Biggest changeWe still hold the necessary permits for the sand operation and believe the potential for a frac sand operation increases the overall value of Intrepid South. 56 Table of Contents Consolidated Results (in thousands) Year Ended December 31, 2024 2023 Sales 1 $ 254,694 $ 279,083 Cost of Goods Sold $ 171,415 $ 187,278 Lower of cost or net realized value inventory adjustments $ 3,957 $ 6,492 Gross Margin $ 29,082 $ 36,846 Loss Before Income Taxes (18,512) (44,062) Income Tax (Expense) Benefit (194,333) 8,389 Net Loss $ (212,845) $ (35,673) Average Net Realized Sales Price per Ton 2 Potash $ 377 $ 466 Trio ® $ 311 $ 321 1 Sales include sales of byproducts which were $25.3 million and $30.6 million for the years ended December 31, 2024, and 2023, respectively. 2 Average net realized sales price per ton is a non-GAAP measure.
Biggest changeOur revenue from brine and other oilfield products and services, excluding water, recorded in our oilfield solutions segment increased to $11.3 million in 2025, compared to $11.1 million in 2024, as continued strong oil and gas activity in southeast New Mexico led to steady sales compared to 2024. 62 Table of Contents Consolidated Results (in thousands) Year Ended December 31, 2025 2024 Sales 1 $ 298,328 $ 254,694 Cost of Goods Sold $ 178,578 $ 171,415 Lower of cost or net realized value inventory adjustments $ 4,442 $ 3,957 Gross Margin $ 54,816 $ 29,082 Income (Loss) Before Income Taxes 11,729 (18,512) Income Tax Expense (544) (194,333) Net Income (Loss) $ 11,185 $ (212,845) Average Net Realized Sales Price per Ton 2 Potash $ 353 $ 377 Trio ® $ 367 $ 311 1 Sales include sales of byproducts which were $25.1 million and $25.3 million for the years ended December 31, 2025, and 2024, respectively. 2 Average net realized sales price per ton is a non-GAAP measure.
The timing, volume and nature of share repurchases is at our sole discretion and is dependent on market conditions, liquidity, applicable securities laws, and other factors. We may suspend or discontinue the share repurchase program at any time. We made no repurchases of shares for the twelve months ended December 31, 2024, and 2023.
The timing, volume and nature of share repurchases is at our sole discretion and is dependent on market conditions, liquidity, applicable securities laws, and other factors. We may suspend or discontinue the share repurchase program at any time. We made no repurchases of shares for the twelve months ended December 31, 2025, 2024, and 2023.
For the twelve months ended December 31, 2022, we repurchased 608,657 shares with a total cost of $22.0 million, or a weighted average price per share of $36.17. As of December 31, 2024, we have approximately $13.0 million of remaining availability under the share repurchase program.
For the twelve months ended December 31, 2022, we repurchased 608,657 shares with a total cost of $22.0 million, or a weighted average price per share of $36.17. As of December 31, 2025, we have approximately $13.0 million of remaining availability under the share repurchase program.
Depletion expense is calculated by multiplying the number of tons of product produced by the depletion rate per ton. 66 Table of Contents Income Taxes We are a subchapter C corporation and therefore are subject to U.S. federal and state income taxes. We recognize income taxes under the asset and liability method.
Depletion expense is calculated by multiplying the number of tons of product produced by the depletion rate per ton. 72 Table of Contents Income Taxes We are a subchapter C corporation and therefore are subject to U.S. federal and state income taxes. We recognize income taxes under the asset and liability method.
Risk Factors" and elsewhere in this Annual Report. A discussion of the changes in our results of operations between the years ended December 31, 2023, and December 31, 2022, has been omitted from this Annual Report on Form 10-K but may be found in Item 7.
Risk Factors" and elsewhere in this Annual Report. A discussion of the changes in our results of operations between the years ended December 31, 2024, and December 31, 2023, has been omitted from this Annual Report on Form 10-K but may be found in Item 7.
We account for the sale of byproducts as revenue in the potash or Trio ® segment based on which segment generated the byproduct. For each of the years ended December 31, 2024, 2023, and 2022, a majority of our byproduct sales were accounted for in the potash segment.
We account for the sale of byproducts as revenue in the potash or Trio ® segment based on which segment generated the byproduct. For each of the years ended December 31, 2025, 2024, and 2023, a majority of our byproduct sales were accounted for in the potash segment.
For any Trio ® segment capital spending during 2024, we also estimated the fair value of those assets using the expected proceeds received in an orderly sale of those new assets and recorded an impairment of $4.4 million.
During 2024, for any Trio ® segment capital spending during 2024, we also estimated the fair value of those assets using the expected proceeds received in an orderly sale of the new individual assets and recorded impairment charges of $4.4 million.
With the remaining availability under our credit facility and expected cash generated from operations, we believe we have sufficient liquidity to meet our obligations for the next twelve months. 64 Table of Contents We continue to monitor our future sources and uses of cash and anticipate that we will adjust our capital allocation strategies, as determined by our Board of Directors.
With the remaining availability under our credit facility and expected cash generated from operations, we believe we have sufficient liquidity to meet our obligations for the next twelve months. We continue to monitor our future sources and uses of cash and anticipate that we will adjust our capital allocation strategies, as determined by our Board of Directors.
We anticipate our 2025 operating plans and capital programs will be funded out of operating cash flows and existing cash. We may also use our revolving credit facility, to the extent available, to fund capital investments.
