Biggest changePrior to the lease modifications on January 1, 2024, which extended the initial lease terms, the leases were classified as operating leases and the lease payments received were recognized as rental revenue and therefore, included in net income attributable to common stockholder. 75 Table of Contents The tables below are reconciliations of quarterly net income attributable to common stockholders to FFO, Normalized FFO and AFFO for the years ended December 31, 2024 and 2023 (in thousands, except share and per share amounts): Three Months Ended (1) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Net income attributable to common stockholders $ 39,461 $ 39,651 $ 41,655 $ 39,090 Real estate depreciation and amortization 18,240 17,944 17,473 17,150 Disposition-contingent lease termination fee, net of loss on sale of real estate (2) — — (451) — FFO attributable to common stockholders (basic) 57,701 57,595 58,677 56,240 Cash and non-cash interest expense on Exchangeable Senior Notes — — — 28 FFO attributable to common stockholders (diluted) 57,701 57,595 58,677 56,268 Litigation-related expense 268 210 164 146 Normalized FFO attributable to common stockholders (diluted) 57,969 57,805 58,841 56,414 Interest income on seller-financed note (3) 30 268 403 403 Deferred lease payments received on sales-type leases (4) 568 1,452 1,462 1,456 Stock-based compensation 4,315 4,316 4,371 4,315 Non-cash interest expense 456 419 401 388 Above-market lease amortization 23 23 23 23 AFFO attributable to common stockholders (diluted) $ 63,361 $ 64,283 $ 65,501 $ 62,999 FFO per common share – diluted $ 2.02 $ 2.02 2.06 1.98 Normalized FFO per common share – diluted $ 2.03 $ 2.02 2.06 1.98 AFFO per common share – diluted $ 2.22 $ 2.25 2.29 2.21 Weighted-average common shares outstanding – basic 28,254,565 28,254,565 28,250,843 28,145,017 Restricted stock and RSUs 299,770 299,770 300,582 278,890 PSUs — 25,352 20,713 — Dilutive effect of Exchangeable Senior Notes — — — 38,079 Weighted-average common shares outstanding – diluted 28,554,335 28,579,687 28,572,138 28,461,986 Three Months Ended (1) December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Net income attributable to common stockholders $ 41,295 $ 41,256 $ 40,931 $ 40,754 Real estate depreciation and amortization 17,098 16,678 16,704 16,714 FFO attributable to common stockholders (basic) 58,393 57,934 57,635 57,468 Cash and non-cash interest expense on Exchangeable Senior Notes 50 50 50 69 FFO attributable to common stockholders (diluted) 58,443 57,984 57,685 57,537 Litigation-related expense 152 1,112 670 546 Loss (gain) on exchange of Exchangeable Senior Notes — — — (22) Normalized FFO attributable to common stockholders (diluted) 58,595 59,096 58,355 58,061 Interest income on seller-financed note (3) 403 402 403 134 Stock-based compensation 4,934 4,934 4,884 4,829 Non-cash interest expense 383 335 331 326 Above-market lease amortization 23 23 23 23 AFFO attributable to common stockholders (diluted) $ 64,338 $ 64,790 $ 63,996 $ 63,373 FFO per common share – diluted $ 2.07 2.05 2.04 2.04 Normalized FFO per common share – diluted $ 2.07 2.09 2.07 2.06 AFFO per common share – diluted $ 2.28 2.29 2.26 2.25 Weighted-average common shares outstanding – basic 27,996,393 27,983,004 27,981,517 27,949,747 Restricted stock and RSUs 206,667 206,919 201,462 171,741 Dilutive effect of Exchangeable Senior Notes 76,774 75,682 74,260 102,210 Weighted-average common shares outstanding – diluted 28,279,834 28,265,605 28,257,239 28,223,698 (1) The sum of quarterly financial data may vary from annual data due to rounding and differences in the dilutive effect of potentially issuable shares of each reporting period.
Biggest changePrior to the lease modifications on January 1, 2024, which extended the initial lease terms, the leases were classified as operating leases and the lease payments received were recognized as rental revenue and therefore, included in net income attributable to common stockholders. 78 Table of Contents The tables below are reconciliations of quarterly net income attributable to common stockholders to FFO, Normalized FFO and AFFO for the years ended December 31, 2025 and 2024 (in thousands, except share and per share amounts): Three Months Ended (1) December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 Net income attributable to common stockholders $ 30,705 $ 28,288 $ 25,146 $ 30,296 Real estate depreciation and amortization 18,538 18,639 18,500 18,391 Impairment loss on real estate — — — 3,527 Loss on sale of real estate 326 — — — FFO attributable to common stockholders (basic and diluted) 49,569 46,927 43,646 52,214 Litigation-related expense 585 604 413 406 Loss (gain) on partial repayment of Notes due 2026 — — — (32) Income on seller-financed notes (2) 223 (2,375) 1,164 153 Deferred lease payments received on sales-type leases (3) — — 5 20 Normalized FFO attributable to common stockholders (diluted) 50,377 45,156 45,228 52,761 Stock-based compensation 2,698 2,684 2,672 2,078 Non-cash interest expense 568 485 476 470 Non-cash accretion of life science investments (333) — — — Above-market lease amortization 23 23 23 23 AFFO attributable to common stockholders (diluted) $ 53,333 $ 48,348 $ 48,399 $ 55,332 FFO per common share – diluted $ 1.75 $ 1.66 $ 1.54 $ 1.83 Normalized FFO per common share – diluted $ 1.78 $ 1.60 $ 1.60 $ 1.85 AFFO per common share – diluted $ 1.88 $ 1.71 $ 1.71 $ 1.94 Weighted average common shares outstanding – basic 27,913,384 27,912,881 27,924,092 28,275,549 Restricted stock and RSUs 390,146 390,719 393,601 312,473 Weighted average common shares outstanding – diluted 28,303,530 28,303,600 28,317,693 28,588,022 79 Table of Contents Three Months Ended (1) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Net income attributable to common stockholders $ 39,461 $ 39,651 $ 41,655 $ 39,090 Real estate depreciation and amortization 18,240 17,944 17,473 17,150 Disposition-contingent lease termination fee, net of loss on sale of real estate (4) — — (451) — FFO attributable to common stockholders (basic) 57,701 57,595 58,677 56,240 Cash and non-cash interest expense on Exchangeable Senior Notes — — — 28 FFO attributable to common stockholders (diluted) 57,701 57,595 58,677 56,268 Litigation-related expense 268 210 164 146 Income on seller-financed notes (2) 30 268 403 403 Deferred lease payments received on sales-type leases (3) 568 1,452 1,462 1,456 Normalized FFO attributable to common stockholders (diluted) 58,567 59,525 60,706 58,273 Stock-based compensation 4,315 4,316 4,371 4,315 Non-cash interest expense 456 419 401 388 Above-market lease amortization 23 23 23 23 AFFO attributable to common stockholders (diluted) $ 63,361 $ 64,283 $ 65,501 $ 62,999 FFO per common share – diluted $ 2.02 $ 2.02 $ 2.05 $ 1.98 Normalized FFO per common share – diluted $ 2.05 $ 2.08 $ 2.12 $ 2.05 AFFO per common share – diluted $ 2.22 $ 2.25 $ 2.29 $ 2.21 Weighted average common shares outstanding – basic 28,254,565 28,254,565 28,250,843 28,145,017 Restricted stock and RSUs 299,770 299,770 300,582 278,890 PSUs — 25,352 20,713 — Dilutive effect of Exchangeable Senior Notes — — — 38,079 Weighted average common shares outstanding – diluted 28,554,335 28,579,687 28,572,138 28,461,986 ________________________________________________________ (1) The sum of quarterly financial data may vary from annual data due to rounding and differences in the dilutive effect of potentially issuable shares of each reporting period.
