,432 4,450 Charge-Offs: Residential real estate — — Multi-family (959) (66) Commercial real estate — — Commercial and industrial (734) (92) Construction — — Consumer — — Total loan charge-offs (1,693) (158) Recoveries: Commercial and industrial 103 — Total recoveries 103 — Total net charge-offs (1,590) (158) Ending balance $ 14,686 $ 12,844 Allowance for loan losses to total loans held-for- investment (1) 0.78 % 0.79 % Net charge-offs to average loans held-for-investment 0.09 % 0.01 % (1) Includes loans acquired from Savoy that do not carry an allowance for loans losses as of September 30 2023 and 2022.
In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status.
In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status.
As a result of this process, certain loans are categorized as substandard, doubtful or loss and the allowance is allocated based on management’s judgment and historical experience. Acquired loans are recorded at fair value as of the loan’s acquisition date and allowances are recorded for post-acquisition credit quality deterioration.
As a result of this process, certain loans are categorized as substandard, doubtful or loss and the allowance is allocated based on management’s judgment and historical experience. Acquired loans are recorded at fair value as of the loan’s acquisition date and allowances are recorded for post-acquisition credit quality deterioration.
Subsequent to the acquisition date, recurring analyses are performed on the credit quality of acquired loans to determine if expected cash flows have changed. Based upon the results of the individual loan reviews, revised impairment amounts are calculated which could result in additional allowance for loan losses.
Subsequent to the acquisition date, recurring analyses are performed on the credit quality of acquired loans to determine if expected cash flows have changed. Based upon the results of the individual loan reviews, revised impairment amounts are calculated which could result in additional allowance for loan losses.
Analysis of Results of Financial Condition Investment Securities Our investment securities portfolio, which is structured with minimum credit exposure, is intended to provide us with adequate liquidity, flexibility in asset/liability management, and a source of stable income.
Analysis of Financial Condition Investment Securities Our investment securities portfolio, which is structured with minimum credit exposure, is intended to provide us with adequate liquidity, flexibility in asset/liability management, and a source of stable income.
If foreclosure is probable or the loan is collateral dependent, impairment is measured using the fair value of the loan’s collateral, less estimated costs to sell. 50 Table of Contents Asset Quality We consider asset quality to be of primary importance and employ a formal internal loan review process to ensure adherence to our lending policy as approved by our Board of Directors.
If foreclosure is probable or the loan is collateral dependent, impairment is measured using the fair value of the loan’s collateral, less estimated costs to sell. 52 Table of Contents Asset Quality We consider asset quality to be of primary importance and employ a formal internal loan review process to ensure adherence to our lending policy as approved by our Board of Directors.
Management believes that all of its unrealized losses on individual investment securities at September 30, 2022 and 2021 are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of these investments. Accordingly, management considers these unrealized losses to be temporary in nature.
Management believes that all of its unrealized losses on individual investment securities at September 30, 2023 and 2022 are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of these investments. Accordingly, management considers these unrealized losses to be temporary in nature.
Capital adequacy guidelines and the regulatory framework for prompt corrective action prescribe specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators 55 Table of Contents about components, risk weightings, and other factors.
Capital adequacy guidelines and the regulatory framework for prompt corrective action prescribe specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Investment Securities Portfolio by Expected Maturities (1) Balance at September 30, 2022 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
Investment Securities Portfolio by Expected Maturities (1) Balance at September 30, 2023 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following is a discussion of our financial condition and results of our operations for the fiscal years ended September 30, 2022 and 2021, respectively.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following is a discussion of our financial condition and results of our operations for the fiscal years ended September 30, 2023 and 2022, respectively.
In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan 51 Table of Contents losses and may require us to make additions for estimated losses based upon judgments different from those of management.
In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to make additions for estimated losses based upon judgments different from those of management.
Collateral may be required to support letters of credit based upon management’s evaluation of the creditworthiness of each customer. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At September 30, 2022 and 2021, letters of credit outstanding were approximately $0.8 million.
Collateral may be required to support letters of credit based upon management’s evaluation of the creditworthiness of each customer. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At September 30, 2023 and 2022, letters of credit outstanding were approximately $0.5 million and $0.8 million, respectively.
We use our capital primarily for our lending activities as well as acquisitions and expansions of our business and other operating requirements. The Bank capital level is characterized as "well-capitalized" under the Basel III Capital Rules.
We use our capital primarily for our lending activities as well as acquisitions and expansions of our business and other operating requirements. 58 Table of Contents The Bank capital level is characterized as "well-capitalized" under the Basel III Capital Rules.
The following table summarizes the amortized cost and fair value of investment securities: Balance at September 30, 2022 2021 2020 (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Investment securities available-for-sale: U.S.
The following table summarizes the amortized cost and fair value of investment securities: Balance at September 30, 2023 2022 (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Investment securities available-for-sale: U.S.
Asset liquidity is provided by short-term investments, such as fed funds sold, the marketability of securities available-for-sale and interest-bearing deposits due from the Federal Reserve Bank of New York, Federal Home Loan Bank (the “FHLB”) and correspondent banks, which totaled $149.9 million and $166.0 million at September 30, 2022 and 2021, respectively.
Asset liquidity is provided by short-term investments, such as fed funds sold, the marketability of securities available-for-sale and interest-bearing deposits due from the Federal Reserve Bank of New York, Federal Home Loan Bank (the “FHLB”) and correspondent banks, which totaled $192.6 million and $149.9 million at September 30, 2023 and 2022, respectively.