We anticipate our 2026 operating plans and capital programs will be funded out of operating cash flows and existing cash. We may also use our revolving credit facility, to the extent available, to fund capital investments.
To sell water commercially under these rights, we must apply for a permit from the OSE to change point of diversion, purpose and/or place of use of the underlying water rights. Third parties often protest our applications and the decisions made by the OSE concerning the changes to our 63 Table of Contents water rights permits.
To sell water commercially under these rights, we must apply for a permit from the OSE to change point of diversion, purpose and/or place of use of the underlying water rights. Third parties often protest our applications and the decisions made by the OSE concerning the changes to our water rights permits.
Borrowings under the amended credit facility bear interest at SOFR plus an applicable margin of 1.50% to 2.25% per annum, based on our leverage ratio as calculated in accordance with the amended agreement governing the revolving credit 65 Table of Contents facility.
Borrowings under the amended credit facility bear interest at SOFR plus an applicable margin of 1.50% to 2.25% per annum, based on our leverage ratio as calculated in accordance with the amended agreement governing the revolving credit facility.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 7, 2024, which is available free of charge on the SEC's website at www.sec.gov and our corporate website (www.intrepidpotash.com).
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 4, 2025, which is available free of charge on the SEC's website at www.sec.gov and our corporate website (www.intrepidpotash.com).
Lower of Cost or Net Realizable Value ("NRV") Inventory Adjustments During 2024, we recorded lower of cost or NRV inventory adjustments of $4.0 million as our weighted average carrying costs for certain potash products exceeded our expected selling price for those products.
Lower of Cost or Net Realizable Value ("NRV") Inventory Adjustments During 2025, we recorded lower of cost or NRV inventory adjustments of $4.4 million as our weighted average carrying costs for certain potash products exceeded our expected selling price for those products.
As of December 31, 2023, we had $4.0 million in borrowings outstanding and no outstanding letters of credit under the facility. We had $150.0 million available under the facility as of December 31, 2024. We were in compliance with the applicable covenants under the facility as of December 31, 2024.
As of December 31, 2024, we had no borrowings outstanding and no outstanding letters of credit under the facility. We had $150.0 million available under the facility as of December 31, 2025. We were in compliance with the applicable covenants under the facility as of December 31, 2025.
As discussed in further detail in Note 9- Other Long-Term Deferred Income to the Consolidated Financial Statements, we are recognizing as other operating income the estimated transaction price associated with the Amendment on a straight-line basis over the term of the Amendment. Also in 2024, we recognized $0.7 million from various miscellaneous items as other operating income.
As discussed in further detail in Note 9 - Other Long-Term Deferred Income to the Consolidated Financial Statements, we are recognizing as other operating income the estimated transaction price associated with the Amendment on a straight-line basis over the term of the Amendment. During 2025, we recognized $0.3 million from various miscellaneous items, compared to $0.7 million recognized during 2024.
Our average royalty rate was 4.9%, 4.9%, and 4.8% in 2024, 2023, and 2022, respectively. In addition to royalties, we are also subject to resource and severance taxes in the state of New Mexico. We incur costs to transfer water from our water source to our customers' facilities.
Our average royalty rate was 5.0%, 4.9%, and 4.9% in 2025, 2024, and 2023, respectively. In addition to royalties, we are also subject to resource and severance taxes in the state of New Mexico. We incur costs to transfer water from our water source to our customers' facilities.
All mineral deposits at our East facility are categorized as a mineral resource. A mineral reserve is defined as that part of a mineral deposit which can be economically and legally extracted. A mineral resource refers to a concentration or occurrence of material deposits of economic interest. We deplete our mineral properties using the units-of-production method.
A mineral reserve is defined as that part of a mineral deposit which can be economically and legally extracted. A mineral resource refers to a concentration or occurrence of material deposits of economic interest. We deplete our mineral properties using the units-of-production method.
We have prepared these reserve and resources estimates and they have been reviewed and independently determined by mine consultants. We express tons of potash and langbeinite in resources and reserves in terms of expected finished tons of product to be realized, net of estimated losses.
Reserves and Resources We prepare our reserves and resources estimates in accordance with SEC requirements. We have prepared these reserve and resources estimates and they have been reviewed and independently determined by mine consultants. We express tons of potash and langbeinite in resources and reserves in terms of expected finished tons of product to be realized, net of estimated losses.
An impairment loss is measured and recorded based on the excess of the carrying amount of long-lived assets over its estimated fair value. In 2024, we recorded impairment charges for long-lived assets in our Trio ® and oilfield solutions segments.
An impairment loss is measured and recorded based on the excess of the carrying amount of long-lived assets over its estimated fair value. In 2025, we recorded impairment charges for long-lived assets in our Trio ® segment.
Income Tax We recorded income tax expense of $194.3 million in 2024 as we increased our valuation allowance against our deferred tax assets by $199.0 million as we have concluded that it is more likely than not that our deferred tax assets will not be realized.
In 2024, we recorded an income tax expense of $194.3 million as we increased our valuation allowance against our deferred tax assets by $199.0 million since we concluded that it was more likely than not that our deferred tax assets would not be realized.
Our oilfield solutions segment cost of goods sold increased 13% in 2024 compared to 2023, as we purchased more third-party water for resale in 2024 compared to 2023, to meet the demand for a large frac on Intrepid South.
Our oilfield solutions segment cost of goods sold decreased 36% in 2025 compared to 2024, as we purchased more third-party water for resale in 2024, compared to 2025, to meet the demand for a large frac on Intrepid South during 2024.
