Biggest changeOther subsidiaries Primary beneficiary of VIE VIE and VIE’s subsidiaries Eliminating adjustments Consolidated Totals (in thousands of RMB) Third-party revenues — 453,967 — 10,897,479 — 11,351,446 Inter-company revenues (1) — 109,826 8,639,714 — (8,749,540 ) — Total cost and expenses (2) (5,554 ) (796,935 ) (8,813,794 ) (10,789,307 ) 8,749,269 (11,656,321 ) Share of income of subsidiaries, VIE and VIE’s subsidiaries (3) 524,190 324,777 252,963 — (1,101,930 ) — Others, net 68,919 60,317 239,685 195,202 271 564,394 Income before income tax 587,555 151,952 318,568 303,374 (1,101,930 ) 259,519 Income tax (expenses) benefits (4,056 ) (7,006 ) 6,209 (50,374 ) — (55,227 ) Share of income (loss) from equity method investments — 379,244 — (37 ) — 379,207 Net income 583,499 524,190 324,777 252,963 (1,101,930 ) 583,499 For the year ended December 31, 2020 HUYA Inc.
Biggest changeA. [Reserved] Financial Information Related to the VIE (and VIE’s Subsidiaries) The following tables related to the VIE and the VIE’s subsidiaries and other entities present the condensed consolidating schedules of financial information of HUYA Inc., its subsidiary that is the primary beneficiary of the VIE, its other subsidiaries and the VIE and its subsidiaries for the years and as of the dates indicated. 8 Table of Contents Selected Condensed Consolidating Statements of Operation Data For the year ended December 31, 2023 Other Primary VIE and Eliminating Consolidated HUYA Inc. subsidiaries beneficiary of VIE VIE’s subsidiaries adjustments Totals (RMB in thousands) Third-party revenues ⸺ 306,969 1,326 6,686,033 ⸺ 6,994,328 Inter-company revenues (1) ⸺ 16,650 5,534,256 ⸺ (5,550,906) ⸺ Total cost and expenses (2) (16,707) (403,456) (5,903,519) (6,746,390) 5,550,894 (7,519,178) Share of loss of subsidiaries, VIE and VIE’s subsidiaries (3) (289,783) (382,321) (154,982) ⸺ 827,086 ⸺ Others, net 109,030 178,888 140,598 (94,625) (345) 333,546 Loss before income tax (197,460) (283,270) (382,321) (154,982) 826,729 (191,304) Income tax expenses (6,702) (6,513) ⸺ ⸺ ⸺ (13,215) Net loss (204,162) (289,783) (382,321) (154,982) 826,729 (204,519) For the year ended December 31, 2022 *(4) Other Primary VIE and Eliminating Consolidated HUYA Inc. subsidiaries beneficiary of VIE VIE’s subsidiaries adjustments Totals (RMB in thousands) Third-party revenues ⸺ 321,934 5,296 8,937,121 ⸺ 9,264,351 Inter-company revenues (1) ⸺ 67,919 6,854,854 ⸺ (6,922,773) ⸺ Total cost and expenses (2) (16,134) (535,011) (7,376,333) (9,161,422) 6,922,003 (10,166,897) Share of loss of subsidiaries, VIE and VIE’s subsidiaries (3) (574,309) (500,350) (176,071) — 1,250,730 — Others, net 46,137 72,213 205,086 55,551 770 379,757 Loss before income tax (544,306) (573,295) (487,168) (168,750) 1,250,730 (522,789) Income tax expenses (3,367) (1,014) (13,182) (6,801) ⸺ (24,364) Share of loss from equity method investments ⸺ ⸺ ⸺ (520) ⸺ (520) Net loss (547,673) (574,309) (500,350) (176,071) 1,250,730 (547,673) * The selected condensed consolidating statement of operation data for the year ended December 31, 2022 has been retrospectively adjusted due to the business combination under common control as discussed in Note 2(d) to our audited consolidated financial statements included elsewhere in this annual report. For the year ended December 31, 2021 Other Primary VIE and Eliminating Consolidated HUYA Inc. subsidiaries beneficiary of VIE VIE’s subsidiaries adjustments Totals (RMB in thousands) Third-party revenues — 453,967 — 10,897,479 — 11,351,446 Inter-company revenues (1) — 109,826 8,639,714 — (8,749,540) — Total cost and expenses (2) (5,554) (796,935) (8,813,794) (10,789,307) 8,749,269 (11,656,321) Share of income of subsidiaries, VIE and VIE’s subsidiaries (3) 524,190 324,777 252,963 — (1,101,930) — Others, net 68,919 60,317 239,685 195,202 271 564,394 Income before income tax 587,555 151,952 318,568 303,374 (1,101,930) 259,519 Income tax (expenses) benefits (4,056) (7,006) 6,209 (50,374) — (55,227) Share of income (loss) from equity method investments — 379,244 — (37) — 379,207 Net income 583,499 524,190 324,777 252,963 (1,101,930) 583,499 Notes: (1) It represents the elimination of the inter-company service fees for technology support, business support and consulting fees (collectively defined as “VIE service fees”) that are charged pursuant to the exclusive business cooperation agreement. 9 Table of Contents (2) For the years ended December 31, 2021, 2022 and 2023, VIE service fees were charged by the primary beneficiary of the VIE and other subsidiaries to the VIE and VIE’s subsidiaries amounting to RMB8,664.1 million, RMB6,863.4 million and RMB5,530.3 million, respectively.