Biggest changeSee the “Operations and Oil Tanker Markets” discussion above and segment discussion below for a description of the market factors that impacted the quarterly trend of spot rates during 2022. Spot Earnings for the Quarter Ended Crude Tankers December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 December 31, 2022 VLCC: Average rate $ 14,326 $ 12,269 $ 16,441 $ 24,427 $ 64,596 Revenue days 778 801 808 812 799 Suezmax: Average rate $ 13,069 $ 13,610 $ 23,684 $ 34,244 $ 59,064 Revenue days 1,084 1,060 963 849 1,029 Aframax: Average rate $ 11,537 $ 13,216 $ 34,116 $ 38,287 $ 62,030 Revenue days 275 307 326 366 284 Panamax: Average rate $ 15,037 $ 20,551 $ — $ — $ — Revenue days 105 70 — — — Spot Earnings for the Quarter Ended Product Carriers December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022 December 31, 2022 LR1 Average rate $ 17,422 $ 20,300 $ 25,910 $ 40,973 $ 63,950 Revenue days 614 678 787 830 818 MR Average rate $ 11,311 $ 14,030 $ 30,436 $ 35,986 $ 39,678 Revenue days 3,040 3,115 3,386 3,411 3,350 Handy Average rate $ 11,300 $ 12,251 $ 19,521 $ — $ — Revenue days 316 343 126 — — See Note 5, “Business and Segment Reporting,” to the Company’s consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company’s segments, including equity in income of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss) from vessel operations for the segments to income/(loss) before income taxes, as reported in the consolidated statements of operations. 49 International Seaways, Inc.
Biggest changeTable of Contents Spot Earnings for the Quarter Ended Product Carriers December 31, 2022 March 31, 2023 June 30, 2023 September 30, 2023 December 31, 2023 LR2 Average rate $ — $ — $ 25,594 $ 32,603 $ 43,666 Revenue days — — 41 92 92 LR1 Average rate $ 63,950 $ 70,838 $ 63,608 $ 56,295 $ 46,199 Revenue days 818 800 780 685 561 MR Average rate $ 39,678 $ 31,468 $ 28,331 $ 26,563 $ 31,493 Revenue days 3,350 3,087 2,954 2,836 2,738 See Note 5, “Business and Segment Reporting,” to the Company’s consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company’s segments, including equity in income of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss) from vessel operations for the segments to income/(loss) before income taxes, as reported in the consolidated statements of operations.
For contracts which qualify as cash flow hedges for accounting purposes, hedge effectiveness would be assessed based on changes in foreign exchange spot rates with the change in fair value of the effective portions being recorded in accumulated other comprehensive income/(loss). Fuel price volatility risk The Company has installed scrubbers on its ten VLCCs and two of its Suezmaxes.
For contracts which qualify as cash flow hedges for accounting purposes, hedge effectiveness would be assessed based on changes in foreign exchange spot rates with the change in fair value of the effective portions being recorded in accumulated other comprehensive income/(loss). Fuel price volatility risk The Company has installed scrubbers on ten VLCCs and two of its Suezmaxes.
The full amounts due under bareboat charter-ins, office and other space leases and the lease component of the amounts due under long term time charter-ins are discounted and reflected on the Company’s consolidated balance sheet as lease liabilities with corresponding right of use asset balances.
The full amounts due under office and other space leases and the lease component of the amounts due under long term time charter-ins are discounted and reflected on the Company’s consolidated balance sheet as lease liabilities with corresponding right of use asset balances.
Some of the limitations are: ● EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and ● EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. 54 International Seaways, Inc.
Some of the limitations are: ● EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and ● EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. 58 International Seaways, Inc.
Self-sanctioning by Western oil majors and many ship owners resulted in lower product flows, primarily diesel, from Russia to Europe, while high arbitrage spreads incentivized Middle Eastern and U.S. diesel flows to Europe, increasing ton-mile demand for vessels. The U.S., EU nations and other countries could impose wider sanctions and take other actions.
Self-sanctioning by Western oil majors and many ship owners resulted in disrupted product flows, primarily diesel, from Russia to Europe, while high arbitrage spreads incentivized Middle Eastern and U.S. diesel flows to Europe, increasing ton-mile demand for vessels. The U.S., EU nations and other countries could impose wider sanctions and take other actions.
The Company’s assumptions used in the determination of estimated salvage value take into account current steel recycling prices, the historic pattern of annual average steel recycling rates over the five years ended December 31, 2022, which ranged from $270 to $670 per lightweight ton, estimated changes in future market demand for recycled steel and estimated future demand for vessels.
The Company’s assumptions used in the determination of estimated salvage value take into account current steel recycling prices, the historic pattern of annual average steel recycling rates over the five years ended December 31, 2023, which ranged from $270 to $670 per lightweight ton, estimated changes in future market demand for recycled steel and estimated future demand for vessels.
See Note 17, “Pension and other postretirement benefit plans,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information. Risk Management Interest rate risk The Company is exposed to market risk from changes in interest rates, which could impact its results of operations and financial condition.
See Note 17, “Pension and other postretirement benefit plans,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information. RISK MANAGEMENT Interest rate risk The Company is exposed to market risk from changes in interest rates, which could impact its results of operations and financial condition.
Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 90 and 180 days, and receivables.
Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 91 and 180 days, and receivables.
This section identifies those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. A detailed discussion of the 2021 to 2020 year-over-year changes is not included herein and can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021 filed on March 2, 2022. GENERAL We are a provider of ocean transportation services for crude oil and refined petroleum products.
This section identifies those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. A detailed discussion of the 2022 to 2021 year-over-year changes is not included herein and can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 filed on February 28, 2023. GENERAL We are a provider of ocean transportation services for crude oil and refined petroleum products.
The following table presents information with respect to the carrying amount of the Company’s vessels by type. Instances in which the fair market values of the Company’s vessels, which are estimated by a third-party vessel appraisal, are below their carrying values as of December 31, 2022, are indicated in the footnote(s) to the table.
The following table presents information with respect to the carrying amount of the Company’s vessels by type. Instances in which the fair market values of the Company’s vessels, which are estimated by a third-party vessel appraiser, are below their carrying values as of December 31, 2023, are indicated in the footnote(s) to the table.
We operate our vessels in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the years ended December 31, 2022 and 2021 we derived 62% and 44%, respectively, of our TCE revenues from our Product Carriers segment.
We operate our vessels in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For the years ended December 31, 2023 and 2022 we derived 51% and 62%, respectively, of our TCE revenues from our Product Carriers segment.
Market conditions that could influence the volume and pricing of vessel recycling activity in 2023 and beyond include the combined impact of scheduled newbuild deliveries and charter rate expectations for vessels potentially facing age restrictions imposed by oil majors as well as the impact of ballast water treatment systems regulatory requirements or proposals, costs and timing of pending special surveys, which are likely to be expensive for vessels over 15 years of age and IMO requirements for the use of low-sulfur fuels and other carbon reduction initiatives.