During 2024, we recognized $4.5 million in other operating income related to the Third Amendment to the Cooperative Development Agreement we signed with XTO in December 2023 that became effective in January 2024.
During both 2025 and 2024, we recognized $4.5 million in other operating income related to the Third Amendment to the Cooperative Development Agreement that we entered into with XTO in December 2023 which became effective in January 2024.
For the year ended December 31, 2024, we made no borrowings and $4.0 million in repayments under the facility. For the year ended December 31, 2023, we made $9.0 million in borrowings and made $5.0 million in repayments under the facility. As of December 31, 2024, we had no borrowings outstanding and no outstanding letters of credit under the facility.
For the year ended December 31, 2025, we made no borrowings and no repayments under the facility. For the year ended December 31, 2024, we made no borrowings and made $4.0 million in repayments under the 71 Table of Contents facility. As of December 31, 2025, we had no borrowings outstanding and no outstanding letters of credit under the facility.
The impairment charge equals the difference between the carrying value of the assets or asset group and the estimated fair value of the assets or asset group. We estimated the fair value of the assets using estimated proceeds received in an orderly sale of these assets.
The impairment charge equals the difference between the carrying value of the assets or asset group and the estimated fair value of the assets or asset group. For the nine months ended September 30, 2025, we estimated the fair value of the assets using estimated proceeds received in an orderly sale of these assets.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Potash Segment Results for the Years Ended December 31, 2024, and 2023 Our total potash segment sales in 2024 decreased $31.1 million, or 20%, compared to 2023, as potash sales recorded in the potash segment decreased 24% while potash segment byproduct sales were essentially unchanged.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Potash Segment Results for the Years Ended December 31, 2025, and 2024 Our total potash segment sales in 2025 increased $14.8 million, or 12%, compared to 2024, as potash sales recorded in the potash segment increased 15% while potash segment byproduct sales were essentially unchanged.
Potash segment freight expenses decreased 11% in 2024 compared to 2023, as we sold 7% fewer tons of potash. Our freight expense is impacted by the rates charged by carriers, geographic distribution of our products and by the proportion of customers arranging for and paying their own freight costs.
Potash segment freight expenses increased 19% in 2025 compared to 2024, as we sold 20% more tons of potash. Our freight expense is impacted by the rates charged by carriers, geographic distribution of our products and by the proportion of customers arranging for and paying their own freight costs.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Trio ® Segment Results for the Years Ended December 31, 2024, and 2023 Our total Trio ® segment sales increased $3.2 million, or 3%, in 2024 compared to 2023, as Trio ® sales increased $8.4 million, or 9%, partially offset by a $5.2 million decrease, or 89%, in Trio ® segment byproduct sales.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Trio ® Segment Results for the Years Ended December 31, 2025, and 2024 Our total Trio ® segment sales increased $39.0 million, or 37%, in 2025 compared to 2024, as Trio ® sales increased $39.2 million, or 37%, partially offset by a $0.2 million decrease, or 24%, in Trio ® segment byproduct sales.
Gross margin increased $1.4 million, or 25%, in 2024 compared to 2023, due to the factors described above. Specific Factors Affecting Our Results Sales Our gross sales are derived from the sales of potash, Trio ® , water, salt, magnesium chloride, brine water and various other products and services.
Gross margin decreased $4.0 million, or 56%, in 2025 compared to 2024, due to the factors described above. Specific Factors Affecting Our Results Sales 68 Table of Contents Our gross sales are derived from the sales of potash, Trio ® , water, salt, magnesium chloride, brine water and various other products and services.
In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. As of December 31, 2024, we were in a cumulative three-year income position as a result of income generated during the year ended December 31, 2022.
In making such a determination, all available positive and negative evidence is considered, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. As of December 31, 2025, we were in a cumulative three-year loss position.
Our total Trio ® segment sales increased by $3.2 million during 2024 compared to 2023, driven by an increase of $8.4 million in Trio ® sales, partially offset by a decrease of $5.2 million in Trio ® segment byproduct sales.
Our total Trio ® segment sales increased by $39.0 million during 2025 compared to 2024, driven by an increase of $39.2 million in Trio ® sales, partially offset by a decrease of $0.2 million in Trio ® segment byproduct sales.
The increase was mainly driven by a $45 million cash payment received in January 2024 under the Third Amendment to the Cooperative Development Agreement with XTO, partially offset by decreased potash and Trio ® net realized sales prices.
The decrease was mainly driven by a $45 million cash payment received in January 2024 under the Third Amendment to the Cooperative Development Agreement with XTO, offset by increased potash and Trio ® sales during 2025.
Capital Investments During 2024, we paid cash of $38.7 million to acquire property, plant, equipment, and mineral properties. We expect to make capital investments in 2025 of $36 million to $42 million with the majority of this spending being sustaining capital projects.
Capital Investments During 2025, we paid cash of $30.2 million to acquire property, plant, equipment, and mineral properties. We expect to make capital investments in 2026 of $40 to $50 million with the majority of this spending being sustaining capital projects.
United States Export For the year ended December 31, 2024 85 % 15 % For the year ended December 31, 2023 86 % 14 % For the year ended December 31, 2022 82 % 18 % Oilfield Solutions Segment Results Year Ended December 31, (in thousands) 2024 2023 Sales $ 24,685 $ 21,310 Less: Cost of goods sold 17,461 15,518 Gross Margin $ 7,224 $ 5,792 Depreciation, Depletion, and Amortization incurred $ 4,431 $ 3,849 Oilfield Solutions Segment Results for the Years Ended December 31, 2024, and 2023 Our oilfield solutions segment sales increased 16% in 2024 compared to 2023, driven by an increase of $4.0 million in water sales, and an increase of $0.1 million in brine water sales, partially offset by a $0.7 million decrease in sales of other products and services.
