Biggest changeDomestic direct-to-consumer rentals increased 13.0% for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to an increase in rental patients on service and increased Medicare reimbursement rates due to the inflation adjustment effective January 1, 2023, partially offset by increased rental revenue adjustments. 75 Cost of revenue and gross profit Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Cost of sales revenue $ 158,636 $ 197,805 $ (39,169 ) -19.8 % 50.3 % 52.5 % Cost of rental revenue 30,325 25,903 4,422 17.1 % 9.6 % 6.8 % Total cost of revenue $ 188,961 $ 223,708 $ (34,747 ) -15.5 % 59.9 % 59.3 % Gross profit - sales revenue $ 92,971 $ 122,744 $ (29,773 ) -24.3 % 29.4 % 32.5 % Gross profit - rental revenue 33,728 30,789 2,939 9.5 % 10.7 % 8.2 % Total gross profit $ 126,699 $ 153,533 $ (26,834 ) -17.5 % 40.1 % 40.7 % Gross margin percentage - sales revenue 37.0 % 38.3 % Gross margin percentage - rental revenue 52.7 % 54.3 % Total gross margin percentage 40.1 % 40.7 % Cost of sales revenue decreased $39.2 million for the year ended December 31, 2023 from the year ended December 31, 2022, a decrease of 19.8% from the comparable year, due primarily to lower sales volumes, lower premiums paid for components and lower labor and overhead costs.
Biggest changeDomestic direct-to-consumer rentals decreased 11.1% for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily related to a higher mix of lower private-payor reimbursement rates. 66 Cost of revenue and gross profit Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Cost of sales revenue $ 148,655 $ 158,636 $ (9,981 ) -6.3 % 44.3 % 50.3 % Cost of rental revenue 32,309 30,325 1,984 6.5 % 9.6 % 9.6 % Total cost of revenue $ 180,964 $ 188,961 $ (7,997 ) -4.2 % 53.9 % 59.9 % Gross profit - sales revenue $ 130,101 $ 92,971 $ 37,130 39.9 % 38.8 % 29.4 % Gross profit - rental revenue 24,640 33,728 (9,088 ) -26.9 % 7.3 % 10.7 % Total gross profit $ 154,741 $ 126,699 $ 28,042 22.1 % 46.1 % 40.1 % Gross margin percentage - sales revenue 46.7 % 37.0 % Gross margin percentage - rental revenue 43.3 % 52.7 % Total gross margin percentage 46.1 % 40.1 % Cost of sales revenue decreased $10.0 million for the year ended December 31, 2024 from the year ended December 31, 2023, a decrease of 6.3%, due primarily to lower premiums paid for raw material components, partially offset by an increase in the numbers of systems sold.
We elected to apply the practical expedient in accordance with Accounting Standards Codification (ASC) 606— Revenue Recognition and did not evaluate contracts of one year or less for the existence of a significant financing component. We do not expect any revenue to be recognized over a multi-year period with the exception of revenue related to lifetime warranties.
We elected to apply the practical expedient in accordance with Accounting Standards Codification, or ASC, 606— Revenue Recognition and did not evaluate contracts of one year or less for the existence of a significant financing component. We do not expect any revenue to be recognized over a multi-year period with the exception of revenue related to lifetime warranties.
We used a discounted cash flow analysis based on Level 3 inputs and determined that the goodwill carrying amount exceeded its fair value and, as such, an impairment charge of $32.9 million was incurred in the quarter ended September 30, 2023. Total accumulated impairment losses were $32.9 million as of December 31, 2023.
We used a discounted cash flow analysis based on Level 3 inputs and determined that the goodwill carrying amount exceeded its fair value and, as such, an impairment charge of $32.9 million was incurred in the quarter ended September 30, 2023. Total accumulated impairment losses were $32.9 million as of December 31, 2023 and 2024.
The purpose of Management's Discussion and Analysis (MD&A) is to provide an understanding of Inogen’s financial condition, results of operations and cash flows by focusing on changes in certain key measures from year-to-year. The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and accompanying notes.
The purpose of Management's Discussion and Analysis, or MD&A, is to provide an understanding of Inogen’s financial condition, results of operations and cash flows by focusing on changes in certain key measures from year-to-year. The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and accompanying notes.
Our future capital requirements will also depend on many additional factors, including those set forth in the section of this Annual Report on Form 10-K entitled “Risk Factors.” If we require additional funds in the future, we may not be able to obtain such funds on acceptable terms, or at all.
Our future capital requirements will also depend on many additional factors, including those set forth in the section of this Annual Report on Form 10-K entitled “Risk Factors.” 69 If we require additional funds in the future, we may not be able to obtain such funds on acceptable terms, or at all.
For a fixed price, we also offer a lifetime warranty for direct-to-consumer sales for our oxygen concentrators. The revenue is allocated to the distinct lifetime warranty performance obligation based on a relative stand-alone selling price (SSP) method. We have vendor-specific objective evidence of the selling price for our equipment.
For a fixed price, we also offer a lifetime warranty for direct-to-consumer sales for our oxygen concentrators. The revenue is allocated to the distinct lifetime warranty performance obligation based on a relative stand-alone selling price, or SSP, method. We have vendor-specific objective evidence of the selling price for our equipment.
We plan to also invest in clinical studies to evaluate expected improvements in clinical, economic and patient reported outcomes associated with the use of our products as part of our efforts to drive payor and prescriber advocacy for our products. • Expand our product offerings and indications for use.
We plan to also continue to invest in clinical studies to evaluate expected improvements in clinical, economic and patient reported outcomes associated with the use of our products as part of our efforts to drive payor and prescriber advocacy for our products. • Expand our product offerings and indications for use.
The MD&A is organized in the following sections: • Critical accounting policies and estimates • Recent accounting pronouncements • Macroeconomic environment • Overview • Basis of presentation • Results of operations • Liquidity and capital resources • Sources of funds • Use of funds • Non-GAAP financial measures Critical accounting policies and estimates Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements which have been prepared in accordance with generally accepted accounting principles in the United States of America, or U.S.