Market conditions that could influence the volume and pricing of vessel recycling activity in 2024 and beyond include (i) the combined impact of scheduled newbuild deliveries and charter rate expectations for vessels potentially facing age restrictions imposed by oil majors, (ii) the impact of ballast water treatment systems regulatory requirements or proposals, (iii) costs and timing of pending special surveys, which are likely to be expensive for vessels over 15 years of age, and (iv) IMO requirements for the use of low-sulfur fuels and other carbon reduction initiatives.
To manage its interest rate risk in a cost-effective manner, the Company, from time-to-time, enters into interest rate swap, collar or cap agreements, in which it agrees to exchange various combinations of fixed and variable interest rates based on agreed upon notional amounts or to receive payments if floating interest rates rise above a specified cap rate.
To manage its interest rate risk exposure associated with changes in variable interest rate payments due on its credit facilities in a cost-effective manner, the Company, from time-to-time, enters into interest rate swap, collar or cap agreements, in which it agrees to exchange various combinations of fixed and variable interest rates based on agreed upon notional amounts or to receive payments if floating interest rates rise above a specified cap rate.
During 2022, the Company increased its reserve for uncertain tax liabilities for this jurisdiction by $0.2 million. See Note 12, “Taxes,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for further details on the income tax provision line. EBITDA and Adjusted EBITDA EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense.
During 2023 and 2022, the Company increased its reserve for uncertain tax liabilities for various jurisdictions by $3.6 million and $0.2 million, respectively. See Note 12, “Taxes,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for further details on the income tax provision line. EBITDA and Adjusted EBITDA EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense.
If foreign exchange risk becomes material in the future, the Company may seek to reduce its exposure to fluctuations in foreign exchange rates 61 International Seaways, Inc. Table of Contents through the use of short-term currency forward contracts and through the purchase of bulk quantities of currencies at rates that management considers favorable.
If foreign exchange risk becomes material in the future, the Company may seek to reduce its exposure to fluctuations in foreign exchange rates through the use of short-term currency forward contracts and through the purchase of bulk quantities of currencies at rates that management considers favorable.
Included in the analysis of our outstanding debt is a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments as well as a discussion of the Company’s planned and/or already executed capital allocation activities. ● Critical Accounting Estimates and Policies.
Included in the analysis of our outstanding debt is a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments as well as a discussion of the Company’s planned and/or already executed capital allocation activities. ● Risk Management .
The contributions are subject to change after an actuarial estimate of the Scheme's funding level is produced. Carrying Value of Vessels At December 31, 2022, 67 of the Company’s 70 owned and chartered-in vessels were pledged as collateral under certain of the Company’s debt and lease financing facilities.
The contributions are subject to change after an actuarial estimate of the Scheme's funding level is produced. Carrying Value of Vessels At December 31, 2023, 42 of the Company’s 72 owned and bareboat chartered-in vessels were pledged as collateral under certain of the Company’s debt and lease financing facilities.
The current period other income includes $3.7 million of interest income from invested cash, resulting from a significant increase in the average balance of invested cash and the rate earned on such investments during 2022 compared to 2021.
The current period other income includes $13.9 million of interest income resulting from a significant increase in the average balance of invested cash and the interest rates earned on such investments during 2023 compared to interest income of only $3.7 million earned during 2022.
Table of Contents Company utilizes weighted probabilities assigned to the possible outcomes for such vessels being sold or recycled before the end of their respective useful lives. The determination of fair value is highly judgmental.
Finally, for vessels that are being considered for disposal before the end of their respective useful lives, the Company utilizes weighted probabilities assigned to the possible outcomes for such vessels being sold or recycled before the end of their respective useful lives. The determination of fair value is highly judgmental.
The Company manages this exposure to market risk through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments.
The Company manages this exposure to market risk through its regular operating and financing activities and, when 64 International Seaways, Inc. Table of Contents deemed appropriate, through the use of derivative financial instruments.
See Note 10, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information on the Company’s debt facilities . Income Tax Provision If we do not qualify for an exemption pursuant to Section 883, or the “Section 883 exemption,” of the U.S.
See Note 10, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information on the Company’s debt facilities . 57 International Seaways, Inc. Table of Contents Income Tax Provision We qualified for an exemption pursuant to Section 883, or the “Section 883 exemption,” of the U.S.
We will qualify for the Section 883 exemption for 2023 and forward if, among other things, (i) our common shares are treated as primarily and regularly traded on an established securities market in the United States or another qualified country (“publicly traded test”), or (ii) we satisfy one of two other 53 International Seaways, Inc. Table of Contents ownership tests.
We will qualify for the Section 883 exemption for 2024 and forward if, among other things, (i) our common shares are treated as primarily and regularly traded on an established securities market in the United States or another qualified country (“publicly traded test”), or (ii) we satisfy one of two other ownership tests. Under applicable U.S.
The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters.
The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix 50 International Seaways, Inc.
(f) The Company’s Crude Tankers Lightering business spot chartered-in one vessel under an operating lease during the year ended December 31, 2022 for one full service lightering job. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2022 and 2021 between spot and fixed earnings and the related revenue days.
(f) The Company’s Crude Tankers Lightering business spot chartered-in vessels under operating leases during 2023 and 2022 for full service lightering jobs. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2023 and 2022 between spot and fixed earnings and the related revenue days.
These assumptions are based on historical trends as well as future expectations. Specifically, in estimating future charter rates, management takes into consideration rates currently in effect for existing time charters and estimated daily time charter equivalent rates for each vessel class for the unfixed days over the estimated remaining lives of each of the vessels.
Specifically, in estimating future charter rates, management takes into consideration rates currently in effect for existing time charters and estimated daily time charter equivalent rates for each vessel class for the unfixed days over the estimated remaining lives of each of the vessels.
The estimate for global oil consumption for 2023 is 101.7 million b/d, an increase of 1.8% over 2022.
The estimate for global oil consumption for 2024 is 103.0 million b/d, an increase of 1.3% over the 2023 estimate of 101.7 million b/d.
Some of these sanctions and executive orders target the Russian oil sector, including a prohibition on the import of oil from Russia to the United States or the United Kingdom, and the European Union's recent ban on Russian crude oil and petroleum products which took effect in December 2022 and February 2023, respectively. Russia’s invasion of Ukraine also led to a disruption in supply chains for crude oil and refined petroleum products, changing volumes and trade routes, thus increasing ton-mile demand for the seaborne transportation of refined petroleum products, which resulted in a prolonged spike in freight rates.
Table of Contents United Kingdom, and the European Union's ban on Russian crude oil and petroleum products which took effect in December 2022 and February 2023, respectively. Russia’s invasion of Ukraine also led to a disruption in supply chains for crude oil and refined petroleum products, changing volumes and trade routes, thus increasing ton-mile demand for the seaborne transportation of both crude oil and refined petroleum products, which resulted in a prolonged spike in freight rates.