United States Export For the year ended December 31, 2025 87 % 13 % For the year ended December 31, 2024 85 % 15 % For the year ended December 31, 2023 86 % 14 % Oilfield Solutions Segment Results Year Ended December 31, (in thousands) 2025 2024 Sales $ 14,440 $ 24,685 Less: Cost of goods sold 11,228 17,461 Gross Margin $ 3,212 $ 7,224 Depreciation, Depletion, and Amortization incurred $ 3,813 $ 4,431 Oilfield Solutions Segment Results for the Years Ended December 31, 2025, and 2024 Our oilfield solutions segment sales decreased 42% in 2025 compared to 2024, driven by a decrease of $10.4 million in water sales, offset by an increase of $0.1 million in brine water sales and an increase of $0.1 million in sales of other products and services.
The following summarizes our cash flow activity for the years ended December 31, 2024, and 2023: Year ended December 31, 2024 2023 (In thousands) Cash flows provided by operating activities $ 72,495 $ 43,229 Cash flows used in investing activities $ (29,531) $ (59,554) Cash flows (used in) provided by financing activities $ (5,717) $ 1,892 Our revolving credit agreement contains restrictions on our ability to declare and pay dividends.
The following summarizes our cash flow activity for the years ended December 31, 2025, and 2024: 70 Table of Contents Year ended December 31, 2025 2024 (In thousands) Cash flows provided by operating activities $ 55,779 $ 72,495 Cash flows used in investing activities $ (13,266) $ (29,531) Cash flows used in financing activities $ (276) $ (5,717) Our revolving credit agreement contains restrictions on our ability to declare and pay dividends.
Year Ended December 31, 2024 2023 Agricultural 74 % 74 % Industrial 3 % 3 % Feed 23 % 23 % Trio ® Segment Results Year Ended December 31, (in thousands) 2024 2023 Sales 1 $ 105,428 $ 102,182 Less: Freight costs 25,841 23,211 Warehousing and handling costs 5,169 4,875 Cost of goods sold 69,980 74,308 Lower of cost or net realized value inventory adjustments — 3,783 Gross Margin (Deficit) $ 4,438 $ (3,995) Depreciation, Depletion, and Amortization incurred 2 $ 3,500 $ 6,288 Sales Volumes (tons in thousands) 254 228 Production Volumes (tons in thousands) 251 216 Average Net Realized Sales Price per Ton 3 $ 311 $ 321 1 Trio ® segment sales include byproduct sales which were $0.7 million and $5.8 million for the years ended December 31, 2024, and 2023, respectively. 2 Depreciation, depletion, and amortization incurred excludes depreciation, depletion, and amortization amounts absorbed in or (relieved from) inventory. 3 Average net realized sales price per ton is a non-GAAP measure.
Year Ended December 31, 2025 2024 Agricultural 75 % 74 % Industrial 4 % 3 % Feed 21 % 23 % Trio ® Segment Results Year Ended December 31, (in thousands) 2025 2024 Sales 1 $ 144,463 $ 105,428 Less: Freight costs 32,818 25,841 Warehousing and handling costs 5,685 5,169 Cost of goods sold 72,574 69,980 Gross Margin $ 33,386 $ 4,438 Depreciation, Depletion, and Amortization incurred 2 $ 3,353 $ 3,500 Sales Volumes (tons in thousands) 303 254 Production Volumes (tons in thousands) 273 251 Average Net Realized Sales Price per Ton 3 $ 367 $ 311 1 Trio ® segment sales include byproduct sales which were $0.5 million and $0.7 million for the years ended December 31, 2025, and 2024, respectively. 2 Depreciation, depletion, and amortization incurred excludes depreciation, depletion, and amortization amounts absorbed in or (relieved from) inventory. 3 Average net realized sales price per ton is a non-GAAP measure.
In addition, we produced 16% more tons of Trio ® in 2024 compared to 2023. Because a significant portion of our production costs are fixed, an increase in tons produced reduces our production costs per ton.
Because a significant portion of our production costs are fixed, an increase in tons produced reduces our production costs per ton.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Consolidated Results for the Years Ended December 31, 2024, and 2023 Sales Our total sales decreased $24.4 million, or 9% in 2024, compared to 2023, as potash segment sales decreased $31.1 million, partially offset by an increase of $3.2 million in Trio ® segment sales and an increase of $3.4 million in oilfield solutions segment sales.
More information about this non-GAAP measure is below under the heading "Non-GAAP Financial Measure." Consolidated Results for the Years Ended December 31, 2025, and 2024 Sales Our total sales increased $43.6 million, or 17% in 2025, compared to 2024, as Trio ® segment sales increased $39.0 million, and potash segment sales increased $14.8 million, partially offset by a decrease of $10.2 million in oilfield solutions segment sales.
The fair value of our Trio ® segment assets was primarily determined using the expected proceeds received in an orderly sale of the individual assets. The carrying value of our Trio ® segment asset group exceeded its fair value of those assets, and we recorded an impairment charge of $31.9 million.
The carrying value of our Trio ® segment asset group exceeded the fair value of those assets, and we recorded an impairment charge of $31.9 million in 2023.
During 2024, we recorded $4.0 million in lower of cost or net realizable value inventory adjustments for certain potash products as our weighted average carry cost per ton exceeded our expected net realizable value per potash ton. While our 60 Table of Contents weighted average carrying cost per ton decreased in 2024, average potash prices also declined in 2024.
