Biggest changeFor the Years Ended September 30, 2023 2022 Variance Revenues $ 799,747 $ 4,252,568 -81 % Revenues– related party - 250,000 -100 % TOTAL REVENUES 799,747 4,502,568 -82 % Costs of materials and labor 1,255,315 3,031,588 -59 % Selling, general and administrative expenses (exclusive of depreciation and bad debt expenses shown separately below) 2,191,043 2,247,820 -3 % Depreciation 69,437 33,138 110 % Bad debt expense 1,267,960 - 100 % Operating loss (3,984,008 ) (809,978 ) 392 % Other income (expenses) (39,196 ) (310,114 ) -87 % Loss before income taxes (4,023,204 ) (1,120,092 ) 259 % Income tax expense - 9,915 -100 % Net loss (4,023,204 ) (1,130,007 ) 256 % Non-controlling interest (127,426 ) (121,345 ) 5 % Net loss attributable to INNO HOLDINGS INC. $ (3,895,778 ) $ (1,008,662 ) 286 % Operating loss % of revenues (498 )% (18 )% Net loss % of revenues (503 )% (25 )% 23 Revenues Revenue for the fiscal year ended September 30, 2023 declined 82% to $799,747 in comparison to $4,502,568 for the fiscal year ended September 30, 2022.
Biggest changeFor the Years Ended September 30, 2024, and 2023 Years Ended September 30, 2024 2023 Revenue - products $ 395,495 $ 799,747 -51 % Revenue - consulting services 205,000 - 100 % Revenue – License income 285,000 - 100 % Total Revenue 885,495 799,747 11 % Costs of materials and labor 409,169 1,255,315 -67 % Selling, general and administrative expenses (exclusive of items shown separately below) 3,678,866 2,191,043 68 % Impairment loss 23,911 - 100 % Depreciation 87,116 69,437 25 % Bad debt expense 59,935 1,267,960 -95 % Operating loss (3,373,502 ) (3,984,008 ) -15 % Other income (expenses) 123,175 (39,196 ) -414 % Loss before income taxes (3,250,327 ) (4,023,204 ) -19 % Income tax expense 800 - 100 % Net loss (3,251,127 ) (4,023,204 ) -19 % Non-controlling interest (37,298 ) (127,426 ) -71 % Net loss attributable to INNO HOLDINGS INC. $ (3,213,829 ) $ (3,895,778 ) -18 % Revenues Total revenue for the year ended September 30, 2024 increased 11% to $885,495 in comparison to the year ended September 30, 2023. 21 In February 2024, we started our second revenue stream by offering consulting service through our newly formed subsidiary, Inno AI Tech Corp.
At each stage of the process, we are adding value to the original rolled steel (and other materials) to its final assembled use by businesses or directly to customers. Our largest commodity expense is our primary raw material — rolled steel in various gauges and widths.
At each stage of the process, we are adding value to the original rolled steel (and other materials) to its final assembled use by businesses or directly to customers. 19 Our largest commodity expense is our primary raw material — rolled steel in various gauges and widths.
On March 29, 2023, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $300,000 in common stock, at a purchase price of $3.80 per share. The offerings were completed pursuant to an exemption from registration under Rule 506(b) of the Securities Act of 1933, as amended.
On March 29, 2023, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $300,000 in common stock, at a purchase price of $38 per share. The offerings were completed pursuant to an exemption from registration under Rule 506(b) of the Securities Act of 1933, as amended.
On March 13, 2023, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $100,000 in common stock, at a purchase price of $3.70 per share.
On March 13, 2023, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $100,000 in common stock, at a purchase price of $37 per share.
ITEM 7. - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes that appear elsewhere in this Annual Report on Form 10-K.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes that appear elsewhere in this Annual Report.
We do not believe the cash and cash equivalents on hand as of September 30, 2023 of $4,898 will be sufficient to fund its operations and capital expenditure requirements for the next twelve months from the date the consolidated financial statements are issued. We will be required to raise additional capital to continue to fund operations and capital expenditures.
We do not believe the cash and cash equivalents on hand as of September 30, 2024 of $1,526,661 will be sufficient to fund our operations and capital expenditure requirements for the next twelve months from the date the consolidated financial statements are issued. We will be required to raise additional capital to continue to fund operations and capital expenditure.
On December 3, 2022, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $500,000 in common stock, at a purchase price of $3.50 per share.
The Company has participated in several private-placement offerings. On December 3, 2022, we closed on a private-placement offering pursuant to which we sold to an accredited investor an aggregate of $500,000 in common stock, at a purchase price of $35 per share.
Liquidity and Capital Resources Sources of Liquidity During the years ended September 30, 2023, and 2022, we primarily funded our operations with cash generated from operations, sale of equity, as well as through borrowing under our revolving line of credit, a long term promissory note, and related parties.