For the three months ended September 30 and June 30, 2024, 25,352 shares and 20,713 shares, respectively, issuable upon vesting of the PSUs were dilutive, as the performance thresholds for vesting of these PSUs were met as measured as of the respective periods.
For the three months ended September 30, 2024 and June 30, 2024, 25,352 shares and 20,713 shares, respectively, issuable upon vesting of the PSUs were dilutive, as the performance thresholds for vesting of these PSUs were met as measured as of the respective periods.
(3) Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in our consolidated balance sheets as of December 31, 2024, as the transaction did not qualify for recognition as a completed sale (see Note 2 “Lease Accounting” to our consolidated financial statements included in this report for more information).
(3) Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in our consolidated balance sheets as of December 31, 2025 and 2024 , as the transaction did not qualify for recognition as a completed sale (see Note 2 “Lease Accounting” to our consolidated financial statements included in this report for more information).
In addition, this competition may put pressure on us to reduce the rental rates below those that we expect to charge for the properties that we acquire, which would adversely affect our financial results. 65 Table of Contents Operating Expenses Our operating expenses include general and administrative expenses, including personnel costs, stock-based compensation, and legal, accounting and other expenses related to corporate governance, public reporting and compliance with the various provisions of U.S. securities laws.
In addition, this competition may put pressure on us to reduce the rental rates below those that we expect to charge for the properties that we acquire, which would adversely affect our financial results. 68 Table of Contents Operating Expenses Our operating expenses include general and administrative expenses, including personnel costs, stock-based compensation, and legal, accounting and other expenses related to corporate governance, public reporting and compliance with the various provisions of U.S. securities laws.
For a discussion of such risk factors, see Item 1A, “Risk Factors.” Overview We are an internally-managed REIT focused on the acquisition, ownership and management of specialized industrial properties in the United States. Our properties are leased to experienced, state-licensed operators for their regulated cannabis facilities.
For a discussion of such risk factors, see Item 1A, “Risk Factors.” Overview We are an internally-managed REIT focused on the acquisition, ownership and management of specialized industrial and commercial properties in the United States. Our properties are primarily leased to experienced, state-licensed operators for their regulated cannabis facilities.
Management believes that it was in compliance with those covenants as of December 31, 2024. In addition, the terms of the indenture provide that if the debt rating on the Notes due 2026 is downgraded or withdrawn entirely, interest on the Notes due 2026 will increase to a range of 6.0% to 6.5% based on such debt rating.
Management believes that it was in compliance with those covenants as of December 31, 2025. In addition, the terms of the indenture provide that if the debt rating on the Notes due 2026 is downgraded or withdrawn entirely, interest on the Notes due 2026 will increase to a range of 6.0% to 6.5% based on such debt rating.
(4) Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in our consolidated balance sheets as of December 31, 2024, as the transaction did not qualify for recognition as a completed sale (see Note 2 “Lease Accounting” to our consolidated financial statements included in this report for more information).
(3) Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in our consolidated balance sheets as of December 31, 2025 and 2024, as the transaction did not qualify for recognition as a completed sale (see Note 2 “Lease Accounting” to our consolidated financial statements included in this report for more information).
The year-over-year decrease in purchases of investments in real estate, funding of draws for improvements and construction, and funding of construction loan and other investments was due to smaller acquisitions and lower development activities as certain projects were completed during 2024.
The year-over-year decrease in purchases of investments in real estate, funding of draws for improvements and construction, and funding of construction loan and other investments was due to smaller acquisitions and lower development activities as certain projects were completed during 2025.
Cash flows provided by operating activities were generally from contractual rent and tenant reimbursements from our properties, partially offset by our general and administrative expense, interest expense, property expenses in excess of tenant reimbursements and property expenses at properties that were not leased.
Cash flows provided by operating activities were primarily from contractual rent and tenant reimbursements from our properties, partially offset by our general and administrative expense, interest expense, property expenses in excess of tenant reimbursements and property expenses at properties that were not leased.
When we conclude that we are the owner of improvements for accounting purposes using the factors discussed above, we record the cost to construct the improvements as our capital asset. We evaluate our real estate assets for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a given asset may not be recoverable.
When we conclude that we are the owner of improvements for accounting purposes using the factors discussed above, we record the cost to construct the improvements as our capital asset. 81 Table of Contents We evaluate our real estate assets for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a given asset may not be recoverable.
We sought to obtain an investment grade rating to facilitate access to the investment grade unsecured debt market as part of our overall strategy to maximize our financial flexibility and manage our overall cost of capital. On May 25, 2021, our Operating Partnership issued $300.0 million aggregate principal amount of Notes due 2026.
We sought to obtain an investment grade rating to facilitate access to the investment grade unsecured debt market as part of our overall strategy to maximize our financial flexibility and manage our overall cost of capital. In May 2021, our Operating Partnership issued $300.0 million aggregate principal amount of Notes due 2026.
Our critical accounting estimates are defined as accounting estimates or assumptions made in accordance with GAAP, which involve a significant level of estimation uncertainty or subjectivity and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
Our critical accounting estimates are defined as accounting estimates or assumptions made in accordance with GAAP, which involve a significant level of estimation uncertainty or subjectivity and have had or are reasonably likely to have a material 80 Table of Contents impact on our financial condition or results of operations.
No other properties accounted for more than 5% of our net real estate held for investment at December 31, 2024.
No other properties accounted for more than 5% of our net real estate held for investment at December 31, 2025.
Investing Activities Cash flows used in investing activities for the year ended December 31, 2024 included $82.6 million of purchases of investments in real estate, funding of draws for improvements and construction, and funding of construction loan and other investments in the aggregate, partially offset by $9.1 million in proceeds related to the sale of our Los Angeles, California property and $17.5 million of net maturities of short-term investments.