During 2025, we recorded $4.4 million in lower of cost or net realizable value inventory adjustments for certain potash products as our weighted average carry cost per ton exceeded our expected net realizable value per potash ton as our average potash net realized sales price per ton decreased 6% in 2025, compared to 2024.
Estimated proceeds received in an orderly sale of an asset have a high degree of subjectivity and actual proceeds received in an orderly sale of assets may vary from the estimates used, which may result in further impairment charges. Reserves and Resources We prepare our reserves and resources estimates in accordance with SEC requirements.
Undiscounted cash flow models and estimated proceeds received in an orderly sale of an asset have a high degree of subjectivity and actual cash flows or proceeds received in an orderly sale of assets may vary from the estimates used, which may result in further impairment charges.
We recorded $2.7 million in lower of cost or net realizable value inventory adjustments for certain potash products during 2023. Our potash segment gross margin decreased $17.6 million in 2024, compared to 2023, due to the $31.1 million decrease in potash segment sales. Potash Segment - Additional Information The table below shows our potash sales mix for 2024 and 2023.
We recorded $4.0 million in lower of cost or net realizable value inventory adjustments for certain potash products during 2024. 66 Table of Contents Our potash segment gross margin increased $0.8 million in 2025, compared to 2024, due to the factors discussed above. Potash Segment - Additional Information The table below shows our potash sales mix for 2025 and 2024.
Below is a reconciliation of average net realized sales price per ton for potash and Trio ® to the most directly comparable GAAP measure for the years ended December 31, 2024, and 2023 (in thousands, except per ton amounts): Potash Segment 2024 2023 Total Segment Sales $ 124,833 $ 155,920 Less: Segment byproduct sales 24,634 24,714 Potash freight costs 9,675 10,911 Subtotal $ 90,524 $ 120,295 Divided by: Potash tons sold (in thousands) 240 258 Average net realized sales price per ton $ 377 $ 466 67 Table of Contents Trio ® Segment 2024 2023 Total Segment Sales $ 105,428 $ 102,182 Less: Segment byproduct sales 655 5,838 Trio ® freight costs 25,841 23,211 Subtotal $ 78,932 $ 73,133 Divided by: Trio ® Tons sold (in thousands) 254 228 Average net realized sales price per ton $ 311 $ 321
Below is a reconciliation of average net realized sales price per ton for potash and Trio ® to the most directly comparable GAAP measure for the years ended December 31, 2025, and 2024 (in thousands, except per ton amounts): Potash Segment 2025 2024 Total Segment Sales $ 139,583 $ 124,833 Less: Segment byproduct sales 24,580 24,634 Potash freight costs 12,964 9,675 Subtotal $ 102,039 $ 90,524 Divided by: Potash tons sold (in thousands) 289 240 Average net realized sales price per ton $ 353 $ 377 73 Table of Contents Trio ® Segment 2025 2024 Total Segment Sales $ 144,463 $ 105,428 Less: Segment byproduct sales 497 655 Trio ® freight costs 32,818 25,841 Subtotal $ 111,148 $ 78,932 Divided by: Trio ® Tons sold (in thousands) 303 254 Average net realized sales price per ton $ 367 $ 311
Similar to our caverns at the Moab and HB mines, the primary ponds at Wendover serve as the brine storage area, and adding another primary pond will help us meet our goals of maximizing brine availability, increasing brine grade, and improving production.
Key current and future projects include: ◦ Wendover Primary Ponds - Similar to our caverns at the Moab and HB mines, the primary ponds at Wendover serve as the brine storage area, and are necessary to achieve our goals of maximizing brine availability, increasing brine grade, and improving production.
Employee tax withholding paid for restricted shares upon vesting decreased $0.7 million in 2024 compared to the prior year. Share Repurchase Program In February 2022, our Board of Directors approved a $35 million share repurchase program. Under the share repurchase program, we may repurchase shares from time to time in the open market or in privately negotiated transactions.
Payments on financing lease obligations increased $0.1 million in 2025 compared to the prior year. Share Repurchase Program In February 2022, our Board of Directors approved a $35 million share repurchase program. Under the share repurchase program, we may repurchase shares from time to time in the open market or in privately negotiated transactions.
During the year ended December 31, 2023, we recorded lower of cost or NRV adjustments of $6.5 million as our weighted average carrying costs for certain potash and Trio ® products exceeded our expected selling price for those products.
During the year ended December 31, 2024, we recorded lower of cost or NRV adjustments of $4.0 million as our weighted average carrying costs for certain potash products exceeded our expected selling price for those products. Gross Margin Our gross margin percentage increased to 18% in 2025, compared to 11% in 2024.
Our loss on sale or disposal of assets in 2024 resulted from the sale of excess lay flat water tubing. Other Operating Income In 2024, we recognized other operating income of $5.2 million compared to $1.3 million in 2023.
During 2024, we recorded a total loss of $2.0 million on the sale or disposal of assets mainly related to the sale of excess lay flat water tubing. Other Operating Income In 2025, we recognized other operating income of $4.8 million compared to $5.2 million in 2024.
We updated our mineral reserves and resources as of December 31, 2024, for our HB facility and we updated our mineral reserves and resources as of December 31, 2023, for all our other facilities. We determined we do not have any mineral reserves at our East facility because the mineral deposit could not be economically extracted.
