Biggest changeThe non-IFRS measures are reconciled to reported IFRS figures in the tables below: Year Ended April 30, (in thousands) 2024 $ 2023 $ Net loss (27,177 ) (26,560 ) Income taxes (1,526 ) (1,192 ) Amortization and depreciation 5,735 6,685 Accretion 19 30 Asset impairment charge 15,031 2,460 Foreign exchange realized loss 142 82 Interest expense 849 334 Interest and other income (23 ) (122 ) Unrealized foreign exchange gain (86 ) (227 ) Share-based payments 1,535 1,943 Adjusted EBITDA (5,501 ) (16,567 ) 34 Year Ended April 30, (in thousands) 2024 $ 2023 $ Operating expenses (41,177 ) (39,966 ) Amortization and depreciation 3,273 4,980 Asset impairment charge 15,031 2,460 Foreign exchange loss 142 82 Interest expense 849 334 Share-based payments 1,535 1,943 Adjusted Operating Expenses (20,347 ) (30,167 ) B.
Biggest changeThe non-IFRS measures are reconciled to reported IFRS figures in the tables below: Year Ended April 30, (in thousands) 2025 $ 2024 $ Net loss (30,234 ) (26,115 ) Income taxes (4,033 ) (2,588 ) Amortization and depreciation 5,119 5,735 Accretion 10 19 Asset impairment charge 21,184 15,031 Foreign exchange realized gain (loss) (5 ) 142 Interest expense 948 849 Interest and other income 283 (23 ) Unrealized foreign exchange loss (gain) 594 (86 ) Share-based expense 445 1,535 Adjusted EBITDA (5,689 ) (5,501 ) 34 Year Ended April 30, (in thousands) 2025 $ 2024 $ Operating expenses (47,108 ) (41,177 ) Amortization and depreciation 2,078 3,273 Asset impairment charge 21,184 15,031 Foreign exchange gain (loss) (5 ) 142 Interest expense 948 849 Share-based expense 445 1,535 Adjusted Operating Expenses (22,458 ) (20,347 ) B.
Subject to certain limitations contained within the Securities Purchase Agreement and the Convertible Debentures, holders of the Convertible Debentures will be entitled to convert the principal amount of, and accrued and unpaid interest, if any, on each Convertible Debenture, in whole or in part, from time to time, into a number of Common Shares at a conversion price equal to the lower of (i) U.S.$1.16 per Common Share, or (ii) 95% of the lowest daily VWAP for the Common Shares during the 10 consecutive trading days immediately preceding the conversion date or other date of determination (the "Market Price"), but which Market Price shall not be 36 lower than U.S.$0.20.
Subject to certain limitations contained within the Securities Purchase Agreement and the Convertible Debentures, holders of the Convertible Debentures will be entitled to convert the principal amount of, and accrued and unpaid interest, if any, on each Convertible Debenture, in whole or in part, from time to time, into a number of Common Shares at a conversion price equal to the lower of (i) U.S.$1.16 per Common Share, or (ii) 95% of the lowest daily VWAP for the Common Shares during the 10 consecutive trading days immediately preceding the conversion date or other date of determination (the "Market Price"), but which Market Price shall not be lower than U.S.$0.20.
Other Income/ Expense Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Accretion (19 ) (30 ) 11 (36.7 )% Grant and subsidy income 331 332 (1 ) (0.3 )% Interest and other income 23 122 (99 ) (81.1 )% Unrealized foreign exchange gain 86 227 (141 ) (62.1 )% Total other income 421 651 (230 ) (35.3 )% The Company recorded other income of $0.4 million during the year ended April 30, 2024, a slight decrease from other income of $0.7 million during the year ended April 30, 2023.
Other Income/ Expense 33 Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Accretion (19 ) (30 ) 11 (36.7 )% Grant and subsidy income 331 332 (1 ) (0.3 )% Interest and other income 23 122 (99 ) (81.1 )% Unrealized foreign exchange gain 86 227 (141 ) (62.1 )% Total other income 421 651 (230 ) (35.3 )% The Company recorded other income of $0.4 million during the year ended April 30, 2024, a slight decrease from other income of $0.7 million during the year ended April 30, 2023.