Oil production in the U.S. in the fourth quarter of 2022 increased by 4.5% to 12.4 million b/d compared to the third quarter of 2022 and by 7.0% from the fourth quarter of 2021. U.S. refinery throughput decreased by 0.6 million b/d to 16.3 million b/d in the fourth quarter of 2022 compared with the third quarter of 2022.
Oil production in the U.S. in the fourth quarter of 2023 increased by 2.5% to 13.3 million b/d compared to the third quarter of 2023 and by 7.0% from the fourth quarter of 2022. U.S. refinery throughput decreased by 1.3 million b/d to 15.8 million b/d in the fourth quarter of 2023 compared with the third quarter of 2023.
For debt obligations, the table presents the principal cash flows and related weighted average interest rates by expected maturity dates of the Company’s debt obligations. Principal (Notional) Amount (dollars in millions) by Expected Maturity and Average Interest (Swap) Rate Beyond Fair Value at (Dollars in millions) 2023 2024 2025 2026 2027 2027 Total Dec. 31, 2022 Liabilities Debt Fixed rate debt $ 17.0 $ 20.3 $ 21.2 $ 21.7 $ 22.9 $ 201.1 $ 304.1 $ 120.7 Average interest rate 4.01% 4.58% 4.56% 4.54% 4.51% 5.22% Variable rate debt (1) $ 157.3 $ 157.3 $ 157.3 $ 171.9 $ 43.9 $ 217.7 $ 905.3 $ 905.3 Average interest rate (1) 7.01% 7.23% 7.61% 8.52% 8.64% 8.63% (1) Rates are discussed in the aggregate contractual obligations section above . As of December 31, 2022, the Company had secured term loans or lease financings, and revolving credit facilities under which borrowings bear interest at a rate based on LIBOR or SOFR, plus the applicable margin, as stated in the respective financing arrangements.
For debt obligations, the table presents the principal cash flows and related weighted average interest rates by expected maturity dates of the Company’s debt obligations. Principal (Notional) Amount (dollars in millions) by Expected Maturity and Average Interest (Swap) Rate Beyond Fair Value at (Dollars in millions) 2024 2025 2026 2027 2028 2028 Total Dec. 31, 2023 Liabilities Debt Fixed rate debt $ 20.0 $ 20.9 $ 21.9 $ 22.8 $ 23.9 $ 178.2 $ 287.6 $ 262.3 Average interest rate 4.59% 4.57% 4.54% 4.51% 4.47% 5.33% Variable rate debt (1) $ 107.4 $ 68.8 $ 45.9 $ 29.2 $ 29.3 $ 165.8 $ 446.3 $ 446.3 Average interest rate (1) 7.54% 7.78% 7.79% 9.55% 9.70% 9.70% (1) Rates are discussed in the aggregate contractual obligations section above . As of December 31, 2023, the Company had variable rate secured term loans or lease financings, and revolving credit facilities under which borrowings bear interest at a rate based on SOFR, plus the applicable margin, as stated in the respective financing arrangements.
Current liabilities include current installments of long-term debt and finance lease liabilities of $204.7 million and $178.7 million at December 31, 2022 and 2021, respectively. The Company’s total cash increased by $144.8 million during the year ended December 31, 2022.
Current liabilities include current installments of long-term debt and finance lease liabilities of $127.4 million and $204.7 million at December 31, 2023 and 2022, respectively. The Company’s total cash decreased by $116.9 million during the year ended December 31, 2023.
In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity. Liquidity As of December 31, 2022, we had total liquidity on a consolidated basis of $541.1 million comprised of $243.7 million of cash, $80.0 million of short-term investments and $217.4 million of undrawn revolver capacity. Working capital at December 31, 2022 was $385.2 million compared with a negative $10.0 million at December 31, 2021.
In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity. Liquidity As of December 31, 2023, we had total liquidity on a consolidated basis of $601.2 million comprised of $126.8 million of cash, $60.0 million of short-term investments and $414.4 million of undrawn revolver capacity. Working capital at December 31, 2023 and 2022 was $269.5 million and $385.2 million, respectively.
The Company has entered into interest rate swaps agreements covering a notional amount of $447.6 million of the $750 Million Facility Term Loan that was outstanding as of December 31, 2022, with major financial institutions participating in such facility that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027. CRITICAL ACCOUNTING ESTIMATES AND POLICIES The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments, and opinions of management.
Table of Contents purposes 100% of the $750 Million Facility Term Loan outstanding principal balance of $113.6 million as of December 31, 2023, and $224.3 million of the notional principal amount outstanding under the Ocean Yield Lease Financing that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027. CRITICAL ACCOUNTING ESTIMATES AND POLICIES The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments, and opinions of management.
Because shipping revenues and voyage expenses are significantly affected by the mix between voyage charters and time charters, the Company measures the performance of its fleet of vessels based on TCE revenues. 46 International Seaways, Inc. Table of Contents Management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved.
Table of Contents between voyage charters and time charters, the Company measures the performance of its fleet of vessels based on TCE revenues. Management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved.
Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms.
Table of Contents LIQUIDITY AND SOURCES OF CAPITAL Our business is capital intensive. Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms.
See Note 9, “Fair Value of Financial Instruments, Derivative and Fair Value Disclosures,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company various interest rate derivatives. Currency and exchange rate risk The shipping industry’s functional currency is the U.S. dollar.
In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties. See “Interest Rate Sensitivity” section below and Note 9, “Fair Value of Financial Instruments, Derivative and Fair Value Disclosures,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data,” for additional information on the Company various interest rate derivatives. Currency and exchange rate risk The shipping industry’s functional currency is the U.S. dollar.
Table of Contents Crude Tankers (Dollars in thousands, except daily rate amounts) 2022 2021 TCE revenues $ 321,857 $ 144,286 Vessel expenses (98,844) (95,805) Charter hire expenses (15,380) (16,282) Depreciation and amortization (62,596) (57,870) Adjusted income/(loss) from vessel operations (a) $ 145,037 $ (25,671) Average daily TCE rate $ 34,724 $ 15,986 Average number of owned vessels (b) 18.5 24.8 Average number of vessels chartered-in under leases 9.0 2.9 Number of revenue days (c) 9,269 9,026 Number of ship-operating days (d) Owned vessels 6,770 9,061 Vessels bareboat chartered-in under leases (e) 3,285 1,062 Vessels spot chartered-in under leases (f) 14 — (a) Adjusted income/(loss) from vessel operations by segment is before general and administrative expenses, third-party debt modification fees, merger and integration related costs and (gain)/loss on disposal of vessels and other property, including impairments.