The MD&A is organized in the following sections: • Critical accounting policies and estimates • Recent accounting pronouncements • Macroeconomic environment • Overview • Results of operations • Liquidity and capital resources • Sources of funds • Use of funds • Non-GAAP financial measures Critical accounting policies and estimates Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements which have been prepared in accordance with generally accepted accounting principles in the United States of America, or U.S.
Revenue from product sales is generally recognized upon shipment of the product but is deferred for certain transactions when control has not yet transferred to the customer. 65 Our product is generally sold with a right of return and we may provide other incentives, which are accounted for as variable consideration when estimating the amount of revenue to recognize.
Revenue from product sales is generally recognized upon shipment of the product but is deferred for certain transactions when control has not yet transferred to the customer. 61 Our product is generally sold with a right of return and we may provide other incentives, which are accounted for as variable consideration when estimating the amount of revenue to recognize.
Inogen Connect, our connectivity platform on our Inogen One G4 ® and Inogen One G5, and Inogen Rove 6 products in the United States and Canada, is compatible with Apple and Android platforms and includes patient features such as purity status, battery life, product support functions, notification alerts, and remote software updates.
Inogen Connect, our connectivity platform is available on our Inogen Rove 4, Inogen One G4 ® , Inogen One G5, and Inogen Rove 6 products in the United States and Canada, is compatible with Apple and Android platforms and includes patient features such as purity status, battery life, product support functions, notification alerts, and remote software updates.
Amounts related to the capped rental period have not been material in the periods presented. 66 The lease term begins on the date products are shipped to patients and are recorded at amounts estimated to be received under reimbursement arrangements with third-party payors, including Medicare, private payors, and Medicaid.
Amounts related to the capped rental period have not been material in the periods presented. 62 The lease term begins on the date products are shipped to patients and are recorded at amounts estimated to be received under reimbursement arrangements with third-party payors, including Medicare, private payors, and Medicaid.
Comparison of years ended December 31, 2022 and 2021 A discussion of changes in our results of operations during the year ended December 31, 2022 compared to the year ended December 31, 2021 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7.
Comparison of years ended December 31, 2023 and 2022 A discussion of changes in our results of operations during the year ended December 31, 2023 compared to the year ended December 31, 2022 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7.
Commencing February 1, 2024 and ending May 31, 2031, the Assignee assumes responsibility for the monthly lease payments, and we remain the primary obligor under the lease to the landlord. (2) We obtain individual components for our products from a wide variety of individual suppliers.
Commencing February 1, 2024 and ending May 31, 2031, the Assignee assumed responsibility for the monthly lease payments, and we remain the primary obligor under the lease to the landlord. (2) We obtain individual components for our products from a wide variety of individual suppliers.
We derive the majority of our revenue from the sale and rental of our Inogen One and Rove systems and related accessories to patients, insurance carriers, home healthcare providers, resellers, and distributors, including our private label partner.
We derive the majority of our revenue from the sale and rental of our Inogen One and Rove systems and related accessories to patients, insurance carriers, home healthcare providers, resellers, and distributors, including our private label collaborator.
The net changes in operating assets and liabilities resulted in net cash provided of $14.3 million. 79 Net cash used in operating activities for the year ended December 31, 2022 consisted primarily of our net loss of $83.8 million and the non-cash add back for change in fair value of the earnout liability of $15.4 million, partially offset by non-cash adjustment items such as loss on disposal of intangible asset of $52.2 million, depreciation of equipment and leasehold improvements and amortization of intangibles of $23.5 million, provision for sales returns and doubtful accounts of $13.0 million, stock-based compensation expense of $12.3 million, net loss on disposal of rental equipment and other fixed assets of $3.1 million, and provision for inventory obsolescence and other inventory losses of $2.4 million.
Net cash used in operating activities for the year ended December 31, 2022 consisted primarily of our net loss of $83.8 million and the non-cash add back for change in fair value of the earnout liability of $15.4 million, partially offset by non-cash adjustment items such as loss on disposal of intangible asset of $52.2 million, depreciation of equipment and leasehold improvements and amortization of intangibles of $23.5 million, provision for sales returns and doubtful accounts of $13.0 million, stock-based compensation expense of $12.3 million, net loss on disposal of rental equipment and other fixed assets of $3.1 million, and provision for inventory obsolescence and other inventory losses of $2.4 million.
Our products are sold internationally through distributors and medical equipment companies outside of the United States and through direct patient and prescriber sales, as well as resellers and home medical equipment companies in the United States.
Our products are sold in the United States through direct patient and prescriber sales, as well as resellers and home medical equipment companies, and internationally through distributors and medical equipment companies.
In order to take advantage of these international markets, we have partnered with distributors who serve those markets and key customers in them.
In order to take advantage of these international markets, we have partnered with distributors who serve key customers in those markets.
Included in these amounts are the lease payments assumed by a third party (Assignee) based on an Assignment and Assumption of Lease Agreement (Agreement) in which the Assignee assumed the rights, title, and interest in the lease.
Included in these amounts are the lease payments assumed by a third party, referred to as the Assignee, based on an Assignment and Assumption of Lease Agreement in which the Assignee assumed the rights, title, and interest in the lease.
We expend significant manufacturing and production expense in connection with the development and production of our oxygen concentrator products and, in connection with our rental business, we incur expense in the deployment and maintenance of rental equipment to our patients.
We expend significant manufacturing and production expense in connection with the development and production of our oxygen concentrator and other respiratory care products and, in connection with our rental business, we incur expense in the deployment and maintenance of rental equipment to our patients.
Our critical accounting policies and estimates include those related to: • revenue recognition; • acquisitions and related acquired intangible assets and goodwill; and • long-lived asset impairment. Revenue recognition We generate revenue primarily from sales and rentals of our products. Our products consist of our proprietary line of oxygen concentrators and related accessories.
