Biggest changeA summary of the restructuring activities related to the 2020 Plan as of the year ended December 31, 2023 is as follows: 2020 Plan Liability at December 31, 2022 Restructuring Expense Non-Cash Items Cash Payments Liability at December 31, 2023 Severance and termination costs $ 2.3 $ 0.4 $ 0.0 $ 2.1 $ 0.6 Lease impairment costs 0.0 (0.3) (0.3) 0.0 0.0 Other restructuring costs 0.0 0.1 0.1 0.0 0.0 Total $ 2.3 $ 0.2 $ (0.2) $ 2.1 $ 0.6 A summary of the restructuring activities related to the 2020 Plan as of the year ended December 31, 2022 is as follows: 27 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) 2020 Plan Liability at December 31, 2021 Restructuring Expense Non-Cash Items Cash Payments Liability at December 31, 2022 Severance and termination costs $ 9.4 $ (0.1) $ 0.0 $ 7.0 $ 2.3 Lease impairment costs 0.0 1.0 1.0 0.0 0.0 Other restructuring costs 0.0 2.9 2.9 0.0 0.0 Total $ 9.4 $ 3.8 $ 3.9 $ 7.0 $ 2.3 A summary of the restructuring activities related to the 2020 Plan as of the year ended December 31, 2021 is as follows: 2020 Plan Liability at December 31, 2020 Restructuring Expense Non-Cash Items Cash Payments Liability at December 31, 2021 Severance and termination costs $ 74.6 $ 0.4 $ 0.3 $ 65.3 $ 9.4 Lease impairment costs 0.0 6.3 6.3 0.0 0.0 Other restructuring costs 0.0 3.9 3.2 0.7 0.0 Total $ 74.6 $ 10.6 $ 9.8 $ 66.0 $ 9.4 A summary of the restructuring activities related to the 2020 Plan by segment is as follows: Years ended December 31, 2023 2022 2021 Restructuring charges: MD&E $ (0.3) $ 0.1 $ 0.1 IA&C 0.5 7.7 2.6 SC&E 0.0 (4.2) 10.0 Corporate and other 0.0 0.2 (2.1) Total $ 0.2 $ 3.8 $ 10.6 Non cash lease impairment costs: MD&E $ (0.3) $ 0.0 $ (0.9) IA&C 0.0 7.0 (0.1) SC&E 0.0 (5.9) 7.3 Corporate and other 0.0 (0.1) 0.0 Total $ (0.3) $ 1.0 $ 6.3 EXPENSES AND OTHER INCOME Years ended December 31, 2023 2022 2021 Cash interest on debt obligations $ (223.2) $ (164.3) $ (165.6) Non-cash interest (2.4) (3.6) (5.0) Interest expense (225.6) (167.9) (170.6) Interest income 140.8 56.6 27.2 Net interest expense (84.8) (111.3) (143.4) Other income (expense), net 10.2 (1.0) (70.7) Total (expenses) and other income $ (74.6) $ (112.3) $ (214.1) Net Interest Expense 28 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) Net interest expense decreased by $26.5 in 2023 compared to a year ago, primarily attributable to higher interest rates on net deposits, partially offset by lower net cash balances.
Biggest changeEXPENSES AND OTHER INCOME Years ended December 31, 2024 2023 2022 Cash interest on debt obligations $ (228.1) $ (223.2) $ (164.3) Non-cash interest (1.8) (2.4) (3.6) Interest expense (229.9) (225.6) (167.9) Interest income 151.7 140.8 56.6 Net interest expense (78.2) (84.8) (111.3) Other (expense) income, net (75.9) 10.2 (1.0) Total (expenses) and other income $ (154.1) $ (74.6) $ (112.3) Net Interest Expense Net interest expense decreased by $6.6 in 2024 compared to a year ago, primarily attributable to more favorable interest rates on net deposits and higher average international cash balances.
Period-to-period comparisons of Adjusted EBITA help our management identify additional trends in our Company’s financial results that may not be shown solely by period-to-period comparisons of net income or operating income. In addition, we may use Adjusted EBITA in the incentive compensation programs applicable to some of our employees in order to evaluate our Company’s performance.
Period-to-period comparisons of Adjusted EBITA help our management identify additional trends in our Company’s financial results that may not be shown solely by period-to-period comparisons of net income or operating income. In addition, we use Adjusted EBITA in the incentive compensation programs applicable to some of our employees in order to evaluate our Company’s performance.
Year ended December 31, 2022 Components of Change Year ended December 31, 2023 Change Foreign Currency Net Acquisitions/ (Divestitures) Organic Organic Total Consolidated $ 9,449.4 $ (46.9) $ 9.0 $ (10.9) $ 9,400.6 (0.1) % (0.5) % Domestic 6,157.7 0.0 13.2 (68.7) 6,102.2 (1.1) % (0.9) % International 3,291.7 (46.9) (4.2) 57.8 3,298.4 1.8 % 0.2 % United Kingdom 742.2 4.0 0.0 13.0 759.2 1.8 % 2.3 % Continental Europe 764.6 14.1 0.0 17.0 795.7 2.2 % 4.1 % Asia Pacific 772.7 (27.0) 5.3 (21.2) 729.8 (2.7) % (5.6) % Latin America 423.6 (8.4) (1.4) 34.9 448.7 8.2 % 5.9 % Other 588.6 (29.6) (8.1) 14.1 565.0 2.4 % (4.0) % The (1.1)% organic decrease in our do mestic market was primarily due to revenue decreases at our digital project-based offerings and advertising businesses, partially offset by revenue increases at our media businesses.
Year ended December 31, 2022 Components of Change Year ended December 31, 2023 Change Foreign Currency Net Acquisitions/ (Divestitures) Organic Organic Total Consolidated $ 9,449.4 $ (46.9) $ 9.0 $ (10.9) $ 9,400.6 (0.1) % (0.5) % Domestic 6,157.7 0.0 13.2 (68.7) 6,102.2 (1.1) % (0.9) % International 3,291.7 (46.9) (4.2) 57.8 3,298.4 1.8 % 0.2 % United Kingdom 742.2 4.0 0.0 13.0 759.2 1.8 % 2.3 % Continental Europe 764.6 14.1 0.0 17.0 795.7 2.2 % 4.1 % Asia Pacific 772.7 (27.0) 5.3 (21.2) 729.8 (2.7) % (5.6) % Latin America 423.6 (8.4) (1.4) 34.9 448.7 8.2 % 5.9 % Other 588.6 (29.6) (8.1) 14.1 565.0 2.4 % (4.0) % The (1.1)% organic decrease in our domestic market was primarily due to revenue decreases at our digital project-based offerings and advertising businesses, partially offset by revenue increases at our media businesses.