Crude Tankers (Dollars in thousands, except daily rate amounts) 2023 2022 TCE revenues $ 512,220 $ 321,857 Vessel expenses (115,710) (98,844) Charter hire expenses (11,870) (15,380) Depreciation and amortization (76,877) (62,596) Adjusted income from vessel operations (a) $ 307,764 $ 145,037 Average daily TCE rate $ 49,619 $ 34,724 Average number of owned vessels (b) 20.0 18.5 Average number of vessels chartered-in under leases 9.2 9.0 Number of revenue days (c) 10,323 9,269 Number of ship-operating days (d) Owned vessels 7,300 6,770 Vessels bareboat chartered-in under leases (e) 3,337 3,285 Vessels spot chartered-in under leases (f) 19 14 (a) Adjusted income from vessel operations by segment is before general and administrative expenses, third-party debt modification fees and gain on disposal of vessels and other property, net of impairments.
Utilization is based on historical levels achieved and estimates of residual value for recycling are based upon the pattern of steel recycling rates used in management’s evaluation of salvage value for purposes of recording depreciation. Finally, for vessels that are being considered for disposal before the end of their respective useful lives, the 63 International Seaways, Inc.
Utilization is based on historical levels achieved and estimates of residual value for recycling are based upon the pattern of steel recycling rates used in management’s evaluation of salvage value for purposes of recording depreciation.
Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements. As of December 31, 2022, we had total debt and finance lease obligations outstanding (net of original issue discount and deferred financing costs) of $1,065.3 million and a net debt (including finance lease obligations) to total capitalization ratio of 33.3%, which compares with 46.2% at December 31, 2021. 55 International Seaways, Inc.
Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements. As of December 31, 2023, we had total debt outstanding (net of original issue discount and deferred financing costs) of $722.7 million and a net debt to total capitalization of 23.8%, which compares with 33.3% at December 31, 2022. Sources, Uses and Management of Capital During 2022, as the tanker cycle recovered from the historical lows of 2021, we increased our overall liquidity with vessel sales, a refinancing that increased the capacity of our revolving credit and cash from operations.
The product carrier fleet increased by 1.2 million dwt, with MRs growing 1.1 million dwt. Year-over-year, the size of the tanker fleet increased by 22.3 million dwt with the VLCCs, Suezmaxes, Aframaxes and MRs increasing by 11.3 million dwt, 5.2 million dwt, 2.7 million dwt and 3.0 million dwt, respectively.
The product carrier fleet increased by 0.4 million dwt, with MRs growing 0.4 million dwt. Year-over-year, the size of the tanker fleet increased by 13.1 million dwt with the VLCCs, Suezmaxes, Aframaxes, and MRs 52 International Seaways, Inc. Table of Contents increasing by 6.1 million dwt, 0.9 million dwt, 4.0 million dwt, and 2.2 million dwt, respectively.
Table of Contents The following table reconciles net income/(loss), as reflected in the consolidated statements of operations set forth in Item 8, “Financial Statements and Supplementary Data,” to EBITDA and Adjusted EBITDA: (Dollars in thousands) 2022 2021 Net income/(loss) $ 387,891 $ (134,660) Income tax provision 88 1,618 Interest expense 57,721 36,796 Depreciation and amortization 110,388 86,674 Noncontrolling interest — (174) EBITDA 556,088 (9,746) Amortization of time charter contracts acquired 842 2,428 Third-party debt modification fees 1,158 110 Loss on sale of investments in affiliated companies 9,513 — Merger and integration related costs — 50,740 Gain on disposal of vessels and assets, net of impairments (19,647) (9,753) Gain on sale of interest in DASM (135) — Write-off of deferred financing costs 1,266 2,113 Loss on extinguishment of debt — 4,465 Adjusted EBITDA $ 549,085 $ 40,357 LIQUIDITY AND SOURCES OF CAPITAL Our business is capital intensive.
Table of Contents The following table reconciles net income/(loss), as reflected in the consolidated statements of operations set forth in Item 8, “Financial Statements and Supplementary Data,” to EBITDA and Adjusted EBITDA: (Dollars in thousands) 2023 2022 Net income $ 556,446 $ 387,891 Income tax provision 3,878 88 Interest expense 65,759 57,721 Depreciation and amortization 129,038 110,388 EBITDA 755,121 556,088 Amortization of time charter contracts acquired — 842 Third-party debt modification fees 568 1,158 Loss on sale of investments in affiliated companies — 9,513 Gain on disposal of vessels and assets, net of impairments (35,934) (19,647) Gain on sale of interest in DASM — (135) Write-off of deferred financing costs 2,686 1,266 Loss on extinguishment of debt 1,323 — Adjusted EBITDA $ 723,764 $ 549,085 59 International Seaways, Inc.
Our balance sheet and diverse fleet, positions us to support our operations over the next twelve months as we continue to advance our disciplined capital allocation strategy of fleet renewal, incremental debt reduction and tanker-cycle appropriate returns to shareholders and provides us with flexibility to continue pursuing potential strategic opportunities that may arise within the diverse sectors in which we operate. 58 International Seaways, Inc.
Our balance sheet strength and diverse fleet position us to continue pursuing our disciplined capital allocation strategy of fleet renewal, incremental debt reduction and returns to shareholders and pursue potential strategic opportunities that may arise within the diverse sectors in which we operate. Aggregate Contractual Obligations 62 International Seaways, Inc.
OECD demand in 2023 is estimated to increase by 0.9% to 46.4 million b/d, while non-OECD demand is estimated to increase by 2.6% to 55.3 million b/d. Global oil production in the fourth quarter of 2022 was 101.2 million b/d, an increase of 3.3% from the fourth quarter of 2021.
OECD demand in 2024 is estimated to decrease by 0.2% to 45.6 million b/d, while non-OECD demand is estimated to increase by 2.5% to 57.4 million b/d. Global oil production in the fourth quarter of 2023 was 102.2 million b/d, the same level as the fourth quarter of 2022.
During 2022, we continued to lower our financial leverage to what we believed to be appropriate for the current strong point in the tanker cycle. In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels.
Table of Contents In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels.
This assessment is made at the individual vessel level as separately identifiable cash flow information for each vessel is available. In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, operating expenses, utilization, drydocking and capital expenditure requirements, residual value and the estimated remaining useful lives of the vessels.
Table of Contents In developing estimates of future cash flows, the Company must make assumptions about future performance, with significant assumptions being related to charter rates, operating expenses, utilization, drydocking and capital expenditure requirements, residual value and the estimated remaining useful lives of the vessels. These assumptions are based on historical trends as well as future expectations.
In addition to our operating fleet of 74 vessels, three dual-fuel LNG VLCC newbuilds are scheduled for delivery to the Company in the first half of 2023, bringing the total operating and newbuild fleet to 77 vessels.
In addition to our operating fleet of 73 vessels, four LR1 newbuilds are scheduled for delivery to the Company between the second half of 2025 and first quarter of 2026, bringing the total operating and newbuild fleet to 77 vessels.
Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time-to-time, repurchase shares of our common stock. The following is a summary of the significant capital allocation initiatives we executed during 2022 and the sources of capital we have at our disposal for future use as well as our current commitments for future uses of capital : During the first quarter of 2022, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.06 per share.
Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time-to-time, repurchase shares of our common stock and pay supplemental cash dividends. The following is a summary of the significant capital allocation initiatives we executed during 2023 and the sources of capital we have at our disposal for future use as well as our current commitments for future uses of capital : During 2023, the Company’s Board of Directors declared and paid regular quarterly and supplemental cash dividends totaling $308.2 million or $6.29 per share as follows: Declaration Date Record Date Payment Date Regular Quarterly Dividend per Share Supplemental Dividend per Share Total Dividends Paid (Dollars in Millions) February 27, 2023 March 14, 2023 March 28, 2023 $ 0.12 $ 1.88 $ 98.3 May 4, 2023 June 14, 2023 June 28, 2023 $ 0.12 $ 1.50 $ 79.3 August 8, 2023 September 13, 2023 September 27, 2023 $ 0.12 $ 1.30 $ 69.4 November 6, 2023 December 13, 2023 December 27, 2023 $ 0.12 $ 1.13 $ 61.2 Also on February 28, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.20 per share of common stock.
U.S. crude oil imports in the fourth quarter of 2022 increased by 0.3 million b/d to 6.2 million b/d compared with the fourth quarter of 2021, with imports from OPEC countries increasing by 0.1 million b/d and imports from non-OPEC countries increasing by 0.2 million b/d. China’s average crude oil imports declined to 10.2 million b/d in 2022, a decrease of 0.9% when compared with 2021.
U.S. crude oil imports in the fourth quarter of 2023 decreased by 0.1 million b/d to 6.1 million b/d compared with the fourth quarter of 2022, with imports from OPEC countries remaining flat and imports from non-OPEC countries decreasing by 0.1 million b/d. China’s crude oil imports in 2023 set a new record of 11.3 million b/d; the previous record year was 2020 with 10.8 million b/d.
OPEC crude oil production averaged 29.1 million b/d in the fourth quarter of 2022, a decrease of 0.3 million b/d from the third quarter of 2022, and an increase of 1.4 million b/d from the fourth quarter of 2021. Non-OPEC production increased by 1.7 million b/d to 66.8 47 International Seaways, Inc.
OPEC crude oil production averaged 26.7 million b/d in the fourth quarter of 2023, a decrease of 0.3 million b/d from the third quarter of 2023, and a decrease of 2.4 million b/d from the fourth quarter of 2022.
(2) Amounts shown include contractual interest obligations of floating rate debts estimated based on the applicable margin plus the effective three-month LIBOR rate as of December 31, 2022 of 4.74% for the COSCO Lease Financing, 4.63% for the ING Credit Facility and 4.46% for the Ocean Yield Lease Financing .
(2) Amounts shown include contractual interest obligations of outstanding floating rate debt estimated based on the applicable margin, plus credit adjustment spread of 0.26% and plus the effective three-month SOFR rate as of December 31, 2023 of 5.37% for the ING Credit Facility.
If we do not qualify for the Section 883 exemption, our gross shipping income derived from U.S. sources, i.e., 50% of our gross shipping income attributable to transportation beginning or ending in the United States (but not both beginning and ending in the United States), generally would be subject to a four percent tax without allowance for deductions. In 2021, we obtained advice regarding freight taxes in a certain jurisdiction related to the uncertainty surrounding the application of a law given the limited transparency into the actions of the tax authorities in this jurisdiction.
If we do not qualify for the Section 883 exemption, our gross shipping income derived from U.S. sources, i.e., 50% of our gross shipping income attributable to transportation beginning or ending in the United States (but not both beginning and ending in the United States), generally would be subject to a U.S. federal income tax of four percent without allowance for deductions. The Company reviews its freight tax obligations on a regular basis and may update its assessment of its tax positions based on available information at that time.
These transitional voyages are excluded from the Table above. (2) The 2022 spot earnings primarily relate to the results of a positioning voyage of one of the Company’s 2004-built Panamaxes in the Panamax International Pool during the first quarter of 2022, prior to its sale for recycling in April 2022. 50 International Seaways, Inc.
(2) The 2022 spot earnings primarily relate to the results of a positioning voyage of one of the Company’s 2004-built Panamaxes in the Panamax International Pool during the first quarter of 2022, prior to its sale for recycling in April 2022. During 2023, TCE revenues for the Crude Tankers segment increased by $190.4 million, or 59%, to $512.2 million from $321.9 million in 2022.
The product carrier orderbook decreased by 0.5 million dwt, with declines in the LR1 and MR sectors of 0.1 million dwt and 0.4 million dwt, respectively.
The VLCC orderbook remained flat, while the Suezmax and Aframax orderbooks increased by 1.4 million dwt and 1.2 million dwt respectively. The product carrier orderbook increased by 0.8 million dwt, with increases in the LR1 and MR sectors of 0.6 million dwt and 0.2 million dwt respectively.
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $665 and $624 per day in 2022 and 2021, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2022 2021 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings LR2: Average rate $ — $ 17,613 $ — $ 17,637 Revenue days — 362 — 364 LR1 (1) : Average rate $ 38,706 $ — $ 14,768 $ — Revenue days 3,113 — 2,052 — MR (2) : Average rate $ 30,345 $ 20,927 $ 10,506 $ 16,044 Revenue days 13,262 140 6,492 176 Handy: Average rate $ 13,861 $ — $ 8,790 $ — Revenue days 469 — 635 — (1) During 2022 and 2021, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively .
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $797 and $665 per day in 2023 and 2022, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2023 2022 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings LR2 (1) : Average rate $ 35,842 $ 18,588 $ — $ 17,613 Revenue days 225 140 — 362 LR1 (2) : Average rate $ 60,428 $ — $ 38,706 $ — Revenue days 2,826 — 3,113 — MR (3) : Average rate $ 29,479 $ 21,040 $ 30,345 $ 20,927 Revenue days 11,615 1,210 13,262 140 Handy: Average rate $ — $ — $ 13,861 $ — Revenue days — — 469 — (1) During 2023, the Company’s LR2 was employed on a transitional voyage in the spot market subsequent to the May 2023 expiry of its time charter and prior to joining the Hafnia LR2 Pool in July 2023.
This decrease was attributable to the sale of the Company’s interest in the FSO joint ventures on June 7, 2022. The Company recognized a $9.5 million loss on such sale. Other Income/(Expense) Other income was $2.3 million for the year ended December 31, 2022 compared with $5.9 million of other expense for the year ended December 31, 2021.
During 2022, equity in income of affiliated companies was $0.7 million, which reflected the Company’s recognition of a loss on the sale of $9.5 million. Other Income/(Expense) Other income was $10.7 million for the year ended December 31, 2023 compared with $2.3 million for the year ended December 31, 2022.