Our critical accounting policies and estimates include those related to: • revenue recognition; and • acquisitions and related acquired intangible assets and goodwill. Revenue recognition We generate revenue primarily from sales and rentals of our products. Our products consist of our proprietary line of oxygen concentrators and related accessories.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 24, 2023, which discussion is incorporated herein by reference and which is available free of charge on the SECs website at www.sec.gov .
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 1, 2024, which discussion is incorporated herein by reference and which is available free of charge on the SECs website at www.sec.gov .
We estimate that the Inogen Rove 6 and Inogen One G5 are each suitable for over 90% of ambulatory long-term oxygen therapy patients based on our analysis of the patients who have contacted us and their clinical needs.
The Inogen One G5 is similar to the product specifications of the Inogen Rove 6. We estimate that the Inogen Rove 6 and Inogen One G5 are each suitable for over 90% of ambulatory long-term oxygen therapy patients based on our analysis of the patients who have contacted us and their clinical needs.
As a result of the TAV technology intangible asset disposal in 2022, a quantitative analysis was required to be performed as of December 31, 2022 and concluded that there was no impairment.
As a result of the Tidal Assist ® Ventilator technology intangible asset disposal in 2022, a quantitative analysis was required to be performed as of December 31, 2022 and concluded that there was no impairment.
Some of these limitations are: • EBITDA and Adjusted EBITDA do not reflect our cash expenditures for capital equipment or other contractual commitments; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect capital expenditure requirements for such replacements; • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not include changes in fair value of earnout liability related to our acquisitions; • Adjusted EBITDA does not include acquisition-related expenses, whether the acquisition was consummated or not pursued; • Adjusted EBITDA does not include charges represent the costs associated with workforce reductions and associated costs and other restructuring-related activities; • goodwill impairment; and • other companies, including companies in our industry, may calculate EBITDA and Adjusted EBITDA measures differently, which reduces their usefulness as a comparative measure. 81 In evaluating EBITDA and Adjusted EBITDA, we anticipate that in the future we will incur expenses within these categories similar to this presentation.
Some of these limitations are: • EBITDA and Adjusted EBITDA do not reflect our cash expenditures for capital equipment or other contractual commitments; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect capital expenditure requirements for such replacements; • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not include changes in fair value of earnout liability related to our acquisitions; • Adjusted EBITDA does not include acquisition-related expenses, whether the acquisition was consummated or not pursued; • Adjusted EBITDA does not include costs associated with workforce reductions and associated costs and other restructuring-related activities; • goodwill impairment; and • other companies, including companies in our industry, may calculate EBITDA and Adjusted EBITDA measures differently, which reduces their usefulness as a comparative measure.
Our leading portfolio of innovative portable oxygen concentrators (POCs) is optimized to deliver high output ratio-to-weight, meaningful sound suppression and among the longest run times in the industry so that we can meet the needs of patients across a variety of disease states.
Our leading portfolio of innovative POCs is designed to deliver high output ratio-to-weight, meaningful sound suppression and has among the longest run times in the industry so that we can meet the needs of patients across a variety of disease states.
The year ended December 31, 2023 included $14.2 million of material cost premiums associated with open-market purchases of semiconductor chips used in our batteries and POCs compared to $23.8 million in the year ended December 31, 2022.
The year ended December 31, 2024 included $0.2 million of material cost premiums associated with open-market purchases of semiconductor chips used in our batteries and POCs compared to $14.2 million in the year ended December 31, 2023.
We sell multiple configurations of our Inogen One, Rove and Inogen At Home systems with various batteries, accessories, warranties, power cords, and language settings. Our goal is to design, build, and market oxygen solutions that redefine how long-term oxygen therapy is delivered.
We sell multiple configurations of our Inogen One ® , Rove and Inogen At Home systems with various batteries, accessories, warranties, power cords, and language settings. Our goal is to design, build, and market oxygen solutions that redefine how long-term oxygen therapy is delivered. To accomplish this goal, we intend to: • Expand our domestic HME provider and reseller network.
We have continued focus on our domestic business-to-business partnerships, including relationships with distributors, key accounts, resellers, our private label partner, and traditional HME providers. We offer patient-preferred, low total cost of ownership products to help providers convert their businesses to a non-delivery POC business model. • Increase international business-to-business adoption.
We remain focused on our domestic business-to-business partnerships, including relationships with distributors, key accounts, resellers, our private label collaborator, and traditional HME providers. We offer patient-preferred, low total cost of ownership products to help providers convert their businesses to a non-delivery POC business model.
This was primarily due to decreases of $9.5 million in personnel-related expenses, $6.1 million in media and advertising costs, and $2.1 million in credit card and financing fees, partially offset by an increase of $3.4 million in consulting fees.
This was primarily due to decreases of $8.5 million in consulting fees, $1.9 million in dues, fees and licenses, and $1.6 million in credit card and financing fees, partially offset by an increase of $5.1 million in media and advertising costs, $1.5 million in personnel-related expenses, and $0.9 million in travel costs.
Finite-lived intangible assets are amortized over their useful lives and are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Technology and customer relationship intangibles are amortized using the straight-line method.
Finite-lived intangible assets are amortized over their useful lives and are tested for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Simeox, from Physio-Assist, is a technology-enabled airway clearance and mucus management device predominantly aimed at treating bronchiectasis which is a condition that presents as the lung’s bronchi are damaged and widened, in patients with cystic fibrosis or chronic obstructive pulmonary disease. Simeox is used in pulmonary rehabilitation centers as well as at home.
Our Simeox product is a technology-enabled airway clearance and mucus management device predominantly aimed at serving patients with bronchiectasis which is a condition that presents as the lung’s bronchi are damaged and widened in patients with cystic fibrosis or COPD. Simeox is used in pulmonary rehabilitation centers as well as at home.