See Note 3 in Item 8, Financial Statements and Supplementary Data for further information. 3 We have structured certain acquisitions with additional contingent purchase price obligations based on factors including future performance of the acquired entity.
See Note 4 in Item 8, Financial Statements and Supplementary Data for further information. 3 We have structured certain acquisitions with additional contingent purchase price obligations based on factors including future performance of the acquired entity.
CORPORATE AND OTHER Our corporate and other segment is primarily comprised of selling, general and administrative expenses, discussed in the Results of Operations section, including corporate office expenses as well as shared service center and certain other centrally managed expenses that are not fully allocated to operating divisions; salaries, long-term incentives, annual bonuses and other miscellaneous benefits for corporate office employees; professional fees related to internal control compliance, financial statement audits and legal, information technology and other consulting services that are engaged and managed through the corporate office; and rental expense for properties occupied by corporate office employees.
CORPORATE AND OTHER Corporate and other is primarily comprised of selling, general and administrative expenses, discussed in the Results of Operations section, including corporate office expenses as well as shared service center and certain other centrally managed expenses that are not fully allocated to operating divisions; salaries, long-term incentives, annual bonuses and other miscellaneous benefits for corporate office employees; professional fees related to internal control compliance, financial statement audits and legal, information technology and other consulting services that are engaged and managed through the corporate office; and rental expense for properties occupied by corporate office employees.
Changes in the rates are typically due to lower or higher expected future returns based on the mix of assets held. A lower expected rate of return would increase our net pension cost. A 25 basis-point increase or decrease in the expected return on plan assets would have decreased or increased the 2023 net pension cost by approximately $1.0.
Changes in the rates are typically due to lower or higher expected future returns based on the mix of assets held. A lower expected rate of return would increase our net pension cost. A 25 basis-point increase or decrease in the expected return on plan assets would have decreased or increased the 2024 net pension cost by approximately $1.0.
Home to some of the world’s best-known and most innovative communications specialists, IPG global brands include Acxiom, Craft, FCB, FutureBrand, Golin, Huge, Initiative, IPG Health, IPG Mediabrands, Jack Morton, KINESSO, MAGNA, McCann, Mediahub, Momentum, MRM, MullenLowe Global, Octagon, R/GA, UM, Weber Shandwick and more.
Home to some of the world’s best-known and most innovative communications specialists, IPG global brands include Acxiom, Craft, FCB, FutureBrand, Golin, Huge, Initiative, IPG Health, IPG Mediabrands, Jack Morton, KINESSO, MAGNA, McCann, Mediahub, Momentum, MRM, MullenLowe Global, Octagon, UM, Weber Shandwick and more.
The improvements we have made and continue to make in our financial reporting and business information systems in recent years 20 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) allow us more timely and actionable insights from our global operations.
The improvements we have made and continue to make in our financial reporting and business information systems in recent years 25 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) allow us more timely and actionable insights from our global operations.
There was no commercial paper activity during 2023 and as of December 31, 2023, there was no commercial paper outstanding. Cash Pooling We aggregate our domestic cash position on a daily basis. Outside the United States, we use cash pooling arrangements with banks to help manage our liquidity requirements.
There was no commercial paper activity during 2024 and as of December 31, 2024, there was no commercial paper outstanding. Cash Pooling We aggregate our domestic cash position on a daily basis. Outside the United States, we use cash pooling arrangements with banks to help manage our liquidity requirements.
The 2023 and 2022 fair values of reporting units for which we performed quantitative impairment tests were estimated using a combination of the income approach, which incorporates the use of the discounted cash flow method, and the market approach, which incorporates the use of earnings and revenue multiples based on market data.
The 2024 and 2023 fair values of reporting units for which we performed quantitative impairment tests were estimated using a combination of the income approach, which incorporates the use of the discounted cash flow method, and the market approach, which incorporates the use of earnings and revenue multiples based on market data.
Based on this analysis, for the indefinite lived-intangible asset for which we performed a quantitative impairment test as of October 1, 2023, we concluded that it was not impaired because its fair value was in excess of its carrying value.
Based on this analysis, for the indefinite lived-intangible asset for which we performed a quantitative impairment test as of October 1, 2024, we concluded that it was not impaired because its fair value was in excess of its carrying value.
A 25 basis-point increase or decrease in the discount rate would not have impacted the 2023 net pension and postretirement benefit cost. The discount rate used to measure our benefit obligations is determined at the end of each year.
A 25 basis-point increase or decrease in the discount rate would not have impacted the 2024 net pension and postretirement benefit cost. The discount rate used to measure our benefit obligations is determined at the end of each year.
RESULTS OF OPERATIONS provides an analysis of the consolidated and segment results of operations for 2023 compared to 2022 and 2022 compared to 2021. LIQUIDITY AND CAPITAL RESOURCES provides an overview of our cash flows, funding requirements, contractual obligations, financing and sources of funds, and debt credit ratings.
RESULTS OF OPERATIONS provides an analysis of the consolidated and segment results of operations for 2024 compared to 2023 and 2023 compared to 2022. LIQUIDITY AND CAPITAL RESOURCES provides an overview of our cash flows, funding requirements, contractual obligations, financing and sources of funds, and debt credit ratings.
Other – During 2023, the majority of the amounts recognized were primarily related to pension and postretirement costs.
Other – During 2024, the majority of the amounts recognized were primarily related to pension and postretirement costs. During 2023, the majority of the amounts recognized were primarily related to pension and postretirement costs.
See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information. 2 Adjusted EBITA is a financial measure that is not defined by U.S. GAAP.
See "Restructuring Charges" in MD&A and Note 12 of Item 8, Financial Statements and Supplementary Data for further information. 2 Adjusted EBITA is a financial measure that is not defined by U.S. GAAP.
See Note 4 in Item 8, Financial Statements and Supplementary Data for further information. 2 Non-cancellable operating lease obligations are presented net of future receipts on contractual sublease arrangements.
See Note 5 in Item 8, Financial Statements and Supplementary Data for further information. 2 Non-cancellable operating lease obligations are presented net of future receipts on contractual sublease arrangements.
During the year ended December 31, 2023, our Adjusted EBITA margin on revenue before billable expenses increased to 16.7% from 15.5% in the prior-year period as the decrease in revenue before billable expenses, discussed below in the “Results of Operations” section, was outpaced by the overall decrease in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
During the year ended December 31, 2023, our Adjusted EBITA margin on revenue before billable expenses increased to 16.7% from 15.5% in the prior-year period as the decrease in revenue before billable expenses, discussed below in the “Results of Operations” section, was outpaced by the overall decrease in our operating expenses, exclud ing billable expenses and amortization of acquired intangibles.
Moody’s Investors Service S&P Global Ratings Fitch Ratings Short-term rating P-2 A-2 F2 Long-term rating Baa2 BBB BBB+ Outlook Stable Stable Stable A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning credit rating agency.