We derived approximately 96% and 81% of our total TCE revenues in the spot market for the years ended December 31, 2022 and 2021, respectively, primarily driven by the higher average daily spot market rates earned across all of INSW’s fleet sectors in 2022 compared with 2021.
We derived approximately 91% and 96% of our total TCE revenues in the spot market for the years ended December 31, 2023 and 2022, respectively.
Table of Contents The carrying value of each of the Company’s vessels represents its original cost at the time it was delivered or purchased less depreciation calculated using an estimated useful life of 25 years from the date such vessel was originally delivered from the shipyard.
For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data.” Vessel Lives and Salvage Values The carrying value of each of the Company’s vessels represents its original cost at the time it was delivered or purchased less depreciation calculated using an estimated useful life of 25 years from the date such vessel was originally delivered from the shipyard.
Retirement Benefits Plan (the “Scheme”), pursuant to the Scheme's secondary funding objective. The Scheme is currently fully funded for financial reporting purposes. The Company and the trustees of the Scheme have agreed to target achieving a funding level that would permit the securing of the Scheme’s obligations with an insurance company by 2030.
The Company and the trustees of the Scheme have agreed to target achieving a funding level that would permit the 63 International Seaways, Inc. Table of Contents securing of the Scheme’s obligations with an insurance company by 2025.
During 2022, the average price differential between very low sulfur fuel and high sulfur fuel in Singapore and Fujairah, the most common bunkering locations for VLCCs, was approximately $277 per ton. Assuming a VLCC bunker consumption rate of 50 metric tons per day, this translated to approximately $13,800 per day in lower bunker consumption costs on our VLCCs during 2022.
During 2023, the average price differential between very low sulfur fuel and high sulfur fuel in Singapore and Fujairah, the most common bunkering locations for VLCCs, was approximately $158 per ton.
Such increase principally resulted from (i) an aggregate rates-based increase in the Suezmax, VLCC and Aframax fleets of $162.8 million due to higher average daily blended rates in these sectors, (ii) a $19.3 million days-based increase in the Suezmax fleet which reflected the Company’s acquisition of 13 Suezmaxes as a part of the Merger, two of which have been subsequently disposed of by the Company, (iii) a $10.2 million increase relating to activity growth in the Crude Tankers Lightering business, and (iv) a $2.8 million days-based increase in the VLCC fleet, which primarily reflected 360 fewer off-hire days in 2022.
Such increase principally resulted from (i) an aggregate rates-based increase in the Suezmax, VLCC and Aframax fleets of $146.1 million due to significantly higher average daily blended rates in these sectors, (ii) a $21.5 million days-based increase in the VLCC fleet, which primarily reflected the delivery of three dual-fuel LNG VLCC newbuilds between March 2023 and May 2023, (iii) an aggregate $14.6 million days-based increase in the Suezmax and Aframax fleets, which reflected 462 fewer primarily drydock related off-hire days in 2023 and (iv) a $10.5 million increase in the Crude Tankers Lightering business.
The information is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $787 and $592 per day in 2022 and 2021, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2022 2021 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings VLCC: Average rate $ 29,361 $ 44,043 $ 13,604 $ 45,280 Revenue days 3,220 310 2,948 412 Suezmax (1) : Average rate $ 32,579 $ 28,287 $ 12,624 $ 26,953 Revenue days 3,901 365 2,193 168 Aframax: Average rate $ 36,488 $ — $ 10,803 $ 25,740 Revenue days 1,283 — 1,087 144 Panamax (2) : Average rate $ 19,851 $ — $ 13,346 $ 11,007 Revenue days 70 — 437 1,370 (1) During 2021, certain of the Company’s Suezmaxes were employed on transitional voyages in the spot market outside of their ordinary course operations in Penfield Maritime’s Suezmax Pool.
Table of Contents day in 2023 and 2022, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. 2023 2022 Spot Earnings Fixed Earnings Spot Earnings Fixed Earnings VLCC: Average rate $ 45,483 $ 40,098 $ 29,361 $ 44,043 Revenue days 3,269 979 3,220 310 Suezmax: Average rate $ 51,293 $ 31,065 $ 32,579 $ 28,287 Revenue days 4,002 680 3,901 365 Aframax (1) : Average rate $ 46,841 $ 38,566 $ 36,488 $ — Revenue days 1,182 164 1,283 — Panamax (2) : Average rate $ — $ — $ 19,851 $ — Revenue days — — 70 — (1) During the first quarter of 2023, one of the Company’s Aframaxes was employed on a transitional voyage in the spot market outside of its ordinary course operations in a commercial pool.
These increases were partially offset by (v) a $19.2 million days-based decrease in the Panamax fleet driven by the sale of four 2002-built Panamaxes and one 2003-built Panamax between August and December 2021 and the Company taking advantage of the strong demand for steel to recycle its two remaining Panamaxes in April 2022. Vessel expenses increased by $3.0 million to $98.8 million in 2022 from $95.8 million in 2021.
These increases were partially offset by (v) a $2.2 million days-based decrease in the Panamax fleet due to the Company’s recycling of its two remaining Panamaxes in April 2022. Vessel expenses increased by $16.9 million to $115.7 million in 2023 from $98.8 million in 2022.
The decrease reflects a $0.5 million reduction in charter hire expense in the Crude Tankers Lightering business as well as the impact of the bareboat charters for two of the Company’s Aframaxes being classified as finance leases subsequent to the Company providing notice in December 2022 that it intends to exercise its purchase options under the bareboat charters.
Approximately $5.8 million of the decrease reflects the impact of the exercise of purchase options under bareboat charters for two of the Company’s Aframaxes in 2023, partially offset by a $2.3 million increase in charter hire expense in the Crude Tankers Lightering business.
(2) During 2022 and 2021, certain MRs acquired by the Company through the Merger were employed on transitional voyages prior to delivering to commercial pools. These transitional voyages are excluded from the tables above. During 2022, TCE revenues for the Product Carriers segment increased by $420.3 million, or 377%, to $531.9 million from $111.6 million in 2021.
Such transitional voyages are excluded from the table above. During 2023, TCE revenues for the Product Carriers segment increased by $11.4 million, or 2%, to $543.3 million from $531.9 million in 2022.
(6) Represents the Company’s commitments for the purchase and installation of ballast water treatment systems on 16 vessels, installation of mewis duct systems on ten vessels, and the Company’s remaining commitment for the construction of three dual-fuel LNG VLCCs not funded by the BoComm Lease Financing. In addition to the above long-term contractual commitments, we have certain obligations for our shore-based employees as of December 31, 2022, related to a defined benefit pension plan in the U.K. as follows: 59 International Seaways, Inc.