Total worldwide business-to-business sales revenue accounted for 61.8% of total sales revenue in the year ended December 31, 2023 versus 58.4% in the year ended December 31, 2022.
Total worldwide business-to-business sales revenue accounted for 72.0% of total sales revenue in the year ended December 31, 2024 versus 61.8% in the year ended December 31, 2023.
For the year ended December 31, 2021, net cash provided by financing activities consisted of $15.6 million from the proceeds received from stock options that were exercised and purchases under our employee stock purchase program, partially offset by the payment of employment taxes related to the vesting of restricted stock awards and restricted stock units of $0.6 million.
For the year ended December 31, 2024, net cash provided by financing activities consisted of $0.8 million from the proceeds received from purchases under our employee stock purchase program, partially offset by the payment of employment taxes related to the vesting of restricted stock units of $0.5 million.
Non-GAAP financial measures EBITDA and Adjusted EBITDA are financial measures that are not calculated in accordance with U.S. GAAP. We define EBITDA as net loss excluding interest income, interest expense, taxes and depreciation and amortization. Adjusted EBITDA also excludes stock-based compensation, change in fair value of earnout liability, acquisition-related expenses, and restructuring-related and other charges.
We define EBITDA as net loss excluding interest income, interest expense, taxes and depreciation and amortization. Adjusted EBITDA also excludes stock-based compensation, change in fair value of earnout liability, acquisition-related expenses, and restructuring-related and other charges.
In the year ended December 31, 2023, sales in Europe as a percentage of total international sales revenue decreased to 85.3% versus 86.9% in the comparative period in 2022.
In the year ended December 31, 2024, sales in Europe as a percentage of total international sales revenue slightly decreased to 85.0% versus 85.3% in 2023.
Net cash provided by operating activities for the year ended December 31, 2021 consisted primarily of our non-cash expense items such as depreciation of equipment and leasehold improvements and amortization of our intangibles of $21.6 million, a decrease in deferred tax assets of $14.4 million, provision for sales returns and doubtful accounts of $11.1 million, stock-based compensation expense of $10.9 million, provision for inventory obsolescence and other inventory losses of $2.1 million, and net loss on disposal of rental equipment and other fixed assets of $1.5 million; partially offset by the change in fair value of earnout liability of $11.6 million and our net loss of $6.3 million.
Net cash provided by operating activities for the year ended December 31, 2024 consisted primarily of non-cash adjustment items such as depreciation of equipment and leasehold improvements and amortization of intangibles of $21.0 million, provision for sales returns and doubtful accounts of $10.9 million, stock-based compensation expense of $7.4 million, net loss on disposal of rental assets and other assets of $4.5 million, and change in fair value of earnout liability of $3.0 million.
The following tables show a summary of our cash flows and working capital for the periods and as of the dates indicated: (amounts in thousands) Years ended December 31, Summary of consolidated cash flows 2023 2022 2021 Cash provided by (used in) operating activities $ (3,234 ) $ (37,532 ) $ 23,633 Cash used in investing activities (59,315 ) (10,877 ) (14,645 ) Cash provided by financing activities 960 380 15,000 Effect of exchange rates on cash 67 (481 ) (426 ) Net increase (decrease) in cash and cash equivalents $ (61,522 ) $ (48,510 ) $ 23,562 (amounts in thousands) December 31, Summary of working capital 2023 2022 Total current assets $ 207,067 $ 304,645 Total current liabilities 72,496 65,349 Net working capital $ 134,571 $ 239,296 Operating activities Historically, we derive operating cash flows from cash collected from the sales and rental of our products and services.
The following tables show a summary of our cash flows and working capital for the periods and as of the dates indicated: (amounts in thousands) Years ended December 31, Summary of consolidated cash flows 2024 2023 2022 Cash provided by (used in) operating activities $ 5,914 $ (3,234 ) $ (37,532 ) Cash used in investing activities (13,975 ) (59,315 ) (10,877 ) Cash provided by financing activities 265 960 380 Effect of exchange rates on cash (281 ) 67 (481 ) Net decrease in cash and cash equivalents $ (8,077 ) $ (61,522 ) $ (48,510 ) (amounts in thousands) December 31, Summary of working capital 2024 2023 Total current assets $ 185,451 $ 207,067 Total current liabilities 76,686 72,496 Net working capital $ 108,765 $ 134,571 Operating activities Historically, we derive operating cash flows from cash collected from the sales and rental of our products and services.
Domestic direct-to-consumer sales decreased 28.0% for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily driven by lower volume due to lower sales representative headcount and lower marketing spend, partially offset by increased average selling prices versus the comparative period in the prior year.
Domestic direct-to-consumer sales decreased 18.8% for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily driven by lower volume due to lower sales representative headcount, partially offset by increased average selling prices versus the prior year.
Cost of rental revenue included $12.9 million of rental asset depreciation for the year ended December 31, 2023 compared to $11.1 million for the year ended December 31, 2022. Gross margin on sales revenue decreased to 37.0% for the year ended December 31, 2023 from 38.3% for the year ended December 31, 2022.
Cost of rental revenue included $12.6 million of rental asset depreciation for the year ended December 31, 2024 compared to $12.9 million for the year ended December 31, 2023. Gross margin on sales revenue increased to 46.7% for the year ended December 31, 2024 from 37.0% for the year ended December 31, 2023.