In the mineral reserve and resource report as of December 31, 2024, we determined we did not have any mineral reserves at our East facility because the mineral deposit could not be economically extracted. All mineral deposits at our East facility are categorized as a mineral resource.
The decrease is due to the increase in the deferred tax assets valuation allowance, partially offset by decreased impairment expense recorded in 2024 compared to 2023. 59 Table of Contents Potash Segment Results Year Ended December 31, (in thousands) 2024 2023 Sales 1 $ 124,833 $ 155,920 Less: Freight costs 13,176 14,753 Warehousing and handling costs 6,306 5,957 Cost of goods sold 83,974 97,452 Lower of cost or net realized value inventory adjustments 3,957 2,709 Gross Margin $ 17,420 $ 35,049 Depreciation, Depletion, and Amortization Incurred 2 $ 27,955 $ 28,378 Potash Sales Volumes (tons in thousands) 240 258 Potash Production Volumes (tons in thousands) 295 224 Average Potash Net Realized Sales Price per Ton 3 $ 377 $ 466 1 Potash segment sales include byproduct sales which were $24.6 million and $24.7 million for the years ended December 31, 2024, and 2023, respectively. 2 Depreciation, depletion, and amortization incurred excludes depreciation, depletion, and amortization amounts absorbed in or (relieved from) inventory. 3 Average net realized sales price per ton is a non-GAAP measure.
Net Income Our 2025 net income increased to $11.2 million compared to a net loss of $212.8 million in 2024, due to the factors discussed above. 65 Table of Contents Potash Segment Results Year Ended December 31, (in thousands) 2025 2024 Sales 1 $ 139,583 $ 124,833 Less: Freight costs 15,617 13,176 Warehousing and handling costs 6,530 6,306 Cost of goods sold 94,776 83,974 Lower of cost or net realized value inventory adjustments 4,442 3,957 Gross Margin $ 18,218 $ 17,420 Depreciation, Depletion, and Amortization Incurred 2 $ 31,478 $ 27,955 Potash Sales Volumes (tons in thousands) 289 240 Potash Production Volumes (tons in thousands) 280 295 Average Potash Net Realized Sales Price per Ton 3 $ 353 $ 377 1 Potash segment sales include byproduct sales which were $24.6 million and $24.6 million for the years ended December 31, 2025, and 2024, respectively. 2 Depreciation, depletion, and amortization incurred excludes depreciation, depletion, and amortization amounts absorbed in or (relieved from) inventory. 3 Average net realized sales price per ton is a non-GAAP measure.
We sold 11% more tons of Trio ® in 2024 compared to 2023, partially offset by a 3% decrease in our Trio ® average net realized sales price per ton during 2024, compared to 2023.
Our potash sales increased due to a 20% increase in potash tons sold during 2025, compared to 2024, partially offset by a 6%, decrease in potash average net realized sales price per ton.
The interaction of global potash supply and demand, ocean, land, and barge freight rates, currency fluctuations, tariffs, and crop commodity values and outlook, also influence pricing. • Trio ® pricing and demand.
The interaction of global potash supply and demand, ocean, land, and barge freight rates, currency fluctuations, tariffs, and crop commodity values and outlook, also influence pricing. • Trio ® pricing and demand. Our average net realized sales price for Trio ® increased to $367 per ton in 2025, compared to $311 per ton in 2024.
Our Trio ® sales increased $8.4 million, or 9%, in 2024 compared to 2023, as we sold 11% more tons partially offset by a 3% decrease in our average net realized sales price per ton.
Potash sales recorded in the potash segment increased $14.8 million, or 15%, in 2025 compared to 2024, as our potash tons sold increased 20%, partially offset by a 6% decrease in our average potash net realized sales price per ton.
Investing Activities Total cash used in investing activities decreased $30.0 million in 2024, compared to 2023, primarily a result of a $26.4 million decrease in additions to property, plant, equipment, and mineral properties compared to the prior year.
Investing Activities Total cash used in investing activities decreased $16.3 million in 2025, compared to 2024, primarily a result of an $8.5 million decrease in additions to property, plant, equipment, and mineral properties compared to the prior year and the $8.0 million cash deposit received in December 2025 related to the potential sale of the majority of the assets of Intrepid South.
Our potash segment cost of goods decreased $13.5 million, or 14%, and our Trio ® segment cost of goods sold decreased $4.3 million, or 6%, partially offset by an increase of $1.9 million, or 13%, in our oilfield solutions segment cost of goods sold.
Our potash segment cost of goods increased $10.8 million, or 13%, and our Trio ® segment cost of goods sold increased $2.6 million, or 4%, partially offset by a decrease of $6.2 million, or 36%, in our oilfield solutions segment cost of goods sold.
For any Trio ® segment capital spending in 2024, we also estimated the fair value of those assets using the expected proceeds received in an orderly sale of those new assets and recorded impairment charges of $4.4 million.
For any Trio ® segment capital spending in 2024 and for the first nine months of 2025, we also estimated the fair value of those new assets and we recorded an impairment charge of $4.4 million in 2024 and $1.9 million during the nine months ended September 30, 2025.
We continue to operate our facilities at reduced production levels that approximate expected demand and allow us to manage inventory levels. • Strategic Focus on our Solar Solution Mining Facilities. Key current and future projects include: ◦ We successfully commissioned Phase Two of the HB Injection Pipeline Project in the third quarter of 2024.
We continue to operate our facilities at reduced production levels that approximate expected demand and allow us to manage inventory levels. • Strategic Focus on our Solar Solution Mining Facilities.