Cash flows used in investing activities for the year ended December 31, 2024 were $56.0 million, of which $82.6 million was related to the purchases of investments in real estate, funding of draws for improvements and construction, and funding of construction loan and other investments in the aggregate, partially offset by $9.1 million in net proceeds related to the sale of our Los Angeles, California property and $17.5 million of net maturities of short-term investments.
For further discussion of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies and Procedures and Recent Accounting Pronouncements” to our consolidated financial statements included in this report. Lease Accounting We account for our leases under Accounting Standards Codification 842, Leases, which requires significant estimates and judgments by management in its application.
For further discussion of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies and Procedures and Recent Accounting Pronouncements” to our consolidated financial statements included in this report. Lease Accounting We account for our leases as lessor under ASC 842, Leases, which requires significant estimates and judgments by management in its application.
On October 23, 2023, our Operating Partnership entered into a loan and security agreement (the “Loan Agreement”) with a federally regulated commercial bank, as lender and as agent for lenders that become party thereto from time to time.
Credit Facilities In October 2023, our Operating Partnership entered into a loan and security agreement (the “Loan Agreement”) with a federally regulated commercial bank, as lender and as agent for lenders that become party thereto from time to time.
The increase in depreciation and amortization expense was primarily related to depreciation on the two properties we acquired in 2024 and the placement into service of construction and improvements at certain of our properties. Loss on Sale of Real Estate.
The increase in depreciation and amortization expense was primarily related to depreciation on the two properties we acquired in 2024, one property acquired in 2025 and the placement into service of construction and improvements at certain of our properties. Impairment loss on real estate .
As of December 31, 2024, we had invested $2.4 billion in the aggregate (consisting of purchase price and funding of draws for improvements submitted by tenants, if any, but excluding transaction costs) and had committed an additional $38.3 million to fund draws to certain tenants and vendors for improvements at our properties.
As of December 31, 2025, we had invested $2.5 billion in the aggregate (consisting of purchase price and funding of draws for improvements submitted by tenants, if any, but excluding transaction costs) and had committed an additional $6.5 million to fund draws to certain tenants and vendors for improvements at our properties.
See Note 2 “Summary of Significant Accounting Policies and Procedures” in the notes to the consolidated financial statements for further information regarding the tenants in our portfolio that represented the largest percentage of our total rental revenues for the year ended December 31, 2024.
See Note 2 “Summary of Significant Accounting Policies and Procedures and Recent Accounting Pronouncements” in the notes to the consolidated financial statements for further information regarding the tenants in our portfolio that represented the largest percentage of our total rental revenues for the year ended December 31, 2025.
Indicators we use to determine whether an impairment evaluation is necessary include: ● deterioration in rental rates for a specific property; ● deterioration of a given rental submarket; ● significant change in strategy or use of a specific property or any other event that could result in a decreased holding period, including classifying a property as held for sale, or significant development delay; ● evidence of material physical damage to the property; and ● default by a significant tenant when any of the other indicators above are present. When we evaluate for potential impairment our real estate assets to be held and used, we first evaluate whether there are any indicators of impairment.
Indicators we use to determine whether an impairment evaluation is necessary include: • deterioration in rental rates for a specific property; • deterioration of a given rental submarket; • significant change in strategy or use of a specific property or any other event that could result in a decreased holding period, including classifying a property as held for sale, or significant development delay; • evidence of material physical damage to the property; and • default by a significant tenant when any of the other indicators above are present.
We seek to manage our portfolio-level risk through geographic diversification and by minimizing dependence on any single property or tenant. At December 31, 2024, our largest property was located in New York and accounted for 5.5% of our net real estate held for investment.
Many of our tenants are tenants at multiple properties. We seek to manage our portfolio-level risk through geographic diversification and by minimizing dependence on any single property or tenant. At December 31, 2025, our largest property was located in New York and accounted for 5.5% of our net real estate held for investment.
During 2024, we declared cash dividends on our common stock totaling $7.52 per share, and cash dividends on our Series A Preferred Stock totaling $2.25 per share.
During 2025, we declared cash dividends on our common stock totaling $7.60 per share, and cash dividends on our Series A Preferred Stock totaling $2.25 per share.
If sustained, this could have a material adverse effect on our business, financial condition and results of operations, including our ability to continue to make acquisitions of new properties and fund investments for improvements at existing properties.
If sustained, this could also have a material adverse effect on our business, financial condition and results of operations, including our ability to refinance our existing indebtedness, fund our obligations to purchase IQHQ Preferred Stock, and continue to make acquisitions of new properties and fund investments for improvements at existing properties.
Other than for the three months ended December 31, 2024, September 30, 2024 and June 30, 2024, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.
For the years ended December 31, 2024 and 2023, and for the three months ended March 31, 2024, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.
For the year ended December 31, 2024, we applied $7.7 million of security deposits for payment of contractual rent on properties leased to six tenants. For the year ended December 31, 2023, we applied $8.7 million of security deposits for payment of contractual rent on properties leased to five tenants.
For the year ended December 31, 2025, we applied $6.6 million of security deposits for payment of contractual rent on properties leased to seven tenants. For the year ended December 31, 2024, we applied $7.7 million of security deposits for payment of contractual rent on properties leased to six tenants. Other Revenues.
Of the $38.3 million committed to fund draws to certain tenants and vendors for improvements at our properties, $11.4 million was incurred but not funded as of December 31, 2024. Of these properties, we include 106 properties in our operating portfolio, which were 98.3% leased as of December 31, 2024, with a weighted-average remaining lease term of 13.7 years.
Of the $6.5 million committed to fund draws to certain tenants and vendors for improvements at our properties, $3.0 million was incurred but not funded as of December 31, 2025. Of these properties, we include 109 properties in our operating portfolio, which were 96.7% leased as of December 31, 2025, with a weighted-average remaining lease term of 12.8 years.
We compute normalized funds from operations (“Normalized FFO”) by adjusting FFO, as defined by NAREIT, to exclude certain GAAP income and expense amounts that we believe are infrequent and unusual in nature and/or not 73 Table of Contents related to our core real estate operations.
For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per share. 76 Table of Contents We compute normalized funds from operations (“Normalized FFO”) by adjusting FFO, as defined by NAREIT, to exclude certain GAAP income and expense amounts that we believe are infrequent and unusual in nature and/or not related to our core real estate operations.
The Notes due 2026 are the Operating Partnership’s general unsecured obligations, and rank equally in right of payment with all of the Operating Partnership’s existing and future senior unsecured indebtedness, including the Exchangeable Senior Notes which matured in February 2024.
The Notes due 2026 are the Operating Partnership’s general unsecured and unsubordinated obligations, and rank equally in right of payment with all of the Operating Partnership’s future senior unsecured indebtedness.
As of December 31, 2024, we had 22 full-time employees. As of December 31, 2024, we owned 109 properties comprising 9.0 million square feet (including 666,000 rentable square feet under development/redevelopment) in 19 states.