GAAP measure, for each of the periods indicated: (amounts in thousands) Years ended December 31, Non-GAAP EBITDA and Adjusted EBITDA 2023 2022 2021 Net loss (GAAP) $ (102,449 ) $ (83,772 ) $ (6,333 ) Non-GAAP adjustments: Interest income, net (6,574 ) (2,837 ) (129 ) Provision for income taxes 105 504 14,992 Depreciation and amortization 18,152 23,514 21,628 EBITDA (non-GAAP) (90,766 ) (62,591 ) 30,158 Stock-based compensation 7,427 12,283 10,943 Acquisition-related expenses 2,413 — — Restructuring-related and other charges 3,426 — — Impairment charges 32,894 — — Change in fair value of earnout liability 6,822 (15,386 ) (11,596 ) Loss on disposal of intangible asset — 52,161 — Adjusted EBITDA (non-GAAP) $ (37,784 ) $ (13,533 ) $ 29,505 82 Contractual obligations The following table reflects a summary of our contractual obligations as of December 31, 2023.
GAAP measure, for each of the periods indicated: (amounts in thousands) Years ended December 31, Non-GAAP EBITDA and Adjusted EBITDA 2024 2023 2022 Net loss (GAAP) $ (35,888 ) $ (102,449 ) $ (83,772 ) Non-GAAP adjustments: Interest income, net (5,190 ) (6,574 ) (2,837 ) Provision (benefit) for income taxes (588 ) 105 504 Depreciation and amortization 21,004 18,152 23,514 EBITDA (non-GAAP) (20,662 ) (90,766 ) (62,591 ) Stock-based compensation 7,397 7,427 12,283 Acquisition-related expenses 784 2,413 — Restructuring-related and other charges — 3,426 — Impairment charges — 32,894 — Change in fair value of earnout liability 3,000 6,822 (15,386 ) Loss on disposal of intangible asset — — 52,161 Adjusted EBITDA (non-GAAP) $ (9,481 ) $ (37,784 ) $ (13,533 ) 73
Overview We are a medical technology company that primarily develops, manufactures, and markets innovative portable oxygen therapy solutions for patients with chronic respiratory conditions.
Overview We are a medical technology company that primarily develops, manufactures, and markets innovative respiratory market products, including our portable oxygen therapy solutions for patients with chronic respiratory conditions as well as our Simeox product for airway clearance treatment.
In the year ended December 31, 2023, we spent $27.1 million in media and advertising costs versus $33.3 million in the comparative period in 2022.
In the year ended December 31, 2024, we spent $32.2 million in media and advertising costs versus $27.1 million in 2023.
This was due primarily to a $6.8 million decrease in amortization costs of intangible assets, partially offset by an increase of $3.5 million in product development expenses and $1.4 million of personnel-related expenses. 76 Sales and marketing expense Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Sales and marketing expense $ 107,091 $ 120,767 $ (13,676 ) -11.3 % 33.9 % 32.0 % Sales and marketing expense decreased $13.7 million for the year ended December 31, 2023 from the year ended December 31, 2022, a decrease of 11.3% from the comparable period.
This was due primarily to a $2.3 million increase in amortization costs of intangible assets related to the Physio-Assist acquisition, partially offset by a $1.6 million decrease in product development costs. 67 Sales and marketing expense Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Sales and marketing expense $ 103,069 $ 107,091 $ (4,022 ) -3.8 % 30.7 % 33.9 % Sales and marketing expense decreased $4.0 million for the year ended December 31, 2024 from the year ended December 31, 2023, a decrease of 3.8%.
Payments due by period (amounts in thousands) Less than 1-3 3-5 More than Contractual Obligations Total 1 year years years 5 years Operating leases - properties and other (1) $ 23,812 $ 4,162 $ 6,561 $ 6,266 $ 6,823 Purchase obligations (2) 83,000 83,000 — — — Total $ 106,812 $ 87,162 $ 6,561 $ 6,266 $ 6,823 (1) We lease manufacturing and office space in Plano, TX, Goleta, CA, Smyrna, TN, Huntsville, AL, Aurora, CO, Cleveland, OH, De Meern, Netherlands and Montpellier, France with terms that expire between 2024 and 2031 and miscellaneous office and processing equipment in Texas, California and Ohio with terms expiring between 2024 and 2028.
Payments due by period (amounts in thousands) Less than 1-3 3-5 More than Contractual Obligations Total 1 year years years 5 years Operating leases - properties and other (1) $ 21,126 $ 3,336 $ 7,255 $ 6,271 $ 4,264 Purchase obligations (2) 58,400 58,400 — — — Total $ 79,526 $ 61,736 $ 7,255 $ 6,271 $ 4,264 (1) We lease manufacturing and office space in Plano, TX, Goleta, CA, Smyrna, TN, Huntsville, AL, Aurora, CO, Beverly, MA, De Meern, Netherlands and Montpellier, France with terms that expire between 2025 and 2031 and miscellaneous office and processing equipment in Texas and California with terms expiring between 2025 and 2028.
The Inogen Rove 6 weighs 4.8 pounds and produces 1,260 ml per minute of oxygen output with very quiet operations at 37 dBA and long battery life at 6 hours and 15 minutes for a single battery and up to 12 hours and 45 minutes for a double battery, as well as improvements to provide ease-of-use and improvements to design in compliance to European Union medical device regulation (MDR) standards.
The Inogen Rove 4 weighs 2.9 pounds and produces 840 ml per minute of oxygen output with quiet operations at 39 dBA and long battery life at 3 hours for a single battery, 4 hours and 15 minutes on our new intermediate battery, and up to 5 hours and 45 minutes for a double battery, as well as improvements to provide ease-of-use and improvements to design in compliance with MDR standards.
We are evolving our operating model to focus the enhanced prescriber and direct-to-consumer sales teams to drive increased rental revenue by establishing relationships with the prescriber through a consistent cadence of contact. • Expand our domestic HME provider and reseller network.
We continue to evolve our operating model to focus the enhanced sales teams to drive increased rental revenue by establishing relationships with the prescriber through a consistent cadence of contact.
We additionally have an Inogen base of operations for sales and customer service in the Netherlands, and use a contract manufacturer, Foxconn, located in the Czech Republic to support the majority of our European sales volumes. • Invest in our oxygen product offerings to develop innovative products and expand clinical evidence .