Moody’s Investors Service S&P Global Ratings Fitch Ratings Short-term rating P-2+ A-2+ F1 Long-term rating Baa2+ BBB+ BBB+ Outlook Positive Positive Stable A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning credit rating agency.
Segment EBITA margin increased during 2022 when compared to 2021, as the increase in revenue before billable expenses, outpaced the overall increase in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
Segment EBITA margin increased during 2023 when compared to 2022, as the increase in revenue before billable expenses, outpaced the overall increase in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
Investors should note that these items will recur in future periods. • Amortization of Acquired Intangibles . Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets.
Investors should note that these items will recur in future periods. • Amortization of Acquired Intangibles and Impairment of Goodwill . Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets.
In our international markets, the 1.8% organic increase was driven by revenue increases at our media businesses, public relations agencies and experiential businesses and was most notable in our Latin America and Conti nental Europe regions, partially offset by revenue decreases at our digital project-based offerings across all regions.
In our international markets, the 1.8% organic increase was driven by revenue increases at our media businesses, public relations agencies and experiential businesses and was most notable in our Latin America and Continental Europe regions, partially offset by revenue decreases at our digital project-based offerings across all regions.
RECENT ACCOUNTING STANDARDS See Note 17 in Item 8, Financial Statements and Supplementary Data for further information on certain accounting standards that have been adopted during 2023 or that have not yet been required to be implemented and may be applicable to our future operations. NON-GAAP FINANCIAL MEASURE This MD&A includes both financial measures in accordance with U.S.
RECENT ACCOUNTING STANDARDS See Note 18 in Item 8, Financial Statements and Supplementary Data for further information on certain accounting standards that have been adopted during 2024 or that have not yet been required to be implemented and may be applicable to our future operations. NON-GAAP FINANCIAL MEASURE This MD&A includes both financial measures in accordance with U.S.
Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of acquired intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense may recur in future periods.
Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expenses may recur in future periods.
The following table presents the reconciliation of Net Income Available to IPG Common Stockholders to Adjusted EBITA for the years ended December 31, 2023, 2022 and 2021.
The following table presents the reconciliation of Net Income Available to IPG Common Stockholders to Adjusted EBITA for the years ended December 31, 2024, 2023 and 2022.
Segment Results of Operations As discussed in Note 15 in Item 8, Financial Statements and Supplementary Data , we have three reportable segments as of December 31, 2023: MD&E, IA&C and SC&E. We also report results for the "Corporate and other" group. Segment information for the prior period has been recast to conform to the current-period presentation.
Segment Results of Operations As discussed in Note 16 in Item 8, Financial Statements and Supplementary Data , we have three reportable segments as of December 31, 2024: MD&E, IA&C and SC&E. We also report results for the "Corporate and other" group. Segment information for the prior period has been recast to conform to the current-period presentation.
If actual market conditions vary significantly from those currently 21 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) projected, these estimates and assumptions could materially change resulting in adjustments to the carrying values of our assets and liabilities. 22 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) The following table presents a summary of our financial performance for the years ended December 31, 2023, 2022 and 2021.
If actual market conditions vary significantly from those currently projected, these estimates and assumptions could materially change resulting in adjustments to the carrying values of our assets and liabilities. 27 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) The following table presents a summary of our financial performance for the years ended December 31, 2024, 2023 and 2022.
The decrease in office and other direct expenses was driven by decr eases in employment costs, occupancy expense and client service costs, partially offset by increases in bad debt expense, travel and entertainment expenses and software and cloud-based expenses, as well as foreign currency losses.
The decrease in office and other direct expenses was driven by decreases in employment costs, occupancy expense and client service costs, partially offset by increases in bad debt expense, travel and entertainment expenses and software and cloud-based expenses, as well as foreign currency losses.
For the 2023 and 2022 annual impairment tests, we performed a qualitative impairment assessment for seven and eight reporting units, respectively, and performed the quantitative impairment test for three and two reporting units, respectively.
For the 2024 and 2023 annual impairment tests, we performed a qualitative impairment assessment for eight and seven reporting units, respectively, and performed the quantitative impairment test for two and three reporting units, respectively.
Office and other direct expense increased mainly due to foreign currency losses and increases in travel and entertainment expenses, the year-over-year change in contingent acquisition obligations and client service costs, partially offset by decreases in occupancy expense.
Office and other direct expense increased mainly due to foreign currency losse s and increases in travel and entertainment expenses, the year-over-year change in contingent acquisition obligations and client service costs, partially offset by decreases in occupancy expense.
Office and Other Direct Expenses Years ended December 31, Change 2023 vs 2022 2022 vs 2021 2023 2022 2021 % Increase/ (Decrease) % Increase/ (Decrease) Office and other direct expenses $ 1,342.5 $ 1,346.4 $ 1,279.6 (0.3) % 5.2 % As a % of revenue before billable expenses: Office and other direct expenses 14.3 % 14.2 % 14.0 % Occupancy expense 4.6 % 4.8 % 5.0 % All other office and other direct expenses 1 9.7 % 9.4 % 9.0 % 1 Includes production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
Office and Other Direct Expenses Years ended December 31, Change 2024 vs 2023 2023 vs 2022 2024 2023 2022 % Increase/ (Decrease) % Increase/ (Decrease) Office and other direct expenses $ 1,343.1 $ 1,342.5 $ 1,346.4 0.0 % (0.3) % As a % of revenue before billable expenses: Office and other direct expenses 14.6 % 14.3 % 14.2 % Occupancy expense 4.1 % 4.1 % 4.4 % All other office and other direct expenses 1 10.5 % 10.2 % 9.8 % 1 Includes production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
GAAP, as well as a non-GAAP financial measure. The non-GAAP financial measure represents Net Income Available to IPG Common Stockholder before Provision for Income Taxes, Total (Expenses) and Other Income, Equity in Net Income of Unconsolidated Affiliates, Net Income Attributable to Non-controlling Interests and Amortization of Acquired Intangibles which we refer to as “Adjusted EBITA”.
GAAP, as well as a non-GAAP financial measure. The non-GAAP financial measure represents Net Income Available to IPG Common Stockholders before Provision for Income Taxes, Total (Expenses) and Other Income, Equity in Net Income of Unconsolidated Affiliates, Net Income Attributable to Non-controlling Interests, and Amortization of Acquired Intangibles and Impairment of Goodwill which we refer to as “Adjusted EBITA”.
Additionally, we may be required to make payments to minority shareholders in certain subsidiaries if they exercise their options to sell us their equity interests. Notable funding requirements include: • Debt service – Our 4.200% Senior Notes in aggregate principal amount of $250.0 mature on April 15, 2024. We expect to use available cash to fund the principal repayment.
