Biggest changeMonth Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Fiscal Year Year 2023 2023 2023 2023 2023 2023 2024 2024 2024 2024 2024 2024 2023 – 2024 Average Occupancy % 81 % 89 % 93 % 83 % 79 % 80 % 80 % 78 % 76 % 73 % 78 % 87 % 82 % Year 2022 2022 2022 2022 2022 2022 2023 2023 2023 2023 2023 2023 2022 – 2023 Average Occupancy % 93 % 94 % 95 % 89 % 82 % 77 % 76 % 77 % 81 % 65 % 80 % 83 % 83 % Beginning in November 2022, the occupancy of our hotel has been reduced by approximately 13% - 18% every month to reflect the “out-of-order” rooms that were being renovated at any given time.
Biggest changeMonth Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Fiscal Year Year 2024 2024 2024 2024 2024 2024 2025 2025 2025 2025 2025 2025 2024 – 2025 Average Occupancy % 96 % 96 % 96 % 94 % 83 % 87 % 90 % 86 % 91 % 91 % 93 % 93 % 92 % Year 2023 2023 2023 2023 2023 2023 2024 2024 2024 2024 2024 2024 2023 – 2024 Average Occupancy % 81 % 89 % 93 % 83 % 79 % 80 % 80 % 78 % 76 % 73 % 78 % 87 % 82 % Total operating expenses increased by $1,492,000 due to increases in union salaries and wages, Hilton marketing and guest loyalty fees, credit card fees, and travel agent and group commissions.
A change in the assessment of the “more likely than not” standard with respect to a position could materially impact our consolidated financial statements. 31 DEFERRED INCOME TAXES – VALUATION ALLOWANCE We assess the realizability of our deferred tax assets quarterly and recognize a valuation allowance when it is more likely than not that some or all of our deferred tax assets are not realizable.
A change in the assessment of the “more likely than not” standard with respect to a position could materially impact our consolidated financial statements. 30 DEFERRED INCOME TAXES – VALUATION ALLOWANCE We assess the realizability of our deferred tax assets quarterly and recognize a valuation allowance when it is more likely than not that some or all of our deferred tax assets are not realizable.
During the years ended June 30, 2024 and 2023, the Company performed an impairment analysis of its other investments and determined that its investments had other than temporary impairment and recorded impairment losses of $5,000 and $0, respectively. The Company and its subsidiary Portsmouth compute and file income tax returns and prepare separate income tax provisions for financial reporting.
During the years ended June 30, 2025 and 2024, the Company performed an impairment analysis of its other investments and determined that its investments had other than temporary impairment and recorded impairment losses of $0 and $5,000, respectively. The Company and its subsidiary Portsmouth compute and file income tax returns and prepare separate income tax provisions for financial reporting.
Item 7. Management Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements, related notes included thereto and Item 1A., “Risk Factors,” appearing elsewhere in this Annual Report on Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements, related notes included thereto and Item 1A - “Risk Factors,” appearing elsewhere in this Annual Report on Form 10-K.
Portsmouth’s primary asset is a 544-room hotel property located at 750 Kearny Street, San Francisco, California 94108, known as the “Hilton San Francisco Financial District” (the “Hotel” or the “Property”) and related facilities, including a five-level underground parking garage. The financial statements of Portsmouth have been consolidated with those of the Company.
Portsmouth’s primary asset is a 544-room hotel property located at 750 Kearny Street, San Francisco, California 94108, known as the “Hilton San Francisco Financial District” (the “Hotel” or the “Property”) and related facilities, including a five-level underground parking garage. The financial statements of Portsmouth are consolidated with those of the Company.
STOCK-BASED COMPENSATION We account for stock-based compensation by measuring and recognizing as compensation expense the fair value of all share-based payment awards made to employees, including employee stock options, restricted stock awards and employee stock purchases related to the Employee Stock Purchase Plan, or ESPP, based on estimated grant date fair values.
STOCK-BASED COMPENSATION We account for stock-based compensation by measuring and recognizing as compensation expense the fair value of all share-based payment awards made to employees, including employee stock options, restricted stock awards and employee stock purchases related to the Employee Stock Purchase Plan (“ESPP”) based on estimated grant date fair values.
The following table sets forth the monthly average occupancy percentage of the Hotel for the fiscal years ended June 30, 2024 and 2023.
The following table sets forth the monthly average occupancy percentage of the Hotel for the fiscal years ended June 30, 2025 and 2024.
Management continues to review and analyze the Company’s real estate operations to improve occupancy and rental rates and to reduce expenses and improve efficiency.
Management continues to review and analyze the Company’s real estate operations to improve occupancy and rental rates and to reduce expenses and improve efficiencies.