Operating Activities Total cash provided by operating activities for the year ended December 31, 2024, was $72.5 million, an increase of $29.3 million compared with the year ended December 31, 2023.
Operating Activities Total cash provided by operating activities for the year ended December 31, 2025, was $55.8 million, a decrease of $16.7 million compared with the year ended December 31, 2024.
In 2024, we supplied water for one drilling program during the third quarter which accounted for approximately $5.5 million, or 40%, of our total water sales. Due to the large drilling program, we purchased $3.6 million of water for resale during 2024, a $2.2 million increase compared to 2023.
In 2024, we supplied water for one drilling program during the third quarter which accounted for approximately $5.5 million, or 40%, of our total water sales. We did not have an equivalent sale during 2025.
Please see further discussion under "Item 1A. Risk Factors." We expect that the trends described below may continue to impact our results of operations, cash flows, and financial position. • Potash pricing and demand.
We expect that any such disruptions may have a material effect on revenue growth, financial condition, liquidity, and overall profitability in future reporting periods. Please see further discussion under "Item 1A. Risk Factors." We expect that the trends described below may continue to impact our results of operations, cash flows, and financial position. • Tariffs and retaliatory tariffs.
The estimated statutory income tax rates that are applied to our current and deferred income tax calculations are impacted most significantly by the states in which we conduct business.
The effective tax rate for the years ended December 31, 2025, 2024, and 2023 differs from the U.S. federal statutory rate primarily due to the change in the valuation allowance. The estimated statutory income tax rates that are applied to our current and deferred income tax calculations are impacted most significantly by the states in which we conduct business.
Significant Business Trends and Activities Our financial results have been, or are expected to be, impacted by several significant trends and activities, including impacts from global disruptions.
Significant Business Trends and Activities Our financial results have been, or are expected to be, impacted by several significant trends and activities, including impacts from global disruptions. Given the dynamic nature of such disruptions, we cannot reasonably estimate the impacts of such disruptions, if any, on our financial condition, results of operations, liquidity, or cash flows in the future.
Our Trio ® segment gross margin increased by $8.4 million in 2024 compared to 2023, due to the factors discussed above. In the fourth quarter of 2023, given the decrease in our gross margin for our Trio ® segment we determined that sufficient indicators of potential impairment of our Trio ® segment long-lived assets existed.
In the fourth quarter of 2023, given the decrease in our gross margin for our Trio ® segment we determined that sufficient indicators of potential impairment of our Trio ® segment long-lived assets existed. We performed a recoverability test and determined that the carrying value of our Trio ® segment long-lived assets was not recoverable.
As a result, we have concluded a valuation allowance against our deferred tax assets of $202.2 million was required as of December 31, 2024. Our valuation allowance against our deferred tax assets was $3.2 million as of December 31, 2023. Our effective tax rate for the years ended December 31, 2024, 2023, and 2022 was (1,049.8)%, 19.0%, and 25.2%, respectively.
The amount of valuation allowance decreased in 2025, compared to 2024, as a result of utilizing deferred tax assets to offset GAAP income generated during 2025. Our effective tax rate for the years ended December 31, 2025, 2024, and 2023 was 4.6%, (1,049.8)%, and 19.0%, respectively.
Our average net realized sales price per potash ton decreased in 2024 compared to 2023, as the available supply of potash increased in 2024.
We sold more tons of potash in 2025, compared to 2024, because our available supply of potash increased in 2025, compared to 2024, mainly due to increased potash production during the second half of 2024 and the first half of 2025. Our potash average net realized sales price per ton decreased 6% in 2025, compared to 2024.
These adjustments can increase or decrease the net deferred tax asset on the balance sheet and impact the corresponding deferred tax benefit or deferred tax expense on the income statement. Liquidity and Capital Resources Our operations have primarily been funded from cash on hand, cash generated by operations, and proceeds from financing activities, primarily debt offerings.
These adjustments can increase or decrease the net deferred tax asset on the balance sheet and impact the corresponding deferred tax benefit or deferred tax expense on the income statement.
The fair value of our Trio ® segment assets was primarily determined using the expected proceeds received in an orderly sale of the individual assets. The carrying value of our Trio ® segment asset group exceeded its fair value, and we recorded an impairment charge of $31.9 million.
During the year ended December 31, 2024, we recorded total impairment charges of $10.7 million. 64 Table of Contents In 2023, the fair value of our Trio ® segment assets was determined using the expected proceeds received in an orderly sale of the individual assets.
Proceeds from the sale of property, plant, and equipment increased $4.7 million primarily due to proceeds received from the sale of water recycling equipment. Proceeds from the redemption/maturity of investments decreased $3.0 million in 2024, compared to 2023. In 2023, we invested $1.4 million of cash in investment grade, short-term debt instruments.
Proceeds from the sale of property, plant, and equipment increased $1.0 million primarily due to proceeds received from the sale of land parcels during 2025. Proceeds from the redemption/maturity of investments decreased $2.0 million in 2025, compared to 2024. Financing Activities Total cash used in financing activities decreased $5.4 million in 2025, as compared to 2024.
Our oilfield solutions segment sales increased by $3.4 million in 2024, compared to 2023, driven by an increase of $4.0 million in water sales, and an increase of $0.1 million in brine water sales, partially offset by a $0.7 million decrease in other products and services.
Our total potash segment sales increased $14.8 million during 2025, compared to 2024, driven by an increase of $14.9 million in potash sales, partially offset by a $0.1 million decrease in potash byproduct sales.