Liquidity and Capital Resources Sources of Liquidity During the year ended September 30, 2024 and 2023, we primarily funded our operations with cash generated from operations, private and public shares offering, as well as through borrowing under our revolving line of credit, a long term promissory note, and related parties.
Investing Activities For the years ended September 30, 2023, and 2022, net cash used in investing activities was the result of additions to property and equipment of $244,899 and $684,815, respectively, which are mainly related to the purchase of machinery, tools, motor vehicles, and leasehold improvements.
Investing Activities For the year ended September 30, 2024 and 2023, net cash used in investing activities was primarily the result of additions to property and equipment of $559,629 and $244,899, respectively, which are mainly related to the additions of machinery, tools, motor vehicles, and leasehold improvements.
Results of Operation For the years ended September 30, 2023, and 2022 The following table presents certain Consolidated statement-of-operations information and presentation of that data as a percentage of change from year to year.
Results of Operation The following table presents certain Consolidated statement-of-operations information and presentation of that data as a percentage of change from year to year.
For the year ended September 30, 2023, net cash used in operating activities was $1.2 million, primarily driven by the net loss of $4.0 million, partially offset by non-cash items, which mainly included bad debt expense of $1.3 million.
For the year ended September 30, 2023, net cash used in operating activities was $1,225,941, primarily driven by the net loss of $4,023,204, partially offset by non-cash items of $1,499,867, which mainly included bad debt expense of $1,267,960.
In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements as a result of various factors, including those set forth under the heading “Cautionary Note Regarding Forward-Looking Statements” in this Annual Report on Form 10-K.
In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements as a result of various factors.
Financing Activities Net cash provided by financing activities was $1,425,110 and $2,356,401, respectively, for the years ended September 30, 2023, and 2022.
Financing Activities Net cash provided by financing activities was $7,144,235 and $1,425,110, respectively, for the year ended September 30, 2024 and 2023.
Working capital provided cash of $1.4 million, which was primarily driven by a $1.3 million increase in accounts payable, unearned revenue and other current liabilities, a $0.6 million decrease in account receivable and account receivable -related party, a $0.1 million decrease of prepayments and other current assets, and partially offset by a $0.5 million increase in deferred offering costs and a $0.1 million increase in inventories.
Working capital provided cash of $1,297,396, which was primarily driven by a $936,098 increase in unearned revenue, a $325,951 increase in accounts payable, accounts payable - related party, operating lease liabilities and other current liabilities, a $468,895 decrease in account receivable, a $79,457 decrease of prepayments and other current assets, and partially offset by a $64,389 increase in inventories and a $538,765 increase in deferred offering costs.
Working Capital As of September 30, 2023 and 2022, our working (deficit) capital was $(2,913,827) and $378,782, respectively. The historical seasonality in our business during the year can cause cash and cash equivalents, inventory, and accounts payable to fluctuate, resulting in changes in our working capital.
The historical seasonality in our business during the year can cause cash and cash equivalents, inventory, and accounts payable to fluctuate, resulting in changes in our working capital.
The increased loss was primarily attributed to lower revenue and increased expenses, as discussed above. 25 Other Income (Expense) Other expenses for the fiscal year ended September 30, 2023, were $39,196, in comparison to other expenses of $310,114 for the fiscal year ended September 30, 2022.
The increase in operating loss was primarily attributed to the lower revenue and increased expenses offset by the decrease in bad debt expense, as discussed above. 22 Other Income (Expense) Other income for the year ended September 30, 2024, was $123,175, in comparison to other expenses of $39,196 for the comparable period in 2023.
The uncertainties surrounding our ability to access capital when needed creates substantial doubt about our ability to continue as a going concern. 28 Based on our need to raise additional funds to implement our business plans for the next twelve months, we have included a discussion concerning the presentation of our financial statements on a going concern basis in the notes to our consolidated financial statements and our independent public accountants have included a similar discussion in their opinion on our financial statements through September 30, 2023.
Based on our need to raise additional funds to implement our business plans for the next twelve months, we have included a discussion concerning the presentation of our financial statements on a going concern basis in the notes to our consolidated financial statements.
Cash Flows Operating Activities Net cash used in operating activities for the years ended September 30, 2023, and 2022 was $1,225,941 and $1,717,819, respectively.
Cash Flows Operating Activities Net cash used in operating activities for the year ended September 30, 2024 was $5,075,412 compared to $1,225,941 of net cash used in operating activities for the year ended September 30, 2023.
We had nine repeat customers in the year ended September 30, 2023 compared to the year ended September 30, 2022. Our backlog as of September 30, 2023 was approximately $14,000,000 to $19,000,000. The range of backlog amount is comprised of all remaining payments related to our signed customer contracts and estimation of order adjustments.