The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to the consolidation of our subsidiaries, to our revenues, allowances for bad debts, accruals, asset impairments, other investments, income taxes and commitments and contingencies.
The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to the consolidation of our subsidiaries, revenues, allowance for doubtful accounts, accruals, asset impairments, other investments, income taxes, and commitments and contingencies.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates, or our estimates may be affected by different assumptions or conditions.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates, and different assumptions or conditions could materially affect such estimates.
There were no indicators of impairment on its hotel investments or intangible assets and accordingly no impairment losses recorded for the years ended June 30, 2024 and 2023.
There were no indicators of Hotel investments or intangible assets, and accordingly there were no impairment losses recorded for the years ended June 30, 2025 and 2024.
For the year ended June 30, 2023, the Company had a net realized loss of $1,712,000 and a net unrealized gain of $2,838,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations.
For the year ended June 30, 2024, the Company had a net realized gain of $1,251,000 and a net unrealized loss of $1,736,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations.
However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.
However, the amount of gain or loss on marketable securities for any given period is not necessarily predictive, and variations from period to period may have limited analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.
Investment Transactions The Company had a net loss on marketable securities of $485,000 for the year ended June 30, 2024 compared to a net income on marketable securities of $1,126,000 for the year ended June 30, 2023. For the year ended June 30, 2024, the Company had a net realized gain of $1,251,000 and a net unrealized loss of $1,736,000.
Investment Transactions The Company had a net loss on marketable securities of $1,347,000 for the year ended June 30, 2025 compared to a net loss on marketable securities of $485,000 for the year ended June 30, 2024. For the year ended June 30, 2025, the Company had a net realized loss of $329,000 and a net unrealized loss of $1,018,000.
Fiscal Year Ended June 30, 2024, Compared to Fiscal Year Ended June 30, 2023 The Company had a net loss of $12,556,000 for the year ended June 30, 2024 compared to a net loss of $9,932,000 for the year ended June 30, 2023.
Fiscal Year Ended June 30, 2025, Compared to Fiscal Year Ended June 30, 2024 For the fiscal year ended June 30, 2025, the Company reported a net loss of $7,547,000, compared to a net loss of $12,556,000 for the year ended June 30, 2024.
The following table shows the composition of the Company’s marketable securities portfolio by selected industry groups: As of June 30, 2024 Industry Group Fair Value % of Total Investment Securities REITs and real estate companies $ 3,358,000 45.1 % Communication services 1,994,000 26.7 % T-Notes 933,000 12.5 % Energy 303,000 4.1 % Financial services 269,000 3.6 % Healthcare 179,000 2.4 % Utilities 163,000 2.2 % Industrial 159,000 2.1 % Basic materials 75,000 1.0 % Technology 21,000 0.3 % $ 7,454,000 100.0 % As of June 30, 2023 Industry Group Fair Value % of Total Investment Securities REITs and real estate companies $ 6,985,000 38.1 % Technology 2,779,000 15.1 % T-Notes 2,093,000 11.4 % Financial services 1,865,000 10.2 % Consumer cyclical 1,689,000 9.2 % Basic materials 1,047,000 5.7 % Healthcare 739,000 4.0 % Communication services 566,000 3.1 % Industrial 485,000 2.7 % Utilities 97,000 0.5 % $ 18,345,000 100.0 % As of June 30, 2024, the Company’s investment portfolio is diversified with 24 different equity positions.
The following table shows the composition of the Company’s marketable securities portfolio by selected industry groups: As of June 30, 2025 Industry Group Fair Value % of Total Investment Securities REITs and real estate companies $ 966,000 99.6 % Technology 3,000 0.4 % $ 969,000 100.0 % As of June 30, 2024 Industry Group Fair Value % of Total Investment Securities REITs and real estate companies $ 3,358,000 45.1 % Communication services 1,994,000 26.7 % T-Notes 933,000 12.5 % Energy 303,000 4.1 % Financial services 269,000 3.6 % Healthcare 179,000 2.4 % Utilities 163,000 2.2 % Industrial 159,000 2.1 % Basic materials 75,000 1.0 % Technology 21,000 0.3 % $ 7,454,000 100.0 % As of June 30, 2025 the Company’s investment portfolio was comprised of two different equity positions.
The Company’s residential rental properties provide income from short-term operating leases and no lease extends beyond one year. Rental increases are expected to offset anticipated increased property operating expenses.
For the two most recent fiscal years, the impact of inflation on the Company’s income has not been material. The Company’s residential rental properties provide income from short-term operating leases and no lease extends beyond one year. Rental increases are expected to offset anticipated increased property operating expenses.