Collateral required varies, but may include accounts receivable, inventory, equipment, real estate and income-producing commercial properties. At September 30, 2022 and 2021, commitments to originate loans and commitments under unused lines of credit for which the Bank is obligated amounted to approximately $73.1 million and $105.7 million, respectively.
Collateral required varies, but may include accounts receivable, inventory, equipment, real estate and income-producing commercial properties. At September 30, 2023 and 2022, commitments to originate loans and commitments under unused lines of credit for which the Bank is obligated amounted to approximately $119.6 million and $73.1 million, respectively.
These accounts generally pay interest at rates established by management based on competitive market factors and management’s desire to increase or decrease certain types or maturities of deposits. Deposits continue to be our primary funding source. Total deposits at September 30, 2022 were $1.53 billion, an increase of $363.4 million from total deposits of $1.16 billion at September 30, 2021.
These accounts generally pay interest at rates established by management based on competitive market factors and management’s desire to increase or decrease certain types or maturities of deposits. Deposits continue to be our primary funding source. Total deposits at September 30, 2023 were $1.74 billion, an increase of $207.0 million from total deposits of $1.53 billion at September 30, 2022.
The tables below illustrates the maturity distribution and weighted average yield for amortized cost of our investment securities as of September 30, 2022 and 2021, on a contractual maturity basis.
The tables below illustrate the maturity distribution and weighted average yield and amortized cost of our investment securities as of September 30, 2023 and 2022, on a contractual maturity basis.
Management evaluates the adequacy of the allowance at least monthly. In addition, on a monthly basis our Board of Directors reviews the loan portfolio, conducts an evaluation of credit quality and reviews the computation of the loan loss allowance.
In addition, on a monthly basis our Board of Directors reviews the loan portfolio, conducts an evaluation of credit quality and reviews the computation of the loan loss allowance.
As of September 30, 2022 and 2021, we held $87.9 million and $60.2 million, respectively, of time deposits that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
As of September 30, 2023 and 2022, we held $106.9 million and $87.9 million, respectively, of time deposits that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period.
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
GSE commercial mortgage-backed securities Due after one year through five years — — 2,636 2.68 % — — 2,636 2.68 % Corporate bonds Due after five years through ten years 12,700 5.19 % — — % 12,700 5.19 % — — % Total investment securities $ 13,075 5.13 % $ 4,414 2.57 % Balance at September 30, 2021 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
GSE commercial mortgage-backed securities Due after one year through five years — — 2,577 2.68 % — — 2,577 2.68 % Corporate bonds Due after five years through ten years 12,700 5.19 % — — % 12,700 5.19 % — — % Total investment securities $ 13,022 5.14 % $ 4,108 2.58 % Balance at September 30, 2022 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
Borrowings and the scheduled amortization of investment securities and loans are more predictable funding sources. Deposit flows and securities prepayments are somewhat less predictable as they are often subject to external factors. Among these are changes in the local and national economies, competition from other financial institutions and changes in market interest rates.
Deposit flows and securities prepayments are somewhat less predictable as they are often subject to external factors. Among these are changes in the local and national economies, competition from other financial institutions and changes in market interest rates.
Our investment securities portfolio included no gross unrealized gains and gross unrealized losses of $1.1 million at September 30, 2022, compared to gross unrealized gains of $0.6 million and gross unrealized losses of $5 thousand at September 30, 2021.
Our investment securities portfolio included no gross unrealized gains and gross unrealized losses of $2.5 million at September 30, 2023, compared to no gross unrealized gains and gross unrealized losses of $1.1 million at September 30, 2022.
See Note 1, “Summary of Significant Accounting Policies” and Note 4, “Loans” to the accompanying Consolidated Financial Statements contained in Item 8 for further details.
See Note 1, “Summary of Significant Accounting Policies” and Note 10, “Goodwill and Other Intangible Assets” to the accompanying Consolidated Financial Statements contained in Item 8 for further details.
At September 30, 2022, approximately $65.0 million in unsecured lines of credit extended by correspondent banks were also available to be utilized, if needed, for short-term funding purposes. No borrowings were outstanding under lines of credit with correspondent banks at September 30, 2022.
At September 30, 2023, approximately $92.0 million in unsecured lines of credit extended by correspondent banks were also available to be utilized, if needed, for short-term funding purposes.
The allowance for loan losses was $12.8 million at September 30, 2022, an increase of $4.2 million from $8.6 million at September 30, 2021 due to growth in the loan portfolio. The ratio of the allowance for loan losses to total portfolio loans was 0.79% and 0.69% at September 30, 2022, and 2021, respectively.
The allowance for loan losses was $14.7 million at September 30, 2023, an increase of $1.8 million from $12.8 million at September 30, 2022 due to growth in the loan portfolio. The ratio of the allowance for loan losses to total portfolio loans was 0.78% and 0.79% at September 30, 2023, and 2022, respectively.
The Notes will initially bear interest, payable semi-annually, at the rate of 5.00% per annum, until October 15, 2025. From and including October 15, 2025 through maturity, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate plus 487.4 basis points.
From and including October 15, 2025 through maturity, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month Secured Overnight Financing Rate plus 487.4 basis points.
The increase was primarily due to loan growth recorded in fiscal year 2022. Total net charge-offs were $0.2 million and $0.3 million for the years ended September 30, 2022, and 2021, respectively. Provisions for loan losses are charged to income to bring the allowance for loan losses to a level deemed appropriate by management.