We additionally have an Inogen base of operations for sales and customer service in the Netherlands along with sales representatives based in focus European countries, and use a contract manufacturer, Foxconn, located in the Czech Republic to support the majority of our European sales volumes.
See the section titled “Fair Value of Earnout Liability” in the notes to consolidated financial statements included in this Annual Report on Form 10-K for further discussion.
See the section titled “Fair Value of Earnout Liability” in the notes to consolidated financial statements included in this Annual Report on Form 10-K for further discussion. Non-GAAP financial measures EBITDA and Adjusted EBITDA are financial measures that are not calculated in accordance with U.S. GAAP.
Sources of funds Our net cash used in operating activities in the year ended December 31, 2023 was $3.2 million compared to net cash used in operating activities of $37.5 million in the year ended December 31, 2022.
Sources of funds Our net cash provided by operating activities in the year ended December 31, 2024 was $5.9 million compared to net cash used in operating activities of $3.2 million in the year ended December 31, 2023. As of December 31, 2024, we had cash and cash equivalents of $113.8 million.
Over the past several years our cash flows from customer collections have remained consistent and our annual cash provided by operating activities has generally been a significant source of capital to the business, which we expect to continue in the future.
Over the past several years our cash flows from customer collections have remained consistent and our annual cash provided by operating activities has generally been a significant source of capital to the business. 71 Contractual obligations The following table reflects a summary of our contractual obligations as of December 31, 2024.
As of December 31, 2023, we had cash and cash equivalents of $125.5 million and marketable securities of $3.0 million. 80 Use of funds Our principal uses of cash are funding our new rental asset deployments and other capital purchases, operations, and other working capital requirements and, from time-to-time, the acquisition of businesses.
Use of funds Our principal uses of cash are funding our new rental asset deployments and other capital purchases, operations, and other working capital requirements and, from time-to-time, the acquisition of businesses.
In addition, we believe EBITDA and Adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies, and other parties in evaluating companies in our industry as a measure of financial performance and debt-service capabilities.
In addition, we believe EBITDA and Adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies, and other parties in evaluating companies in our industry as a measure of financial performance and debt-service capabilities. 72 Our uses of EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S.
Although our main growth opportunity remains POC adoption in the United States given what we still believe is a relatively low penetration rate, we believe there is a sizable international market opportunity, particularly in Europe where there is existing oxygen reimbursement for respiratory conditions.
The U.S. market represents a main opportunity for growth as we believe that the POC adoption is still in a low penetration rate. • Increase international business-to-business adoption. We continue to believe there is a sizable international market opportunity, particularly in Europe where there is existing oxygen reimbursement for respiratory conditions.
For the years ended December 31, 2023, 2022 and 2021, we received $1.5 million and $1.7 million and $15.6 million, respectively, in proceeds related to stock option exercises and our employee stock purchase plan.
For the years ended December 31, 2024, 2023 and 2022, we received $0.8 million, $1.5 million and $1.7 million, respectively, in proceeds related to stock option exercises and our employee stock purchase plan. As of December 31, 2024, we had a financing receivable of $6.5 million, which consisted of $1.8 million in current assets and $4.7 million in noncurrent assets.
Liquidity and capital resources As of December 31, 2023, we had cash and cash equivalents of $125.5 million, which consisted of highly liquid investments with a maturity of three months or less. In addition, we held marketable securities of $3.0 million, which had maturities of greater than three months.
Liquidity and capital resources As of December 31, 2024, we had cash and cash equivalents of $113.8 million, which consisted of highly liquid investments with a maturity of three months or less.
Research and development expense Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Research and development expense $ 20,840 $ 21,943 $ (1,103 ) -5.0 % 6.6 % 5.8 % Research and development expense decreased $1.1 million for the year ended December 31, 2023 from the year ended December 31, 2022, representing a decrease of 5.0% from the comparable period.
Research and development expense Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Research and development expense $ 21,610 $ 20,840 $ 770 3.7 % 6.4 % 6.6 % Research and development expense increased $0.8 million for the year ended December 31, 2024 from the year ended December 31, 2023, representing an increase of 3.7%.
The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most comparable U.S.
When evaluating our financial results, EBITDA and Adjusted EBITDA should be considered alongside other financial performance measures, including U.S. GAAP results. The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net loss, the most comparable U.S.
Recent accounting pronouncements Refer to Note 2 – Summary of significant accounting policies in the notes to the consolidated financial statements included in Part IV, Item 16, "Form 10-K Summary" in this Annual Report on Form 10-K for further discussion. Macroeconomic environment The global economy is experiencing increased inflationary pressures.
Technology and customer relationship intangibles are amortized using the straight-line method. 63 Recent accounting pronouncements Refer to Note 2 – Summary of significant accounting policies in the notes to the consolidated financial statements included in Part IV, Item 15 in this Annual Report on Form 10-K for further discussion.
Income tax expense Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Income tax expense $ 105 $ 504 $ (399 ) -79.2 % 0.0 % 0.1 % Effective income tax rate -0.1% -0.6% Income tax expense decreased $0.4 million for the year ended December 31, 2023 from the year ended December 31, 2022.
The decrease was primarily attributable to a decrease of $1.4 million in interest income due to the lower interest rate environment. 68 Income tax expense (benefit) Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Income tax expense (benefit) $ (588 ) $ 105 $ (693 ) -660.0 % -0.2 % 0.0 % Effective income tax rate 1.6 % -0.1 % Income tax expense (benefit) decreased $0.7 million for the year ended December 31, 2024 from the year ended December 31, 2023.
The decrease was primarily attributable to a decrease in domestic direct-to-consumer sales as well as lower domestic and international business-to-business sales. We sold approximately 130,500 oxygen systems during the year ended December 31, 2023 compared to approximately 170,500 oxygen systems sold during the year ended December 31, 2022, a decrease of 23.5%.