As of December 31, 2025, we had 23 full-time employees. As of December 31, 2025, we owned 111 properties comprising 8.9 million square feet (including 303,000 rentable square feet under development/redevelopment) in 19 states.
After completing this process, we determined that for each of the operating properties evaluated, undiscounted cash flows over the holding period were in excess of carrying value and, therefore, we did not record any impairment losses for these properties for the years ended December 31, 2024, 2023 and 2022.
For all other operating properties that were evaluated, we determined that the undiscounted cash flows over the holding period were in excess of carrying value and, therefore, we did not record any impairment losses for these properties for the year ended December 31, 2025.
Interest income for the year ended December 31, 2024 increased by $2.6 million, or 30%, to $11.0 million, compared to $8.4 million for the year ended December 31, 2023.
Interest and other income for the year ended December 31, 2025 increased by $2.0 million, or 46%, to $6.4 million, compared to $4.4 million for year ended December 31, 2024.
We have leased and expect to continue to lease our properties on a triple-net lease basis, where the tenant is generally responsible for all aspects of and costs related to the property and its operation during the lease term, including structural repairs, maintenance, real estate taxes and insurance. We were incorporated in Maryland on June 15, 2016.
These properties are generally leased, and we expect to continue leasing them, on a triple-net lease basis, pursuant to which the tenant is responsible for all aspects of and costs related to the property and its operation during the lease term, including structural repairs, maintenance, real estate taxes and insurance.
This source of revenue represents our primary source of liquidity to fund our dividends, Notes due 2026 interest payments, repayments of borrowings and interest payments under our Revolving Credit Facility, general and administrative expenses, property development and redevelopment activities, property operating expenses and other expenses incurred related to managing our existing portfolio and investing in additional properties.
This source of revenue represents our primary source of liquidity to fund the acquisition of additional properties, the development and redevelopment of existing properties, the funding of our remaining investment in IQHQ Preferred Stock, dividends to our stockholders, scheduled debt service under our Notes due 2026, repayment of borrowings and interest payments under our Credit Facilities, general and administrative expenses, property development and redevelopment activities, property operating expenses and other expenses incurred related to managing our existing portfolio and investing in additional properties.
FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of operations. 74 Table of Contents The table below is a reconciliation of net income attributable to common stockholders to FFO, Normalized FFO and AFFO for the years ended December 31, 2024, 2023 and 2022 (in thousands, except share and per share amounts): Years Ended December 31, 2024 2023 2022 Net income attributable to common stockholders $ 159,857 $ 164,236 $ 153,034 Real estate depreciation and amortization 70,807 67,194 61,303 Loss (gain) on sale of real estate — — (3,601) Disposition-contingent lease termination fee, net of loss on sale of real estate (1) (451) — — FFO attributable to common stockholders (basic) 230,213 231,430 210,736 Cash and non-cash interest expense on Exchangeable Senior Notes 28 219 546 FFO attributable to common stockholders (diluted) 230,241 231,649 211,282 Financing expense — — 367 Litigation-related expense 788 2,480 3,010 Loss (gain) on exchange of Exchangeable Senior Notes — (22) 125 Normalized FFO attributable to common stockholders (diluted) 231,029 234,107 214,784 Interest income on seller-financed note (2) 1,104 1,342 — Deferred lease payments received on sales-type leases (3) 4,938 — — Stock-based compensation 17,317 19,581 17,507 Non-cash interest expense 1,664 1,375 1,255 Above-market lease amortization 92 92 91 AFFO attributable to common stockholders (diluted) $ 256,144 $ 256,497 $ 233,637 FFO per common share – diluted $ 8.07 $ 8.20 $ 7.64 Normalized FFO per common share – diluted $ 8.10 $ 8.29 $ 7.76 AFFO per common share – diluted $ 8.98 $ 9.08 $ 8.45 Weighted average common shares outstanding – basic 28,226,402 27,977,807 27,345,047 Restricted stock and RSUs 294,780 196,821 116,046 Dilutive effect of Exchangeable Senior Notes 9,468 81,169 202,076 Weighted average common shares outstanding – diluted 28,530,650 28,255,797 27,663,169 (1) Amount reflects the $3.9 million disposition-contingent lease termination fee received concurrently with the sale of our property in Los Angeles, California, net of the loss on sale of real estate of $3.4 million (see Note 6 “Investments in Real Estate” to our consolidated financial statements included in this report for more information).
FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of operations. 77 Table of Contents The table below is a reconciliation of net income attributable to common stockholders to FFO, Normalized FFO and AFFO for the years ended December 31, 2025, 2024 and 2023 (in thousands, except share and per share amounts): Years Ended December 31, 2025 2024 2023 Net income attributable to common stockholders $ 114,435 $ 159,857 $ 164,236 Real estate depreciation and amortization 74,068 70,807 67,194 Impairment loss on real estate 3,527 — — Loss on sale of real estate/(Disposition-contingent lease termination fee, net of loss on sale of real estate) (1) 326 (451) — FFO attributable to common stockholders (basic) 192,356 230,213 231,430 Cash and non-cash interest expense on Exchangeable Senior Notes — 28 219 FFO attributable to common stockholders (diluted) 192,356 230,241 231,649 Litigation-related expense 2,008 788 2,480 Loss (gain) on exchange of Exchangeable Senior Notes — — (22) Loss (gain) on partial repayment of Notes due 2026 (32) — — Income on seller-financed notes (2) (835) 1,104 1,342 Deferred lease payments received on sales-type leases (3) 25 4,938 — Normalized FFO attributable to common stockholders (diluted) 193,522 237,071 235,449 Stock-based compensation 10,132 17,317 19,581 Non-cash interest expense 1,999 1,664 1,375 Non-cash accretion of life science investments (333) — — Above-market lease amortization 92 92 92 AFFO attributable to common stockholders (diluted) $ 205,412 $ 256,144 $ 256,497 FFO per common share – diluted $ 6.78 $ 8.07 $ 8.20 Normalized FFO per common share – diluted $ 6.82 $ 8.31 $ 8.33 AFFO per common share – diluted $ 7.24 $ 8.98 $ 9.08 Weighted average common shares outstanding – basic 28,005,228 28,226,402 27,977,807 Restricted stock and RSUs 371,999 294,780 196,821 Dilutive effect of Exchangeable Senior Notes — 9,468 81,169 Weighted average common shares outstanding – diluted 28,377,227 28,530,650 28,255,797 ________________________________________________________ (1) For the year ended December 31, 2024, amount reflects the $3.9 million disposition-contingent lease termination fee received concurrently with the sale of our property in Los Angeles, California, net of the loss on sale of real estate of $3.4 million (see Note 6 “Investments in Real Estate” to our consolidated financial statements included in this report for more information).