Additionally, we may be required to make payments to minority shareholders in certain subsidiaries if they exercise their options to sell us their equity interests. Notable funding requirements include: • Debt service – Our 4.200% Senior Notes in aggregate principal amount of $250.0 matured on April 15, 2024. We used available cash to fund the principal repayment.
Intangible assets with definite lives are amortized on a straight-line basis with estimated useful lives generally between 7 and 15 years.
Intangible assets with definite lives are amortized on a straight-line basis with estimated useful lives generally between 10 and 15 years.
A 25 basis-point increase or decrease in the discount rate would have decreased or increased the benefit obligation as of December 31, 2023 by approximately $12.0, respectively. The expected rate of return on pension plan assets is another significant assumption that impacts our net pension cost and is determined at the beginning of the year.
A 25 basis-point increase or decrease in the discount rate would have decreased or increased the benefit obligation as of December 31, 2024 by approximately $9.0 and $10.0, respectively. The expected rate of return on pension plan assets is another significant assumption that impacts our net pension cost and is determined at the beginning of the year.
Refer to the segment discussion later in this MD&A for information on changes in revenue by segment. 24 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) Salaries and Related Expenses Years ended December 31, Change 2023 vs 2022 2022 vs 2021 2023 2022 2021 % Increase/ (Decrease) % Increase/ (Decrease) Salaries and related expenses $ 6,243.9 $ 6,258.3 $ 5,975.4 (0.2) % 4.7 % As a % of revenue before billable expenses: Salaries and related expenses 66.4 % 66.2 % 65.6 % Base salaries, benefits and tax 58.1 % 56.6 % 53.4 % Incentive expense 2.7 % 3.6 % 5.2 % Severance expense 1.3 % 0.8 % 0.9 % Temporary help 3.3 % 4.1 % 4.8 % All other salaries and related expenses 1.0 % 1.1 % 1.3 % Revenue before billable expenses decrease of (0.5)% outpaced the overall decrease in salaries and related expenses of (0.2)% during the year ended December 31, 2023 as compared to the prior-year period.
Refer to the segment discussion later in this MD&A for information on changes in revenue by segment. 29 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) Salaries and Related Expenses Years ended December 31, Change 2024 vs 2023 2023 vs 2022 2024 2023 2022 % Increase/ (Decrease) % Increase/ (Decrease) Salaries and related expenses $ 6,024.8 $ 6,243.9 $ 6,258.3 (3.5) % (0.2) % As a % of revenue before billable expenses: Salaries and related expenses 65.6 % 66.4 % 66.2 % Base salaries, benefits and tax 57.3 % 58.1 % 56.6 % Incentive expense 2.8 % 2.7 % 3.6 % Severance expense 1.5 % 1.3 % 0.8 % Temporary help 3.0 % 3.3 % 4.1 % All other salaries and related expenses 1.0 % 1.0 % 1.1 % Revenue before billable expenses decrease of (2.3)% was outpaced by the overall decrease in salaries and related expenses of (3.5)% during the year ended December 31, 2024 as compared to the prior-year period.
The decrease in salaries and related expenses was primarily driven by de creases in performance-based employee incentive compensation and temporary help expense, partially offset by increases in base salaries, benefits and tax and severance expense.
The decrease in salaries and related expenses was primarily driven by decreases in performance-based employee incentive compensation and temporary help expense, partially offset by increases in base salaries, benefits and tax and severance expense.
The sales of businesses and the classification of certain assets and liabilities as held for sale included cash, net of proceeds, of $58.7, $(22.4) and $(13.3) for the years ended 2023, 2022 and 2021, respectively, which is classified within the Proceeds from sale of businesses, net of cash sold line in our Consolidated Statements of Cash Flows in Item 8, Financial Statements and Supplementary Data .
The sales of businesses and the classification of certain assets and liabilities as held for sale included cash, net of proceeds, of $7.9, $58.7 and $(22.4) for the years ended 2024, 2023 and 2022, respectively, which is classified within the Proceeds from sale of businesses, net of cash sold line in our Consolidated Statements of Cash Flows in Item 8, Financial Statements and Supplementary Data .
EXECUTIVE SUMMARY Our Business We provide marketing, communications and business transformation services that help marketers and brands succeed in today's digital economy. Combining the power of creativity and technology, our approximately 57,400 employees and operations span all major world markets.
EXECUTIVE SUMMARY Our Business We provide marketing, communications and business transformation services that help marketers and brands succeed in today's digital economy. Combining the power of creativity and technology, our approximately 53,300 employees and operations span all major world markets.
Financing Activities Net cash used in financing activities during 2023 was $634.3, primarily driven by the payment of common stock dividends of $479.1 and common stock repurchases of $350.2, partially offset by net proceeds of $296.3 from the issuance of our $300.0 aggregate principal amount of 5.375% unsecured senior notes due 2033 (the "5.375% Senior Notes").
Net cash used in financing activities during 2023 was driven primarily by payments for common stock dividends of $479.1 and common stock repurchases of $350.2, partially offset by net proceeds of $296.3 from the issuance of our $300.0 aggregate amount of 5.375% unsecured senior notes due 2033.
RECENT ACCOUNTING STANDARDS, by reference to Note 17 to the Consolidated Financial Statements, provides a discussion of certain accounting standards that have been adopted during 2023 or that have not yet been required to be implemented and may be applicable to our future operations.
RECENT ACCOUNTING STANDARDS, by reference to Note 18 to the Consolidated Financial Statements, provides a discussion of certain accounting standards that have been adopted during 2024 or that have not yet been required to be implemented and may be applicable to our future operations.
Assuming we pay a quarterly dividend of $0.330 per share and there is no significant change in the number of outstanding shares as of December 31, 2023, we would expect to pay approximately $500.0 over the next twelve months.
Assuming we pay a quarterly dividend of $0.330 per share and there is no significant change in the number of outstanding shares as of December 31, 2024, we would expect to pay approximately $492.0 over the next twelve months.
See Note 6 and Note 16 in Item 8, Financial Statements and Supplementary Data for further information. 4 The amounts presented are estimates due to inherent uncertainty of tax settlements, including the ability to offset liabilities with tax loss carryforwards.
See Note 7 and Note 17 in Item 8, Financial Statements and Supplementary Data for further information. 4 The amounts presented are estimates due to inherent uncertainty of tax settlements, including the ability to offset liabilities with tax loss carryforwards.
Foreign Exchange Rate Changes The effect of foreign exchange rate changes on cash, cash equivalents and restricted cash included in the Consolidated Statements of Cash Flows resulted in a net increase of $7.0 in 2023. This increase was primarily a result of the U.S. dollar being weaker than several foreign currencies, including the Euro.
This decrease was primarily a result of the U.S. dollar being stronger than several foreign currencies, including the Euro, the Canadian Dollar and the Australian Dollar. The effect of foreign exchange rate changes on cash, cash equivalents and restricted cash included in the Consolidated Statements of Cash Flows resulted in a net increase of $7.0 in 2023.