Total net charge-offs were $1.6 million and $0.2 million for the years ended September 30, 2023, and 2022, respectively. Provisions for loan losses are charged to income to bring the allowance for loan losses to a level deemed appropriate by management.
The Company did not own any repossessed property for the periods presented. Balance at September 30, (dollars in thousands) 2022 2021 2020 2019 2018 Nonaccrual loans $ 12,281 $ 7,028 $ 953 $ 1,613 $ — Loans greater than 90 days past due 1,231 2,519 296 629 — Total nonperforming assets $ 13,512 $ 9,547 $ 1,249 $ 2,242 $ — Performing TDRs $ 2,370 $ 455 $ 454 $ 454 $ 354 Nonaccrual loans as a percentage of loans held-for- investment 0.76 % 0.56 % 0.13 % 0.22 % 0.00 % Non-performing assets as a percentage of total assets 0.73 % 0.64 % 0.15 % 0.26 % 0.00 % Total nonaccrual loans were $12.3 million at September 30, 2022, an increase from total nonaccrual loans of $7.0 million at September 30, 2021.
The Company did not own any repossessed property for the periods presented. Balance at September 30, (dollars in thousands) 2023 2022 Nonaccrual loans $ 14,933 $ 12,281 Loans greater than 90 days past due 128 1,231 Total nonperforming assets $ 15,061 $ 13,512 Performing TDRs $ 1,727 $ 2,370 Nonaccrual loans as a percentage of loans held-for- investment 0.80 % 0.76 % Non-performing assets as a percentage of total assets 0.70 % 0.73 % Total nonaccrual loans were $14.9 million at September 30, 2023, an increase from total nonaccrual loans of $12.3 million at September 30, 2022.
GSE commercial mortgage-backed securities Due after one through five years — — 2,694 2.68 % — — 2,694 2.68 % Corporate bonds Due after one year through five years — — 1,500 5.00 % Due after five years through ten years 6,700 4.61 % 2,000 5.25 % 6,700 4.61 % 3,500 5.14 % Total investment securities $ 7,422 4.36 % $ 8,611 3.57 % (1) There is no income tax exempt interest recorded for investment securities for the periods presented. 48 Table of Contents Loans At September 30, 2022, our loan portfolio was $1.62 billion, an increase of $376.4 million from $1.25 billion at September 30, 2021.
GSE commercial mortgage-backed securities Due after one through five years — — 2,636 2.68 % — — 2,636 2.68 % Corporate bonds Due after five years through ten years 12,700 5.19 % — — % 12,700 5.19 % — — % Total investment securities $ 13,075 5.13 % $ 4,414 2.57 % (1) There is no income tax exempt interest recorded for investment securities for the periods presented. 50 Table of Contents Loans At September 30, 2023, our loan portfolio was $1.87 billion, an increase of $251.1 million from $1.62 billion at September 30, 2022.
Accordingly, our significant accounting policies and effects of new accounting pronouncements are discussed in detail in Note 1, “Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements contained in Item 8 for further details.
Our significant accounting policies and effects of new accounting pronouncements are discussed in detail in Note 1, “Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements contained in Item 8. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses and goodwill.
GSE commercial mortgage-backed securities 2,636 2,477 2,694 2,869 2,749 3,002 Corporate bonds — — 3,500 3,505 3,500 3,533 Total investment securities held-to-maturity 4,414 4,095 8,611 8,865 10,727 11,131 Total investment securities $ 17,489 $ 16,380 $ 16,033 $ 16,612 $ 16,565 $ 17,166 47 Table of Contents We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.
GSE commercial mortgage-backed securities 2,577 2,407 2,636 2,477 Total investment securities held-to-maturity 4,108 3,760 4,414 4,095 Total investment securities $ 17,130 $ 14,649 $ 17,489 $ 16,380 49 Table of Contents We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.
For the year ended September 30, 2022, we recognized net income of $23.6 million, or $3.68 per diluted share, compared to net income of $10.9 million, or $2.28 per diluted share, for the year ended September 30, 2021.
Results of Operations for the year ended September 30, 2023 compared to the year ended September 30, 2022 For the year ended September 30, 2023, we recognized net income of $15.2 million, or $2.05 per diluted share (including Series A preferred shares), compared to net income of $23.6 million, or $3.68 per diluted share, for the year ended September 30, 2022.
Non-Interest Income Year Ended September 30, (in thousands) 2022 2021 2020 Loan servicing and fee income $ 2,885 $ 1,207 $ 385 Service charges on deposit accounts 232 127 62 Net gain on sale of loans held for sale 5,143 1,307 917 Net gain on sale of investments available-for-sale 105 240 — Other income 507 468 — Total non-interest income $ 8,872 $ 3,349 $ 1,364 Non-interest income was $8.9 million for the year ended September 30, 2022, an increase of $5.5 million from $3.3 million for the year ended September 30, 2021.
Non-Interest Income Year Ended September 30, (in thousands) 2023 2022 Loan servicing and fee income $ 2,709 $ 2,885 Service charges on deposit accounts 275 232 Net gain on sale of loans held for sale 4,093 5,143 Net gain on sale of investments available-for-sale — 105 Other income 1,771 507 Total non-interest income $ 8,848 $ 8,872 Non-interest income was $8.8 million for the year ended September 30, 2023, a slight decrease of $24 thousand from $8.9 million for the year ended September 30, 2022.