During any consecutive 30-day period, the holders of the Convertible Debentures may not, without the prior written consent of the Company, convert more than U.S.$300,000 in principal amount of Convertible Notes during any 30-day period if the conversion price is less than U.S.$1.16, provided, however, that the foregoing limitation shall not apply during the occurrence and during the continuance of an event of default under the Convertible Debentures.
During any consecutive 30-day period, the holders of the Convertible Debentures may not, without the prior written consent of the Company, convert more than U.S.$300,000 in principal amount of Convertible Notes 36 during any 30-day period if the conversion price is less than U.S.$1.16, provided, however, that the foregoing limitation shall not apply during the occurrence and during the continuance of an event of default under the Convertible Debentures.
Our discussion contains forward-looking statements based on current expectations that involve risks and uncertainties, such as our plans, objectives and intentions. Our actual results may differ from those indicated in such forward-looking statements. 30 A.
Our discussion contains forward-looking statements based on current expectations that involve risks and uncertainties, such as our plans, objectives and intentions. Our actual results may differ from those indicated in such forward-looking statements. A.
Non-IFRS Measures The following are non-IFRS measures and investors are cautioned not to place undue reliance on them and are urged to read all IFRS accounting disclosures present in the consolidated financial statements and accompanying notes for the year ended April 30, 2024. The Company uses certain non-IFRS financial measures as supplemental indicators of its financial and operating performance.
Non-IFRS Measures The following are non-IFRS measures and investors are cautioned not to place undue reliance on them and are urged to read all IFRS accounting disclosures present in the consolidated financial statements and accompanying notes for the year ended April 30, 2025. The Company uses certain non-IFRS financial measures as supplemental indicators of its financial and operating performance.
On February 23, 2024, in connection with the ATM Facility, the Company filed a prospectus supplement permitting the sales of Common Shares having an aggregate gross sales price of up to US$60.0 million. In fiscal 2024, 629,240 common shares were sold under the ATM with proceeds net of commissions of $1.8 million.
On February 23, 2024, in connection with the ATM Facility, the Company filed a prospectus supplement permitting the sales of Common Shares having an aggregate gross sales price of up to U.S. $60.0 million. In fiscal 2024, 629,240 common shares were sold under the ATM with proceeds net of commissions of $1.8 million.
The following is a summary of certain selected financial information of the Company for the years ended April 30, 2024, 2023, and 2022.
The following is a summary of certain selected financial information of the Company for the years ended April 30, 2025, 2024, and 2023.
There is no assurance that additional capital or other types of financing will be available if needed or that these financings will be on terms at least as favorable to the Company as those previously obtained, or at all.
The Company may need to raise additional funds through issuances of Common Shares and/or through debt financing. There is no assurance that additional capital or other types of financing will be available if needed or that these financings will be on terms at least as favorable to the Company as those previously obtained, or at all.
During the year ended April 30, 2023, the Company issued 309,877 Common Shares with a value of $1.3 million pursuant to the conversion of $1.4 million principal balance of convertible debenture.
A value of $0.8 million was transferred from contributed surplus to share capital as a result. During the year ended April 30, 2023, the Company issued 309,877 Common Shares with a value of $1.3 million pursuant to the conversion of $1.4 million principal balance of convertible debenture.
The consideration paid for the acquisition of BioStrand includes a contingent earnout payment based on the profitability of BioStrand over a 7-year period, which shall not exceed in total €12.0 million. As of April 30, 2023, the Company's unpaid commitment related to the BioStrand earnout is €12.0 million.
Contractual Obligations and Commitments The consideration paid for the acquisition of BioStrand includes a contingent earnout payment based on the profitability of BioStrand over a 7-year period, which shall not exceed in total €12.0 million. As of April 30, 2025, no amount has been earned or paid on the Company's contingent earnout related to the BioStrand acquisition.
Gross profit margin decreased to 49.2% from 56.0% during the prior year reflecting increased costs due to expansion as well as inflationary pressures. 31 Research and development Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Research and development 4,043 14,101 (10,058 ) -71.3 % During the year ended April 30, 2024, R&D expenses decreased to $4.0 million from $14.1 million compared to the year ended April 30, 2023.