Share Repurchase Programs In February 2022, our Board of Directors (the "Board") reauthorized a program to repurchase from time to time up to $400.0 of our common stock.
Share Repurchase Programs On February 10, 2022, our Board of Directors (the "Board") reauthorized a program to repurchase, from time to time, up to $400.0 of our common stock.
The Company has historically asserted that its unremitted foreign earnings are permanently reinvested, and therefore has not recorded any deferred taxes on such amounts. However, as of December 31, 2023, $121.0 of undistributed foreign earnings from certain international entities were not subject to the permanent reinvestment assertion, therefore, the Company has recorded deferred taxes on this amount.
The Company has historically asserted that its unremitted foreign earnings are permanently reinvested, and therefore has not recorded any deferred taxes on such amounts. However, as of December 31, 2024, $102.9 of undistributed foreign earnings from certain international entities were not subject to the permanent reinvestment assertion, therefore, the Company has recorded deferred taxes on this amount.
The average amount outstanding during 2023 was $47.9, with a weighted-average interest rate of approximately 7.9%. Commercial Paper The Company is authorized to issue unsecured commercial paper up to a maximum aggregate amount outstanding at any time of $1,500.0. Borrowings under the commercial paper program are supported by the Credit Agreement described above.
The average amount outstanding during 2024 was $44.0, with a weighted-average interest rate of approximately 7.6%. Commercial Paper The Company is authorized to issue unsecured commercial paper up to a maximum aggregate amount outstanding at any time of $1,500.0. Borrowings under the commercial paper program are supported by the Credit Agreement described above.
For the 2023 test, the revenue growth rates for our reporting units used in our analysis were generally between 1.5% and 9.0%. Factors influencing the revenue growth rates include the nature of the services the reporting unit provides for its clients, the geographic locations in which the reporting unit conducts business and the maturity of the reporting unit.
For the 2024 test, the revenue growth rates for our reporting units used in our analysis were generally between (5.0%) and 7.0%. Factors influencing the revenue growth rates include the nature of the services the reporting unit provides for its clients, the geographic locations in which the reporting unit conducts business and the maturity of the reporting unit.
Our orga nic change of reve nue before billable expenses of (0.1)% for the year ended December 31, 2023 was due to net client losses and lower spending from existing clients in the technology & telecom sector and net client losses in the retail sector, partially offset by net client wins in our healthcare and financial services sectors.
Our organic change of revenue before billable expenses of (0.1)% for the year ended December 31, 2023 was due to net client losses and lower spending from existing clients in the technology & telecom sector and net client losses in the retail sector, partially offset by net client wins in our healthcare and financial services sectors.
INCOME TAXES Years ended December 31, 2023 2022 2021 Income before income taxes $ 1,408.0 $ 1,268.9 $ 1,222.1 Provision for income taxes $ 291.2 $ 318.4 $ 251.8 Effective income tax rate 20.7 % 25.1 % 20.6 % Effective Tax Rate Our tax rates are affected by many factors, including our worldwide earnings from various countries, changes in legislation and tax characteristics of our income.
INCOME TAXES Years ended December 31, 2024 2023 2022 Income before income taxes $ 1,049.1 $ 1,408.0 $ 1,268.9 Provision for income taxes $ 333.9 $ 291.2 $ 318.4 Effective income tax rate 31.8 % 20.7 % 25.1 % Effective Tax Rate Our tax rates are affected by many factors, including our worldwide earnings from various countries, changes in legislation and tax characteristics of our income.
For the 2023 test, the discount rate we used for our reporting units tested ranged between 13.0% and 15.5%, and the terminal value growth rate ranged between 2.0% and 3.0%. The terminal value growth rate represents the expected long-term growth rate for our industry, which incorporates the type of services each reporting unit provides as well as the global economy.
For the 2024 test, the discount rate we used for our reporting units tested ranged between 11.5% and 13.5%, and the terminal value growth rate was 3.0%. The terminal value growth rate represents the expected long-term growth rate for our industry, which incorporates the type of services each reporting unit provides as well as the global economy.
As of December 31, 2023, there were no borrowings under the Credit Agreement; however, we had $9.5 of letters of credit under the Credit Agreement, which reduced our total availability to $1,490.5. We were in compliance with all of our covenants in the Credit Agreement as of December 31, 2023.
As of December 31, 2024, there were no borrowings under the Credit Agreement; however, we had $9.3 of letters of credit under the Credit Agreement, which reduced our total availability to $1,490.7. We were in compliance with all of our covenants in the Credit Agreement as of December 31, 2024.
We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets. • Dividends – During 2023, we paid four quarterly cash dividends of $0.310 per share on our common stock, which corresponded to aggregate dividend payments of $479.1.
We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets. • Dividends – During 2024, we paid four quarterly cash dividends of $0.330 per share on our common stock, which corresponded to aggregate dividend payments of $496.5.
Our cash balances are held in numerous jurisdictions throughout the world, including at the holding company level. Below is a summary of our sources of liquidity. At December 31, 2023, we held $531.2 of cash, cash equivalents and marketable securities in foreign subsidiaries.
Our cash balances are held in numerous jurisdictions throughout the world, including at the holding company level. Below is a summary of our sources of liquidity. At December 31, 2024, we held $725.9 of cash, cash equivalents and marketable securities in foreign subsidiaries.
Years ended December 31, Change 2023 vs 2022 2022 vs 2021 Statement of Operations Data 2023 2022 2021 % Increase/ (Decrease) % Increase/ (Decrease) REVENUE: Revenue before billable expenses $ 9,400.6 $ 9,449.4 $ 9,107.9 (0.5) % 3.7 % Billable expenses 1,488.7 1,478.4 1,132.8 0.7 % 30.5 % Total revenue $ 10,889.3 $ 10,927.8 $ 10,240.7 (0.4) % 6.7 % OPERATING INCOME 1 $ 1,482.6 $ 1,381.2 $ 1,436.2 7.3 % (3.8) % Adjusted EBITA 1, 2 $ 1,566.6 $ 1,465.9 $ 1,522.4 6.9 % (3.7) % NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS $ 1,098.4 $ 938.0 $ 952.8 Earnings per share available to IPG common stockholders: Basic 1 $ 2.86 $ 2.40 $ 2.42 Diluted 1 $ 2.85 $ 2.37 $ 2.39 Operating Ratios Organic change in revenue before billable expenses (0.1) % 7.0 % 11.9 % Operating margin on revenue before billable expenses 1 15.8 % 14.6 % 15.8 % Operating margin on total revenue 1 13.6 % 12.6 % 14.0 % Adjusted EBITA margin on revenue before billable expenses 1, 2 16.7 % 15.5 % 16.7 % Expenses as a % of revenue before billable expenses: Salaries and related expenses 66.4 % 66.2 % 65.6 % Office and other direct expenses 14.3 % 14.2 % 14.0 % Selling, general and administrative expenses 0.7 % 0.9 % 1.3 % Depreciation and amortization 2.8 % 2.9 % 3.1 % Restructuring charges 1 0.0 % 1.1 % 0.1 % 1 For the years ended December 31, 2023, 2022 and 2021, results include restructuring charges of $0.1, $102.4 an d $10.6, respectively.