Sources and Uses of Cash We derive substantially all of our revenues from the leasing of our properties and collecting rental income, which includes operating expense reimbursements, based on contractual arrangements with our tenants.
As of December 31, 2025, we had cash and cash equivalents of $47.6 million. We derive substantially all of our revenues from leasing our properties and collecting rental income, which includes operating expense reimbursements, based on contractual arrangements with our tenants.
Our investment guidelines also provide that our aggregate borrowings (secured and unsecured) will not exceed 50% of the cost of our tangible assets at the time of any new borrowing, subject to our board of directors’ discretion. In recent years, financial markets have been volatile in general, which has also significantly reduced our access to capital.
Our investment guidelines also provide that our aggregate borrowings (secured and unsecured) will not exceed 50% of the cost of our tangible assets at the time of any new borrowing, subject to our board of directors’ discretion.
Our undiscounted cash flow and fair value calculations contain uncertainties because they require management to make assumptions and to apply judgment to estimate future cash flow and property fair values, including determining our estimated holding period.
Our undiscounted cash flow and fair value calculations contain uncertainties because they require management to make assumptions and to apply judgment to estimate future cash flow and property fair values, including determining our estimated holding period. We are also required to make a number of assumptions relating to future economic and market events and prospective operating trends.
A decrease of 5% in the estimated unguaranteed residual value of our properties would result in a change to the lease classification of one lease that was modified during the year ended December 31, 2024.
A decrease of 5% in the estimated unguaranteed residual value of our properties would not change the lease classification of any new leases or leases that were modified during the year ended December 31, 2025.
In order for us to qualify as a REIT under the Code, the relevant sections of our charter provide that, subject to certain exceptions, no person or entity may own, or be deemed to own, by virtue of the applicable constructive ownership provisions of the Code, more than 9.8% (in value or number of shares, whichever is more restrictive) of the aggregate of our outstanding shares of stock or Series A Preferred Stock or more than 9.8% (in value or number of shares, whichever is more restrictive) of our outstanding common stock or any class or series of our outstanding preferred stock. 66 Table of Contents Results of Operations Investments See Note 6 “Investments in Real Estate” in the notes to the consolidated financial statements for information regarding our investments in real estate and property portfolio activity during the year ended December 31, 2024.
In order for us to qualify as a REIT under the Code, the relevant sections of our charter provide that, subject to certain exceptions, no person or entity may own, or be deemed to own, by virtue of the applicable constructive ownership provisions of the Code, more than 9.8% (in value or number of shares, whichever is more restrictive) of the aggregate of our outstanding shares of stock or Series A Preferred Stock or more than 9.8% (in value or number of shares, whichever is more restrictive) of our outstanding common stock or any class or series of our outstanding preferred stock.
The increase in cash flows provided by operating activities from 2023 to 2024 was primarily due to the $3.9 million disposition-contingent lease termination fee that was received concurrently with the sale of our property in Los Angeles, California.
Cash flows provided by operating activities for the year ended December 31, 2024 also included a one-time $3.9 million disposition-contingent lease termination fee that was received concurrently with the sale of our property in Los Angeles, California.
Property expenses for the year ended December 31, 2024 increased by $3.6 million, or 14%, to $28.5 million, compared to $24.9 million for the year ended December 31, 2023.
Property Expenses. Property expenses for the year ended December 31, 2025 increased by $1.7 million, or 6%, to $30.2 million, compared to $28.5 million for the year ended December 31, 2024.
Financing Activities Cash flows used in financing activities for the year ended December 31, 2024 were $197.9 million, primarily related to dividend payments of $213.5 million to common and preferred stockholders, principal payment on the Exchangeable Senior Notes of $4.4 million, and $1.4 million related to the net share settlement of equity awards to pay the required withholding taxes upon vesting of restricted stock for certain employees and payment of deferred financing costs, partially offset by $11.8 million in net proceeds from the issuance of our common stock and $9.6 million in net proceeds from the issuance of our Series A Preferred Stock pursuant to our ATM program.
Cash flows used in financing activities for the year ended December 31, 2024 were $197.9 million, primarily related to dividend payments of $213.5 million to common and preferred stockholders and principal payment on the Exchangeable Senior Notes of $4.4 million, partially offset by $11.8 million in net proceeds from the issuance of our common stock and $9.6 million in net proceeds from the issuance of our Series A Preferred Stock pursuant to our ATM program. 72 Table of Contents Liquidity and Capital Resources Sources and Uses of Cash Liquidity is a measure of our ability to meet potential cash requirements.
As a result, certain regulated cannabis operators have consolidated operations or shuttered certain operations to reduce costs, which could have a negative impact on operators’ demand for regulated cannabis facilities, including our existing tenants.
As a result, certain regulated cannabis operators have consolidated operations or shuttered certain operations to reduce costs, which could have a negative impact on operators’ demand for regulated cannabis facilities, including our existing tenants. Significant Tenants and Concentrations of Risk As of December 31, 2025, we owned 111 properties located in 19 states.
Determining whether expenditures meet the criteria for capitalization and the assignment of depreciable lives requires management to exercise significant judgment. The determination of whether we are or the tenant is the owner of improvements for accounting purposes is subject to significant judgment. In making that determination, we consider numerous factors and perform a detailed evaluation of each individual lease.
The determination of whether we are or the tenant is the owner of improvements for accounting purposes is subject to judgment. In making that determination, we consider numerous factors and perform a detailed evaluation of each individual lease. No one factor is determinative in reaching a conclusion.
Other revenues for the years ended December 31, 2024 and 2023 consist of interest revenue related to leases for property acquisitions that did not satisfy the requirements for sale-leaseback accounting.
Other revenues for the years ended December 31, 2025 and 2024 primarily consist of interest revenue related to leases for property acquisitions that did not satisfy the requirements for sale-leaseback accounting. The $1.1 million decrease in other revenue for the year ended December 31, 2025 was primarily due to non-collection of rent related to one property leased to 4Front.
Significant adverse changes in the critical accounting estimates and judgements used in the impairment evaluation would need to occur for the undiscounted cash flows over the holding period to be less than the carrying value for each operating property evaluated as of December 31, 2024.
Significant adverse changes in the critical accounting estimates used in the impairment evaluation are required for the undiscounted cash flows over the holding period to be less than the carrying value of these properties as of December 31, 2025. No impairment losses were recognized for the year ended December 31, 2024 and 2023.
Amount relates to the sale of one property in Los Angeles, California (see Note 6 “Investments in Real Estate” to our consolidated financial statements included in this report for more information). Interest Income .
Loss on sale of real estate for the year ended December 31, 2024 related to the sale of a property located in Los Angeles, California, which was sold in May 2024. See Note 6 “Investments in Real Estate” to our consolidated financial statements included in this report for more information. Interest and Other Income.
We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.