Research and development Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Research and development 4,043 14,101 (10,058 ) -71.3 % During the year ended April 30, 2024, R&D expenses decreased to $4.0 million from $14.1 million compared to the year ended April 30, 2023.
The consideration paid for the acquisition of BioStrand includes a contingent earnout payment based on the profitability of BioStrand over a 7-year period, which shall not exceed in total €12.0 million. As of January 31, 2024, the Company's unpaid commitment related to the BioStrand earnout was €12.0 million.
As part of the financing activities, the Company incurred lease payments of $1.6 million. The consideration paid for the acquisition of BioStrand includes a contingent earnout payment based on the profitability of BioStrand over a 7-year period, which shall not exceed in total €12.0 million.
Under the terms of the Clear Street ATM Agreement, the Company was entitled, at its discretion and from time-to-time during the term of the ATM Agreement, to sell, through Clear Street LLC, acting as sole sales agent, Common Shares of the Company having an aggregate gross sales price of up to US$60 million.
Under the terms of the Clear Street ATM Agreement, the Company was entitled, at its discretion and from time-to-time during the term of the ATM Agreement, to sell, through Clear Street LLC, acting as sole sales agent, Common Shares of the Company having an aggregate gross sales price of up to U.S. $60 million. 35 Financing Activities Fiscal Year Ended 2023 Transactions During the year ended April 30, 2023, the Company issued 263,537 Common Shares pursuant to the exercise of stock options for total gross proceeds of $0.7 million.
(in thousands except loss per share) 2024 $ 2023 $ 2022 $ Revenue 24,518 20,665 19,364 Cost of sales (12,465 ) (9,102 ) (8,381 ) Expenses (41,177 ) 39,966 (27,731 ) Net loss (27,177 ) (26,560 ) (16,709 ) Total assets 59,988 77,813 93,647 Total liabilities (26,067 ) (20,010 ) (18,362 ) Loss per share (1.06 ) (1.07 ) (0.85 ) Comparison of the years ended April 30, 2024 and April 30, 2023 Revenue Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Project revenue 22,235 18,677 3,558 19.1 % Product sales revenue 2,035 1,747 288 16.5 % Cryostorage revenue 248 241 7 2.9 % Total revenue 24,518 20,665 3,853 18.6 % Revenue for the year ended April 30, 2024 was $24.5 million, compared to $20.7 million for the year ended April 30, 2023.
(in thousands except loss per share) 2025 $ 2024 $ 2023 $ Revenue 24,520 24,518 20,665 Cost of sales (10,972 ) (12,465 ) (9,102 ) Expenses (47,108 ) (41,177 ) 39,966 Net loss (30,234 ) (26,115 ) (26,560 ) Total assets 44,441 59,988 77,813 Total liabilities (20,815 ) (24,310 ) (20,010 ) Loss per share (0.91 ) (1.02 ) (1.07 ) Comparison of the years ended April 30, 2025 and April 30, 2024 Revenue Year Ended April 30, (in thousands) 2025 $ 2024 $ Change $ Change % Project revenue 22,175 22,235 (60 ) -0.3 % Product sales revenue 2,107 2,035 72 3.5 % Cryostorage revenue 238 248 (10 ) -4.0 % Total revenue 24,520 24,518 2 0.0 % Revenue for the year ended April 30, 2025 was $24.5 million, compared to $24.5 million for the year ended April 30, 2024.
Although the Company is presented as a going concern, the Company does not have cash reserves to fund all its operations for one year, and strategic future growth and expansion plans. The Company has historically incurred net losses. There is no assurance that sufficient revenues will be generated in the near future.
As of April 30, 2025, no amount has been earned or paid on the Company's contingent earnout related to the BioStrand acquisition. Although the Company is presented as a going concern, the Company does not have cash reserves to fund all its operations for one year, and strategic future growth and expansion plans. The Company has historically incurred net losses.
To the extent that the Company has negative operating cash flows in future periods, it may need to deploy a portion of its existing working capital to fund such negative cash flows. The Company may need to raise additional funds through issuances of Common Shares and/or through debt financing.
There is no assurance that sufficient revenues will be generated in the near future. To the extent that the Company has negative operating cash flows in future periods, it may need to deploy a portion of its existing working capital to fund such negative cash flows.