Years ended December 31, Change 2024 vs 2023 2023 vs 2022 Statement of Operations Data 2024 2023 2022 % Increase/ (Decrease) % Increase/ (Decrease) REVENUE: Revenue before billable expenses $ 9,187.6 $ 9,400.6 $ 9,449.4 (2.3) % (0.5) % Billable expenses 1,504.1 1,488.7 1,478.4 1.0 % 0.7 % Total revenue $ 10,691.7 $ 10,889.3 $ 10,927.8 (1.8) % (0.4) % OPERATING INCOME 1 $ 1,203.2 $ 1,482.6 $ 1,381.2 (18.8) % 7.3 % Adjusted EBITA 1, 2 $ 1,517.1 $ 1,566.6 $ 1,465.9 (3.2) % 6.9 % NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS $ 689.5 $ 1,098.4 $ 938.0 Earnings per share available to IPG common stockholders: Basic 1 $ 1.84 $ 2.86 $ 2.40 Diluted 1 $ 1.83 $ 2.85 $ 2.37 Operating Ratios Organic change in revenue before billable expenses 0.2 % (0.1) % 7.0 % Operating margin on revenue before billable expenses 1 13.1 % 15.8 % 14.6 % Operating margin on total revenue 1 11.3 % 13.6 % 12.6 % Adjusted EBITA margin on revenue before billable expenses 1, 2 16.5 % 16.7 % 15.5 % Expenses as a % of revenue before billable expenses: Salaries and related expenses 65.6 % 66.4 % 66.2 % Office and other direct expenses 14.6 % 14.3 % 14.2 % Selling, general and administrative expenses 1.4 % 0.7 % 0.9 % Depreciation and amortization 2.8 % 2.8 % 2.9 % Restructuring charges 1 (0.1) % 0.0 % 1.1 % 1 For the years ended December 31, 2024, 2023 and 2022, results include restructuring charges of $(5.0) , $0.1 an d $102.4, respectively.
Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of segment revenue before billable expenses decreased to 1.6% in 2022 from the prior-year period.
Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of segment revenue before billable expenses decreased slightly to 1.4% in 2024 from the prior-year period.
Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of segment revenue before billable expenses decreased to 1.2% in 2022 from the prior-year period.
Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of segment revenue before billable expenses decreased slightly to 1.5% in 2023 from the prior-year period.
Segment EBITA Years ended December 31, Change 2023 2022 2021 2023 vs 2022 2022 vs 2021 Segment EBITA 1 $ 265.2 $ 234.5 $ 188.6 13.1 % 24.3 % Segment EBITA margin on revenue before billable expenses 1 18.4 % 16.9 % 14.4 % 1 Segment EBITA and Segment EBITA margin on revenue before billable expenses include $1.1, $3.8 and $10.0 of restructuring charges in the year ended December 31, 2023, 2022 and 2021 respectively.
Segment EBITA Years ended December 31, Change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Segment EBITA 1 $ 259.4 $ 265.2 $ 234.5 (2.2) % 13.1 % Segment EBITA margin on revenue before billable expenses 1 18.1 % 18.4 % 16.9 % 1 Segment EBITA and Segment EBITA margin on revenue before billable expenses include $0.3, $1.1 and $3.8 of restructuring charges in the year ended December 31, 2024, 2023 and 2022 respectively.
See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information. Segment EBITA margin increased during 2023 when compared to 2022, as the increase in revenue before billable expenses, outpaced the overall decrease in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
See "Restructuring Charges" in MD&A and Note 12 of Item 8, Financial Statements and Supplementary Data for further information. Segment EBITA margin increased during 2024 when compared to 2023, as the decrease in revenue before billable expenses, was outpaced by the overall decrease in our operating expenses, excluding billable expenses, amortization of acquired intangibles and impairment of goodwill.
Revenue b efore billable expenses growth of 0.7% was outpaced by the increase in salaries and related expenses as compared to the prior-year period, primarily due to increases in base salaries, benefits and tax and severance expense, partially offset by decreases in temporary help expense and performance-based incentive compensation.
Revenue before billable expenses growth of 0.8% was outpaced by the increase in salaries and related expenses as compare d to the prior-year period, primarily due to increases in base salaries, benefits and tax and severance expense, partially offset by decreases in temporary help expense and performance-based incentive compensation.
See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information. Segment EBITA margin decreased during 2023 when compared to 2022, as the decrease in revenue before billable expenses, exceeded the overall decrease in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
See "Restructuring Charges" in MD&A and Note 12 of Item 8, Financial Statements and Supplementary Data for further information. Segment EBITA margin decreased during 2024 when compared to 2023, as the decrease in revenue before billable expenses, outpaced the overall decrease in our operating expenses, excluding billable expenses and amortization of acquired intangibl es.
Years ended December 31, 2023 2022 2021 Net gains/(losses) on sales of businesses $ 17.9 $ (11.3) $ (19.4) Loss on early extinguishment of debt 0.0 0.0 (74.0) Other (7.7) 10.3 22.7 Total other income (expense), net $ 10.2 $ (1.0) $ (70.7) Net gains/(losses) on sales of businesse s – During 2023, 2022 and 2021, the amounts recognized were related to sales of businesses and the classification of certain assets and liabilities, consisting primarily of accounts receivable and accounts payable, as held for sale within our MD&E, IA&C, and SC&E reportable segments.
Years ended December 31, 2024 2023 2022 Net gains/(losses) on sales of businesses $ (64.2) $ 17.9 $ (11.3) Other (11.7) (7.7) 10.3 Total other (expense) income, net $ (75.9) $ 10.2 $ (1.0) Net gains/(losses) on sales of businesse s – During 2024, 2023 and 2022, the amounts recognized were related to sales of businesses and the classification of certain assets and liabilities, consisting primarily of goodwill, accounts receivable and accounts payable, as held for sale within our MD&E, IA&C, and SC&E reportable segments.
Corporate and other expenses in 2022 decreased by $34.9 to $94.5 compared to 2021, primarily attributable to decreases in selling, general and administrative expenses, partially offset by an increase in restructuring charges. During the years ended December 31, 2023, 2022 and 2021 corporate and other expense includes $0.1, $0.8 and $(2.1) of restructuring charges, respectively.