(6) Represents the Company’s commitments for the purchase and installation of nine ballast water treatment systems and two mewis duct systems, and the Company’s remaining commitment for the construction of four dual-fuel ready LR1s. In addition to the above long-term contractual commitments, we have certain obligations for our shore-based employees as of December 31, 2023, related to a defined benefit pension plan in the U.K. as follows: Beyond (Dollars in thousands) 2024 2025 2026 2027 2028 2028 Total Defined benefit pension plan contributions (1) $ 1,455 $ 760 $ 783 $ 807 $ 831 $ 3,580 $ 8,216 Total $ 1,455 $ 760 $ 783 $ 807 $ 831 $ 3,580 $ 8,216 (1) Represents estimated employer contributions under the OSG Ship Management (UK) Ltd.
The Company’s debt service commitments and aggregate purchase commitments for vessel construction and betterments as of December 31, 2022, are presented in the Aggregate Contractual Obligations Table below. During the first quarter of 2023, we have continued to execute on our capital allocation strategy, balance sheet enhancement efforts and fleet optimization program through the following actions: In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that are currently bareboat chartered-in.
The Company’s debt service commitments and aggregate purchase commitments for vessel construction and betterments as of December 31, 2023, are presented in the Aggregate Contractual Obligations Table below. During the first quarter of 2024, we continued to execute on our fleet optimization program by entering into agreements for the en bloc purchase of four 2015-built and two 2014-built MR Product Carriers for an aggregate purchase price of $232 million.
Additionally, during 2022 one full-service lightering was performed, while no full-service lighterings were performed in 2021. Product Carriers (Dollars in thousands, except daily rate amounts) 2022 2021 TCE revenues $ 531,853 $ 111,574 Vessel expenses (141,830) (87,251) Charter hire expenses (16,752) (7,653) Depreciation and amortization (47,706) (28,739) Adjusted income/(loss) from vessel operations $ 325,565 $ (12,069) Average daily TCE rate $ 30,221 $ 10,842 Average number of owned vessels 43.7 30.0 Average number of vessels chartered-in under leases 6.9 1.6 Number of revenue days 17,599 10,291 Number of ship-operating days Owned vessels 15,951 10,938 Vessels bareboat chartered-in under leases (a) 1,467 32 Vessels time chartered-in under leases 1,035 569 (a) Includes one LR2 and four MRs that secure lease financing arrangements. 51 International Seaways, Inc.
Table of Contents Product Carriers (Dollars in thousands, except daily rate amounts) 2023 2022 TCE revenues $ 543,299 $ 531,853 Vessel expenses (143,831) (141,830) Charter hire expenses (27,533) (16,752) Depreciation and amortization (52,160) (47,706) Adjusted income from vessel operations $ 319,775 $ 325,565 Average daily TCE rate $ 33,518 $ 30,221 Average number of owned vessels 39.4 43.7 Average number of vessels chartered-in under leases 6.9 6.9 Number of revenue days 16,209 17,599 Number of ship-operating days Owned vessels 14,384 15,951 Vessels bareboat chartered-in under leases (a) 1,644 1,467 Vessels time chartered-in under leases 876 1,035 (a) Represents an LR2 and MRs that secured lease financing arrangements during the periods presented. The following table provides a breakdown of TCE rates achieved for the years ended December 31, 2023 and 2022 between spot and fixed earnings and the related revenue days.
In addition, it is possible that third parties with which we do business may be impacted by events in Russia and Ukraine, which could adversely affect us. OPERATIONS AND OIL TANKER MARKETS The International Energy Agency (“IEA”) estimates global oil consumption for the fourth quarter of 2022 at 100.5 million barrels per day (“b/d”), down 0.4% from the same quarter in 2021.
See Item 1A, Risk Factors – Terrorist attacks and international hostilities and instability can affect the tanker industry, which could adversely affect INSW’s business . OPERATIONS AND OIL TANKER MARKETS The International Energy Agency (“IEA”) estimates global oil consumption for the fourth quarter of 2023 at 102.0 million barrels per day (“b/d”), up 1.8% from the same quarter in 2022.
Table of Contents Footnotes to the following table exclude those vessels with an estimated market value in excess of their carrying value. (Dollars in thousands) Average Vessel Age (weighted by dwt) Number of Owned Vessels Carrying Value Crude Tankers VLCC 8.8 10 $ 631,522 Suezmax 8.8 13 407,204 Aframax 7.7 2 57,173 Total Crude Tankers (1) 8.8 25 $ 1,095,899 Product Carriers LR2 8.4 1 $ 52,002 LR1 13.6 6 96,234 MR 13.4 38 432,964 Total Product Carriers 13.2 45 $ 581,200 Fleet total 10.2 70 $ 1,677,099 (1) As of December 31, 2022, the Crude Tankers segment includes a vessel with a carrying value of $70.5 million, which the Company believes exceeds its aggregate market value of approximately $60.4 million by $10.1 million. Off-Balance Sheet Arrangements Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd.
The Company would not record a loss for any of the vessels for which the fair market value is below its carrying value unless and until the Company either determines to sell the vessel for a loss or determines that the vessel is impaired as discussed below in “Critical Accounting Policies — Vessel Impairment.” The Company believes that the future undiscounted cash flows expected to be earned over the estimated remaining useful lives for those vessels that have experienced declines in market values below their carrying values would exceed such vessels’ carrying values. Footnotes to the following table exclude those vessels with an estimated market value in excess of their carrying value. (Dollars in thousands) Average Vessel Age (weighted by dwt) Number of Vessels Carrying Value Crude Tankers VLCC 7.8 13 $ 895,979 Suezmax 9.8 13 390,075 Aframax 11.8 4 96,099 Total Crude Tankers (1) 8.7 30 $ 1,382,153 Product Carriers LR2 9.4 1 $ 49,431 LR1 14.6 6 89,944 MR 14.3 35 389,262 Total Product Carriers 14.1 42 $ 528,637 Fleet total 10.1 72 $ 1,910,790 (1) As of December 31, 2023, the Crude Tankers segment includes a vessel with a carrying value of $65.7 million, which the Company believes exceeds its aggregate market value of approximately $62.9 million by $2.8 million. Off-Balance Sheet Arrangements Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd.
Days of forward cover for OECD commercial stocks stood at 59.5 days in November 2022, 3.5 days below the five-year average. During the fourth quarter of 2022, the tanker fleet of vessels over 10,000 dwt increased, net of vessels recycled, by 4.4 million dwt as the crude fleet increased by 3.3 million dwt, with VLCCs, Suezmaxes and Aframaxes growing by 2.4 million dwt, 0.3 million dwt and 0.6 million dwt, respectively.
Crude imports in December averaged 11.4 million b/d, up from November’s imports of 10.3 million b/d. Total commercial inventories ended the fourth quarter of 2023 essentially flat compared with the fourth quarter of 2022; however stocks during the fourth quarter of 2023 declined by approximately 64.0 million barrels from the end of the prior quarter while stocks during the fourth quarter of 2022 increased by approximately 21.0 million barrels. During the fourth quarter of 2023, the tanker fleet of vessels over 10,000 dwt increased, net of vessels recycled, by 1.2 million dwt as the crude fleet increased by 0.8million dwt, with VLCCs and Aframaxes growing by 0.6 million dwt and 0.4 million dwt, respectively, and Suezmaxes decreasing by 0.2 million dwt.