Gross Margin Our gross margin percentage decreased to 11% in 2024, compared to 13% in 2023. The decrease was driven primarily by a decrease in sales revenue due to decreases in our average net realized sales price per ton for both potash and Trio ® .
The increase was driven primarily by an increase in our Trio ® gross margin due to an increase in our average net realized sales price per ton for Trio ® , increased production rates which lower our per ton production costs, and an increase in tons of Trio ® sold in 2025, compared to 2024.
We performed a recoverability test and determined that the carrying value of our Trio ® segment long-lived assets was not recoverable. We engaged a third-party valuation firm to determine the fair value of our Trio ® segment assets.
We engaged a third-party valuation firm to determine the fair value of our Trio ® segment assets. The fair value of our Trio ® segment assets was primarily determined using the expected proceeds received in an orderly sale of the individual assets.
A significant portion of our production costs are fixed and an increase in the number of potash tons produced decreases our per ton production costs. Our Trio ® segment cost of goods sold decreased 6% in 2024 compared to 2023.
Because a significant portion of our production costs are fixed, an increase in tons produced reduces our production costs per ton. Our Trio ® segment gross margin increased by $28.9 million in 2025 compared to 2024, due to the factors discussed above.
We sold fewer tons of potash in 2024, compared to 2023, as we began 2024 with less inventory of potash to sell due to lower potash production from our HB and Wendover facilities during the second half of 2023.
We sold 19% more tons of Trio ® in 2025 compared to 2024, as we entered 2025 with more Trio ® inventory due to increased production in the second half of 2024, and we produced 9% more tons of Trio ® during 2025, compared to 2024.
Our freight expense is impacted by the geographic distribution of our Trio ® sales and by the proportion of customers arranging for and paying their own freight costs. Generally, our Trio ® freight expense is higher than our potash freight expense because we sell potash to regional customers located closer to our production facilities.
Trio ® freight costs increased 27% in 2025, compared to 2024, mainly related to a 19% increase in Trio ® tons sold. Our freight expense is impacted by the geographic distribution of our Trio ® sales and by the proportion of customers arranging for and paying their own freight costs.
As of December 31, 2024, we had $150.0 million available to borrow under our credit facility, no outstanding borrowings, and no outstanding lette rs of credit.
If we are successful in negotiating definitive agreements, we expect this transaction would close in the first half of 2026. This potential transaction remains subject to approval by our Board of Directors. As of December 31, 2025, we had $150.0 million available to borrow under our credit facility, no outstanding borrowings, and no outstanding lette rs of credit.
Surface use and easement sales fluctuate based on the timing of recognizing sales from the various performance obligations contained in the underlying agreements. 62 Table of Contents Cost of goods sold increased 13% in 2024 compared to 2023, as we purchased more third-party water for resale to meet the demand for the large frac completed on Intrepid South.
Our oilfield segment cost of goods sold decreased 36% in 2025 compared to 2024, as we purchased more third-party water for resale to meet the demand for the large frac completed on Intrepid South during 2024, and we paid less royalties in 2025, compared to 2024, because of the 42% decrease in sales.
In the fourth quarter of 2024, we recorded impairment charges of $6.4 million mainly related to our frac sand opportunity and other oilfield related equipment as it is unlikely we will continue to pursue this opportunity as we focus on our core business.
Also, during 2024, we recorded impairment charges of $6.4 million in our oilfield solutions segment mainly related to our frac sand opportunity and other oilfield related equipment based on the expected selling price of those assets, which were subsequently sold in 2025.
We sold fewer tons of potash in 2024 compared to 2023, as we began 2024 with less inventory of potash to sell due to lower potash production from our HB and Wendover facilities during the second half of 2023.
We sold more tons of potash in 2025, compared to 2024, because our available supply of potash increased in 2025, compared to 2024, mainly due to strong potash production during the second half of 2024 and the first half of 2025.
Byproduct brine sales into oil and gas markets in southeast New Mexico increased $2.6 million during 2024 as consistent oil and gas activity near our operations led to a 17% increase in barrels sold compared to the prior year. • Other oilfield products and services.
Brine sales decreased $0.2 million, or 3%, compared to 2024 as oil and gas activity near in southeast New Mexico continues to drive strong demand for heavy brine. • Other oilfield products and services.
Our potash segment cost of goods sold decreased 14% in 2024 compared to 2023, due to selling 7% fewer tons of potash in 2024, compared to 2023. In addition to selling fewer tons of potash in 2024, we produced 32% more tons of potash in 2024 compared to 2023, which lowered our per ton production costs.
Our potash segment cost of goods sold increased 13% in 2025 compared to 2024, mainly due to selling 20% more tons of potash in 2025, compared to 2024.
Potash sales recorded in the potash segment decreased $31.0 million, or 24%, in 2024 compared to 2023, as our potash average net realized sales price per ton decreased 19%, combined with a 7% decrease in potash tons sold. Potash prices declined during 2024 as available global inventory increased compared to 2023.
Our Trio ® sales increased $39.2 million, or 37%, in 2025 compared to 2024, as we sold 19% more tons combined with an 18% increase in our average net realized sales price per ton.
Since the 2022 income year will cease to be part of the cumulative three-year test in the next twelve months, we forecast that by the end of 2025, we will be in a three-year cumulative loss position which is significant negative evidence that is difficult to overcome when evaluating the realizability of our deferred tax assets.
The cumulative three-year loss position is significant negative evidence when evaluating the realizability of our deferred tax assets, and we have concluded it is more likely than not the deferred tax assets will not be realized. Thus, we continue to have a full valuation allowance as of December 31, 2025.