Corporate and other expenses in 2023 decreased by $22.2 to $72.3 compared to 2022, primarily attributable to decreases in selling, general and administrative expenses, partially offset by an increase in restructuring charges. During the years ended December 31, 2024, 2023 and 2022 corporate and other expense includes $3.8, $0.1 and $0.8 of restructuring charges, respectively.
Four Quarters Ended Four Quarters Ended Financial Covenant December 31, 2023 Credit Agreement EBITDA Reconciliation 1 December 31, 2023 Leverage ratio (not greater than) 1 3.50x Net income available to IPG common stockholders $ 1,098.4 Actual leverage ratio 1.79x Non-operating adjustments 2 384.2 Operating income 1,482.6 Add: Depreciation and amortization 311.8 Other non-cash charges reducing operating income (1.2) Credit Agreement EBITDA 1 $ 1,793.2 1 The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA (as defined in the Credit Agreement) for the four quarters then ended. 2 Includes adjustments of the following items from our Consolidated Statement of Operations in Item 8, Financial Statements and Supplementary Data : provision for income taxes, total (expenses) and other income, equity in net income of unconsolidated affiliates, and net income attributable to noncontrolling interests .
Four Quarters Ended Four Quarters Ended Financial Covenant December 31, 2024 Credit Agreement EBITDA Reconciliation 1 December 31, 2024 Leverage ratio (not greater than) 1 3.50x Net income available to IPG common stockholders $ 689.5 Actual leverage ratio 1.69x Non-operating adjustments 2 513.7 Operating income 1,203.2 Add: Depreciation and amortization 324.4 Other non-cash charges reducing operating income 226.4 Credit Agreement EBITDA 1 $ 1,754.0 1 The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA (as defined in the Credit Agreement) for the four quarters then ended. 2 Includes adjustments of the following items from our Consolidated Statement of Operations in Item 8, Financial Statements and Supplementary Data : provision for income taxes, total (expenses) and other income, equity in net income of unconsolidated affiliates, and net income attributable to noncontrolling interests .
Whether to declare and the amount of any such future dividend is at the discretion of our Board and will depend upon factors such as our earnings, financial position and cash requirements. • U.K.
Whether to declare and the amount of any such future dividend is at the discretion of our Board and will depend upon factors such as our earnings, financial position and cash requirements. • U.K. Pension Plan - In December 2023, the Interpublic Limited Pension Plan in the U.K., (the "U.K.
The table below displays the midpoint of the fair value range for each reporting unit tested in the 2023 and 2022 annual impairment tests, indicating that the fair value exceeded the carrying value for all reporting units by greater than 20%. 2023 Impairment Test 2022 Impairment Test Reporting Unit Goodwill Fair value exceeds carrying value by: Reporting Unit Goodwill Fair value exceeds carrying value by: A $ 483.7 > 70% A $ 448.6 > 200% B $ 735.5 > 25% B $ 528.3 > 100% C $ 99.7 > 45% Based on the analysis described above, for the reporting units for which we performed the quantitative impairment test, we concluded that our goodwill was not impaired as of October 1, 2023, because these reporting units passed the test as the fair values of each of the reporting units were substantially in excess of their respective carrying values.
The table below displays the midpoint of the fair value range for each reporting unit tested in the 2024 and 2023 annual impairment tests, indicating that the fair value exceeded the carrying value for all reporting units. 2024 Impairment Test 2023 Impairment Test Reporting Unit Goodwill Fair value exceeds carrying value by: Reporting Unit Goodwill Fair value exceeds carrying value by: A $ 402.9 > 10% A $ 483.7 > 70% B $ 1,410.0 > 185% B $ 735.5 > 25% C $ 99.7 > 45% Based on the analysis described above, for the reporting units for which we performed the quantitative impairment test, we concluded that our goodwill was not impaired as of October 1, 2024, because these reporting units passed the test as the fair values of each of the reporting units were substantially in excess of their respective carrying values.
If we lose access to these credit lines, we would have to provide funding directly to some of our operations. As of December 31, 2023, the Company had uncommitted lines of credit in an aggregate amount of $780.7, under which we had outstanding borrowings of $34.2 classified as short-term borrowings on our Consolidated Balance Sheet.
If we lose access to these credit lines, we would have to provide funding directly to some of our operations. As of December 31, 2024, the Company had uncommitted lines of credit in an aggregate amount of $769.1, under which we had outstanding borrowings of $40.5 classified as short-term borrowings on our Consolidated Balance Sheet.
Pension Plan - In December 2023, the Interpublic Limited Pension Plan in the U.K., (the "U.K .Pension Plan") the Company's U.K. defined benefit pension plan, entered into an agreement with an insurance company to purchase a group annuity, or "buy-in", that matches the plans future projected benefit obligations to covered participants.
Pension Plan") the Company's U.K. defined benefit pension plan, entered into an agreement with an insurance company to purchase a group annuity, or "buy-in", that matches the plans future projected benefit obligations to covered participants. As part of the annuity purchase contract, the U.K.
In addition, as more fully described below, we believe that providing Adjusted EBITA, together with a reconciliation of this non-GAAP financial measure to net income, helps 44 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) investors make comparisons between our Company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation.
In addition, as more fully described below, we believe that providing Adjusted EBITA, together with a reconciliation of this non-GAAP financial measure to net income, helps investors make comparisons between our Company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation.
Segment EBITA Years ended December 31, Change 2023 2022 2021 2023 vs 2022 2022 vs 2021 Segment EBITA 1 $ 541.3 $ 581.4 $ 597.9 (6.9) % (2.8) % Segment EBITA margin on revenue before billable expenses 1 14.9 % 15.4 % 16.2 % 1 Segment EBITA and Segment EBITA margin on revenue before billable expenses include $0.2, $28.7 and $2.6 of restructuring charges in the year ended December 31, 2023, 2022 and 2021 respectively.
Segment EBITA Years ended December 31, Change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Segment EBITA 1 $ 542.6 $ 536.8 $ 577.5 1.1 % (7.0) % Segment EBITA margin on revenue before billable expenses 1 15.3 % 14.9 % 15.4 % 1 Segment EBITA and Segment EBITA margin on revenue before billable expenses include $(2.3), $0.2 and $28.7 of restructuring charges in the year ended December 31, 2024, 2023 and 2022 respectively.
As of December 31, 2023, we had outstanding short-term borrowings of $34.2 from our uncommitted lines of credit used primarily to fund short-term working capital needs.
As of December 31, 2024, we had outstanding short-term borrowings of $40.5 from our uncommitted lines of credit used primarily to fund short-term working capital needs.
On February 8, 2024, we announced that our Board of Directors (the "Board") had declared a common stock cash dividend of $0.330 per share, payable on March 15, 2024 to holders of record as of the close of business on March 1, 2024.