(2) Includes loans acquired from Savoy that do not carry an allowance for loans losses as of September 30 2022 and 2021. Sources of Funds and Liquidity Liquidity management is defined as both our and the Bank’s ability to meet our financial obligations on a continuous basis without material loss or disruption of normal operations.
Sources of Funds and Liquidity Liquidity management is defined as both our and the Bank’s ability to meet our financial obligations on a continuous basis without material loss or disruption of normal operations.
GSE residential mortgage-backed securities $ 375 $ 242 $ 722 $ 833 $ 838 $ 962 Corporate bonds 12,700 12,043 6,700 6,914 5,000 5,073 Total investment securities available-for- sale 13,075 12,285 7,422 7,747 5,838 6,035 Investment securities held-to-maturity: U.S.
GSE residential mortgage-backed securities $ 322 $ 142 $ 375 $ 242 Corporate bonds 12,700 10,747 12,700 12,043 Total investment securities available-for- sale 13,022 10,889 13,075 12,285 Investment securities held-to-maturity: U.S.
Analysis of Allowance for Loan Losses The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Management increases the allowance for loan losses by provisions charged to operations and by recoveries of amounts previously charged off. The allowance is reduced by loans charged off.
Management increases the allowance for loan losses by provisions charged to operations and by recoveries of amounts previously charged off. The allowance is reduced by loans charged off. Management evaluates the adequacy of the allowance at least monthly.
A summary of the Bank’s regulatory capital amounts and ratios are presented below: September 30, (dollars in thousands) 2022 2021 2020 Total capital $ 191,355 $ 132,554 $ 95,079 Tier 1 capital 178,340 123,666 89,275 Common equity tier 1 capital 178,340 123,666 89,275 Total capital ratio 16.32 % 15.59 % 20.57 % Tier 1 capital ratio 15.21 % 14.54 % 19.32 % Common equity tier 1 capital ratio 15.21 % 14.54 % 19.32 % Tier 1 leverage ratio 10.90 % 9.45 % 11.22 % Under a policy of the Federal Reserve applicable to bank holding companies with less than $3.0 billion in consolidated assets, the Company is not subject to consolidated regulatory capital requirements. ITEM 7A.
A summary of the Bank’s regulatory capital amounts and ratios are presented below: September 30, (dollars in thousands) 2023 2022 Total capital $ 205,785 $ 191,355 Tier 1 capital 190,928 178,340 Common equity tier 1 capital 190,928 178,340 Total capital ratio 14.60 % 16.32 % Tier 1 capital ratio 13.55 % 15.21 % Common equity tier 1 capital ratio 13.55 % 15.21 % Tier 1 leverage ratio 9.16 % 10.90 % Under a policy of the Federal Reserve applicable to bank holding companies with less than $3.0 billion in consolidated assets, the Company is not subject to consolidated regulatory capital requirements. On October 5, 2023, the Company announced that the Board of Directors approved a new stock repurchase program.
This financial data is derived in part from, and should be read in conjunction with, our consolidated financial statements. September 30, (in thousands) 2022 2021 2020 Selected Balance Sheet Data: Securities available-for-sale, at fair value $ 12,285 $ 7,747 $ 6,035 Securities held-to-maturity 4,414 8,611 10,727 Loans held for investment 1,623,531 1,247,125 725,019 Total assets 1,840,058 1,484,641 851,606 Total deposits 1,528,106 1,164,662 664,760 Total stockholders' equity 172,584 122,529 78,043 Year Ended September 30, (dollars in thousands) 2022 2021 2020 Selected Operating Data: Total interest income $ 68,429 $ 48,675 $ 40,133 Total interest expense 7,175 6,967 13,011 Net interest income 61,254 41,708 27,122 Provision for loan losses 4,450 1,000 1,250 Total non-interest income 8,872 3,349 1,364 Total non-interest expense 35,181 30,005 21,022 Income before income taxes 30,495 14,052 6,214 Income tax expense 6,939 3,201 1,240 Net income 23,556 10,851 4,974 Selected Financial Data and Other Data: Return on average equity 16.14 % 11.53 % 6.63 % Return on average assets 1.55 % 0.99 % 0.58 % Yield on average interest earning assets 4.66 % 4.63 % 4.87 % Cost of average interest bearing liabilities 0.62 % 0.81 % 1.87 % Net interest rate spread 4.04 % 3.82 % 3.00 % Net interest rate margin 4.18 % 3.97 % 3.29 % Average equity to average assets 9.59 % 8.61 % 8.80 % Analysis of Results of Operations Net Interest Income Net interest income is the primary source of the Company’s revenue.
This financial data is derived in part from, and should be read in conjunction with, our consolidated financial statements. September 30, (in thousands) 2023 2022 Selected Balance Sheet Data: Securities available-for-sale, at fair value $ 10,889 $ 12,285 Securities held-to-maturity 4,108 4,414 Loans 1,874,562 1,623,531 Total assets 2,149,535 1,840,058 Total deposits 1,735,070 1,528,106 Total stockholders' equity 185,907 172,584 Year Ended September 30, (dollars in thousands) 2023 2022 Selected Operating Data: Total interest income $ 105,043 $ 68,429 Total interest expense 50,551 7,175 Net interest income 54,492 61,254 Provision for loan losses 3,432 4,450 Total non-interest income 8,848 8,872 Total non-interest expense 39,721 35,181 Income before income taxes 20,187 30,495 Income tax expense 5,023 6,939 Net income 15,164 23,556 Selected Financial Data and Other Data: Return on average equity 8.40 % 16.14 % Return on average assets 0.77 % 1.55 % Yield on average interest earning assets 5.49 % 4.66 % Cost of average interest bearing liabilities 3.18 % 0.62 % Net interest rate spread 2.31 % 4.04 % Net interest rate margin 2.85 % 4.18 % Average equity to average assets 9.13 % 9.59 % Analysis of Results of Operations Net Interest Income Net interest income is the primary source of the Company’s revenue.