We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly. Interest Rate Risk We are exposed to interest rate risk primarily through our variable-rate indebtedness, including amounts outstanding under our Revolving Credit Facility and our IIP Life Science Credit Facility.
Compensation expense for the year ended December 31, 2024 and 2023 included $17.3 million and $19.6 million, respectively, of non-cash stock-based compensation. Depreciation and Amortization Expense. Depreciation and amortization expense for the year ended December 31, 2024 increased by $3.6 million, or 5%, to $70.8 million, compared to $67.2 million for the year ended December 31, 2023.
Depreciation and amortization expense for the year ended December 31, 2025 increased by $3.3 million, or 5%, to $74.1 million, compared to $70.8 million for the year ended December 31, 2024.
Cash Flows The following summary discussion of our cash flows is based on the consolidated statements of cash flows in Item 8, “Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (in thousands): Year Ended December 31, 2024 2023 Change Net cash provided by (used in) operating activities $ 258,446 $ 255,543 $ 2,903 Net cash provided by (used in) investing activities (55,996) (6,788) (49,208) Net cash provided by (used in) financing activities (197,904) (195,628) (2,276) Ending cash, cash equivalents and restricted cash 146,245 141,699 4,546 Operating Activities Cash flows provided by operating activities for the years ended December 31, 2024 and 2023 were $258.4 million and $255.5 million, respectively.
Preferred stock dividends increased by $2.0 million, or 111%, to $3.8 million for the year ended December 31, 2025, compared to $1.8 million for the year ended December 31, 2024 due to issuance of 1,016,852 shares of preferred stock during the year ended December 31, 2025. 71 Table of Contents Cash Flows The following summary discussion of our cash flows is based on the consolidated statements of cash flows in Item 8, “Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (in thousands): Year Ended December 31, 2025 2024 Change Net cash provided by (used in) operating activities $ 198,189 $ 258,446 $ (60,257) Net cash provided by (used in) investing activities (174,301) (55,996) (118,305) Net cash provided by (used in) financing activities (122,536) (197,904) 75,368 Ending cash and cash equivalents 47,597 146,245 (98,648) Operating Activities Cash flows provided by operating activities for the years ended December 31, 2025 and 2024 were $198.2 million and $258.4 million, respectively.
Cash flows used in investing activities for the year ended December 31, 2023 included $189.0 million of purchases of investments in real estate, funding of draws for improvements and construction, and funding of construction loan and other investments in the aggregate, partially offset by $182.2 million of net maturities of short-term investments.
Investing Activities Cash flows used in investing activities for the year ended December 31, 2025 were $174.3 million, of which $150.3 million was related to investments in life science financial instruments, $31.2 million was related to investments in real estate and funding of draws for improvements and construction funding at our properties, partially offset by $2.2 million in net proceeds related to the sale of two real estate properties and $5.0 million in proceeds related to the net purchases and maturities of short-term investments.
Critical Accounting Estimates Our consolidated financial statements have been prepared in accordance with GAAP, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
(4) Amount reflects the $3.9 million disposition-contingent lease termination fee received concurrently with the sale of our property in Los Angeles, California, net of the loss on sale of real estate of $3.4 million (see Note 6 “Investments in Real Estate” to our consolidated financial statements included in this report for more information) Critical Accounting Estimates Our consolidated financial statements have been prepared in accordance with GAAP, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
The use of different assumptions can affect the amount of consideration allocated to the acquired depreciable/amortizable asset, which in turn can impact our net income due to the recognition of the related depreciation/amortization expense in our consolidated statements of operations. 77 Table of Contents We depreciate buildings and improvements where we are considered the owner for accounting purposes based on our evaluation of the estimated useful life of each specific asset, not to exceed 40 years.
The use of different assumptions can affect the amount of consideration allocated to the acquired depreciable/amortizable asset, which in turn can impact our net income due to the recognition of the related depreciation/amortization expense in our consolidated statements of operations.
The commitments discussed in this paragraph are excluded from the table of contractual obligations above, as improvement allowances generally may be requested by the tenants at any time up until a date that is near the expiration of the initial term of the applicable lease, there is no explicit time frame for incurring the obligations related to our contracts with vendors, and construction loan funding generally may be requested by the borrower from time to time, subject to satisfaction of certain conditions.
The commitments discussed in this paragraph are excluded from the table of contractual obligations above as there is no explicit time frame for incurring the obligations, which generally may be requested from time to time, subject to satisfaction of certain conditions.
As of December 31, 2024, we had no outstanding borrowings on our Revolving Credit Facility. Impact of Inflation The U.S. economy has experienced a sustained increase in inflation rates in recent years. We enter into leases that generally provide for fixed increases in rent.
Accordingly, we believe that a significant change in interest rates would not have a material effect on the consolidated financial statements. Impact of Inflation The U.S. economy has experienced a sustained increase in inflation rates in recent years. We enter into leases that generally provide for fixed increases in rent.
We do not include in our operating portfolio the following properties (all of which were under development/redevelopment as of December 31, 2024, and together are expected to comprise 491,000 rentable square feet upon completion of development/redevelopment): ● 63795 19th Avenue in Palm Springs, California (pre-leased); ● Inland Center Drive in San Bernardino, California; and ● Leah Avenue in San Marcos, Texas. Factors Impacting Our Operating Results Our results of operations are affected by a number of factors and depend on the rental revenue we receive from the properties that we acquire, the timing of lease expirations, general market conditions, the regulatory environment in the cannabis industry, and the competitive environment for real estate assets that support the regulated cannabis industry. 63 Table of Contents Rental Revenues We receive income primarily from rental revenue generated by the properties that we acquire.
Factors Impacting Our Operating Results Our results of operations are affected by a number of factors and depend on the rental revenue we receive from the properties that we acquire, the timing of lease expirations, general market conditions, the regulatory environment in the cannabis industry, the regulatory and market conditions applicable to the life science industry, and the competitive environment for real estate assets supporting regulated cannabis operators and life science tenants. 66 Table of Contents Rental Revenues We receive income primarily from rental revenue generated by the properties that we acquire.
The common stock distribution with a record date of December 30, 2022 was a split-year distribution, with $0.33 allocable to 2022 for federal income tax purposes and $1.47 allocable to 2023 for federal income tax purposes. 72 Table of Contents Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2024 (in thousands): Payments Due by Year Notes due 2026 Interest Office Rent Total 2025 $ — $ 16,500 $ 526 $ 17,026 2026 300,000 6,646 543 307,189 2027 — — 45 45 2028 — — — — 2029 — — — — Thereafter — — — — Total $ 300,000 $ 23,146 $ 1,114 $ 324,260 As of December 31, 2024, we had (1) $37.1 million outstanding in commitments related to improvement allowances, which generally may be requested by the tenants at any time up until a date that is near the expiration of the initial term of the applicable lease; (2) $1.2 million outstanding in commitments related to contract with vendors for improvements at our properties; and (3) $0.2 million outstanding in commitments to fund a construction loan.