Comparison of the years ended April 30, 2023 and April 30, 2022 32 Revenue Year Ended April 30, (in thousands) 2023 $ 2022 $ Change $ Change % Project revenue 18,677 17,356 1,321 7.6 % Product sales revenue 1,747 1,652 95 5.8 % Cryostorage revenue 241 356 (115 ) (32.3 )% Total revenue 20,665 19,364 1,301 6.7 % The Company achieved revenue of $20.7 million during the year ended April 30, 2023, a 6.7% increase from the year ended April 30, 2022.
Comparison of the years ended April 30, 2024 and April 30, 2023 Revenue Year Ended April 30, (in thousands) 2024 $ 2023 $ Change $ Change % Project revenue 22,235 18,677 3,558 19.1 % Product sales revenue 2,035 1,747 288 16.5 % Cryostorage revenue 248 241 7 2.9 % Total revenue 24,518 20,665 3,853 18.6 % 32 Revenue for the year ended April 30, 2024 was $24.5 million, compared to $20.7 million for the year ended April 30, 2023.
General and administrative Year Ended April 30, (in thousands) 2023 $ 2022 $ Change $ Change % General and administrative 15,383 15,377 6 0.0 % During the year ended April 30, 2023, general and administrative expenses totaled $15.4 million, flat compared to the year ended April 30, 2022.
General and administrative Year Ended April 30, (in thousands) 2025 $ 2024 $ Change $ Change % General and administrative 14,735 15,592 (857 ) -5.5 % During the year ended April 30, 2025, general and administrative expenses totaled $14.7 million, a decrease of $0.9 million as compared to the year ended April 30, 2024, due to a reduction in compensation and consulting expenses.
Gross Profit Year Ended April 30, (in thousands) 2023 $ 2022 $ Change $ Change % Gross profit 11,563 10,983 580 5.3 % Gross profit margin 56.0 % 56.7 % Gross profit totaled $11.6 million during the year ended April 30, 2023, an increase of 5.3% compared to the year ended April 30, 2022, while gross profit margin decreased slightly to 56.0% from 56.7% during the prior year.
Gross Profit Year Ended April 30, (in thousands) 2025 $ 2024 $ Change $ Change % Gross profit 13,548 12,053 1,495 12.4 % Gross profit margin 55.3 % 49.2 % Gross profit totaled $13.5 million during the year ended April 30, 2025, an increase of 12.4% compared to the year ended April 30, 2024.
Capital Expenditures The Company made property and equipment purchases of $1.4 million during the year ended April, 2024 (2023 - $1.5 million). Contractual Obligations and Commitments As of April 30, 2023, the Company has an estimated annual commitment of €0.5 million related to a lease agreement to lease a new facility for its Oss, the Netherlands location.
As of April 30, 2025, the Company completed the full conversion of the debenture with Yorkville Capital Expenditures The Company made property and equipment purchases of $0.8 million during the year ended April, 2025 (2024 - $1.4 million).
Other Income/ Expense 33 Year Ended April 30, (in thousands) 2023 $ 2022 $ Change $ Change % Accretion (30 ) (85 ) 55 (64.7 )% Grant and subsidy income 332 75 257 342.7 % Interest and other income 122 279 (157 ) (56.3 )% Unrealized foreign exchange gain 227 631 (404 ) (64.0 )% Total other income 651 900 (249 ) (27.7 )% The Company recorded other income of $0.7 million during the year ended April 30, 2023, compared to other income of $0.9 million during the year ended April 30, 2022.
Other Income/ Expense Year Ended April 30, (in thousands) 2025 $ 2024 $ Change $ Change % Accretion (10 ) (19 ) 9 (47.4 )% Grant and subsidy income 180 331 (151 ) (45.6 )% Interest and other (expense) income (283 ) 23 (306 ) (1330.4 )% Unrealized foreign exchange (loss) gain (594 ) 86 (680 ) (790.7 )% Total other (expense) income (707 ) 421 (1,128 ) (267.9 )% The Company recorded other loss of $0.7 million during the year ended April 30, 2025, a decrease from other income of $0.4 million during the year ended April 30, 2024 due to favorable exchange rates.