The Company holds two equity securities that comprised more than 10% of the equity value of the portfolio. The two largest security positions represent 28% and 22% of the portfolio and consists of the common stock of American Realty Investors, Inc. (NASDAQ: ARL) and Alphabet Inc.
As of June 30, 2024, the Company’s investment portfolio was diversified with 24 different equity positions. The Company holds two equity securities that comprised more than 10% of the equity value of the portfolio. The two largest security positions represent 28% and 22% of the portfolio and consist of the common stock of American Realty Investors, Inc.
For the year ended June 30, 2024 2023 Hotel revenues: Hotel rooms $ 35,239,000 $ 35,684,000 Food and beverage 3,213,000 2,625,000 Garage 2,988,000 2,790,000 Other operating departments 446,000 928,000 Total hotel revenues 41,886,000 42,027,000 Operating expenses excluding depreciation and amortization (36,139,000 ) (34,457,000 ) Operating income interest, depreciation and amortization 5,747,000 7,570,000 Interest expense - mortgage (9,407,000 ) (6,467,000 ) Depreciation and amortization expense (3,494,000 ) (2,815,000 ) Net loss from Hotel operations $ (7,154,000 ) $ (1,712,000 ) For the year ended June 30, 2024, the Hotel had operating income of $5,747,000 before interest, depreciation, and amortization on total operating revenues of $41,886,000.
For the year ended June 30, 2025 2024 Hotel revenues: Hotel rooms $ 39,648,000 $ 35,239,000 Food and beverage 2,862,000 3,213,000 Garage 3,214,000 2,988,000 Other operating departments 639,000 446,000 Total Hotel revenues 46,363,000 41,886,000 Operating expenses excluding depreciation and amortization (37,631,000 ) (36,139,000 ) Operating income before interest, depreciation and amortization 8,732,000 5,747,000 Gain on extinguishment of debt 1,416,000 - Interest expense - mortgage (10,680,000 ) (9,407,000 ) Depreciation and amortization expense (3,634,000 ) (3,494,000 ) Net loss from Hotel operations $ (4,166,000 ) $ (7,154,000 ) For the year ended June 30, 2025, the Hotel had operating income of $8,732,000 before interest, depreciation, and amortization on total operating revenues of $46,363,000.
For the years ended June 30, 2024 2023 Net (loss) gain on marketable securities $ (485,000 ) $ 1,126,000 Impairment loss on other investments (5,000 ) - Dividend and interest income 405,000 485,000 Margin interest expense (1,013,000 ) (848,000 ) Trading expenses (535,000 ) (705,000 ) Net (loss) gain from marketable securities operations $ (1,633,000 ) $ 58,000 28 FINANCIAL CONDITION, LIQUIDITY AND CAPITAL SOURCES The Company had cash and cash equivalents of $4,333,000 and $5,960,000 as of June 30, 2024 and 2023, respectively.
For the years ended June 30, 2025 2024 Net loss on marketable securities $ (1,347,000 ) $ (485,000 ) Impairment loss on other investments - (5,000 ) Dividend and interest income 161,000 405,000 Margin interest expense (806,000 ) (1,013,000 ) Trading expenses (510,000 ) (535,000 ) Net loss from marketable securities operations $ (2,502,000 ) $ (1,633,000 ) 26 FINANCIAL CONDITION, LIQUIDITY AND CAPITAL SOURCES As of June 30, 2025, the Company had total cash, cash equivalents, and restricted cash $15,195,000 (including $53,000 classified as held for sale) compared to $8,694,000 as of June 30, 2024.
Since Aimbridge has the power and ability under the terms of its management agreement to adjust Hotel room rates on an ongoing basis, there should be minimal impact on partnership revenues due to inflation. For the two most recent fiscal years, the impact of inflation on the Company’s income is not viewed by management as material.
Room rates can be, and usually are, adjusted to account for inflationary cost increases. Since Aimbridge has the power and ability under the terms of its management agreement to adjust Hotel room rates on an ongoing basis, there is minimal expected impact on revenues due to inflation.
For the discussion and analysis of our 2023 financial condition and results of operations compared to 2024, refer to Item 7., “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended June 30, 2024.
Under the SEC’s Item 303 modernization, we have omitted a discussion of the earlier year. For a comparison of fiscal 2024 to fiscal 2023, refer to Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report of Form 10-K for the year ended June 30, 2024, which is incorporated herein by reference.
For the Year Ended June 30, Average Daily Rate Average Occupancy % RevPAR 2024 $ 217 82 % $ 177 2023 $ 217 83 % $ 180 26 The Hotel’s revenues decreased by less than 1% year over year.