Income Taxes Income tax expense was $6.9 million for the year ended September 30, 2022, an increase from $3.2 million for the year ended September 30, 2021. The effective income tax rate for the years ended September 30, 2022 and 2021 was 22.8%.
Income Taxes Income tax expense was $5.0 million for the year ended September 30, 2023, a decrease from $6.9 million for the year ended September 30, 2022. The decline in income tax expense reflects lower net income in 2023. The effective income tax rate for the years ended September 30, 2023 and 2022 was 24.9% and 22.8%, respectively.
Additional branches are located in Garden City Park, Forest Hills, Flushing, Sunset Park, Manhattan and Chinatown, New York and Freehold, New Jersey. In addition, we have received regulatory approval to open a new office in Hauppauge, New York In Suffolk County, which we expect to open in early 2023.
Additional branches are located in Garden City Park, Hauppauge, Forest Hills, Flushing, Sunset Park, Manhattan and Chinatown, New York and Freehold, New Jersey.
GSE residential mortgage-backed securities 1,778 1,618 2,417 2,491 4,478 4,596 U.S.
GSE residential mortgage-backed securities 1,531 1,353 1,778 1,618 U.S.
The Company experienced $0.2 million in net charge-offs during the year ended September 30, 2022, a decrease compared to net charge-offs of $0.3 million during the year ended September 30, 2021. The Company has recorded an immaterial amount of recoveries during the years ended September 30, 2022 and 2021, respectively.
The Company experienced $1.6 million in net charge-offs during the year ended September 30, 2023, an increase compared to net charge-offs of $0.2 million during the year ended September 30, 2022.
These funds can be obtained by converting liquid assets to cash or by attracting new deposits or other sources of funding. Many factors affect our ability to meet liquidity needs, including variations in the markets served, loan demand, asset/liability mix, reputation and credit standing in our markets and general economic conditions.
Many factors affect our ability to meet liquidity needs, including variations in the markets served, loan demand, asset/liability mix, reputation and credit standing in our markets and general economic conditions. Borrowings and the scheduled amortization of investment securities and loans are more predictable funding sources.
Management monitors the rates and cash flows from the loan and investment portfolios while also examining the maturity structure and volatility characteristics of liabilities to develop an optimum asset/liability mix.
Management monitors the rates and cash flows from the loan and investment portfolios while also examining the maturity structure and volatility characteristics of liabilities to develop an optimum asset/liability mix. Available funding sources include retail, commercial and municipal deposits, purchased liabilities and stockholders’ equity. Daily, management receives a current cash position update to ensure that all obligations are satisfied.
The following table presents daily average balances, interest, yield/rate, and net interest margin on a fully tax-equivalent basis for the periods presented: Year Ended September 30, 2022 2021 2020 Average Average Average Average Average Average (dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate Assets: Interest-earning assets: Loans (1)(2) $ 1,344,369 $ 67,005 4.98 % $ 934,066 $ 47,685 5.11 % $ 717,834 $ 38,641 5.38 % Investment securities (1) 12,788 484 3.78 % 16,845 685 4.07 % 13,907 523 3.76 % Interest-earning balances and other 109,922 940 0.86 % 99,348 305 0.31 % 92,506 969 1.05 % Total interest-earning assets 1,467,079 68,429 4.66 % 1,050,259 48,675 4.63 % 824,247 40,133 4.87 % Other assets 55,295 42,675 27,807 Total assets $ 1,522,374 $ 1,092,934 $ 852,054 Liabilities and stockholders' equity: Interest-bearing liabilities: Savings, NOW and money market deposits $ 737,057 $ 3,166 0.43 % $ 333,996 $ 903 0.27 % $ 179,106 $ 1,445 0.81 % Time deposits 313,435 2,209 0.70 % 380,473 3,822 1.00 % 418,384 9,180 2.19 % Total interest-bearing deposits 1,050,492 5,375 0.51 % 714,469 4,725 0.66 % 597,490 10,625 1.78 % Borrowings 82,362 469 0.57 % 121,246 955 0.79 % 99,550 2,386 2.40 % Subordinated debentures 24,533 1,331 5.43 % 24,088 1,287 5.34 % — — 0.00 % Total interest-bearing liabilities 1,157,387 7,175 0.62 % 859,803 6,967 0.81 % 697,040 13,011 1.87 % Non-interest-bearing deposits 206,484 128,540 72,007 Other liabilities 12,526 10,519 8,031 Total liabilities 1,376,397 998,862 777,078 Stockholders' equity 145,977 94,072 74,976 Total liabilities and stockholders' equity $ 1,522,374 $ 1,092,934 $ 852,054 Net interest rate spread 4.04 % 3.82 % 3.00 % Net interest income/margin $ 61,254 4.18 % $ 41,708 3.97 % $ 27,122 3.29 % (1) There is no income tax exempt interest recorded for loans or investment securities for the periods presented.