Our backlog as of September 30, 2024 was approximately $14,000,000 to $19,000,000. The range of backlog amount is comprised of all remaining payments related to our signed customer contracts and estimation of order adjustments. The timing of revenue recognition from these contracts is subject to variation based on each project’s permit status and construction progress.
We expect revenue from these contracts to be realized within next 24 months. These signed contracts included an agreement in the amount of $15,875,800 with Vision Opportunity Fund LP, assigned to Vision 101 LLC (“Vision 101”), which is partially owned by one of our minority shareholders.
These signed contracts included an agreement, amount of $15,875,800, with Vision Opportunity Fund LP (assigned to Vision 101) partially owned by one of our shareholders. None of the contract amount has been delivered to Vision 101 or recognized as revenue as of September 30, 2024.
We cannot ensure that growth will continue, and our business may be adversely affected by negative overall economic conditions currently being experienced. Costs of Materials and Labor Costs of materials and labor include raw materials (primarily rolled steel) and direct labor in the processing of raw materials through the manufacturing process.
Our revenues are significantly impacted by demand for residential and commercial buildings, economic conditions including interest rates and costs of labor, materials and other variables that impact the cost of our finished goods. We cannot ensure that growth will continue, and our business may be adversely affected by negative overall economic conditions currently being experienced.
We estimated the credit losses based on each customer’s financial situation, project status and the outstanding days of the accounts receivable balance. Following table illustrates the allowance for credit losses related to each age group of receivables.
We estimated the credit losses based on each customer’s financial situation, project status and the outstanding days of the accounts receivable balance. Starting prior year, we strengthened our risk control of accounts receivable and reduced the days outstanding for accounts receivable by discontinuing business with smaller customers with high credit risk.
The decrease was mainly due to the combination of an increase in loss of $2.9 million offset by an increase of non-cash reconciling items of $1.1 million and a decrease in working capital consumption of $2.3 million.
The increase of net cash usage in operating activities was mainly due to a $128,733 increase of loss with non-cash reconciling items adjustment and a $3,720,738 increase of working capital outflow.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In some cases, changes in the accounting estimates are reasonably likely to occur from period to period.
GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Consolidated Financial Statements and accompanying notes.
The decrease in expense was primarily related to stock compensation expense recorded for the fiscal year ended September 30, 2022. Net Loss Net loss for the fiscal year ended September 30, 2023 was $4,023,204, in comparison to net loss of $1,130,007 for the fiscal year ended September 30, 2022.
Net Loss Net loss for the year ended September 30, 2024 was $3,251,127, in comparison to a net loss of $4,023,204 for the year ended September 30, 2023. The decrease in net loss was primarily due to changes in revenue, costs, expenses and other income (expense) as outlined above.
Most of our current customers adhere to a 30-day payment term. For the current year’s transactions, we have maintained a high collection rate. For aged outstanding balances, we assessed the provision for credit loss based on the aging groups, each customer’s business and project status, contractual term, and financial situation.
Most of our current customers adhere to a 30-day payment term. For the current year’s transactions, we have maintained a high collection rate. Operating Loss Operating loss was $3,373,502 for the year ended September 30,2024, in comparison to an operating loss of $3,984,008 for the comparable period in 2023.
Costs of materials and labor for the fiscal year ended September 30, 2023, declined 59% to $1,255,315 in comparison to $3,031,588 for the fiscal year ended September 30, 2022. The decrease was primarily due to the sharp year-over-year decline in revenue, as discussed above.
Costs of Materials and Labor Costs of materials and labor include raw materials (primarily rolled steel) and direct labor in the processing of raw materials through the manufacturing process. Costs of materials and labor for the year ended September 30, 2024 was $409,169 compared to $1,255,315 for the year ended September 30, 2023.
The main reason for the decrease in net cash provided was primarily due to decrease in proceeds from shares sold for cash, short term loans and long-term note and offset by the increase in proceeds from related parties during the year ended September 30, 2023. 29 Critical Accounting Policies and Estimate We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States, or GAAP and pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).
For the year ended September 30, 2023, net cash provided by financing activities was primarily due to the $900,000 proceeds from stock issuance, $627,000 proceeds from related parties, $230,000 proceeds from short-term loans and offset by $150,000 payment of short-term loans, $134,861 repayment to related parties, and $47,029 payments of notes payable. 24 Critical Accounting Policies and Estimate The preparation of financial statements and related disclosures in conformity with U.S.
The Company does not expect the adoption of this standard to have a material impact on the consolidated financial statements.
Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to have a material impact on our Consolidated Financial Statements upon adoption.