The Company also has contractual commitments for the purchase and installation of 16 ballast water treatment systems and ten Mewis ducts, and the final outstanding installment payments due for four ballast water treatment systems that had been installed as of December 31 , 2022 .
See Item 5, “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities,” for further details on the offering program. As of December 31, 2023, the Company has vessel construction commitments for four dual-fuel ready LR1s and the purchase and installation of three ballast water treatment systems and two mewis ducts, and the final outstanding installment payments due for six ballast water treatment systems that had been installed as of December 31 , 2023 .
Such increase was driven by the Suezmaxes and Aframax acquired in the Merger, offset substantially by the impact of the sales in the Panamax fleet described above. Charter hire expenses decreased by $0.9 million to $15.4 million in 2022 from $16.3 million in 2021.
Such increase was principally driven by the VLCC newbuild deliveries described above, along with increased costs of spares, stores and lubricating oils. Charter hire expenses decreased by $3.5 million to $11.9 million in 2023 from $15.4 million in 2022.
The growth in TCE revenues was primarily as a result of substantial period-over-period increases in average daily blended rates earned by the MR and LR1 fleet sectors, which accounted for a rates-based increase of approximately $341.4 million. Also contributing to the increased TCE revenues were days-based increases. In conjunction with the Merger, the Company acquired 44 MRs.
The increase in TCE revenues was primarily as a result of (i) a $64.2 million aggregate rates-based increase in the LR1 and LR2 sectors due to substantial year-over-year increases in average daily blended rates earned in the current year.
Such charges in 2021 were partially offset by interest income on cash deposits, net actuarial gains and currency gains associated with the retirement benefit obligation in the United Kingdom. Interest Expense The components of interest expense are as follows: (Dollars in thousands) 2022 2021 Interest before items shown below $ 62,847 $ 26,954 Interest cost on defined benefit pension obligation 497 81 Impact of interest rate hedge derivatives (1,259) 10,376 Capitalized interest (4,364) (615) Interest expense $ 57,721 $ 36,796 Interest expense was $57.7 million in 2022, compared with $36.8 million in 2021.
The 2023 and 2022 periods also reflect net actuarial gains and currency gains or losses associated with the Company’s retirement benefit obligation in the United Kingdom. Interest Expense The components of interest expense are as follows: (Dollars in thousands) 2023 2022 Interest before items shown below $ 77,912 $ 62,847 Interest cost on defined benefit pension obligation 982 497 Impact of interest rate hedge derivatives (10,750) (1,259) Capitalized interest (2,385) (4,364) Interest expense $ 65,759 $ 57,721 Interest expense increased in 2023 compared to 2022 as a result of (i) higher average floating interest rates during 2023, (ii) the impact of two lease financings entered into during the second quarter of 2022, and (iii) the post-delivery interest expense related to BoComm Lease Financing.
Such increase resulted primarily from the net vessel additions noted above. General and Administrative Expenses During 2022, general and administrative expenses increased by $13.2 million to $46.4 million from $33.2 million in 2021.
Such increase resulted from increased drydock amortization, and the purchase of the LR1 described above, partially offset by the MR and Handysize sales described above. General and Administrative Expenses During 2023, general and administrative expenses increased by $1.1 million to $47.5 million from $46.4 million in 2022.
Table of Contents million b/d in the fourth quarter of 2022 compared with the fourth quarter of 2021.
Non-OPEC production increased by 2.3 million b/d to 70.0 million b/d in the fourth quarter of 2023 compared with the fourth quarter of 2022.
Such items were partially offset by increased vessel expenses and depreciation and amortization, which are reflective of the Company’s larger post-Merger fleet. The increase in TCE revenues in 2022 of $597.9 million, or 234%, to $853.7 million from $255.9 million in 2021 primarily reflects a net aggregate $504.9 million rates-based increase resulting from higher average daily rates earned across all of INSW’s fleet sectors.
Such increase resulted principally from a year-over-year increase in TCE revenues and larger gains on the sale of vessels recognized in the current year, partially offset by increased depreciation and amortization, vessel expenses, and charter hire expenses in the current year. The increase in TCE revenues in 2023 of $201.8 million, or 24%, to $1,055.5 million from $853.7 million in 2022 primarily reflects (i) a net aggregate $191.9 million rates-based increase resulting from higher average daily rates earned across all of INSW’s fleet sectors, with the exception of the MRs, and (ii) a $10.5 million increase attributable to the Company’s Lightering business. The following tables provide a quarterly trend analysis of spot TCE rates earned between the fourth quarter of 2022 and 2023 by our Crude Tankers and Product Carriers fleet.
Table of Contents Branch (“Nordea”), Crédit Agricole Corporate & Investment Bank (“CA-CIB”), BNP Paribas, DNB Markets Inc. and Skandinaviska Enskilda Banken AB (PUBL) (or their respective affiliates), as mandated lead arrangers and bookrunners; Danish Ship Finance A/S and ING Bank N.V., London Branch (or their respective affiliates), as mandated lead arrangers; and National Australia Bank Limited, as co-arranger.
(or their respective affiliates), as mandated lead arrangers and bookrunners; and Danish Ship Finance A/S and Skandinaviska Enskilda Banken AB (PUBL) (or their respective affiliates), as lead arrangers.
For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements set forth in Item 8, “Financial Statements and Supplementary Data.” Vessel Lives and Salvage Values 62 International Seaways, Inc.
See Note 10, “Debt,” to the accompanying consolidated financial statements as set forth in Item 8, “Financial Statements and Supplementary Data,” for further information .
The LR1/Panamax fleet remained flat. During the fourth quarter of 2022, the tanker orderbook declined by 2.1 million dwt overall compared with the third quarter of 2022. The crude tanker orderbook decreased by 1.6 million dwt, with a decrease in the VLCC orderbook of 2.7 million dwt, and an increase in the Suezmax orderbook of 1.1 million dwt.
The LR1/Panamax fleet remained unchanged. The tanker orderbook remains at historic lows across all tanker sectors and the average age of the global fleet is approximately 13 years. During the fourth quarter of 2023, the tanker orderbook increased by 3.4 million dwt overall compared with the third quarter of 2023. The crude tanker orderbook increased by 2.6 million dwt.
Under the terms of the options, the Company expects to purchase the two vessels in March 2023 for an aggregate purchase price of $43.0 million, representing an over 45% discount to the current market values of for these vessels. In January 2023 we executed a memorandum of agreement to sell a 2008-built MR for approximately $20.5 million.
The aggregate purchase price for the two vessels was $43.0 million, representing an approximately 45% discount to the market price of the vessels. The first of the two vessels was purchased in March 2023, and the second in early April 2023. On March 10, 2023 the Company entered into an amendment to the $750 Million Credit Facility agreement.