The following table presents daily average balances, interest, yield/cost, and net interest margin on a fully tax-equivalent basis for the periods presented: Year Ended September 30, 2023 2022 Average Average Average Average (dollars in thousands) Balance Interest Yield/Cost Balance Interest Yield/Cost Assets: Interest-earning assets: Loans (1)(2) $ 1,771,878 $ 97,560 5.51 % $ 1,344,369 $ 67,005 4.98 % Investment securities (1) 16,007 806 5.04 % 12,788 484 3.78 % Interest-earning balances and other 126,740 6,677 5.27 % 109,922 940 0.86 % Total interest-earning assets 1,914,625 105,043 5.49 % 1,467,079 68,429 4.66 % Other assets 62,248 55,295 Total assets $ 1,976,873 $ 1,522,374 Liabilities and stockholders' equity: Interest-bearing liabilities: Savings, NOW and money market deposits $ 997,068 $ 32,647 3.27 % $ 737,057 $ 3,166 0.43 % Time deposits 420,495 11,204 2.66 % 313,435 2,209 0.70 % Total interest-bearing deposits 1,417,563 43,851 3.09 % 1,050,492 5,375 0.51 % Borrowings 145,705 5,396 3.70 % 82,362 469 0.57 % Subordinated debentures 24,593 1,304 5.30 % 24,533 1,331 5.43 % Total interest-bearing liabilities 1,587,861 50,551 3.18 % 1,157,387 7,175 0.62 % Non-interest bearing deposits 184,051 206,484 Other liabilities 24,390 12,526 Total liabilities 1,796,302 1,376,397 Stockholders' equity 180,571 145,977 Total liabilities and stockholders' equity $ 1,976,873 $ 1,522,374 Net interest rate spread (3) 2.31 % 4.04 % Net interest income/margin (4) $ 54,492 2.85 % $ 61,254 4.18 % (1) There is no income tax exempt interest recorded for loans or investment securities for the periods presented.
The Company’s average yield on interest-earning assets for the year ended September 30, 2022 was 4.66%, an increase of 3 basis points from 4.63% for the year ended September 30, 2021. Average interest-bearing liabilities were $1.16 billion for the year ended September 30, 2022, an increase of $297.6 million compared to $859.8 million for the year ended September 30, 2021.
The Company’s total interest income increased by $36.6 million, or 53.5%, as the average yield on interest-earning assets for the year ended September 30, 2023 was 5.49%, an increase of 83 basis points from 4.66% for the year ended September 30, 2022.
The following table sets forth the maturity of time deposits exceeding the FDIC insurance limit as of September 30. 2022: September 30, (in thousands) 2022 Three months or less $ 10,192 Over three months through six months 8,471 Over six months through 12 months 17,817 Over 12 months 51,424 Total $ 87,904 Borrowings The total carrying value of our borrowings was $126.3 million at September 30, 2022, a decrease of $57.8 million from $184.2 million at September 30, 2021.
The following table sets forth the maturity of time deposits exceeding the FDIC insurance limit as of September 30. 2023: September 30, (in thousands) 2023 Three months or less $ 104,363 Over three months through six months 253 Over six months through 12 months 1,005 Over 12 months 1,267 Total $ 106,888 See Note 6, “Deposits” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details. Borrowings The total carrying value of our borrowings was $204.5 million at September 30, 2023, an increase of $78.2 million from $126.3 million at September 30, 2022.
At September 30, 2022, the Company had access to approximately $276.4 million in FHLB lines of credit for overnight or term borrowings, of which $55.0 million in overnight borrowings and $37.8 million in term borrowings were outstanding.
At September 30, 2023, the Company had $49.0 million in overnight borrowings and $126.7 million in term borrowings outstanding both with the FHLB. At September 30, 2023, the Company had access to an additional $291.2 million in FHLB lines of credit.
These liquid assets may include assets that have been pledged primarily against municipal deposits or borrowings. Liquidity is also provided by the maintenance of a base of core deposits, cash and non-interest-bearing deposits due from banks, the ability to sell or pledge marketable assets and access to lines of credit.
Liquidity is also provided by the maintenance of a base of core deposits, cash and non-interest-bearing deposits due from banks, the ability to sell or pledge marketable assets and access to lines of credit. 55 Table of Contents Liquidity is continuously monitored, thereby allowing management to better understand and react to emerging balance sheet trends, including temporary mismatches with regard to sources and uses of funds.
At September 30, 2022, $66.9 million of these borrowings were classified as short-term, while the remaining was classified as long- term. Short-term borrowings are comprised of short-term FHLB advances, securities sold under agreements to repurchase and Federal funds purchased.
The Company added $100.7 million of extended duration FHLB term advances in March 2023 to provide additional liquidity and enhance the interest rate sensitivity profile. At September 30, 2023, $67.9 million of these borrowings were classified as short-term, while the remaining was classified as long- term. Short-term borrowings are comprised of short-term FHLB advances.
This increase was primarily due to a $19.5 million increase in net interest income, principally due to growth in interest-earning assets and a widening of the Company’s net interest margin. 43 Table of Contents Set forth below are our selected consolidated financial and other data. Our business is primarily the business of our Bank.
The increase in non-interest expense was primarily due to growth related increases in compensation and benefits, occupancy and equipment, data processing, professional fees, federal deposit insurance premiums and other expenses. 45 Table of Contents Set forth below are our selected consolidated financial and other data. Our business is primarily the business of our Bank.
The overall increase in non-interest expenses was primarily from growth in compensation and benefits related to increased headcount.