Contractual Obligations The following table summarizes our contractual obligations as of December 31, 2025 (in thousands): Payments Due by Year Notes due 2026 Credit Facilities Interest Office Rent Total 2026 $ 291,215 $ 27,500 $ 13,132 $ 543 $ 332,390 2027 — — 4,639 45 4,684 2028 — 75,000 3,517 — 78,517 2029 — — — — — 2030 — — — — — Thereafter — — — — — Total $ 291,215 $ 102,500 $ 21,288 $ 588 $ 415,591 As of December 31, 2025, we had (1) $120 million remaining on our commitment to purchase up to $170 million of IQHQ Preferred Stock which is scheduled to be funded in various installments by June 30, 2027, subject to extension options exercisable by IQHQ; (2) $6.5 million outstanding in commitments related to improvement allowances, which generally may be requested by the tenants at any time up until a date that is near the expiration of the initial term of the applicable lease; and (3) $0.2 million outstanding in commitments to fund the Construction Loan.
During the year ended December 31, 2024, we sold 402,673 shares of our Series A Preferred Stock pursuant to the ATM Program for net proceeds of $9.6 million. We intend to file an automatic shelf registration statement, which may permit us, from time to time, to offer and sell common stock, preferred stock, warrants, debt securities of our Operating Partnership and other securities to the extent necessary or advisable to meet our liquidity needs.
We have filed a registration statement with the SEC allowing us, from time to time, to offer and sell common stock, preferred stock, warrants, debt securities of our Operating Partnership and other securities to the extent necessary or advisable to meet our liquidity needs.
(2) Amount reflects the non-refundable interest paid on the seller-financed note issued to us by the buyer in connection with our disposition of a portfolio of four properties in southern California previously leased to affiliates of Vertical, which is recognized as a deposit liability and is included in other liabilities in our consolidated balance sheet as of December 31, 2024 and 2023, as the transaction did not qualify for recognition as a completed sale.
(2) Positive amounts represent non-refundable cash payments received pursuant to two seller-financed notes issued by us in connection with our disposition of certain properties. As the transactions did not qualify for recognition as completed sales under GAAP, the payments were initially recorded as a deposit liability and included in other liabilities on our consolidated balance sheet.
Our ability to continue to pay dividends is dependent upon our ability to continue to generate cash flows, service any debt obligations we have, including our Notes due 2026, and make accretive new investments. Year Ended December 31, 2024 2023 2022 Ordinary income distributions $ 7.440000 $ 7.700000 $ 6.929636 Long-term capital gain distributions (1) — — 0.100364 Total $ 7.440000 $ 7.700000 $ 7.030000 (1) Unrecaptured Section 1250 Gain of $0.058864 represents additional characterization of and is part of long-term capital gain distributions for the year ended December 31, 2022. The common stock distribution with a record date of December 31, 2024 was a split-year distribution, with $0.83 allocable to 2024 for federal income tax purposes and $1.07 allocable to 2025 for federal income tax purposes.
Year Ended December 31, 2025 2024 2023 Ordinary income distributions $ 6.143200 $ 7.440000 $ 7.700000 Return of capital 0.626800 — — Total $ 6.770000 $ 7.440000 $ 7.700000 75 Table of Contents The common stock distribution with a record date of December 31, 2024 was a split-year distribution, with $0.83 allocable to 2024 for federal income tax purposes and $1.07 allocable to 2025 for federal income tax purposes.
The decrease in other revenues for the year ended December 31, 2024 was primarily due to non-collection of $0.6 million in rent from one property, partially offset by the application of $0.2 million of security deposits. Expenses Property Expenses .
The decrease in cash flows provided by operating activities for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily due to lower net income and the application of $6.6 million of security deposits for contractual rent due to tenant defaults.
Such purchases, if any, will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. In February 2024, we issued 28,408 shares of our common stock and paid $4.3 million in cash upon exchange by holders of $4.3 million principal amount of Exchangeable Senior Notes and paid off the remaining $0.1 million principal amount, in accordance with terms of the indenture for the Exchangeable Senior Notes. In May 2024, we terminated the previously existing “at-the-market” offering program (the “Prior ATM Program”) and entered into new equity distribution agreements with four sales agents, pursuant to which we may offer and sell from time to time through an “at-the-market” offering program (the “ATM Program”), including on a forward basis, shares of our common stock and 9.00% Series A Cumulative Redeemable Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”) , up to an aggregate offering price of $500.0 million .
ATM Program We have an “at the market” equity offering program (“ATM Program”), pursuant to which we may offer and sell from time to time, including on a forward basis, shares of our common stock and 9.00% Series A Cumulative Redeemable Preferred Stock, $0.00 1 par value per share (the “Series A Preferred Stock”), up to an aggregate offering price of $500.0 million.
Property expenses related to leased properties are generally reimbursable to us by the tenants under the terms of the leases. General and Administrative Expense . General and administrative expense for the year ended December 31, 2024 decreased by $5.4 million, or 13%, to $37.4 million, compared to $42.8 million for the year ended December 31, 2023.
General and administrative expense for the year ended December 31, 2025 decreased by $3.7 million, or 10%, to $33.7 million, compared to $37.4 million for the year ended December 31, 2024.
These challenges include federal, state and local taxation burdens; ineffective enforcement policies with respect to the illicit cannabis market; declines in unit pricing for regulated cannabis products; limited access to capital; and inflation and supply chain constraints.
These include federal, state and local taxation burdens; competitive pressure from illicit, unlicensed cannabis operations; declines in unit pricing for regulated cannabis products; constrained access to capital; inflationary pressures; elevated interest rates; significant debt maturities; labor market constraints; supply chain disruptions; evolving trade policies; and broader U.S. consumer financial conditions.
The increase was primarily due to additional investment in existing properties, which resulted in higher property tax that we paid for our properties, as well as higher property expenses related to properties that we have regained possession of but not yet leased.
The increase was primarily driven by additional investment in existing properties, resulting in a $2.1 million increase in property tax expense, as well as a $0.8 million increase in expenses associated with properties that we took back possession of from defaulted tenants but not yet re-leased.
During the year ended December 31, 2024, we sold 123,224 shares of our common stock pursuant to the Prior ATM Program for net proceeds of $11.8 million.
During the year ended December 31, 2025, we sold 1,016,852 shares of our Series A Preferred Stock for net proceeds of $24.1 million. As of December 31, 2025, shares of the Company’s common stock and Series A Preferred Stock having an aggregate offering price of up to $464.9 million remain available for offer and sale pursuant to the ATM Program.
The Loan Agreement is subject to certain liquidity and operating covenants and includes customary representations and warranties, affirmative and negative covenants and events of default. There were no amounts outstanding under the Loan Agreement as of December 31, 2024.