On February 12, 2025, we announced that our Board of Directors (the "Board") had declared a common stock cash dividend of $0.330 per share, payable on March 17, 2025 to holders of record as of the close of business on March 3, 2025.
As of December 31, 2023, we used discount rates of 5.40% for both the domestic pension plan and the domestic postretirement benefit plan and a weighted-average discount rate of 4.32% for our significant foreign pension plans to measure our benefit obligations.
As of December 31, 2024, we used discount rates of 4.60% for the domestic pension plan, 5.80% for the domestic postretirement benefit plan and a weighted-average discount rate of 5.13% for our significant foreign pension plans to measure our benefit obligations.
For 2023, the weighted-average expected rates of return of 6.00% and 5.62% were used in the calculation of net pension costs for the domestic and significant foreign pension plans, respectively. For 2024, we plan to use expected rates of return of 4.25% and 4.20% for the domestic and significant foreign pension plans, respectively.
For 2024, the weighted-average expected rates of return of 4.25% and 4.21% were used in the calculation of net pension costs for the domestic and significant foreign pension plans, respectively. For 2025, we plan to use expected rates of return of 4.25% and 5.35% for the domestic and significant foreign pension plans, respectively.
Years ended December 31, 2023 2022 2021 Revenue before billable expenses $ 9,400.6 $ 9,449.4 $ 9,107.9 Adjusted EBITA Reconciliation: Net Income Available to IPG Common Stockholders 1 $ 1,098.4 $ 938.0 $ 952.8 Add Back: Provision for income taxes 291.2 318.4 251.8 Subtract: Total (expenses) and other income (74.6) (112.3) (214.1) Equity in net income of unconsolidated affiliates 1.3 5.6 2.5 Net income attributable to non-controlling interests (19.7) (18.1) (20.0) Operating Income 1 1,482.6 1,381.2 1,436.2 Add Back: Amortization of acquired intangibles 84.0 84.7 86.2 Adjusted EBITA 1 $ 1,566.6 $ 1,465.9 $ 1,522.4 Adjusted EBITA Margin on Revenue before billable expenses 1 16.7 % 15.5 % 16.7 % 1 Calculations include restructuring charges of $0.1 in 2023, $102.4 in 2022 and $10.6 in 2021.
Years ended December 31, 2024 2023 2022 Revenue before billable expenses $ 9,187.6 $ 9,400.6 $ 9,449.4 Adjusted EBITA Reconciliation: Net Income Available to IPG Common Stockholders 1,2 $ 689.5 $ 1,098.4 $ 938.0 Add Back: Provision for income taxes 333.9 291.2 318.4 Subtract: Total (expenses) and other income (154.1) (74.6) (112.3) Equity in net income of unconsolidated affiliates 0.5 1.3 5.6 Net income attributable to non-controlling interests (26.2) (19.7) (18.1) Operating Income 1,2 1,203.2 1,482.6 1,381.2 Add Back: Amortization of acquired intangibles 81.8 84.0 84.7 Impairment of goodwill 232.1 — — Adjusted EBITA 1,2 $ 1,517.1 $ 1,566.6 $ 1,465.9 Adjusted EBITA Margin on Revenue before billable expenses 1,2 16.5 % 16.7 % 15.5 % 1 Calculations include restructuring charges of $(5.0) in 2024, $0.1 in 2023 and $102.4 in 2022.
We have 10 reporting units that were subject to the 2023 annual impairment testing. Our annual impairment review as of October 1, 2023 did not result in an impairment charge at any of our reporting units.
We evaluate the recoverability of goodwill at a reporting unit level. We have 10 reporting units that were subject to the 2024 annual impairment testing. Our annual impairment review as of October 1, 2024 did not result in an impairment charge at any of our reporting units.
Specialized Communications & Experiential Solutions Revenue before billable expenses Year ended December 31, 2022 Components of Change Year ended December 31, 2023 Change Foreign Currency Net Acquisitions/ (Divestitures) Organic Organic Total Consolidated $ 1,386.2 $ (1.9) $ (0.6) $ 57.2 $ 1,440.9 4.1 % 3.9 % Domestic 983.1 — (0.6) 32.4 1,014.9 3.3 % 3.2 % International 403.1 (1.9) 0.0 24.8 426.0 6.2 % 5.7 % The organic increase was mainly attributable to net client wins and increased spending from existing clients in our healthcare, other, food & beverage and auto & transportation sectors, partially offset by lower spending from existing clients and net client losses in our technology & telecom sector.
Specialized Communications & Experiential Solutions Revenue before billable expenses Year ended December 31, 2023 Components of Change Year ended December 31, 2024 Change Foreign Currency Net Acquisitions/ (Divestitures) Organic Organic Total Consolidated $ 1,440.9 $ 1.7 $ (32.0) $ 18.8 $ 1,429.4 1.3 % (0.8) % Domestic 1,014.9 — (24.9) 22.4 1,012.4 2.2 % (0.2) % International 426.0 1.7 (7.1) (3.6) 417.0 (0.8) % (2.1) % The organic increase was mainly attributa ble to increased spending from existing clients and net client wins in our food & beverage and consumer goods sectors, partially offset by lower spending from existing clients in our auto and transportation and technology & telecom sectors.
Office and other direct expense increased due to increases in travel and entertainment expense, client service costs and new business development, partially offset by decreases in occupancy expense and professional consulting fees and a reduction in the year-over-year change in contingent acquisition obligations.
Office and other direct expense increased mainly due to increases in client service costs as well as new business development, the year-over-year change in contingent acquisition obligations as well as increases in professional consulting fees and company meetings and conferences, partially offset by decreases in occupancy expense.
We exclude amortization of acquired intangibles because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets.
We exclude amortization of acquired intangibles and impairment of goodwill because we believe that (i) the amounts of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization, or changes in the carrying values or fair values of goodwill reporting units.
A deterioration in profitability, adverse market conditions, significant client losses, changes in spending levels of our existing clients or a different economic outlook than currently 42 Table of Contents Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in Millions, Except Per Share Amounts) estimated by management could have a significant impact on the estimated fair value of our reporting units and could result in an impairment charge in the future.
A deterioration in profitability, adverse market conditions, significant client losses, changes in spending levels of our existing clients or a different economic outlook than currently estimated by management could have a significant impact on the estimated fair value of our reporting units and could result in an impairment charge in the future.
We continue to maintain a disciplined approach to managing liquidity, with flexibility over significant uses of cash, including our capital expenditures, cash used for new acquisitions, our common stock repurchase program and our common stock dividends.
Borrowings under our commercial paper program are supported by our committed corporate credit agreement. We continue to maintain a disciplined approach to managing liquidity, with flexibility over significant uses of cash, including our capital expenditures, cash used for new acquisitions, our common stock repurchase program and our common stock dividends.