The increase in non-interest expense was primarily due to growth related increases in compensation and benefits, occupancy and equipment, data processing, professional fees, federal deposit insurance premiums and other expenses.
GSE residential mortgage-backed securities Due within one year $ 25 -0.99 % $ — — Due after one year through five years 1 -3.75 % — — Due after ten years 696 2.44 % 2,417 2.29 % 722 2.01 % 2,417 2.29 % U.S.
GSE residential mortgage-backed securities Due after five years through ten years $ — — % $ 1,080 2.31 % Due after ten years 322 3.28 % 451 2.66 % 322 3.28 % 1,531 2.41 % U.S.
The increase was primarily attributable to growth in interest-bearing deposits, which increased by $336.0 million during fiscal year 2022 from both the acquisition of Savoy and organic growth in our markets.
Average interest-bearing liabilities were $1.59 billion for the year ended September 30, 2023, an increase of $430.5 million compared to $1.16 billion for the year ended September 30, 2022. The increase was primarily attributable to growth in interest-bearing deposits and borrowings, which increased by $240.5 million and $78.1 million, respectively, during fiscal year 2023.
See Note 7, “Borrowings” and Note 8, “Subordinated Debentures” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details. 54 Table of Contents In October 2020, the Company completed the private placement of $25.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due in 2030.
In October 2020, the Company completed the private placement of $25.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due in 2030. The Notes bear interest, payable semi-annually, at the rate of 5.00% per annum, until October 15, 2025.
The increase in loan servicing and fee income was due to the increase in loan balances and growth in the volume of loans serviced by the Company. 46 Table of Contents Non-Interest Expense Year Ended September 30, (in thousands) 2022 2021 2020 Salaries and employee benefits $ 19,665 $ 14,761 $ 10,945 Occupancy and equipment 5,633 4,978 4,462 Data processing 1,629 1,280 911 Advertising and promotion 348 118 296 Acquisition costs 250 4,430 450 Professional fees 2,568 1,706 2,070 Other expenses 5,088 2,732 1,888 Total non-interest expense $ 35,181 $ 30,005 $ 21,022 Non-interest expense was $35.2 million for the year ended September 30, 2022, an increase of $5.2 million from $30.0 million for the year ended September 30, 2021.
In addition, offsetting this decline, in September 2023, the Company settled ongoing litigation and received a settlement payment of $975 thousand recorded in Other income. 48 Table of Contents Non-Interest Expense Year Ended September 30, (in thousands) 2023 2022 Salaries and employee benefits $ 20,652 $ 19,665 Occupancy and equipment 6,359 5,633 Data processing 1,951 1,629 Acquisition costs — 250 Professional fees 3,145 2,568 Federal deposit insurance premiums 1,259 368 Other expenses 6,355 5,068 Total non-interest expense $ 39,721 $ 35,181 Non-interest expense was $39.7 million for the year ended September 30, 2023, an increase of $4.5 million from $35.2 million for the year ended September 30, 2022.
Capital Resources Total stockholders’ equity was $172.6 million at September 30, 2022, an increase of $50.1 million from stockholders’ equity of $122.5 million at September 30, 2021.
Capital Resources Total stockholders’ equity was $185.9 million at September 30, 2023, an increase of $13.3 million from stockholders’ equity of $172.6 million at September 30, 2022. The increase was primarily due to net income earned for the year ended September 30, 2023, less cash dividends paid to shareholders.
Available funding sources include retail, commercial and municipal deposits, purchased liabilities and stockholders’ equity. 53 Table of Contents Deposits We provide a range of deposit services, including non-interest bearing demand accounts, interest-bearing demand and savings accounts, money market accounts and time deposits.
At September 30, 2023, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled $534.7 million or approximately 204% of uninsured deposit balances. Deposits We provide a range of deposit services, including non-interest bearing demand accounts, interest-bearing demand and savings accounts, money market accounts and time deposits.
Liquidity is continuously monitored, thereby allowing management to better understand and react to emerging balance sheet trends, including temporary mismatches with regard to sources and uses of funds. After assessing actual and projected cash flow needs, management seeks to obtain funding at the most economical cost.
After assessing actual and projected cash flow needs, management seeks to obtain funding at the most economical cost. These funds can be obtained by converting liquid assets to cash or by attracting new deposits or other sources of funding.
(2) Includes non-accrual loans and loans held for sale. 45 Table of Contents The following table details the variances in net interest income caused by changes in average interest rates and average volume for the periods presented: 2022 vs. 2021 2021 vs. 2020 Increase (decrease) due to change in: (in thousands) Average volume Average rate Total Average volume Average rate Total Interest income Loans $ 20,475 $ (1,155) $ 19,320 $ 11,127 $ (2,083) $ 9,044 Investment securities (156) (45) (201) 117 45 162 Interest-earning balances and other 35 600 635 67 (731) (664) Total interest income 20,354 (600) 19,754 11,311 (2,769) 8,542 Interest expense Savings, NOW and money market deposits 1,521 742 2,263 780 (1,322) (542) Time deposits (599) (1,015) (1,614) (775) (4,583) (5,358) Borrowings (261) (225) (486) 434 (1,865) (1,431) Subordinated debentures 24 20 44 1,287 — 1,287 Total interest expense 685 (478) 207 1,726 (7,770) (6,044) Net increase (decrease) in net interest income $ 19,669 $ (122) $ 19,547 $ 9,585 $ 5,001 $ 14,586 Provision for Loan Losses The provision for loan losses was $4.5 million for the year ended September 30, 2022, an increase of $3.5 million compared to $1.0 million for the year ended September 30, 2021.