The increase was primarily attributable to higher international and domestic business-to-business sales. We sold approximately 157,500 oxygen systems during the year ended December 31, 2024 compared to approximately 130,500 oxygen systems sold during the year ended December 31, 2023, an increase of 20.7%.
Cost of rental revenue increased $4.4 million for the year ended December 31, 2023 from the year ended December 31, 2022, an increase of 17.1% from the comparable year. The increase in cost of rental revenue was primarily attributable to an increase in total patients on service, which led to increased rental asset depreciation and service costs.
Cost of rental revenue increased $2.0 million for the year ended December 31, 2024 from the year ended December 31, 2023, an increase of 6.5%. The increase in cost of rental revenue was primarily attributable to an increase in service costs.
We incurred $20.8 million, $21.9 million and $16.6 million in 2023, 2022 and 2021, respectively, in research and development expenses, and we intend to continue to make such investments in the foreseeable future. We launched the Inogen ® Rove 6 TM , our latest portable oxygen concentrator, in December 2022 in the EU and UK. We have also received U.S.
We incurred $21.6 million, $20.8 million and $21.9 million in 2024, 2023 and 2022, respectively, in research and development expenses, and we intend to continue to make similar investments in the foreseeable future.
We continued to record a valuation allowance on the use of deferred tax assets in the current and prior periods. Income taxes in the current and prior period were attributable to foreign taxes and minimum state taxes.
We continued to record a valuation allowance on the use of deferred tax assets in the current and prior periods. The decrease was attributable to foreign taxes. Our effective tax rate for the year ended December 31, 2024 increased compared to the year ended December 31, 2023, primarily due to foreign taxes.
The FDA clearance of Inogen Rove 6 was received June 30, 2023 and launched in the U.S. market in July 2023. 69 The Inogen Rove 6 is the first portable oxygen concentrator with an 8-year expected service life. The 8-year expected service life also extends to the Inogen One G5 ® portable oxygen concentrators.
The Inogen Rove 4 is our first POC to launch with three battery options. The Inogen Rove 4 has an 8-year expected service life. The 8-year expected service life also extends to the Inogen One G5 ® and Inogen ® Rove 6 portable oxygen concentrators. We launched the Inogen One G5 in 2019.
The net changes in operating assets and liabilities resulted in a net use of cash of $20.1 million. Investing activities Net cash used in investing activities generally includes the production and purchase of rental assets, property, plant and equipment, and intangibles to support our expanding business as well as maturities or purchases of marketable securities.
Investing activities Net cash used in investing activities generally includes the production and purchase of rental assets, property, plant and equipment, acquisitions, and intangibles to support our expanding business as well as maturities (purchases) of marketable securities. 70 For the year ended December 31, 2024, we invested $32.7 million in the purchase of marketable securities, $15.0 million in the production and purchase of rental assets and other property and equipment, and $2.1 million in intangible assets, partially offset by $35.5 million we received from maturities of marketable securities.
Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by certain expenses. When evaluating our financial results, EBITDA and Adjusted EBITDA should be considered alongside other financial performance measures, including U.S. GAAP results.
In evaluating EBITDA and Adjusted EBITDA, we anticipate that in the future we will incur expenses within these categories similar to this presentation. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by certain expenses.
Net loss Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Net loss $ (102,449 ) $ (83,772 ) $ (18,677 ) -22.3 % -32.5 % -22.2 % Net loss increased $18.7 million for the year ended December 31, 2023 from the year ended December 31, 2022, or an increase of 22.3% from the comparable period.
Net loss Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Net loss $ (35,888 ) $ (102,449 ) $ 66,561 65.0 % -10.7 % -32.5 % Net loss decreased $66.6 million for the year ended December 31, 2024 from the year ended December 31, 2023, or a decrease of 65.0%.
Gross margin on rental revenue decreased to 52.7% for the year ended December 31, 2023 from 54.3% for the year ended December 31, 2022, primarily due to higher rental asset depreciation expense and servicing costs per patient on service, partially offset by higher Medicare reimbursement rates.
Gross margin on rental revenue decreased to 43.3% for the year ended December 31, 2024 from 52.7% for the year ended December 31, 2023, primarily due to a higher mix shift of private-payor reimbursement, lower net revenue per rental patient as a result of a decrease in the percentage of patients billed compared to total patients on service, and higher service costs.
(amounts in thousands) Years ended December 31, Change 2023 vs. 2022 % of Revenue Revenue by region and category 2023 2022 $ % 2023 2022 Business-to-business domestic sales $ 66,196 $ 86,049 $ (19,853 ) -23.1 % 21.0 % 22.8 % Business-to-business international sales 89,401 101,163 (11,762 ) -11.6 % 28.3 % 26.8 % Direct-to-consumer domestic sales 96,010 133,337 (37,327 ) -28.0 % 30.4 % 35.4 % Direct-to-consumer domestic rentals 64,053 56,692 7,361 13.0 % 20.3 % 15.0 % Total revenue $ 315,660 $ 377,241 $ (61,581 ) -16.3 % 100.0 % 100.0 % Domestic business-to-business sales decreased 23.1% for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to our key customers facing challenges related to capital deployment and cost of borrowing as well as competitive pricing activities.
Years ended (dollar amounts in thousands) December 31, Change 2024 vs. 2023 % of Revenue Revenue by region and category 2024 2023 $ % 2024 2023 Business-to-business domestic sales $ 83,555 $ 66,196 $ 17,359 26.2 % 24.9 % 21.0 % Business-to-business international sales 117,207 89,401 27,806 31.1 % 34.9 % 28.3 % Direct-to-consumer domestic sales 77,994 96,010 (18,016 ) -18.8 % 23.2 % 30.4 % Direct-to-consumer domestic rentals 56,949 64,053 (7,104 ) -11.1 % 17.0 % 20.3 % Total revenue $ 335,705 $ 315,660 $ 20,045 6.4 % 100.0 % 100.0 % Domestic business-to-business sales increased 26.2% for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to the result of increased demand from new customers and resellers.