The Loan Agreement also includes customary representations and warranties, affirmative and negative covenants and events of default. Management believes it was in compliance with these covenants as of 74 Table of Contents December 31, 2025. As of December 31, 2025, there were $27.5 million of borrowings outstanding under the Revolving Credit Facility.
According to Viridian Capital Advisors (“Viridian”), worldwide cannabis capital raises in 2024 increased slightly over 2023, with less than $2.3 billion in total capital raises, versus over $1.9 billion in 2023, $4.3 billion in 2022 and over $12.0 billion in 2021.
According to Viridian Capital Advisors (“Viridian”), worldwide cannabis capital raises in 2025 decreased modestly to $2.1 billion, compared to $2.3 billion in 2024, but remained well below levels observed in prior years, including over $4.3 billion in 2022.
Cash flows used in financing activities for the year ended December 31, 2023 were $195.6 million, primarily related to dividend payments of $204.1 million to common and preferred stockholders and $1.1 million related to the net share settlement of equity awards to pay the required withholding taxes upon vesting of restricted stock for certain employees 69 Table of Contents and payment of deferred financing costs, partially offset by $9.6 million in net proceeds from the issuance of our common stock.
Financing Activities Cash flows used in financing activities for the year ended December 31, 2025 were $122.5 million, primarily related to dividend payments of $219.5 million to common and preferred stockholders, $20.1 million related to repurchase of common stock and partial principal payments on the Notes due 2026 of $8.7 million, partially offset by net total draws on our two revolving credit facilities of $102.5 million and $24.1 million in net proceeds from the issuance of our Series A Preferred Stock pursuant to our ATM program.
Rental revenues for the year ended December 31, 2024 were $306.9 million, compared to $307.4 million for the year ended December 31, 2023, reflecting a decrease of $0.4 million or less than 1%.
Rental revenues for the year ended December 31, 2025 were $265.5 million, compared to $306.9 million for the year ended December 31, 2024, reflecting a decrease of $41.5 million, or 14%, year over year. The decrease was primarily driven by tenant defaults, resulting in a decrease of $46.9 million related to properties leased to PharmaCann, Gold Flora, TILT, and 4Front.
The increase in interest income was primarily due to an additional $3.3 million of interest received on our construction loan, which was partially offset by a $0.7 million decrease to interest earned on our interest-bearing cash and cash equivalents and short-term investments. 68 Table of Contents Interest Expense . Interest expense primarily consists of interest on our Notes due 2026.
The decrease was due to lower interest-bearing investments and lower rates earned on those investments. Interest Expense. Interest expense primarily consists of interest on our Notes due 2026 and interest on our Credit Facilities.
Our Revolving Credit Facility bears interest at a variable rate based on the greater of the prime rate and an applicable margin and a stipulated interest rate; therefore, if interest rates increase, our required payments on any amounts outstanding on our Revolving Credit Facility may also increase.
Borrowings under these facilities bear interest at variable rates based on the greater of prime rate or SOFR, as applicable, plus an applicable margin and stipulated rate. As a result, increases in market interest rates may increase our borrowing costs and adversely affect our results of operations and cash flows.
Comparison of the Years Ended December 31, 2024 and 2023 (in thousands) Years Ended December 31, 2024 2023 Change Revenues: Rental (including tenant reimbursements) $ 306,936 $ 307,349 $ (413) Other 1,581 2,157 (576) Total revenues 308,517 309,506 (989) Expenses: Property expenses 28,472 24,893 3,579 General and administrative expense 37,444 42,832 (5,388) Depreciation and amortization expense 70,807 67,194 3,613 Total expenses 136,723 134,919 1,804 Gain (loss) on sale of real estate (3,449) — (3,449) Income from operations 168,345 174,587 (6,242) Interest income 10,988 8,446 2,542 Interest expense (17,672) (17,467) (205) Gain (loss) on exchange of Exchangeable Senior Notes — 22 (22) Net income 161,661 165,588 (3,927) Preferred stock dividends (1,804) (1,352) (452) Net income attributable to common stockholders $ 159,857 $ 164,236 $ (4,379) Revenues Rental Revenues.
Comparison of the Years Ended December 31, 2024 and 2023 See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 21, 2025, for a comparison of the years ended December 31, 2024 and 2023. 69 Table of Contents Comparison of the Years Ended December 31, 2025 and 2024 (in thousands) Years Ended December 31, 2025 2024 Change Cannabis Portfolio Segment: Rental revenues (including tenant reimbursements) $ 265,486 $ 306,936 $ (41,450) Other revenues 469 1,581 (1,112) Property expenses (30,177) (28,472) (1,705) Depreciation and amortization expense (74,068) (70,807) (3,261) Impairment loss on real estate (3,527) — (3,527) Gain (loss) on sale of real estate (326) (3,449) 3,123 Interest and other income 6,413 4,388 2,025 Cannabis Portfolio Segment net income 164,270 210,177 (45,907) Life Science Portfolio Segment: Interest and other income 5,047 — 5,047 Life Science Portfolio Segment net income 5,047 — 5,047 Unallocated: General and administrative expense (33,735) (37,444) 3,709 Interest and other income 2,860 6,600 (3,740) Interest expense (20,195) (17,672) (2,523) Net income 118,247 161,661 (43,414) Preferred stock dividends (3,812) (1,804) (2,008) Net income attributable to common stockholders $ 114,435 $ 159,857 $ (45,422) Cannabis Portfolio Segment Rental Revenues.
See Note 7 “Debt” to our consolidated financial statements included in this report for more information. 71 Table of Contents In May 2024, we sold a property in Los Angeles, California for $9.1 million (excluding closing costs), received a disposition-contingent lease termination fee from the tenant concurrently with the closing of $3.9 million and received tenant reimbursement of our closing and other costs related to the sale of the property.
In addition, there was a decrease of $3.1 million related to properties that have been taken back or sold, a $3.9 million decrease from a one-time disposition-contingent lease termination fee that was collected during the year ended December 31, 2024 in connection with the sale of property in Los Angeles, California, and a $3.1 million decrease in tenant reimbursement revenue primarily due to tenant defaults.
The lower compensation was primarily due to the expiration of the performance share units (“PSUs”) granted in 2021 on December 31, 2023 (which were forfeited in their entirety as they failed to meet the threshold for any payout as of that date) resulting in a decrease of $4.0 million in PSU related stock-based compensation, which was partially offset by an increase to non-PSU related stock-based compensation for employees and directors.
The decrease was primarily attributable to lower non-cash stock-based compensation expense, which decreased by $7.2 million from $17.3 million for the year ended December 31, 2024 to $10.1 million for the year ended December 31, 2025, driven by the expiration of the performance share units (“PSUs”) granted in 2022 on December 31, 2024.