(4) Net interest margin represents net interest income divided by average interest-earning assets. 47 Table of Contents The following table details the variances in net interest income caused by changes in interest rates and volume for the periods presented: 2023 vs. 2022 Increase (decrease) due to change in: (in thousands) Volume Rate Total Interest income Loans $ 22,986 $ 7,569 $ 30,555 Investment securities 139 183 322 Interest-earning balances and other 165 5,572 5,737 Total interest income 23,290 13,324 36,614 Interest expense Savings, NOW and money market deposits 1,494 27,987 29,481 Time deposits 983 8,012 8,995 Borrowings 603 4,324 4,927 Subordinated debentures (27) — (27) Total interest expense 3,053 40,323 43,376 Net increase (decrease) in net interest income $ 20,237 $ (26,999) $ (6,762) Provision for Loan Losses The provision for loan losses was $3.4 million for the year ended September 30, 2023 compared to $4.5 million for the year ended September 30, 2022.
Net interest income for the year ended September 30, 2022 was $61.3 million, an increase of 46.9% from $41.7 million for the year ended September 30, 2021.
Net interest income for the year ended September 30, 2023 was $54.5 million, a decrease of 11.0% from $61.3 million for the year ended September 30, 2022 primarily due to compression of the Company’s net interest margin. 46 Table of Contents Net interest margin was 2.85% for the year ended September 30, 2023, a decrease of 133 basis points from 4.18% for the year ended September 30, 2022.
The following is our average deposits and weighted-average interest rates paid thereon for the past three fiscal years: Year Ended September 30, 2022 2021 2020 Average Average Average Average Average Average (dollars in thousands) Balance Rate Balance Rate Balance Rate Non-interest bearing demand $ 206,484 0.00 % $ 128,540 0.00 % $ 72,007 0.00 % Savings 77,756 0.41 % 48,995 0.20 % 41,223 0.45 % NOW 483,400 0.44 % 153,595 0.26 % 37,774 0.63 % Money market 175,901 0.42 % 131,406 0.30 % 100,109 1.02 % Time deposits 313,435 0.70 % 380,473 1.00 % 418,384 2.19 % Total average deposits $ 1,256,976 0.43 % $ 843,009 0.56 % $ 669,497 1.59 % As discussed previously, during fiscal year 2022 the Company made the strategic decision to allow higher cost consumer deposits to run-off and replace these funding sources with municipal deposits, which have a significantly lower average interest rate.
The following is our average deposits and weighted-average interest rates paid thereon for the past two fiscal years: Year Ended September 30, 2023 2022 Average Average Average Average (dollars in thousands) Balance Rate Balance Rate Non-interest bearing demand $ 184,051 0.00 % $ 206,484 0.00 % Savings 87,637 1.30 % 77,756 0.41 % NOW 545,827 3.40 % 483,400 0.44 % Money market 363,604 3.57 % 175,901 0.42 % Time deposits 420,495 2.66 % 313,435 0.70 % Total average deposits $ 1,601,614 2.74 % $ 1,256,976 0.43 % The Company had municipal deposits of $313.2 million at September 30, 2023, which comprised 18.1% of total deposits, a decrease of $103.7 million or 24.9% from $416.9 million, at September 30, 2022. 56 Table of Contents Our sources of wholesale funding included brokered certificates of deposit, listing service certificates of deposit and insured cash sweep (“ICS”) reciprocal deposits in excess of 20% of total liabilities, whose balances totaled approximately $102.0 million, $15.9 million and $18.1 million, or 5.9%, 0.9% and 1.0% of total deposits, respectively, at September 30, 2023.
At September 30, 2022, on a consolidated basis we had $1.84 billion in total assets, $172.6 million in total stockholders’ equity, $1.62 billion in total loans, $1.53 billion in total deposits and 162 full-time equivalent employees. Significant Factors Affecting Our Business The COVID-19 pandemic has caused widespread economic disruption in our metropolitan New York trade area.
At September 30, 2023, on a consolidated basis we had $2.15 billion in total assets, $185.9 million in total stockholders’ equity, $1.87 billion in total loans, $1.74 billion in total deposits and 176 full-time equivalent employees. Critical Accounting Policies and Estimates We prepare our consolidated financial statements in conformity with GAAP.
For the year ended September 30, 2022, the Bank realized an increase in loans secured by multi-family properties of $308.1 million, representing growth of approximately 116%. This increase was the result of the Bank’s desire to leverage capital and expertise in favor of dependable asset growth with an attractive risk profile.
Year over year growth was concentrated primarily in residential, commercial real estate and C&I loans. For the year ended September 30, 2023, the Bank realized an increase in residential mortgage loans of $139.9 million, representing growth of approximately 27%. Loans secured by commercial real estate properties increased by $64.2 million, representing growth of approximately 14%.
Many short-term funding sources, particularly Federal funds purchased and securities sold under agreements to repurchase, are expected to be reissued and, therefore, do not represent an immediate need for cash. Long-term funding is comprised of long-term FHLB advances and subordinated debentures. The Company will prepay FHLB advances from time to time as funding needs change.
Long-term funding is comprised of long-term FHLB advances and subordinated debentures. The Company will prepay FHLB advances from time to time as funding needs change. See Note 7, “Borrowings” and Note 8, “Subordinated Debentures” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details.