For the Year Ended June 30, Average Daily Rate Average Occupancy % RevPAR 2025 $ 218 92 % $ 200 2024 $ 217 82 % $ 177 24 The Hotel’s revenues increased by 10% year over year.
Income from operations was $1,454,000 for the year ended June 30, 2024 and income from operations was $4,336,000 for fiscal year ended June 30, 2023. The Company recorded losses of $1,633,000 from marketable securities transactions during fiscal year ended June 30, 2024 as compared to gains of $58,000 during fiscal year ended June 30, 2023.
Income from operations was $7,643,000 in fiscal 2025, an increase from $1,454,000 for the year ended June 30, 2024. Losses from marketable securities transactions totaled $2,502,000 for the year ended June 30, 2025, compared to losses of $1,633,000 for the year ended June 30, 2024.
Real Estate Operations Revenues from real estate operations increased for June 30, 2024 and 2023 at $16,254,000 and $15,580,000 primarily as the result of higher occupancy and increased rental rates. Real estate operating expenses decreased to $9,836,000 from $10,017,000 primarily due to decrease in salaries and related costs.
Real Estate Operations Revenues from real estate operations increased to $18,015,000 in fiscal 2025 and $16,254,000 in fiscal 2024, primarily as the result of higher occupancy and increased rental rates. Real estate operating expenses decreased to $9,550,000 from $9,836,000 primarily due to a decrease in vacancy at our Missouri property, which rebranding and is undergoing renovation.
The following table shows the net (loss) gain on the Company’s marketable securities and the associated margin interest and trading expenses for the respective years.
(NASDAQ: ARL) and Alphabet Inc. (NASDAQ: GOOG), which are included in the REITs and real estate companies and Communication Services, respectively The following table shows the net loss on the Company’s marketable securities and the associated margin interest and trading expenses for the respective years.
The Company could amend its by-laws and increase the number of authorized shares to issue additional shares to raise capital in the public markets if needed. During the fiscal year ending June 30, 2024, the Company obtained a second mortgage on its 358-unit apartment located in Las Colinas, Texas in the amount of $4,573,000.
During the fiscal year ending June 30, 2024, the Company obtained a second mortgage on its 358-unit apartment located in Las Colinas, Texas in the amount of $4,573,000. The term of the loan is approximately 7 years with an interest rate of 7.60%.
Total operating expenses increased by $1,682,000 due to increase in rooms, food and beverage, salaries and wages, utilities, credit card commissions, and franchise fees. The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the year ended June 30, 2024 and 2023.
The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the year ended June 30, 2025 and 2024.
The Company does not record an income tax benefit from its pre-tax losses due to its continued operating losses during the past three consecutive taxable years.
Portsmouth does not record an income tax benefit from its pre-tax losses due to its continued operating losses in each of the past three consecutive taxable years. 25 MARKETABLE SECURITIES AND OTHER INVESTMENTS As of June 30, 2025 and 2024, the Company had investments in marketable equity securities of $969,000 and $7,454,000, respectively.
IMPACT OF INFLATION Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Room rates can be, and usually are, adjusted to account for inflationary cost increases.
See Note 10 for obligor/recourse details. OFF-BALANCE SHEET ARRANGEMENTS As of June 30, 2025, the Company has no material off balance sheet arrangements. IMPACT OF INFLATION Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights.
Hotel Operations The Company had net loss of $7,154,000 from Hotel operations for the year ended June 30, 2024 compared to net loss of $1,712,000 for the year ended June 30, 2023. The change was primarily attributable to the increase of $1,682,000 in operating expenses and the $2,940,000 increase in interest expense.
Hotel Operations The Company had a loss of $4,166,000 from Hotel operations for the year ended June 30, 2025 compared to a loss of $7,154,000 for the year ended June 30, 2024.
Average daily rate remained the same, average occupancy decreased 1%, and RevPAR increased by $3 for the twelve months ended June 30, 2024 compared to the twelve months ended June 30, 2023. The Hotel started its’ full renovation of all guest rooms and suites mid-November 2022 and completed the renovation by June 30, 2024.
Average daily rate increased by $1, average occupancy increased 10%, and RevPAR increased by $23 for the twelve months ended June 30, 2025 compared to the twelve months ended June 30, 2024.
The Company had restricted cash of $4,361,000 and $6,914,000 as of June 30, 2024 and 2023, respectively. The Company had marketable securities, net of margin due to securities brokers and obligations for securities sold of $7,266,000 and $15,328,000 as of June 30, 2024 and 2023, respectively. These marketable securities are short-term investments and liquid in nature.
The Company also held marketable securities, net of margin balances, of $969,000, compared to $7,266,000 at June 30, 2024. These marketable securities are short-term and considered readily convertible to cash.