Also, as part of our growth plans, we expect to continue to expand sales capacity by focusing on increased productivity driven by improved sales management discipline, insights-informed tools, and optimized patient lead generation. • Expand our rental revenues.
We are continuing to focus on the patient first initiative, which involves cross-training of sales representatives to execute cash sales and insurance rental. Additionally, we expect to continue to focus on increased productivity driven by improved sales management discipline, insights-informed tools, and optimized patient lead generation with a downsized direct-to-consumer sales team. • Optimize our rental revenues.
Rental revenue increased $7.4 million for the year ended December 31, 2023 from the year ended December 31, 2022, or an increase of 13.0% from the comparable year. The increase in rental revenue was primarily related to higher rental patients on service and higher Medicare reimbursement rates, partially offset by increased rental revenue adjustments.
Rental revenue decreased $7.1 million for the year ended December 31, 2024 from the year ended December 31, 2023, or a decrease of 11.1% from the prior year. The decrease in rental revenue was primarily related to a higher mix of lower private-payor reimbursement rates.
Our principal uses of cash for liquidity and capital resources in the year ended December 31, 2023 consisted of operating activities of $3.2 million as well as cash used in investing activities of $29.6 million for the Physio-Assist acquisition, net of cash acquired, capital expenditures of $27.0 million for additional rental equipment, other property, plant and equipment, intangible assets, and $2.9 million for net purchases of marketable securities. 78 We believe that our current cash, cash equivalents and marketable securities and the cash to be generated from expected product sales and rentals will be sufficient to meet our projected operating and investing requirements for at least the next twelve months.
We believe that our current cash, cash equivalents and marketable securities and the cash to be generated from expected product sales and rentals will be sufficient to meet our projected operating and investing requirements for at least the next 12 months.
Impairment charges Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Goodwill impairment $ 32,894 $ — $ 32,894 100.0 % 10.4 % 0.0 % Impairment charges for the year ended December 31, 2023 resulted from a drop in our public stock price and resulted in impairment charges to goodwill. 77 Other income (expense) Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Interest income $ 6,574 $ 2,837 $ 3,737 131.7 % 2.1 % 0.7 % Other income (expense) 468 (862 ) 1,330 154.3 % 0.1 % -0.2 % Total other income, net $ 7,042 $ 1,975 $ 5,067 256.6 % 2.2 % 0.5 % Total other income, net increased $5.1 million for the year ended December 31, 2023 from the year ended December 31, 2022, an increase of 256.6% from the comparable period.
Other income, net Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Interest income, net $ 5,190 $ 6,574 $ (1,384 ) -21.1 % 1.5 % 2.1 % Other income, net 850 468 382 81.6 % 0.3 % 0.1 % Total other income, net $ 6,040 $ 7,042 $ (1,002 ) -14.2 % 1.8 % 2.2 % Total other income, net decreased $1.0 million for the year ended December 31, 2024 from the year ended December 31, 2023, a decrease of 14.2%.
Simeox has been cleared under CE mark in the EU and is currently being sold in Europe, Asia, and the Middle East. Inogen will leverage its commercial infrastructure and capabilities to continue marketing the device in these geographies while pursuing U.S. regulatory approvals. We have been developing and refining the manufacturing of our Inogen One systems since 2004.
Simeox has been cleared under CE mark in the EU and is currently being sold in Europe and several other markets. In addition, we obtained 510(k) clearance for Simeox in December 2024 and plan to leverage our commercial infrastructure and capabilities to market the device in the United States, while continuing to market it in the other geographies.
General and administrative expense Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 General and administrative expense $ 75,260 $ 43,905 $ 31,355 71.4 % 23.8 % 11.6 % General and administrative expense increased $31.4 million for the year ended December 31, 2023 from the year ended December 31, 2022, an increase of 71.4% from the comparable period.
General and administrative expense Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 General and administrative expense $ 72,578 $ 75,260 $ (2,682 ) -3.6 % 21.6 % 23.8 % General and administrative expense decreased $2.7 million for the year ended December 31, 2024, from the year ended December 31, 2023, a decrease of 3.6%, primarily due to decreases of $3.8 million in the change in fair value of the earnout liability, $3.4 million in restructuring-related costs, $2.5 million in chief executive officer transition costs and $1.6 million in acquisition-related expenses.
Our effective tax rate for the year ended December 31, 2023 increased compared to the year ended December 31, 2022, primarily due to lower foreign taxes and minimum state taxes.
International business-to-business sales increased 31.1% for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to an increase in demand from our partners in Europe and new customers.
In response we have implemented more flexible workplace requirements for certain roles, including remote workplace opportunities, but we still expect to be challenged by the macroeconomic employment environment. 68 For additional information on risk factors that could impact our results, please refer to the sections entitled "Risk Factors" in this Annual Report on Form 10-K.
In particular, international conflicts could create instability, have and may further result in sanctions, tariffs, and other measures that restrict international trade and may negatively affect our business operations and results. For additional information on risk factors that could impact our results, please refer to the sections entitled “Risk Factors” in this Annual Report on Form 10-K.
Loss on disposal of intangible asset Years ended December 31, Change 2023 vs. 2022 % of Revenue (amounts in thousands) 2023 2022 $ % 2023 2022 Loss on disposal of intangible asset $ — $ 52,161 $ (52,161 ) -100.0 % 0.0 % 13.8 % Loss on disposal of intangible asset decreased $52.2 million for the year ended December 31, 2023 from the year ended December 31, 2022, a decrease of 100.0% from the comparable period.
Impairment charges Years ended December 31, Change 2024 vs. 2023 % of Revenue (dollar amounts in thousands) 2024 2023 $ % 2024 2023 Goodwill impairment $ — $ 32,894 $ (32,894 ) -100.0 % 0.0 % 10.4 % There were no impairment charges for the year ended December 31, 2024.